6-K 1 elpitr3q13_6k.htm ITR 3Q13 elpitr3q13_6k.htm - Generated by SEC Publisher for SEC Filing
 
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 

 
FORM 6-K
 
Report of Foreign Private Issuer
Pursuant to Rule 13a-16 or 15d-16 of the
Securities Exchange Act of 1934
 
For the month of December, 2013
Commission File Number 1-14668
 

 
COMPANHIA PARANAENSE DE ENERGIA
(Exact name of registrant as specified in its charter)
 
Energy Company of Paraná
(Translation of Registrant's name into English)
 
Rua Coronel Dulcídio, 800
80420-170 Curitiba, Paraná
Federative Republic of Brazil
(5541) 3222-2027
(Address of principal executive offices)
 

Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.  Form 20-F ___X___ Form 40-F _______

 Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.  

Yes _______ No ___X____


 
 

 

 

 

Companhia Paranaense de Energia

CNPJ/MF 76.483.817/0001-20

Inscrição Estadual 10146326-50

Companhia de Capital Aberto - CVM 1431-1

www.copel.com       copel@copel.com

Rua Coronel Dulcídio, 800, Batel - Curitiba - PR

CEP 80420-170

 

 

 

 

 

 

Quarterly Financial Information

 

 

 

 

 

 

 

 

 

 

 

 

 

September / 2013

 

 


 
 

 

 

 

SUMMARY

 

 

QUARTERLY FINANCIAL INFORMATION 3 
Statements of Financial Position 3 
Statements of Financial Position 4 
Statements of Income 5 
Statements of Income – Turnover for the third quarter 6 
Statements of Comprehensive Income 7 
Statements of Changes in Equity 8 
Statements of Cash Flows 9 
Statements of Cash Flows 10 
Statements of Added Value 11 
Statements of Added Value 12 
NOTES TO THE QUARTELY FINANCIAL INFORMATION 13 
1  General Information 13 
2  Basis of Preparation 13 
3  Main Accounting Policies 15 
4  Cash and Cash Equivalents 22 
5  Bonds and Securities 23 
6  Collaterals and Escrow Accounts 24 
7  Trade Accounts Receivable 25 
8  Recoverable Rate Deficit (CRC) Transferred to the Government of the State of Paraná 26 
9  Accounts receivable related to the concession 27 
10  Accounts receivable related to the concession extension 29 
11  Other Receivables 29 
12  Inventories 29 
13  Income Tax, Social Contribution and Other Taxes 30 
14  Judicial Deposits 35 
15  Receivable from related parties 35 
16  Investments 37 
17  Property, Plant and Equipment 49 
18  Intangible Asset 52 
19  Payroll, Social Charges and Accruals 54 
20  Suppliers 54 
21  Loans and Financing 56 
22  Debentures 62 
23  Post-Employment Benefits 63 
24  Customer Charges Due 65 
25  Research and Development and Energy Efficiency 65 
26  Accounts Payable related to concession - Use of Public Property 66 
27  Other Accounts Payable 67 
28  Provision for Contingencies 67 
29  Equity… 77 
30  Operating Revenue 79 
31  Operating Costs and Expenses 81 
32  Financial Income (Expenses) 85 
33  Operating Segment 85 
34  Financial Instruments 90 
35  Related Party Transactions 101 
36  Insurance 104 
37  Compensation Account for “Part A” 106 
38  Subsequent Events 110 
COMMENTS ON PERFORMANCE FOR THE PERIOD 111 
GROUPS IN CHARGE OF GOVERNANCE 119 
INDEPENDENT AUDITORS’ REVIEW REPORT 120 
 

 


 

 

logotipo_copel_e_brasao_pub_legal 

QUARTERLY FINANCIAL INFORMATION

 

Statements of Financial Position

as of September 30, 2013 and December 31, 2012

All amounts expressed in thousands of Brazilian reais, unless otherwise stated

 

 

ASSETS Note   Parent Company   Consolidated
      Restated   Restated
    09.30.2013 12.31.2012 09.30.2013 12.31.2012
CURRENT ASSETS          
Cash and cash equivalents 4 184,136 29,464 1,531,816 1,459,217
Bonds and securities 5 184 176 509,183 635,501
Collaterals and escrow accounts 6 - - 2,054 36,808
Trade accounts receivable 7 - - 1,355,849 1,489,173
Dividends receivable 15 467,661 1,038,664 8,174 18,064
CRC transferred to the State Government of Paraná 8 - - 82,009 75,930
Accounts receivable related to the concession 9 - - 4,463 5,319
Accounts receivable related to the concession extension 10 - - 352,161 356,085
Other current receivables 11 85 3 346,674 234,951
Inventories 12 - - 134,293 124,809
Income Tax and Social Contribution 13.1 160,576 150,483 212,012 191,544
Other current recoverable taxes 13.3 - 11 72,845 49,490
Prepaid expenses - - - 23,143 4,801
Receivable from related parties 15 912,930 - - -
    1,725,572 1,218,801 4,634,676 4,681,692
NONCURRENT ASSETS          
Long Term Assets          
Bonds and securities 5 - - 106,943 128,515
Collaterals and escrow accounts 6 - - 44,309 43,246
Trade accounts receivable 7 - - 44,635 26,171
CRC transferred to the State Government of Paraná 8 - - 1,296,240 1,308,354
Judicial deposits 14 271,999 271,858 599,661 574,371
Accounts receivable related to the concession 9 - - 3,106,098 2,645,826
Accounts receivable related to the concession extension 10 - - 453,685 717,805
Other noncurrent receivables 11 - - 26,382 22,728
Income Tax and Social Contribution 13.1 - - 8,495 19,995
Other noncurrent recoverable taxes 13.3 - - 119,169 120,189
Deferred Income Tax and Social Contribution 13.2 108,361 117,194 733,065 681,285
Prepaid expenses - - - 418 8,832
Receivable from related parties 15 63,934 1,151,888 - -
    444,294 1,540,940 6,539,100 6,297,317
Investments 16 12,015,022 10,869,359 936,235 568,989
Property, Plant and Equipment, net 17 - - 7,931,436 7,871,753
Intangible Assets 18 - - 2,124,668 1,789,152
    12,459,316 12,410,299 17,531,439 16,527,211
TOTAL ASSETS   14,184,888 13,629,100 22,166,115 21,208,903
 
Notes are an integral part of these quarterly information

 

3

 


 

 

logotipo_copel_e_brasao_pub_legal 

Statements of Financial Position

as of September 30, 2013 and December 31, 2012 (continued)

All amounts expressed in thousands of Brazilian reais, unless otherwise stated

 

 

LIABILITIES Note Parent Company Consolidated
      Restated   Restated
    09.30.2013 12.31.2012 09.30.2013 12.31.2012
CURRENT LIABILITIES          
Payroll, social charges and accruals 19 249 645 324,174 384,008
Suppliers 20 2,186 1,616 958,615 1,131,782
Income Tax and Social Contribution Payable 13.1 - 3,251 325,082 170,189
Other taxes due 13.3 420 22,072 234,272 288,480
Loans and financing 21 540,900 28,106 777,521 261,290
Debentures 22 - - 78,000 12,719
Minimum compulsory dividend payable - 82,225 201,186 83,433 204,780
Post employment benefits 23 - 4 25,996 25,819
Customer charges due 24 - - 47,227 56,498
Research and Development and Energy Efficiency 25 - - 145,055 159,599
Accounts payable related to concession - Use of Public Property 26 - - 49,246 48,477
Other accounts payable 27 109 820 146,221 89,803
    626,089 257,700 3,194,842 2,833,444
NONCURRENT LIABILITIES          
Suppliers 20 - - 57,769 100,908
Deferred Income Tax and Social Contribution 13.2 - - 458,637 590,536
Loans and financing 21 452,996 971,721 1,502,126 1,989,588
Debentures 22 - - 1,160,405 997,958
Post employment benefits 23 - - 867,725 675,230
Research and Development and Energy Efficiency 25 - - 149,178 104,561
Accounts payable related to concession - Use of Public Property 26 - - 415,474 399,080
Other accounts payable 27 - - 232 -
Provision for contingencies 28 277,428 302,295 1,243,250 1,155,708
    730,424 1,274,016 5,854,796 6,013,569
EQUITY 29        
Attributable to controlling shareholder's          
Capital   6,910,000 6,910,000 6,910,000 6,910,000
Equity valuation adjustments   1,033,924 1,214,394 1,033,924 1,214,394
Legal reserve   571,221 571,221 571,221 571,221
Profit retention reserve   3,337,295 3,337,295 3,337,295 3,337,295
Additional proposed dividends   - 64,474 - 64,474
Accumulated Profit   975,935 - 975,935 -
    12,828,375 12,097,384 12,828,375 12,097,384
Attributable to non-controlling interest 29.2 - - 288,102 264,506
    12,828,375 12,097,384 13,116,477 12,361,890
TOTAL LIABILITIES   14,184,888 13,629,100 22,166,115 21,208,903
 
Notes are an integral part of these quarterly information

 

4

 


 

 

logotipo_copel_e_brasao_pub_legal

Statements of Income

for the nine-month periods ended September 30, 2013 and 2012

All amounts expressed in thousands of Brazilian reais, unless otherwise stated

 

 

CONTINUING OPERATIONS Note Parent Company Consolidated
          Restated
    09.30.2013 09.30.2012 09.30.2013 09.30.2012
OPERATING REVENUES 30 - - 6,736,172 6,092,651
COST OF SALES AND SERVICES PROVIDED 31 - - (4,942,813) (4,451,857)
GROSS PROFIT   - - 1,793,359 1,640,794
Operational expenses / income          
Selling expenses 31 - - (67,214) (31,466)
General and administrative expenses 31 (33,475) (17,319) (357,743) (349,465)
Other operational income 31 27,806 (13,310) (298,981) (228,645)
Equity in earnings of subsidiaries 16 895,300 789,087 57,032 50,129
    889,631 758,458 (666,906) (559,447)
PROFIT BEFORE FINANCIAL RESULTS AND TAXES   889,631 758,458 1,126,453 1,081,347
Financial results          
Financial income 32 77,329 86,348 476,670 523,613
Financial expenses 32 (62,344) (69,018) (243,449) (437,000)
    14,985 17,330 233,221 86,613
Profit Before Income Tax and Social Contribution   904,616 775,788 1,359,674 1,167,960
INCOME TAX AND SOCIAL CONTRIBUTION ON PROFIT          
Current 13.4 - - (567,056) (433,821)
Deferred 13.4 (6,118) 30,575 130,604 89,870
    (6,118) 30,575 (436,452) (343,951)
NET INCOME FOR THE PERIOD   898,498 806,363 923,222 824,009
Attributed to controlling shareholders   - - 898,498 806,363
Attributed to non-controlling interest 29.2 - - 24,724 17,646
Basic and diluted net earning per share attributed          
To parent company shareholders - in reais          
Ordinary shares 29.1 3.1359 2.8144 3.1359 2.8144
Class "A" Preferred shares 29.1 3.4500 3.0959 3.4500 3.0959
Class "B" Preferred shares 29.1 3.4495 3.0958 3.4495 3.0958
Notes are an integral part of these quarterly information

5

 


 

 

logotipo_copel_e_brasao_pub_legal

Statements of Income – Turnover for the third quarter

for the nine-month periods ended September 30, 2013 and 2012

All amounts expressed in thousands of Brazilian reais, unless otherwise stated

 

 

 

CONTINUING OPERATIONS       Parent Company
  07.01.2013 01.01.2013 07.01.2012 01.01.2012
  to 09.30.2013 to 09.30.2013 to 09.30.2012 to 09.30.2012
OPERATING REVENUES - - - -
COST OF SALES AND SERVICES PROVIDED - - - -
GROSS PROFIT - - - -
Operational expenses . income        
General and administrative expenses (13,870) (33,475) (4,754) (17,319)
Other operational income 13,456 27,806 6 (13,310)
Equity in earnings of subsidiaries 263,427 895,300 313,089 789,087
  263,013 889,631 308,341 758,458
PROFIT BEFORE FINANCIAL RESULTS AND TAXES 263,013 889,631 308,341 758,458
Financial results        
Financial income 28,979 77,329 27,731 86,348
Financial expenses (24,955) (62,344) (20,632) (69,018)
  4,024 14,985 7,099 17,330
Profit Before Income Tax and Social Contribution 267,037 904,616 315,440 775,788
INCOME TAX AND SOCIAL CONTRIBUTION ON PROFIT        
Current - - - -
Deferred (1,000) (6,118) (737) 30,575
  (1,000) (6,118) (737) 30,575
NET INCOME FOR THE PERIOD 266,037 898,498 314,703 806,363
Basic and diluted net earning per share attributed        
To parent company shareholders - in reais        
Ordinary shares 0.9285 3.1359 1.0984 2.8144
Class "A" Preferred shares 1.0216 3.4500 1.2092 3.0959
Class "B" Preferred shares 1.0214 3.4495 1.2082 3.0958
Notes are an integral part of these quarterly information

 
CONTINUING OPERATIONS       Consolidated
      Restated Restated
  07.01.2013 01.01.2013 07.01.2012 01.01.2012
  to 09.30.2013 to 09.30.2013 to 09.30.2012 to 09.30.2012
OPERATING REVENUES 2,254,630 6,736,172 2,041,090 6,092,651
COST OF SALES AND SERVICES PROVIDED (1,717,600) (4,942,813) (1,505,130) (4,451,857)
GROSS PROFIT 537,030 1,793,359 535,960 1,640,794
Operational expenses . income        
Selling expenses (22,567) (67,214) (21,866) (31,466)
General and administrative expenses (124,714) (357,743) (116,690) (349,465)
Other operational income (99,757) (298,981) (54,737) (228,645)
Equity in earnings of subsidiaries 25,062 57,032 15,619 50,129
  (221,976) (666,906) (177,674) (559,447)
PROFIT BEFORE FINANCIAL RESULTS AND TAXES 315,054 1,126,453 358,286 1,081,347
Financial results        
Financial income 175,715 476,670 224,577 523,613
Financial expenses (91,450) (243,449) (114,447) (437,000)
  84,265 233,221 110,130 86,613
Profit Before Income Tax and Social Contribution 399,319 1,359,674 468,416 1,167,960
INCOME TAX AND SOCIAL CONTRIBUTION ON PROFIT        
Current (128,316) (567,056) (134,349) (433,821)
Deferred 1,948 130,604 (14,744) 89,870
  (126,368) (436,452) (149,093) (343,951)
NET INCOME FOR THE PERIOD 272,951 923,222 319,323 824,009
Attributed to controlling shareholders 266,037 898,498 314,703 806,363
Attributed to non-controlling interest 6,914 24,724 4,620 17,646
Notes are an integral part of these quarterly information
       

6

 


 

 

  logotipo_copel_e_brasao_pub_legal

Statements of Comprehensive Income

for the nine-month periods ended September 30, 2013 and 2012

All amounts expressed in thousands of Brazilian reais, unless otherwise stated

 

 

  Note Parent Company Consolidated
    09.30.2013 09.30.2012 09.30.2013 09.30.2012
NET INCOME FOR THE PERIOD   898,498 806,363 923,222 824,009
Other comprehensive income          
Adjustments related to Financial Assets classified as available for sale: 29.1.2        
Financial investments   (5,795) 1,267 (8,779) 1,918
Accounts receivable related to the concession   - (8,657) - (13,116)
Investments   7,984 148 7,984 148
Losses on actuarial liabilities 29.1.2        
Post employment benefits   (102,507) - (155,313) -
Taxes on financial asset adjustments 29.1.2 (2,715) (51) 53,075 3,757
Total comprehensive income for the year, before taxes   (103,033) (7,293) (103,033) (7,293)
TOTAL COMPREHENSIVE INCOME FOR THE PERIOD   795,465 799,070 820,189 816,716
Attributed to Parent Company       795,465 799,070
Attributed to non-controlling interests       24,724 17,646
 
Notes are an integral part of these quarterly information

7

 


 

 

logotipo_copel_e_brasao_pub_legal

Statements of Changes in Equity

for the nine-month periods ended September 30, 2013 and 2012

All amounts expressed in thousands of Brazilian reais, unless otherwise stated

 

                       
 

Note

 

Attributable to Parent Company Shareholders’
equity
Attributable
to
non
controlling
interests
(Note 29.2)  
Equity
Consolidated 
  Capital Equity valuation adjustments Profit reserves Accumulated
profit
 
  Cost
assigned 

Other
comprehensive
income
Legal
reserve
Profit
retention
reserve
 Additional
proposed
dividends  
 
 
 
Balances as of January 1, 2013 - Restated   6,910,000 1,341,098  (126,704) 571,221  3,337,295 64,474 - 12,097,384 264,506 12,361,890 
Net Income for the period   - - - - - - 898,498 898,498 24,724 923,222
Other comprehensive income                      
Adjustments related to financial assets classified                      
as available for sale, net of taxes 29.1.2 - - (526) - - - - (526) - (526)
Losses on actuarial liabilities, net of taxes 29.1.2 - - (102,507) - - - - (102,507) - (102,507)
Total comprehensive income for the period   - - (103,033) - - - 898,498 795,465 24,724 820,189
Deliberation of additional dividends proposed   - - - - - (64,474) - (64,474) - (64,474)
Dividends   - - - - - - - - (1,128) (1,128)
Realization of equity valuation adjustments 29.1.2 - (77,437) - - - - 77,437 - - -
Balances as of September 30, 2013   6,910,000 1,263,661  (229,737) 571,221  3,337,295 - 975,935 12,828,375 288,102 13,116,477 
Notes are an integral part of these quarterly information
 
 
                       
 

Note

 

Attributable to Parent Company Shareholders’
equity
Attributable
to
non
controlling
interests
(Note 29.2)  
Equity
Consolidated 
  Capital Equity valuation adjustments Profit reserves Accumulated
profit
 
  Cost
assigned 

Other
comprehensive
income
Legal
reserve
Profit
retention
reserve
 Additional
proposed
dividends  
 
 
 
Balances as of January 1, 2012 - Restated   6,910,000 1,442,742  23,304  536,187  2,838,551 84,875 - 11,835,659 242,834 12,078,493 
Net Income for the period   - - - - - - 806,363 806,363 17,646 824,009
Other comprehensive income                      
Adjustments related to financial assets classified                      
  as available for sale, net of taxes 29.1.2 - - (7,293) - - - - (7,293) - (7,293)
Total comprehensive income for the period   - - (7,293) - - - 806,363 799,070 17,646 816,716
Deliberation of additional dividends proposed   - - - - - (84,875) - (84,875) - (84,875)
Dividends   - - - - - - - - (1,192) (1,192)
Realization of equity valuation adjustments 29.1.2 - (77,081) - - - - 77,081 - - -
Balances as of September 30, 2012 - Restated   6,910,000 1,365,661   16,011 536,187   2,838,551 - 883,444 12,549,854 259,288 12,809,142  
Notes are an integral part of these quarterly information

 

8

 


 

 

logotipo_copel_e_brasao_pub_legal

Statements of Cash Flows

for the nine-month periods ended September 30, 2013 and 2012

All amounts expressed in thousands of Brazilian reais, unless otherwise stated

 

           
  Note Parent Company Consolidated
        Restated
  09.30.2013 09.30.2012 09.30.2013 09.30.2012
CASH FLOWS FROM OPERATIONAL ACTIVITIES          
Net income for the period   898,498 806,363 923,222 824,009
Adjustments to reconcile net income for the period with cash          
generated from operating activities          
Depreciation 17.2 - - 265,189 250,161
Amortization of intangible assets - concessions 18 - - 169,783 158,604
Amortization of investments - concession right and authorization 18 - - 565 565
Amortization of intangible assets - others 18 - - 5,075 1,859
Unrealized monetary and exchange variations - net   27,676 (31,836) 11,245 (103,462)
Changes to fair value of accounts receivable related to concession 9.1 - - - 245,991
Remuneration of accounts receivable related to concession 9.1 - - (22,756) (307,554)
Equity in earnings of subsidiaries 16.1 (895,300) (789,087) (57,032) (50,129)
Income tax and social contribution   - - 567,056 433,821
Deferred income tax and social contribution 13.2.1 6,118 (30,575) (130,604) (89,870)
Provision (reversal) for losses from accounts receivable 31.5 - - 33,423 (183)
Provisions (reversals) for losses on taxes recoverable 31.5 - - (624) (3,882)
Provision (reversal) for legal claims 28.1 (24,867) 13,211 118,280 117,859
Provision for post employment benefits 23.3 570 403 146,555 130,374
Provision for research and development and energy efficiency 25.2 - - 58,940 54,950
Write off of accounts receivable related to concession 9.1 - - 41,977 7,684
Write off of property, plant and equipment 17.2 - - 9,523 2,498
Write off of intangible assets 18 - - 14,561 3,840
Decrease (increase) in assets          
Trade accounts receivable   - - 97,130 90,852
Dividends and interest on own capital received   599,864 253,237 36,136 19,053
CRC transferred to the Government of the State of Paraná 8.2 - - 122,309 113,148
Accounts receivable related to the concession extension 10.1 - - 335,273 -
Judicial deposits   (141) (48,987) (25,290) (127,038)
Other receivables   (82) (10) (115,766) (76,810)
Inventories   - - (9,484) (15,150)
Income tax and social contribution   (10,093) 1,715 (8,956) (1,939)
Other current taxes recoverable   11 (11) (11,894) (6,295)
Prepaid expenses   - - (9,546) (24,043)
Increase (decrease) in liabilities          
Payroll, social charges and accruals   (396) 98 (59,834) 44,366
Suppliers   570 (429) (299,725) 61,927
Income tax and social contribution paid   (3,251) (3,929) (412,163) (386,234)
Other taxes   (21,652) (41,181) (54,294) (42,275)
Loans and financing - interest due and paid 21.9 (71,865) (96,004) (290,045) (141,623)
Debentures - interest due and paid 22.1 - - (38,728) -
Post employment benefits 23.3 (574) (403) (109,196) (106,923)
Customer charges due   - - (9,271) (10,654)
Research and development and energy efficiency 25.2 - - (39,532) (66,823)
Payable related to the concession - use of public property 26.1 - - (36,481) (33,031)
Other accounts payable   (711) 32 56,418 38,405
Provisions for legal claims 28.1 - - (31,465) (28,706)
            
NET CASH GENERATED FROM OPERATING ACTIVITIES   504,375 32,607 1,239,974 977,342
(continued)          

 

9

 


 

 

logotipo_copel_e_brasao_pub_legal 

Statements of Cash Flows

for the nine-month periods ended September 30, 2013 and 2012 (continued)

All amounts expressed in thousands of Brazilian reais, unless otherwise stated

 

 

(continued)          
  Note Parent Company Consolidated
        Restated
  09.30.2013 09.30.2012 09.30.2013 09.30.2012
CASH FLOWS FROM INVESTMENT ACTIVITIES          
Financial investments   (8) (9) 172,172 50,066
Loans to related parties   - (10,860) - -
Receipt of loans to related parties   213,847 109,935 - -
Additions - Nova Asa I - Net effect of acquired cash   - - (6,050) -
Additions - Nova Asa II - Net effect of acquired cash   - - (6,074) -
Additions - Nova Asa III - Net effect of acquired cash   - - (6,041) -
Additions - Nova Eurus IV - Net effect of acquired cash   - - (5,307) -
Additions - Santa Maria - Net effect of acquired cash   - - (17,762) -
Additions - Santa Helena - Net effect of acquired cash   - - (17,684) -
Additions - Ventos de Santo Uriel - Net effect of acquired cash   - - (6,601) -
Redemption of investment in Ceolpar - incorporated by Copel GeT 16.1 - 910 - -
Additions in investments 16.1 (380,107) (8,277) (328,476) (28,595)
Additions to property, plant and equipment 17.2 - - (255,684) (662,833)
Additions to intangible assets related to the concession 18 - - (722,713) (608,352)
Customers contributions 18 - - 115,104 62,428
Additions to other intangible assets 18 - - (279,465) (11,067)
Disposal of intangible 18 - - - 191
NET CASH GENERATED FROM (USED IN) INVESTING ACTIVITIES   (166,268) 91,699 (1,364,581) (1,198,162)
CASH FLOWS FROM FINANCING ACTIVITIES          
Loans and financing obtained from third parties 21.9 - - 217,450 69,914
Issue of Debentures 22.1 - - 203,000 -
Amortization of principal - loans and financing 21.9 - - (36,295) (27,138)
Dividends and interest on own capital paid   (183,435) (128,451) (186,949) (131,484)
NET CASH USED IN FINANCING ACTIVITIES   (183,435) (128,451) 197,206 (88,708)
TOTAL EFFECTS ON CASH AND CASH EQUIVALENTS   154,672 (4,145) 72,599 (309,528)
Cash and cash equivalents at the beginning of the period 4 29,464 27,757 1,459,217 1,048,446
Cash and cash equivalents at the end of the period 4 184,136 23,612 1,531,816 738,918
CHANGE IN CASH AND CASH EQUIVALENTS   154,672 (4,145) 72,599 (309,528)
 
Notes are an integral part of these quarterly information

 

Additional information on cash flows      
    Transactions not involving cash      
Acquisition of property with an increase in the balance of suppliers - - 20,098 -
 
  - - - -

10

 


 

 

logotipo_copel_e_brasao_pub_legal 

Statements of Added Value

for the nine-month periods ended September 30, 2013 and 2012

All amounts expressed in thousands of Brazilian reais, unless otherwise stated

 

         
  Parent Company Consolidated
        Restated
  09.30.2013 09.30.2012 09.30.2013 09.30.2012
Income        
Sale of energy, services and other income - - 8,475,024 8,869,809
Construction income - - 1,054,263 944,057
Other income - - 12,543 1,574
Allowance for doubtful debts - - (33,423) 183
Total - - 9,508,407 9,815,623
( - ) Supplies acquired from third parties        
Energy purchased for resale - - 2,591,329 2,173,936
Charges for use of the main transmission grid ( - ) ESS and - - 329,958 549,194
Materials, supplies and third parties services 3,286 2,449 383,227 374,808
Natural gas and supplies for gas operations - - 283,138 232,466
Construction costs - - 924,095 816,247
Loss / Recovery of assets - - 75,223 5,311
Other charges - - - 11,471
Other supplies (5,461) 20,704 175,197 142,729
Total (2,175) 23,153 4,762,167 4,306,162
( = ) GROSS ADDED VALUE 2,175 (23,153) 4,746,240 5,509,461
( - ) Depreciation and amortization 566 566 440,612 411,189
( = ) NET ADDED VALUE 1,609 (23,719) 4,305,628 5,098,272
( + ) Transferred added value        
Financial income 77,329 86,348 476,670 523,613
Results from investment interests 896,488 789,553 58,220 50,595
Other Income - - 147,668 111,009
Total 973,817 875,901 682,558 685,217
VALUE ADDED TO DISTRIBUTE 975,426 852,182 4,988,186 5,783,489
(continued)        

11

 


 

 

logotipo_copel_e_brasao_pub_legal 

Statements of Added Value

for the nine-month periods ended September 30, 2013 and 2012 (continued)

All amounts expressed in thousands of Brazilian reais, unless otherwise stated

 

(continued)                
  Parent Company Consolidated
                 Restated   
  09.30.2013 % 09.30.2012 %  09.30.2013  %  09.30.2012 %
DISTRIBUTION OF ADDED VALUE:                 
       
Personnel                  
Remuneration and fees 5,864   5,455     544,690   550,774   
Private pension and health plans 570   403    146,555   130,373  
Meal and education assistance -   -   69,698   60,512  
Social security charges - FGTS 582   363   43,655   45,552  
Labor indemnities (reversals) -   -   (1,665)   20,526  
Profit sharing -   -   28,910   40,228  
Transfers to property, plant and equipment in progress -   -   (42,156)   (29,445)  
Total 7,016 0.7 6,221 0.7 789,687 15.8  818,520 14.2
     
Government                
Federal 10,825   (26,971)   1,356,370   1,816,409  
State 1   52   1,616,574   1,815,879  
Municipal -   -   2,905   2,492  
Total 10,826 1.1 (26,919) (3.2)  2,975,849  59.7  3,634,780 62.8
     
Third Parties                
Interest and fines 59,086   66,506   268,329   476,256  
Leasing and rent -   11   24,848   21,573  
Donations, subsidies and contributions -   -   6,251   8,351  
Total 59,086 6.1 66,517 7.8  299,428  6.0  506,180 8.8
     
Shareholders                
Non controlling interests -   -   24,724   17,646  
Retained profits 898,498   806,363   898,498   806,363  
Total 898,498 92.1 806,363 94.7  923,222 18.5  824,009 14.2
     
  975,426 100.0 852,182 100.0  4,988,186 100.0  5,783,489 100.0
Notes are an integral part of these quarterly information

12

 


 

 

logotipo_copel_e_brasao_pub_legal 

NOTES TO THE QUARTELY FINANCIAL INFORMATION

for the nine-month periods ended September 30, 2013

All amounts expressed in thousands of Brazilian reais, unless otherwise stated

 

1         General Information

Companhia Paranaense de Energia - Copel (Copel, the Company or the Parent Company), with headquarters at Rua Coronel Dulcídio, 800, Batel, Curitiba, State of Paraná, is a public company with shares traded on Corporate Governance Level 1 of BM&FBOVESPA’s Special Listings and on stock exchanges in the United States of America and Spain. Copel is a mixed capital company, controlled by the Government of the State of Paraná, engaged, through its subsidiaries, in researching, studying, planning, building, and exploiting the production, transformation, transportation, distribution, and sale of energy, in any form, but mainly electric energy. These activities are regulated by the National Electric Energy Agency (Agência Nacional de Energia Elétrica or ANEEL), which reports to the Ministry of Mines and Energy (Ministério de Minas e Energia or MME). Additionally, Copel takes part in consortiums, private enterprises, or mixed capital companies in order to operate mostly in the areas of energy, telecommunications, natural gas, and water utility.

2         Basis of Preparation

2.1        Statement of compliance

The Company’s quarterly financial information includes:

·         The consolidated quarterly financial information prepared in accordance with International Financial Reporting Standards - IFRS issued by the International Accounting Standards Board - IASB and also in accordance with accounting practices adopted in Brazil;

·         The individual quarterly financial information of the parent company prepared in accordance with accounting practices adopted in Brazil.

Accounting practices adopted in Brazil include those in Brazilian Corporate Legislation and the pronouncements, orientations and interpretations issued by the Accounting Pronouncements Committee (Comitê de Pronunciamentos Contábeis or CPC) and approved by the Brazilian Securities and Exchange Commission – (Comissão de Valores Mobiliários or CVM) and Federal Accounting Council (Conselho Federal de Contabilidade – CFC).

 

These practices differ from international accounting standards applicable to Copel only with respect to the valuation of investments under the equity method of accounting. Under the IFRS investments should be measured and presented at acquisition cost or fair value.

13

 


 

 

logotipo_copel_e_brasao_pub_legal 

This quarterly information is presented considering the rulings included in CPC 21 (R1) and IAS 34 - Interim Information and the CVM SNC/SEP Official Circular 03/11. Consequently, certain information disclosed in the notes to the financial statements for the year ended December 31, 2012 which did not alter during the quarter has not been presented.

Therefore, this quarterly information should be read together with the financial statements at December 31, 2012, available on the websites of CVM and Copel.

Authorization for the publication of this quarterly financial information was granted at the Meeting of the Board of Officers held on November 07, 2013.

2.2        Basis of measurement

The quarterly financial information were prepared based on historic cost, except for certain financial instruments which were stated at fair values through profit or loss, and financial assets held for sale measured at their fair values and investments valued by the equity method.

2.3        Functional currency and presentation currency

The individual and consolidated financial statements are presented in Brazilian Reais, which is the functional currency of the Company, except when otherwise indicated. All financial information present in Brazilian Reais was rounded to the nearest thousand.

2.4        Use of estimates and judgment

According to IFRS and CPC rules, the preparation of individual and consolidated financial statements requires that the company’s senior management make judgments, estimates and assumptions which affect the application of accounting policies and assets, liabilities, income and expenses reported values. The actual results may divert from these estimates.

Estimates and assumptions are reviewed in a continuous way. Reviews of accounting estimates are recognized in the year that those estimates are reviewed and in any future fiscal years affected.

As from the year starting January 1, 2013, CPC 45 Disclosure of Equity Interests in Other Entities, which requires that the entity should disclose information on significant judgments and assumptions, included in Note 16 - Investments, has been used in the preparation of the financial statements.

The other information on the use of critical estimates and assumptions related to the adopted accounting practices, which affect the amounts recognized in the quarterly information, is the same as the one disclosed in Note 2.4 to the financial statements as of December 31, 2012.

2.5        Reclassification within the statement of added value

The Company reviewed the statements of added value in the year. The revenues and the construction costs of the Company’s own assets were separately identified, and the proposed additional dividends were reclassified from return on equity capital to income retained by the company.

For comparison purposes, the value added to be distributed and the distribution of value added for September 30, 2012 were restated, as shown in note 3.3.6.

14

 


 

 

logotipo_copel_e_brasao_pub_legal 

3         Main Accounting Policies

As from the year starting January 1, 2013, the following CPCs are used in the preparation of the financial statements: 18 (R2) Investments in Associated Company, Subsidiary and Joint Venture; 19 (R2) Business Combination; 33 (R1) Employee Benefits; 36 (R3) Consolidated Statements; and 45 Disclosure of Equity Interests in Other Entities.

For comparison purposes, the statement of financial position as of December 31, 2012 and the statements of income, comprehensive income, cash flows and value added as of September 30, 2012 are restated herein, including the effects arising from the adoption of new pronouncements.

The principal effects arising from the use of new pronouncements on the presentation of consolidated financial statements were the exclusion of the joint venture proportional balances, which used to be presented line to line, and the elimination of actuarial gain and loss deferment of private pension fund and health care plans (corridor method).

Accounting policies which went through changes from January 01, 2013 are described as follows. Other accounting policies are consistent with the ones presented in Note 3 to the financial statements as of December 31, 2012.

3.1        Basis for consolidation

Investments in subsidiaries (Note 16.2), in jointly controlled subsidiaries (Note 16.3) and in associated companies (Note 16.4) are recognized in individual financial statements based on the equity accounting method. According to the aforementioned method, investments are initially recorded at cost value and their carrying value is increased or decreased through the recognition of the investing company's interest in profit, loss and other comprehensive income generated by the investees subsequent to their acquisition. The use of this method should be discontinued as from the date on which the investment stops being qualified as subsidiary, jointly controlled subsidiary or associated company.

Payment of income decreases the carrying value of investments.

When required, the investees' financial statements are adjusted to adapt their policies to the Parent Company's accounting policies.

3.1.1       Subsidiaries 

CPC 36 (R3) Consolidated Statements establishes control as the basis for the financial statements consolidation.

The financial statements of the subsidiaries are included in the consolidated financial statements as from the date on which such control begins up to the date on which the subsidiaries discontinue their activities.

15

 


 

 

logotipo_copel_e_brasao_pub_legal 

The balances of the subsidiaries' assets and liabilities, and profit or loss, are consolidated line to line. Equity accounts and profit or loss accounts for transactions between consolidated companies are eliminated.

Minority interest is presented in equity, separately from the equity attributable to the Parent Company's shareholders. Profits, losses and other comprehensive income are also allocated separately from the ones allocated to the Parent Company's shareholders, even if this results in minority interest having a deficit balance.

3.1.2       Investments in subsidiaries and associated companies

Jointly controlled subsidiaries are entities over which the Company, subject to an agreement, does not individually exert power regarding financial and operational decisions, irrespective of the percentage of interest in the voting capital. Associated companies are entities over which the Company exerts significant influence.

When the share in losses of an associated company or jointly controlled subsidiaries equals or exceeds the accounting balance of the Company's equity interest in the investee, the Company should discontinue the recognition of its share in future losses. Additional losses will be considered, and a liability will be recognized, only when the Company incurs legal or constructive liabilities (not formalized), or performs payments on behalf of the investee. Should the investee subsequently determine profits, the Company should resume the recognition of its interest in these profits only subsequent to the point at which the portion to which it is entitled to in these subsequent profits equals its share in unrecognized losses.

3.2        Post-employment benefits

The Company and its Subsidiaries sponsors employee benefit plans, which are thoroughly described in Note 23. The amounts arising from these actuarial commitments (contributions, costs, liabilities and/or assets) are yearly calculated by an independent actuary,  including a period end which coincides with the year end and are recorded in accordance with the CPC 33 (R1) and IAS 19 - Employee Benefits terms, approved by the CVM Resolution 695/12.

Adoption of the Projected credit unit method adds each service year as taxable event of an additional benefit unit, thus adding to the final liability calculation.

Other actuarial assumptions which take into consideration biometric and economical tables, in addition to historical data of the benefit plans, obtained from the Fundação Copel, entity which manages these plans.

Actuarial gains and losses, deriving from changes in assumptions and/or actuarial adjustments are recognized in other comprehensive income.

16

 


 

 

logotipo_copel_e_brasao_pub_legal 

3.3        Effects arising from the use of the new CPCs

3.3.1       Effects on statement of financial position as of January 1, 2012

 

         
    Stated Retrospective Restated
Parent Company     application -  
      Employee  
      benefits  
ASSETS        
CURRENT ASSETS   1,300,161 - 1,300,161
NONCURRENT ASSETS   12,010,733 8,965 12,019,698
Long Term Assets   1,476,621 - 1,476,621
Investments   10,534,112 8,965 10,543,077
TOTAL ASSETS   13,310,894 8,965 13,319,859
 
    Stated Retrospective Restated
Parent Company     application -  
      Employee  
      benefits  
LIABILITIES        
CURRENT LIABILITIES   223,073 - 223,073
NONCURRENT LIABILITIES   1,261,127 - 1,261,127
EQUITY   11,826,694 8,965 11,835,659
TOTAL LIABILITIES   13,310,894 8,965 13,319,859
 
  Stated   Retrospective Restated
Consolidated   Retrospective application -  
    application - Joint Employee  
    arrangements benefits  
ASSETS        
CURRENT ASSETS 3,702,013 (2,496) - 3,699,517
Cash and cash equivalents 1,049,125 (679) - 1,048,446
Dividends receivable 17,906 (1,419) - 16,487
Income Tax and Social Contribution 215,381 (376) - 215,005
Others 2,419,601 (22) - 2,419,579
NONCURRENT ASSETS 15,140,006 991 (3,359) 15,137,638
Long Term Assets 5,659,868 (128) (3,359) 5,656,381
Judicial deposits 430,817 (97) - 430,720
Accounts receivable related to the concession 3,236,474 (31) - 3,236,443
Deferred Income Tax and Social Contribution 465,536 - (3,359) 462,177
Others 1,527,041 - - 1,527,041
Investments 549,158 6,038 - 555,196
Property, Plant and Equipment, net 7,209,123 (6) - 7,209,117
Intangible Assets 1,721,857 (4,913) - 1,716,944
TOTAL ASSETS 18,842,019 (1,505) (3,359) 18,837,155

 

17

 


 

 

logotipo_copel_e_brasao_pub_legal 

 

3.3.2         Effects on statement of financial position for the period ended on December 31, 2012

 

 

         
  Stated   Retrospective Restated
Consolidated   Retrospective application -  
    application - Joint Employee  
    arrangements benefits  
LIABILITIES        
CURRENT LIABILITIES 2,058,821 (1,036) - 2,057,785
Payroll, social charges and accruals 224,095 (19) - 224,076
Suppliers 747,453 (19) - 747,434
Other taxes due 288,457 (864) - 287,593
Others 798,816 (134) - 798,682
NONCURRENT LIABILITIES 4,713,670 (469) (12,324) 4,700,877
Suppliers 108,462 (466) - 107,996
Deferred Income Tax and Social Contribution 648,266 - 1,261 649,527
Post employment benefits 432,838 - (13,585) 419,253
Provision for contingencies 1,000,823 (3) - 1,000,820
Others 2,523,281 - - 2,523,281
EQUITY 12,069,528 - 8,965 12,078,493
TOTAL LIABILITIES 18,842,019 (1,505) (3,359) 18,837,155
 
3.3.2 Effects on statement of financial position for the period ended on December 31, 2012
  
    Stated Retrospective Restated
Parent Company     application -  
      Employee  
      benefits  
ASSETS        
CURRENT ASSETS   1,218,801 - 1,218,801
NONCURRENT ASSETS   12,545,907 (135,608) 12,410,299
Long Term Assets   1,540,940 - 1,540,940
Investments   11,004,967 (135,608) 10,869,359
TOTAL ASSETS   13,764,708 (135,608) 13,629,100
  
    Stated Retrospective Restated
Parent Company     application -  
      Employee  
      benefits  
LIABILITIES        
CURRENT LIABILITIES   257,700 - 257,700
NONCURRENT LIABILITIES   1,274,016 - 1,274,016
EQUITY   12,232,992 (135,608) 12,097,384
TOTAL LIABILITIES   13,764,708 (135,608) 13,629,100

18

 


 

 

logotipo_copel_e_brasao_pub_legal 

 

         
  Stated   Retrospective Restated
Consolidated   Retrospective application -  
    application - Joint Employee  
    arrangements benefits  
ASSETS        
CURRENT ASSETS 4,699,255 (17,563) - 4,681,692
Cash and cash equivalents 1,483,137 (23,920) - 1,459,217
Dividends receivable 9,555 8,509 - 18,064
Income Tax and Social Contribution 193,158 (1,614) - 191,544
Others 3,013,405 (538) - 3,012,867
NONCURRENT ASSETS 16,512,299 2,986 11,926 16,527,211
Long Term Assets 6,302,904 (39,068) 33,481 6,297,317
Accounts receivable related to the concession 2,684,792 (38,966) - 2,645,826
Judicial deposits 574,473 (102) - 574,371
Deferred Income Tax and Social Contribution 647,804 - 33,481 681,285
Others 2,395,835 - - 2,395,835
Investments 543,036 47,508 (21,555) 568,989
Property, Plant and Equipment, net 7,871,849 (96) - 7,871,753
Intangible Assets 1,794,510 (5,358) - 1,789,152
TOTAL ASSETS 21,211,554 (14,577) 11,926 21,208,903
 
  Stated   Retrospective Restated
Consolidated   Retrospective application -  
    application - Joint Employee  
    arrangements benefits  
LIABILITIES        
CURRENT LIABILITIES 2,847,818 (14,374) - 2,833,444
Payroll, social charges and accruals 384,150 (142) - 384,008
Suppliers 1,136,359 (4,577) - 1,131,782
Other taxes due 290,896 (2,416) - 288,480
Other accounts payable 97,042 (7,239) - 89,803
Others 939,371 - - 939,371
NONCURRENT LIABILITIES 5,866,238 (203) 147,534 6,013,569
Suppliers 100,996 (88) - 100,908
Deferred Income Tax and Social Contribution 615,924 (115) (25,273) 590,536
Post employment benefits 502,423 - 172,807 675,230
Others 4,646,895 - - 4,646,895
EQUITY 12,497,498 - (135,608) 12,361,890
TOTAL LIABILITIES 21,211,554 (14,577) 11,926 21,208,903

 

19

 


 

 

logotipo_copel_e_brasao_pub_legal 

3.3.3       Effects on statement of income for the period ended on September  30, 2012

 

Consolidated Stated Retrospective
application
Restated
CONTINUING OPERATIONS      
OPERATING REVENUES 6,109,116 16,465 6,092,651
COST OF SALES AND SERVICES PROVIDED (4,467,938) (16,081) (4,451,857)
GROSS PROFIT 1,641,178 384 1,640,794
Operational expenses / income (559,151) 296 (559,447)
Selling expenses (31,466) - (31,466)
General and administrative expenses (351,022) (1,557) (349,465)
Other operational income (expenses) (229,192) (547) (228,645)
Equity in earnings of subsidiaries 52,529 2,400 50,129
PROFIT BEFORE FINANCIAL RESULTS AND TAXES 1,082,027 680 1,081,347
Financial results 86,037 (576) 86,613
PROFIT BEFORE INCOME TAX AND SOCIAL CONTRIBUTION 1,168,064 104 1,167,960
INCOME TAX AND SOCIAL CONTRIBUTION ON PROFIT (344,055) (104) (343,951)
NET INCOME FOR THE PERIOD 824,009 - 824,009
 
3.3.4 Effects on statements of changes in equity      
 
Parent Company 01.01.2013 09.30.2012 01.01.2012
STATEMENTS OF CHANGES IN EQUITY      
Stated balance 12,232,992 12,540,889 11,826,694
Actuarial losses on the transition of accounting practices - CPC 33 (R1) * (135,608) 8,965 8,965
Restated balance 12,097,384 12,549,854 11,835,659
(*) Equity in Parent Company, net of taxes
 
Consolidated 01.01.2013 09.30.2012 01.01.2012
STATEMENTS OF CHANGES IN EQUITY      
Stated balance 12,497,498 12,800,177 12,069,528
Actuarial losses on the transition of accounting practices - CPC 33 (R1) (205,466) 13,585 13,585
Deferred income tax and social contribution 69,858 (4,620) (4,620)
Restated balance 12,361,890 12,809,142 12,078,493

20

 

3.3.5       Effects on statements of cash flow for the period ended on September 30, 2012

     
  Stated Retrospective Restated
STATEMENTS OF CASH FLOWS   application -  
    Joint  
    arrangements  
Cash flows from operational activities 969,534 7,808 977,342
Cash flows from investment activities (1,177,387) (20,775) (1,198,162)
Cash flows from financing activities (91,752) 3,044 (88,708)

 

 

logotipo_copel_e_brasao_pub_legal 

3.3.6       Effect on statements of added value for the period ended on September  30, 2012

 

Parent Company Stated Reclassifications
(Note 2.5)
Restated
Statements of Added Value      
Income - - -
( - ) Supplies acquired from third parties 11,772 11,381 23,153
Material, supplies, and services from third parties 2,449 - 2,449
Others 9,323 11,381 20,704
( = ) GROSS ADDED VALUE (11,772) (11,381) (23,153)
( - ) Depreciation and amortization 566 - 566
( = ) NET ADDED VALUE (12,338) (11,381) (23,719)
( + ) Transferred added value 875,901 - 875,901
Financial income 86,348 - 86,348
Results from investment interests 789,553 - 789,553
VALUE ADDED TO DISTRIBUTE 863,563 (11,381) 852,182
 
Parent Company Stated Reclassifications
(Note 2.5)
Restated
DISTRIBUTION OF ADDED VALUE:      
Personnel 6,221 - 6,221
Government (26,919) - (26,919)
Third Parties 77,898 (11,381) 66,517
Shareholders 806,363 - 806,363
  863,563 (11,381) 852,182

 

 Consolidated Stated Retrospective 
application - Joint
arrangements
 Reclassifications
(Note 2.5)
Restated
Statements of Added Value        
Income 9,366,938 (16,465) 465,150 9,815,623
Sale of energy, services and other income 8,981,913 (1,095) (111,009) 8,869,809
Construction income 383,268 (15,370) 576,159 944,057
Other income 1,574 - - 1,574
Allowance for doubtful debts 183 - - 183
( - ) Supplies acquired from third parties 3,870,035 (18,096) 454,223 4,306,162
Material, supplies, and services from third parties 375,345 (537)   374,808
Construction costs 379,214 (16,081) 453,114 816,247
Other supplies 143,098 (1,478) 1,109 142,729
Others 2,972,378     2,972,378
( = ) GROSS ADDED VALUE 5,496,903 1,631 10,927 5,509,461
( - ) Depreciation and amortization 411,736 (547) - 411,189
( = ) NET ADDED VALUE 5,085,167 2,178 10,927 5,098,272
( + ) Transferred added value 576,970 (2,762) 111,009 685,217
Financial income 523,975 (362) - 523,613
Results from investment interests 52,995 (2,400) - 50,595
Other income - - 111,009 111,009
VALUE ADDED TO DISTRIBUTE 5,662,137 (584) 121,936 5,783,489

21

 


 

 

logotipo_copel_e_brasao_pub_legal 

 

  Consolidated Stated Retrospective
application - Joint
arrangements
  Reclassifications
(Note 2.5)
Restated
DISTRIBUTION OF ADDED VALUE:        
Personnel 750,600 (456) 68,376 818,520
Government 3,631,470 (1,176) 4,486 3,634,780
Third Parties 456,058 1,048 49,074 506,180
Shareholders 824,009 - - 824,009
  5,662,137 (584) 121,936 5,783,489

4         Cash and Cash Equivalents

 

         
  Parent Company Consolidated
        Restated
  09.30.2013 12.31.2012 09.30.2013 12.31.2012
Cash and bank accounts 745 1,972 62,666 94,484
Financial investments with immediate liquidity 183,391 27,492 1,469,150 1,364,733
  184,136 29,464 1,531,816 1,459,217

Financial investments with immediate liquidity are readily convertible to known amounts of cash and are subject to an insignificant risk of change in value. These short-term investments comprise Bank Certificates of Deposit (CDBs) issued by official banks and also financial investments in Government Bonds with repurchase agreements with the issuer banks, in which the Bank has the obligation to repurchase these bonds from Copel on request. These investments have yielded on average 101.49% of the variation of the Interbank Deposit Rate as of September 30, 2013 and 100.75% as of December 31, 2012.

22

 


 

 

logotipo_copel_e_brasao_pub_legal 

5         Bonds and Securities

 

             
Category Level
Note 34.2
Index Parent Company Consolidated
09.30.2013 12.31.2012 09.30.2013 12.31.2012  
Securities held for sale            
CDB 2 CDI 94 90 46,390 39,845
Committed Operation 2 Before fixed - - 75,321 175,792
Quotas in Funds 1 CDI 90 86 89 86
NTN- F 1 CDI - - 1,983 -
LFT 1 Selic - - 132,322 162,517
LTN 1 Before fixed - - 112,596 167,917
LFBB 2 CDI - - - 13,661
LF Caixa 2 CDI - - - 9,004
      184 176 368,701 568,822
Securities held for trading            
Quotas in FI 2 CDI - - 79,676 24,742
Committed Operation 1 Before fixed - - 40,645 16,373
CDB 2 CDI - - 12,485 3,147
LF 2 CDI - - 13,221 12,591
LFT 1 Selic - - - 9,526
LTN 1 Selic - - 47,391 48,216
DPGE 2 CDI - - 37,475 61,475
Shares 1 Ibovespa - - - 93
Debentures 2 CDI - - 3,518 3,668
Promissory Notes 2 CDI - - - 3,127
Fixed Income Term3 1 Before fixed - - - 56
Derivatives 1 Future DI BMF - - 115 -
      - - 234,526 183,014
Securities held to maturity            
LF Caixa - maturing in 11.07.2013   CDI - - 5,866 5,540
LF Caixa - maturing in 11.08.2013   CDI - - 7,033 6,640
      - - 12,899 12,180
      184 176 616,126 764,016
    Current 184 176 509,183 635,501
    Noncurrent - - 106,943 128,515

Copel and its subsidiaries holds bonds and securities with variable interest rates. The maturity of these securities varies between 1 and 48 months, as from the reporting date of this report. None of these assets was overdue or presented recovery problems or impairment losses at the end of the period.

23

 


 

 

logotipo_copel_e_brasao_pub_legal 

The main amounts invested include exclusive funds and guarantees.

5.1        Main amounts invested

 

Consolidated 09.30.2013 12.31.2012
Exclusive funds    
Exclusive funds of Copel Geração e Trasmissão at Banco do Brasil 98,162 174,047
Exclusive funds of Copel Distribuição at Banco do Brasil 106,094 101,056
Exclusive funds of Copel Geração e Transmissão at Caixa Econômica Federal - 91,807
Exclusive funds of Copel Distribuição at Caixa Econômica Federal - 50,517
Exclusive funds of UEG Araucária at Banco do Brasil 111,657 78,021
Exclusive funds of UEG Araucária at BNY Mellon Serviços Financeiros DTVMS.A. 122,751 104,961
  438,664 600,409
Guarantee    
Guarantee for the ANEEL auction 6,837 21,427
Guarantee for the Contracts for the Sale of Energy in the Regulated Environment – CCEARS 115,956 72,998
Collaterals for financing facilities to build hydroelectric power plants    
HPPs and transmission lines - TLs 15,748 32,144
Guarantee for the compliance with article 17 of law 11,428/2006 and possible authorization by Environmental Institute    
of Paraná (Instituto Ambiental do Paraná or IAP), by the Consórcio Energético Cruzeiro do Sul 33,074 31,290
  171,615 157,859

6         Collaterals and Escrow Accounts

 

Consolidated       Restated
    09.30.2013 12.31.2012
Collaterals and escrow accounts - STN(6.1)   44,309 43,246
Collaterals and escrow accounts - CCEAR   1,004 34,289
Other   1,050 2,519
    46,363 80,054
  Current 2,054 36,808
  Noncurrent 44,309 43,246

6.1        Collateral - National Treasury Department - STN

Surety bonds and restricted deposits are offered to secure the repayment of the principal consisting of discount bonds and par bounds when these payments are required on April 11, 2024 (Note 21.1). The amounts are adjusted by applying the weighted average of the percentage variations of the prices of zero-coupon bonds issued by the U.S. Treasury, according to the participation of each series of the instrument in the composition of the collateral portfolio made up to secure the payment of the principal under the Brazilian Financing Plan – 1992.

24

 


 

 

logotipo_copel_e_brasao_pub_legal 

7         Trade Accounts Receivable

 

Consolidated Balances
falling due
Overdue
up to 90 days
Overdue for
more than 90 days
Total
09.30.2013
Total
12.31.2012
Customers            
Residential   155,700 88,318 30,592 274,610 295,603
Industrial   126,969 22,469 17,651 167,089 166,182
Commercial   108,610 24,104 15,021 147,735 176,668
Rural   19,486 6,587 6,667 32,740 40,499
Public Entities   31,213 4,572 18,597 54,382 49,464
Public lighting   18,085 6 81 18,172 17,778
Public service   29,552 106 182 29,840 34,488
Unbilled   243,989 - - 243,989 330,326
Energy installments plan   69,499 4,834 30,733 105,066 94,425
Low income subsidy - Eletrobras   10,038 - - 10,038 4,694
State Government "Luz Fraterna" program   49,009 2,176 21,334 72,519 60,259
Other receivables   24,239 14,183 26,309 64,731 41,742
    886,389 167,355 167,167 1,220,911 1,312,128
Concessionaires and Permission holder            
Energy supplies            
CCEAR- auction   90,461 26 5,152 95,639 177,983
Bilateral contracts   72,767 - 119 72,886 30,317
CCEE   33,816 - 14 33,830 2,173
Reimbursement to generators   - - 1,288 1,288 1,288
    197,044 26 6,573 203,643 211,761
Charges from using transmission grid            
Transmission grid   14,131 161 2,361 16,653 23,505
Basic network and conection grid   11,000 173 3,883 15,056 28,017
.   25,131 334 6,244 31,709 51,522
Telecommunications   5,227 8,136 21,449 34,812 17,928
.            
Gas. distribution   37,577 1,145 1,324 40,046 34,767
Allowance for doubtful accounts (7.1)   - - (130,637) (130,637) (112,762)
    1,151,368 176,996 72,120 1,400,484 1,515,344
  Current 1,106,733  176,996 72,120 1,355,849 1,489,173
  Noncurrent 44,635 - - 44,635 26,171

25

 


 

 

logotipo_copel_e_brasao_pub_legal 

7.1        Allowance for doubtful accounts

Copel’s senior management has considered the following amounts as sufficient to cover potential losses on the realization of receivables:

 

Consolidated Balance as of
January 1, 2013
Additions /
(reversals)
Reversal
of write offs
Balance as of
September 30, 2013
Customers, concessionaries and permission holder        
Residential 39,229 16,223 (10,349) 45,103
Industrial 30,992 8,427 (1,892) 37,527
Commercial 24,012 5,196 (2,127) 27,081
Rural 5,526 1,499 (664) 6,361
Public Entities 9,316 3 - 9,319
Public lighting 129 (49) - 80
Public service 113 52 - 165
Concessionaries and permission holder 224 1,267 (105) 1,386
Telecommunications 3,221 394 - 3,615
  112,762 33,012 (15,137) 130,637
 
Consolidated Balance as of
January 1, 2012
Additions /
(reversals)
Reversal
of write offs
Balance as of
September 30, 2012
Customers, concessionaries and permission holder        
Residential 28,953 20,664 (13,625) 35,992
Industrial 25,163 7,470 (1,674) 30,959
Commercial 19,466 570 (2,559) 17,477
Rural 1,805 3,349 (668) 4,486
Public Entities 2,359 1,216 - 3,575
Public lighting 79 43 - 122
Public service 41 52 - 93
Concessionaries and permission holder 37,370 (37,146) - 224
Telecommunications 683 3,114 - 3,797
  115,919 (668) (18,526) 96,725

8         Recoverable Rate Deficit (CRC) Transferred to the Government of the State of Paraná

By means of a fourth amendment dated January 21, 2005, the Company renegotiated with the Government of Paraná the outstanding CRC (Account for Compensation of Income and Losses) balance as of December 31, 2004, in the amount of R$ 1,197,404, to be paid in 244 installments under the Price amortization system, restated according to the IGP-DI inflation index plus interest of 6.65% p.y., with the first installment due on January 30, 2005 and the others due in subsequent and consecutive months.

The State Government has been in compliance with the payments of the renegotiated installments according to the terms of the fourth amendment to the CRC agreement. Amortizations are secured by resources from dividends

26

 


 

 

logotipo_copel_e_brasao_pub_legal 

8.1        Maturity of noncurrent installments

 

Consolidated 09.30.2013 12.31.2012
2014 21,536 80,979
2015 89,695 86,365
2016 95,660 92,109
2017 102,022 98,234
2018 108,807 104,767
2019 116,044 111,735
2020 123,761 119,166
2021 131,992 127,091
2022 140,770 135,543
2023 150,132 144,557
2024 160,116 154,171
2025 55,705 53,637
  1,296,240 1,308,354

8.2        Changes in CRC

Consolidated Current Assets Noncurrent Assets Total
Balance as of January 1, 2013 75,930 1,308,354 1,384,284
Interest and fees 65,822 - 65,822
Monetary variations 1,402 49,050 50,452
Transfers 61,164 (61,164) -
Amortizations (122,309) - (122,309)
Balance as of September 30, 2013 82,009 1,296,240 1,378,249
 
 
Consolidated Current Assets Noncurrent Assets Total
Balance as of January 1, 2012 65,862 1,280,598 1,346,460
Interest and fees 64,151 - 64,151
Monetary variations 2,186 93,334 95,520
Transfers 53,967 (53,967) -
Amortizations (113,148) - (113,148)
Balance as of September 30, 2012 73,018 1,319,965 1,392,983

9         Accounts receivable related to the concession

9.1        Changes in accounts receivable related to the concession

         
Consolidated Current
assets
Noncurrent assets  Total
Assets  Special
liabilities
Balance as of January 31, 2013 - Restated 5,319 4,557,599 (1,911,773) 2,651,145
Capitalization of intangible assets in progress - 414,647 (60,094) 354,553
Transfers fromnoncurrent to current 14,426 (14,426) - -
Transfers to charges for use of main distributions and transmission grid - customers (15,282) - - (15,282)
Transfer to property, plant and equipment - 458 - 458
Transfer to property, plant and equipment - Resolution 367/2009 - 8,177 - 8,177
Monetary variations - 140,384 (68,316) 72,068
Remuneration - 22,756 - 22,756
Construction income - 58,663 - 58,663
Write off - (22,150) 4,207 (17,943)
Write off - Resolution 367/2009 - (24,034) - (24,034)
  4,463 5,142,074 (2,035,976) 3,110,561

27

 


 

 

logotipo_copel_e_brasao_pub_legal 

 

         
Consolidated Current
Assets
Noncurrent assets Total
Assets Special
liabilities
Balance as of January 31, 2012 - Restated 80,626 4,828,568 (1,592,125) 3,317,069
Capitalization of intangible assets in service - 136,658 (60,802) 75,856
Capitalization of intangible assets in progress - 240,425 (26,421) 214,004
Transfers fromnoncurrent to current 198,918 (198,918) - -
Transfers to charges for use of main distributions and transmission grid - customers (165,051) - - (165,051)
Transfer to property, plant and equipment is service - (92) - (92)
Adjustment to financial assets classified as available for sale - (13,116) - (13,116)
Monetary variations - 255,286 (97,940) 157,346
Remuneration - 307,554 - 307,554
Construction income - 29,692 - 29,692
Fair value adjustment - (147,971) (98,020) (245,991)
Write off - (7,684) - (7,684)
Balance as of September 30, 2012 - Restated 114,493 5,430,402 (1,875,308) 3,669,587

9.2        Electricity rate adjustment at Copel Distribuição

On June 20, 2013 ANEEL (National Electric Energy Agency), issued Resolution 1.541, deciding on the Annual Electricity Rate Adjustment for Copel Distribuição. The authorized average electricity rate adjustment was 14.61%, of which 11.40% consists of an economic annual electricity rate adjustment, 1.68% relates to the financial components of the current electricity rate adjustment year and 1.53% consists of the withdrawal of financial components from the previous electricity rate adjustment year. However, the Company asked ANEEL for a suspension of the authorized electricity rate adjustment, expecting for a deferral of the application of the authorized electricity rate adjustment index.

At the request of the Company, on July 9, 2013 ANEEL approved the deferral of the average adjustment rate of 14.61%, authorizing the application of the average adjustment rate of 9.55% retroactively to June 24, 2013 and, as an exception, the deferral of R$ 255,900, equivalent to the difference between the applied and the authorized adjustment, to be considered as a financial component which will be adjusted according to the IGP-M (General Market Price Index) and included in the calculation of the subsequent electricity rate adjustment.

9.3        Commitments regarding transmission

 

Transmission Lines and Substations Value
Contract 010/10 - Transmission Line Araraquara 2 - Taubaté 297,387
Contract 015/10 - Substation Cerquilho III 43,775
Contract 022/12 - TL 230 kV - Foz do Chopim- Salto Osorio C2 and Londrina Figueira 39,517
Contract 002/13 - TL 230 kV Assis - Paraguaçu Paulista 50,624

28

 


 

 

logotipo_copel_e_brasao_pub_legal 

10      Accounts receivable related to the concession extension

10.1      Changes in the accounts receivable related to the concession extension

 

Consolidated Current Assets Noncurrent Assets Total
Balance as of January 1, 2013 356,085 717,805 1,073,890
Transfers fromnoncurrent to current 264,120 (264,120) -
Amortization (335,273) - (335,273)
Monetary variations 34,648 - 34,648
Charges 32,581 - 32,581
Balance as of September 30, 2013 352,161 453,685 805,846

11      Other Receivables

 

    Consolidated
  06.30.2013 12.31.2012
    Restated
Current assets    
Transfer CDE(11.1) 338,800 -
Advance payments to suppliers 92,633 29,163
Services in progress (11.2) 86,554 80,043
Advance payments to employees 39,462 29,788
Partnership in consortiums 25,540 25,540
Decommissioning in progress 18,985 10,514
Advance for severance estate 14,399 8,740
Rental plant UEG Araucária 10,205 11,894
Other receivables 55,669 39,269
  682,247 234,951
Noncurrent assets    
Advance payments to suppliers 13,611 12,279
Services in progress (11.2) 7,195 8,470
Other receivables 1,978 1,979
  22,784 22,728

11.1      Service in progress

This item refers to services currently in progress within the Company, most of which are related to the Research and Development and Energy Efficiency programs, which upon conclusion are offset against the respective liability recorded for this purpose, in compliance with the applicable regulations.

12      Inventories 

     
Consolidated    
Operation/Maintenance 09.30.2013 12.31.2012
Copel Distribuição 93,325 84,995
Copel Geração e Transmissão 30,563 28,299
Copel Telecomunicações 9,522 10,645
Compagás 883 870
  134,293 124,809

 

29

 


 

 

logotipo_copel_e_brasao_pub_legal 

13      Income Tax, Social Contribution and Other Taxes

13.1      Income Tax (IR) and Social Contribution (CSLL)

         
. Parent Company Consolidated
  09.30.2013 12.31.2012 09.30.2013 Restated
12.31.2012
Current assets        
IRand CSLL paid in advance 160,576 156,718 444,314 468,791
IRand CSLL to be offset against liability - (1,215) (232,302) (272,227)
IRand CSLL to be offset against IRRF on JSCP - (5,020) - (5,020)
  160,576 150,483 212,012 191,544
Noncurrent assets        
IRand CSLL paid in advance - - 8,495 19,995
  - - 8,495 19,995
Current liabilities        
IRand CSLL due - 4,466 557,384 442,416
IRand CSLL to be offset against asset - (1,215) (232,302) (272,227)
  - 3,251 325,082 170,189

13.2      Deferred Income Tax and Social Contribution

13.2.1     Changes in Deferred Income Tax and Social Contribution

  Parent Company Balance as of
January 1, 2013
Recognized
in income
Recognized
in other
comprehensive
income
Balance as of
September 30, 2013
Noncurrent assets        
Tax losses and negative tax basis - 22,050 - 22,050
Other temporary additions     -  
Provisions for legal claims 102,780 (8,455) - 94,325
Allowance for doubtful debts 1,478 - - 1,478
Amortization - concession 18,085 192 - 18,277
Provision for financing 4,795 - - 4,795
Interest on own capital 21,709 (21,709) - -
Others 431 (57) - 374
  149,278 (7,979) - 141,299
(-)Noncurrent liabilities        
Transitional tax system - RTT -      
Effects fromapplying CPC38        
- financial instruments 6,787 (1,861) 2,715 7,641
Temporary exclusions -   -  
Provisions for negative goodwill 25,297 - - 25,297
  32,084 (1,861) 2,715 32,938
Net 117,194 (6,118) (2,715) 108,361

30

 


 

 

logotipo_copel_e_brasao_pub_legal 

 

  Parent Company Balance as of
January 1, 2012
Recognized
in income
Recognized
in other
comprehensive
income
Balance as ofSeptember 30, 2012
Noncurrent assets        
Tax losses and negative tax basis - 41,739 - 41,739
Other temporary additions -      
Provisions for legal claims 100,421 4,492 - 104,913
Allowance for doubtful debts 1,478 - - 1,478
Amortization - concession 17,830 192 - 18,022
Provision for financing 4,795 - - 4,795
Interest on own capital 16,666 (16,666) - -
Others 449 (164) - 285
  141,639 29,593 - 171,232
(-)Noncurrent liabilities        
Transitional tax system - RTT -      
Effects fromapplying CPC38        
- financial instruments 7,962 (982) 51 7,031
Temporary exclusions - -    
Provisions for negative goodwill 25,297 - - 25,297
  33,259 (982) 51 32,328
Net 108,380 30,575 (51) 138,904

31

 


 

 

logotipo_copel_e_brasao_pub_legal 

 

 Consolidated Balance as of
January 1, 2013
Restated
Recognized
in income
Recognized
in other
comprehensive
income
Balance as of
September 30, 2013
Noncurrent assets        
Tax losses and negative tax basis 2,486 22,050 - 24,536
Private pension and health plans 178,312 13,016 - 191,328
Transitional tax system- RTT        
Effects fromapplying ICPC01 87,299 (6,593) - 80,706
Effects fromapplying CPC33 - R1 59,341 - 52,219 111,560
Effects fromapplying CPC38 - - 584 584
Other temporary additions        
Provisions for legal claims 338,028 29,664 - 367,692
Voluntary termination Program/retirement 53,986 (21,691) - 32,295
Provision of Research and Development 46,790 14,351 - 61,141
Allowance for doubtful debts 41,452 6,232 - 47,684
Amortization - concession 36,429 192 - 36,621
Provision for investment losses 355 - - 355
Provision for tax losses 14,847 (213) - 14,634
Provision for impact of grid charges 6,922 - - 6,922
Provision for financing 4,795 - - 4,795
Provision for energy purchases 97,033 1,300 - 98,333
Provision for profit sharing 9,671 (366) - 9,305
Interest on own capital 21,709 (21,709) - -
Others 6,844 (1,267) - 5,577
  1,006,299 34,966 52,803 1,094,068
(-) Noncurrent liabilities        
Transitional tax system- RTT -      
Effects fromapplying CPC27 689,160 (39,892) - 649,268
Effects fromapplying CPC38 15,042 (3,466) 315 11,891
Effects fromapplying CPC33 - R1 587 - (587) -
Other temporary exclusions        
Capitalization of financial charges 5,357 - - 5,357
Deferment of capital gains 175,450 (50,937) - 124,513
Provisions for negative goodwill 25,297 - - 25,297
Gas supply 3,581 (1,343) - 2,238
Others 1,076 - - 1,076
  915,550 (95,638) (272) 819,640
Net 90,749 130,604 53,075 274,428
Assets presented in the Statement of Financial Position 681,285     733,065
Liabilities presented in the Statement of Financial Position 590,536     458,637
Net 90,749     274,428

 

32


 

 

logotipo_copel_e_brasao_pub_legal 

 Consolidated Balance as of
January 1, 2012
Restated
Recognized
in income
Recognized
in other
comprehensive
income
Balance as of
September 30, 2012
Restated
Noncurrent assets        
Tax losses and negative tax basis 2,486 41,739 - 44,225
Private pension and health plans 154,108 12,603 - 166,711
Transitional tax system- RTT        
Effects fromapplying ICPC01 16,142 12,414 - 28,556
Other temporary additions        
Provisions for legal claims 287,220 30,010 - 317,230
Voluntary termination Program/retirement 12,355 (2,090) - 10,265
Provision of Research and Development 28,791 13,289 - 42,080
Allowance for doubtful debts 42,216 (6,367) - 35,849
Amortization - concession 36,173 192 - 36,365
Provision for investment losses 355 - - 355
Provision for tax losses 15,913 (1,320) - 14,593
Provision for impact of grid charges 6,922 - - 6,922
Provision for financing 4,795 - - 4,795
Provision for energy purchases 99,568 (8,918) - 90,650
Provision for profit sharing        
Provision for profit sharing 15,980 (2,747) - 13,233
Interest on own capital 16,666 (16,666) - -
Others 5,490 (1,475) - 4,015
  745,180 70,664 - 815,844
(-) Noncurrent liabilities        
Transitional tax system- RTT -      
Effects fromapplying CPC27 741,195 (12,650) - 728,545
Effects fromapplying ICPC01 138,712 (4,231) (4,459) 130,022
Effects fromapplying CPC38 11,977 (982) 702 11,697
Effects fromapplying CPC33 4,620 - - 4,620
Other temporary exclusions        
Capitalization of financial charges 5,357 - - 5,357
Provisions for negative goodwill 25,297 - - 25,297
Gas supply 5,372 (1,343) - 4,029
  932,530 (19,206) (3,757) 909,567
Net (187,350) 89,870 3,757 (93,723)

 

13.2.2     Realization of deferred tax credits

As estimates of future taxable income, the realization of deferred taxes is presented below:

  . Parent Company Consolidated
2013   25,877 291,928
2014   3,224 (28,832)
2015   1,376 (18,766)
2016   120 30,564
2017   120 4,821
2018 to 2020   360 (24,710)
2021 to 2023   77,284 19,423
    108,361 274,428

 

33

 


 

 

logotipo_copel_e_brasao_pub_legal 

13.3      Other recoverable taxes and other taxes due

         
. Parent Company Consolidated
  09.30.2013 12.31.2012 09.30.2013 Restated
12.31.2012
Current assets        
Recoverable ICMS (VAT) - - 43,956 38,311
Recoverable PIS/Pasep and Cofins taxes - - 53,013 54,190
PIS/Pasep and Cofins to be offset against liabilities - - (25,942) (43,378)
Other recoverable taxes - 11 1,818 367
  - 11 72,845 49,490
Noncurrent assets        
Recoverable ICMS (VAT) - - 70,221 71,785
PIS/Pasep and Cofins taxes - - 48,857 48,393
Other recoverable taxes   - 91 11
  - - 119,169 120,189
Current liabilities        
ICMS (VAT) payable - - 180,747 209,570
PIS/Pasep and Cofins payable - 22,054 42,472 82,066
PIS/Pasep and Cofins to be offset against assets - - (25,942) (43,378)
IRRF on JSCP - 5,020 - 39,303
IRRF on JSCPto be offset against IR and CSLL asset - (5,020) - (5,020)
Other taxes 420 18 36,995 5,939
  420 22,072 234,272 288,480

 

13.4      Reconciliation of the provision for Income Tax (IRPJ) and Social Contribution (CSLL)

 

         
. Parent Company Consolidated
  09.30.2013 09.30.2012 09.30.2013 Restated
09.30.2012
Income before IRPJ and CSLL 904,616 775,788 1,359,674 1,167,960
IRPJ and CSLL (34%) (307,569) (263,768) (462,289) (397,106)
Tax effects on:        
Equity in income 301,171 265,368 19,391 14,523
Interest on own capital 161 28,857 161 32,327
Dividends 134 134 134 134
Non deductible expenses (15) (16) (2,353) (1,912)
Tax incentives - - 8,233 5,120
Others - - 271 2,963
Current IRPJ and CSLL - - (567,056) (433,821)
Deferred IRPJ and CSLL (6,118) 30,575 130,604 89,870
Effective rate - % 0.7% -3.9% 32.1% 29.4%

34

 


 

 

logotipo_copel_e_brasao_pub_legal 

14      Judicial Deposits

         
.   Parent Company   Consolidated
  09.30.2013 12.31.2012 09.30.2013 Restated
12.31.2012
Taxes claims 271,711 271,834 351,862 347,484
Labor claims - - 111,343 90,479
Civil        
Suppliers - - 95,558 95,558
Civil 288 - 26,168 26,796
Easements - - 7,831 7,157
Customers - - 2,393 2,419
. 288 - 131,950 131,930
Others - 24 4,506 4,478
  271,999 271,858 599,661 574,371

 

15      Receivable from related parties

         
. Parent Company Consolidated
  09.30.2013 12.31.2012 09.30.2013 Restated
12.31.2012
Associate and Jointly-controlled companies        
Dividends and/or interests on own capital        
Dona Francisca Energética 8,154 78 8,154 78
Dominó Holdings - 17,986 - 17,986
Matrinchã - - 20 -
. 8,154 18,064 8,174 18,064
Subsidiaries        
Dividends and/or interests on own capital        
Copel Geração e Transmissão 392,525 635,489 - -
Copel Distribuição 59,000 371,863 - -
Copel Telecomunicações 7,982 7,982 - -
Compagás - 2,514 - -
Elejor - 2,752 - -
  459,507 1,020,600 - -
Financing tranferred - STN        
Copel Distribuição (15.1) 63,934 59,340 - -
  63,934 59,340 - -
Loan contract        
Copel Distribuição (15.2) 912,930 859,894 - -
Elejor (15.3) - 232,654 - -
  912,930 1,092,548 - -
  1,444,525 2,190,552 8,174 18,064
Current assets - Dividends receivable 467,661 1,038,664 8,174 18,064
Current assets - Receivable from subsidiaries 912,930 - - -
Noncurrent assets 63,934 1,151,888 - -

 

15.1      Financing transferred - STN

A The Company transferred loans and financing to its wholly owned subsidiaries at the time of constitution in 2001. However, since the contracts for the transfers to the respective subsidiaries were not formalized with the financial institutions, they also remain recognized in the parent company.

35

 


 

 

logotipo_copel_e_brasao_pub_legal 

This financing is transferred and incurs the same charges assumed by the Company and is reported separately, as receivable from the wholly owned subsidiaries, and as liabilities for loans and financing in the subsidiaries (Note 21.1).

15.2      Loan Contract - Copel Distribuição

On February 09, 2012, ANEEL approved the loan contract agreed between the Company (lender) and Copel Distribuição (borrower), for the amount of R$ 800,000. The loan is for a period of two years, bearing interest of 109.41% of the DI rate. The allocation of resources was the discharge of the obligations of the loan agreement signed on February 27, 2007 and paid on February 23, 2012.

15.3      Loan Contract - Elejor

On April 7, 2004, a loan contract was signed between Copel (lender) and Elejor (borrower), for the purpose of guaranteeing the continuity of the project to construct the Fundão – Santa Clara Hydroelectric Energy Complex, approved by the regulatory agency, through dispatch ANEEL no. 2876, it started being remunerated by the TJLP interest rate plus a fixed rate of 4.5% p.y.

As deliberated on the 36th Extraordinary General Meeting of December 9, 2010 of Elejor, after paying/returning the advance for future capital increase, the Company started paying the above mentioned loan contract on October, 2011.

In September 2013, Elejor raised funds by making a second issue of debentures and settled its debt to the controlling company.

36

 


 

 

logotipo_copel_e_brasao_pub_legal 

16      Investments 

16.1      Changes in investments

 

Parent Company Balance as of
January 1, 2013
Restated
Equity Equity
valuation
adjustments 
Investiment /
Afac
Concession
right
Amortization
of concession
rights
 Proposed
dividends
and JCP
Balance as of
September 30, 2013 
Subsidiaries (16.2)                
Copel Geração e Transmissão 6,167,382 733,690 (29,986) - - - - 6,871,086
Copel Distribuição 3,535,388 42,638 (74,850) - - - - 3,503,176
Copel Telecomunicações 328,145 35,492 (3,466) - - - - 360,171
UEG Araucária 133,119 8,287 - - - - - 141,406
Compagás 113,375 8,201 - - - - - 121,576
Elejor 52,403 19,968 - - - - (2,635) 69,736
Elejor - concession rights 17,534 - - - - (565) - 16,969
Nova Asa Branca I - (25) - 6,796 - - - 6,771
Nova Asa Branca I- concession rights - - - - 51,659 - - 51,659
Nova Asa Branca II - (29) - 6,820 - - - 6,791
Nova Asa Branca II- concession rights - - - - 51,745 - - 51,745
Nova Asa Branca III - (27) - 6,798 - - - 6,771
Nova Asa Branca III- concession rights - - - - 49,948 - - 49,948
Nova Eurus IV - (25) - 6,783 - - - 6,758
Nova Eurus IV - concession rights - - - - 53,154 - - 53,154
Santa Maria - (35) - 18,815 - - - 18,780
Santa Maria - concession rights - - - - 26,813 - - 26,813
Santa Helena - (14) - 18,780 - - - 18,766
Santa Helena - concession rights - - - - 28,955 - - 28,955
Ventos de Santo Uriel - (8) - 7,361 - - - 7,353
Ventos de S. Uriel - concession rights - - - - 13,445 - - 13,445
  10,347,346 848,113 (108,302) 72,153 275,719 (565) (2,635) 11,431,829
Jointly-controlled entities (16.3)                
Dominó Holdings 358,114 41,411 - - - - (9,501) 390,024
Cutia 5,247 (344) - 662 - - - 5,565
Cutia - concession rights 5,809 - - - - - - 5,809
  369,170 41,067 - 662 - - (9,501) 401,398
Associates (16.4)                
Sercomtel 10,567 (7,029) - - - - - 3,538
Dona Francisca Energética 59,753 6,096 - - - - (9,212) 56,637
Foz do ChopimEnergética 15,872 7,375 - - - - (7,513) 15,734
Carbocampel 1,413 (4) - - - - - 1,409
Dois Saltos 300 - - - - - - 300
Copel Amec 180 - - - - - - 180
Escoelectric - (318) - 318 - - - -
  88,085 6,120 - 318 - - (16,725) 77,798
Other investments (16.5)                
Finam(16.5.1) 1,323 - 189 - - - - 1,512
Finor (16.5.1) 312 - (100) - - - - 212
Investco S.A. (16.5.1) 9,282 - (184) - - - - 9,098
Nova Holanda Agropecuária S.A. (16.5.1) - - 8,069 - - - - 8,069
Advance with the purpose of future                
investment (16.5.2) 46,631 - - 31,255 - - - 77,886
Other investments 7,210 - 10 - - - - 7,220
  64,758 - 7,984 31,255 - - - 103,997
  10,869,359 895,300 (100,318) 104,388 275,719 (565) (28,861) 12,015,022

37

 


 

 

logotipo_copel_e_brasao_pub_legal 

Parent Company Balance as of
January 1, 2012
Restated
 Equity Equity
valuation
 adjustments
Investiment /
Afac
Amortization
of concession
rights 
Proposed
dividends

 and JCP
Redemption
of shares
Balance as of
September 30, 2012
Restated
Subsidiaries (16.2)                
Copel Geração e Transmissão 5,742,236 552,970 1,273 - - 8,389 - 6,304,868
Copel Distribuição 3,671,986 136,900 (8,663) - - (13,468) - 3,786,755
Copel Telecomunicações 288,107 21,869 - 22,643 - (1,994) - 330,625
UEG Araucária 127,445 3,500 - - - - - 130,945
Compagás 105,305 7,665 - - - - - 112,970
Elejor 33,170 15,820 - - - (2,785) - 46,205
Elejor - concession rights 18,289 - - - (565) - - 17,724
Centrais Eólicas do Paraná 1,225 (9) - - - (306) (910) -
  9,987,763 738,715 (7,390) 22,643 (565) (10,164) (910) 10,730,092
Jointly-controlled entities (16.3)                
Dominó Holdings 345,953 45,736 - - - (8,595) - 383,094
Cutia 4,310 (333) - 1,384 - - - 5,361
Cutia - concession rights 5,809 - - - - - - 5,809
  356,072 45,403 - 1,384 - (8,595) - 394,264
Associates (16.4)                
Sercomtel Telecomunicações 70,341 (7,491) - - - - - 62,850
Dona Francisca 53,061 5,584 - - - - - 58,645
Foz do Chopim 17,402 6,922 - - - (8,156) - 16,168
Carbocampel 1,307 (35) - 143 - - - 1,415
Dois Saltos 300 - - - - - - 300
Copel Amec 165 11 - - - - - 176
Escoelectric - (22) - 22 - - - -
  142,576 4,969 - 165 - (8,156) - 139,554
Other investments (16.5)                
Finam(16.5.1) 2,267 - (756) - - - - 1,511
Finor (16.5.1) 613 - (223) - - - - 390
Investco S.A. 8,345 - 766 - - - - 9,111
Advance with the purpose of future                
investment (16.5.2) 38,945 - - 6,728 - - - 45,673
Other investments 6,496 - 361 - - - - 6,857
  56,666 - 148 6,728 - - - 63,542
  10,543,077 789,087 (7,242) 30,920 (565) (26,915) (910) 11,327,452

 

38

 


 

 

logotipo_copel_e_brasao_pub_legal 

Consolidated Balance as of
January 1, 2013
Restated
Equity Equity
valuation
adjustments
Investiment /
Afac
Proposed
dividends
and JCP
Balance as of
September 30, 2013 
Jointly-controlled entities (16.3)            
Dominó Holdings 358,114 41,411 - - (9,501) 390,024
Cutia 5,247 (344) - 662 - 5,565
Costa Oeste 1,049 2,056 - 7,840 - 10,945
Marumbi 2,212 1,367 - 7,395 - 10,974
Transmissora Sul Brasileira 9,577 1,009 - 53,064 - 63,650
Caiuá 7,747 394 - 29,418 - 37,559
Integração Maranhense 9,630 1,068 - 67,914 - 78,612
Matrinchã 10,130 3,198 - 85,256 (20) 98,564
Guaraciaba 6,963 666 - 31,139 - 38,768
Paranaíba - 87 - 14,210 - 14,297
  410,669 50,912 - 296,898 (9,521) 748,958
Associates (16.4)            
Sercomtel Telecomunicações 10,567 (7,029) - - - 3,538
Dona Francisca 59,753 6,096 - - (9,212) 56,637
Foz do Chopim 15,872 7,375 - - (7,513) 15,734
Carbocampel 1,413 (4) - - - 1,409
Dois Saltos 300 - - - - 300
Copel Amec 180 - - - - 180
Escoelectric - (318) - 318 - -
  88,085 6,120 - 318 (16,725) 77,798
Other investments (16.5)            
Finam(16.5.1) 1,323 - 189 - - 1,512
Finor (16.5.1) 312 - (100) - - 212
Investco S.A. (16.5.1) 9,282 - (184) - - 9,098
Nova Holanda Agropecuária S.A. (16.5.1) - - 8,069 -   8,069
Assets for future use 4,290 - - - - 4,290
Advance with the purpose of future            
investment (16.5.2) 46,631 - - 31,255 - 77,886
Other investments 8,397 - 10 5 - 8,412
  70,235 - 7,984 31,260 - 109,479
  568,989 57,032 7,984 328,476 (26,246) 936,235

 

39

 


 

 

logotipo_copel_e_brasao_pub_legal 

 

Consolidated Balance as of
January 1, 2012
Restated
Equity Equity
valuation
adjustments
Investiment /
Afac
Proposed
dividends
and JCP
Others Balance as of
September 30, 2012
Restated
Jointly-controlled entities (16.3)              
Dominó Holdings 345,953 45,736 - - (8,595) - 383,094
Cutia 4,310 (333) - 1,384 - - 5,361
Costa Oeste 204 (195) - 816 - (31) 794
Marumbi 8 (173) - 832 - - 667
Transmissora Sul Brasileira 2 91 - 3,400 - - 3,493
Caiuá - (55) - 4,037 - - 3,982
Integração Maranhense - 32 - 6,357 - - 6,389
Matrinchã - 51 - 2,695 - - 2,746
Guaraciaba - 6 - 2,205 - - 2,211
  350,477 45,160 - 21,726 (8,595) (31) 408,737
Associates (16.4)              
Sercomtel Telecomunicações 70,341 (7,491) - - - - 62,850
Dona Francisca 53,061 5,584 - - - - 58,645
Foz do Chopim 17,402 6,922 - - (8,156) - 16,168
Carbocampel 1,307 (35) - 143 - - 1,415
Dois Saltos 300 - - - - - 300
Copel Amec 165 11 - - - - 176
Escoelectric - (22) - 22 - - -
  142,576 4,969 - 165 (8,156) - 139,554
Other investments (16.5)              
Finam(16.5.1) 2,267 - (756) - - - 1,511
Finor (16.5.1) 613 - (223) - - - 390
Investco S.A. 8,345 - 766 - - - 9,111
Assets for future use 4,290 - - - - - 4,290
Advance with the purpose of future              
investment (16.5.2) 38,945 - - 6,728 - - 45,673
Other investments 7,683 - 361 7 - - 8,051
  62,143 - 148 6,735 - - 69,026
  555,196 50,129 148 28,626 (16,751) (31) 617,317

16.2      Parent Company

 

           
Subsidiaries Headquarters Main Activity Percentage of share capital
Copel
 
Copel
GeT
 
Noncontrolling
shareholders
 
 
Copel Geração e Transmissão S.A. (Copel GeT) Curitiba/PR Production and transmission of electricity 100.00 - -
Copel Distribuição S.A. Curitiba/PR Distribution and marketing of electricity 100.00 - -
Copel Telecomunicações S.A. Curitiba/PR Telecommunication and communication services 100.00 - -
Nova Asa Branca IEnergias Renováveis S.A. São Miguel do Gostoso/RN Production of electricity fromwind sources 100.00 - -
Nova Asa Branca IIEnergias Renováveis S.A. Parazinho/RN Production of electricity fromwind sources 100.00 - -
Nova Asa Branca IIIEnergias Renováveis S.A. Parazinho/RN Production of electricity fromwind sources 100.00 - -
Nova Eurus IV Energias Renováveis S.A. Parazinho/RN Production of electricity fromwind sources 100.00 - -
Santa Maria Energias Renováveis S.A. Maracanau/CE Production of electricity fromwind sources 100.00 - -
Santa Helena Energias Renováveis S.A. Maracanau/CE Production of electricity fromwind sources 100.00 - -
Ventos de Santo Uriel S.A. João Câmara/RN Production of electricity fromwind sources 100.00 - -
Companhia Paranaense de Gás - Compagás Curitiba/PR Distribution of pipeline gas 51.00 - 49.00
Elejor - Centrais Elétricas do Rio Jordão S.A. Curitiba/PR Production of electricity 70.00 - 30.00
UEG Araucária Ltda. Curitiba/PR Production of electricity fromnatural gas 20.00 60.00 20.00

Management performed the judgments required by CPC 36 (R3) - Consolidated Statements, and concluded that the Company has all the required attributes to determine the control over the companies Compagás, Elejor and UEG Araucária, i.e., it is exposed to, or have rights to, variable returns deriving from its involvement in the investees and has the ability of affecting those returns by means of its power over them.

40

 


 

 

logotipo_copel_e_brasao_pub_legal 

16.2.1     Financial statements of the main subsidiaries

 

             
ASSETS Copel
Geração e
Transmissão
Copel
Distribuição
Copel
Telecomu-
nicações
Compagás Elejor UEG
Araucária
09.30.2013
TOTAL ASSETS 9,974,179 8,704,570 473,202 308,611 779,810 711,773
CURRENT ASSETS 1,597,205 2,190,625 90,923 91,312 76,847 271,861
Cash and cash equivalents 593,603 602,862 32,643 35,714 52,681 24,169
Bonds and securities 157,567 112,571 - - 4,418 234,443
Collaterals and escrow accounts - 1,009 - 1,045 - -
Trade accounts receivable 263,545 1,038,544 35,492 45,312 18,726 -
Dividends receivable 20 - - - - -
CRCtransferred to the State Government of Paraná - 82,009 - - - -
Accounts receivable related to the concession 4,463 - - - - -
Accounts receivable related to the concession extension 352,161 - - - - -
Other current receivables 175,905 158,612 2,725 1,626 816 7,514
Inventories 30,563 93,325 9,522 883 - -
Income Tax and Social Contribution 729 39,481 5,933 - - 5,281
Other current recoverable taxes 15,481 46,481 4,109 6,309 11 454
Prepaid expenses 3,168 15,731 499 423 195 -
NONCURRENT ASSETS 8,376,974 6,513,945 382,279 217,299 702,963 439,912
Long Term Assets 935,294 5,152,059 21,265 14,692 27,821 8,724
Bonds and securities 53,535 53,408 - - - -
Collaterals and escrow accounts - 44,309 - - - -
Trade accounts receivable 6,166 38,464 5 1,317 - -
CRCtransferred to the State Government of Paraná - 1,296,240 - - - -
Judicial deposits 26,866 298,513 1,667 341 46 229
Accounts receivable related to the concession 338,192 2,767,906 - - - -
Accounts receivable related to the concession extension 453,685 - - - - -
Advances to suppliers - - - 12,817 - -
Other noncurrent receivables 4,252 9,312 - 1 - -
Income Tax and Social Contribution - - - - - 8,495
Other current recoverable taxes 52,598 61,571 5,000 - - -
Deferred Income Tax and Social Contribution - 582,336 14,593 - 27,775 -
Prepaid expenses - - - 216 - -
Investments 779,053 4,012 - - - -
Property, Plant and Equipment, net 6,617,326 - 344,944 - 471,839 431,006
Intangible Assets 45,301 1,357,874 16,070 202,607 203,303 182

 

41

 


 
 

logotipo_copel_e_brasao_pub_legal 

 

LIABILITIES Copel
Geração e
Transmissão
Copel
Distribuição
Copel
Telecomu-
nicações
Compagás Elejor UEG
Araucária
09.30.2013
             
TOTAL LIABILITIES 9,974,179 8,704,570 473,202 308,611 779,810 711,773
CURRENT LIABILITIES 1,258,590 2,475,880 50,240 64,527 133,585 4,747
Payroll, social charges and accruals 90,950 205,061 22,229 5,230 316 139
Associated Companies and Parent Company - 909,903 - - - -
Suppliers 279,818 652,534 9,447 53,958 1,907 3,909
Income Tax and Social Contribution 312,832 - 1,716 1,716 8,818 -
Other taxes due 26,133 170,952 3,395 1,765 30,903 682
Loans and financing 64,662 172,432 3,811 - - -
Debentures - 37,512 - - 40,488 -
Minimumcompulsory dividend payable 392,525 59,000 7,982 1,208 - -
Post employment benefits 6,754 18,316 926 - - -
Customer charges due 36,153 11,074 - - - -
Research and Development and Energy Efficiency 14,654 127,826 - - 2,575 -
Accounts payable related to concession - Use of Public Property 1,653 - - - 47,593 -
Other accounts payable 32,456 111,270 734 650 985 17
NONCURRENT LIABILITIES 1,844,503 2,725,514 62,791 5,698 546,601 -
Associated Companies and Parent Company - - - - - -
Suppliers 59,086 - - - - -
Deferred Income Tax and Social Contribution 456,454 - - 2,183 - -
Loans and financing 449,908 624,489 34,383 - - -
Debentures - 998,301 - - 162,104 -
Post employment benefits 261,200 577,944 25,774 2,807 - -
Research and Development and Energy Efficiency 54,190 94,988 - - - -
Accounts payable related to concession - Use of Public Property 31,277 - - - 384,197 -
Provision for contingencies 532,388 429,792 2,634 708 300 -
Equity 6,871,086 3,503,176 360,171 238,386 99,624 707,026
Capital 3,505,994 2,624,841 240,398 135,943 35,503 707,440
Equity valuation adjustments 1,183,516 (139,752) (2,327) - 2,088 -
Legal reserve 247,134 135,294 6,706 17,295 2,444 -
Profit retention reserve 1,123,315 840,155 79,902 64,722 34,827 -
Unrealized revenue reserve - - - 4,345 - -
Accumulated Profit (losses) 811,127 42,638 35,492 16,081 24,762 (414)

 

STATEMENT OF INCOME Copel
Geração e
Transmissão
Copel
Distribuição
Copel
Telecomu-
nicações
Compagás Elejor UEG
Araucária
09.30.2013
OPERATING REVENUES 2,021,102 4,323,296 139,659 324,224 161,184 94,894
COST OF SALES ANDSERVICES PROVIDED (1,049,996) (4,437,387) (88,805) (301,891) (54,078) (56,899)
EQUITY INEARNINGS OF SUBSIDIARIES 34,705 - - - - -
NET INCOMEBEFOREFINANCIAL RESULTS ANDTAXES 1,005,811 (114,091) 50,854 22,333 107,106 37,995
Financial results 82,742 181,166 2,619 2,982 (63,921) 12,600
OPERATING PROFIT 1,088,553 67,075 53,473 25,315 43,185 50,595
Income Tax and Social Contribution (470,559) (45,335) (17,891) (9,990) (14,121) (9,160)
Deferred Income Tax and Social Contribution 115,696 20,898 (90) 756 (538) -
NET INCOMEFORTHEPERIOD 733,690 42,638 35,492 16,081 28,526 41,435
Other comprehensive income (29,986) (74,850) (3,466) - - -
Total comprehensive income for the period 703,704 (32,212) 32,026 16,081 28,526 41,435

 

42

 


 
 

 

logotipo_copel_e_brasao_pub_legal

16.2.2     Consolidated statement of income segregated by company

Aiming to enable analysis of outcome by type of expenditure, costs and expenses are presented in aggregate form.

 

STATEMENT OFINCOME Copel
Geração e
Transmissão
Copel
Distribuição
Copel
Telecomu-
nicações
Compagás Elejor UEG
Araucária
Other
(Wind)
Holding Eliminations Consolidated
09.30.2013
                     
OPERATING REVENUES 2,021,102 4,323,296 139,659 324,224 161,184 94,894 - - (328,187) 6,736,172
Electricity sales to final customers 342,107 2,097,329 - - - - - - (1,659) 2,437,777
Electricity sales to distributors 1,474,454 74,180 - - 161,184 - - - (232,125) 1,477,693
Charges for the use of the main transmission grid 112,714 1,430,257 - - - - - - (52,522) 1,490,449
Construction revenues 58,663 620,399 - 32,286 - - - - - 711,348
Revenues fromtelecommunications - - 134,565 - - - - - (32,010) 102,555
Distribution of piped gas - - - 278,989 - - - - - 278,989
Leases and rentals 496 58,062 4,988 - - 80,663 - - (4,840) 139,369
Other operating revenues 32,668 43,069 106 12,949 - 14,231 - - (5,031) 97,992
OPERATING COSTS ANDEXPENSES (1,049,996) (4,437,387) (88,805) (301,891) (54,078) (56,899) (163) (5,669) 328,137 (5,666,751)
Energy purchased for resale (91,689) (2,479,599) - - (10,563) - - - 232,125 (2,349,726)
Charges fromuse of grid system (152,474) (164,182) - - (7,154) (10,255) - - 52,201 (281,864)
Personnel and management (176,923) (470,762) (37,451) (15,756) (1,921) (1,003) - (7,614) - (711,430)
Private pension and health plans (36,025) (89,481) (5,875) (1,190) - - - (570) - (133,141)
Materials (10,689) (37,837) (1,048) (1,514) (193) (77) - (2) - (51,360)
Raw material and supplies - energy production (17,810) - - - - (2,518) - - - (20,328)
Natural gas and supplies - gas operations - - - (223,002) - - - - - (223,002)
Third parties services (71,230) (225,458) (13,426) (12,023) (7,268) (18,519) (68) (3,284) 44,282 (306,994)
Depreciation and amortization (210,526) (151,459) (21,256) (11,797) (19,878) (25,130) - (566) - (440,612)
Provisions and reversals (71,524) (102,465) (2,059) 140 - - - 27,184 - (148,724)
Construction cost (64,595) (620,399) - (32,286) - - - - - (717,280)
Compensation for use of water resources (88,780) - - - (6,005) - - - - (94,785)
Other costs and operational expenses (57,731) (95,745) (7,690) (4,463) (1,096) 603 (95) (20,817) (471) (187,505)
EQUITY INEARNINGS OF SUBSIDIARIES 34,705 - - - - - - 895,300 (872,973) 57,032
PROFIT BEFOREFINANCIAL RESULTS ANDTAXES 1,005,811 (114,091) 50,854 22,333 107,106 37,995 (163) 889,631 (873,023) 1,126,453
Financial income (expense) 82,742 181,166 2,619 2,982 (63,921) 12,600 - 14,985 48 233,221
OPERATIONAL PROFIT 1,088,553 67,075 53,473 25,315 43,185 50,595 (163) 904,616 (872,975) 1,359,674
Income tax and social contribution (470,559) (45,335) (17,891) (9,990) (14,121) (9,160) - - - (567,056)
Deferred income tax and social income 115,696 20,898 (90) 756 (538) - - (6,118) - 130,604
NET INCOME(LOSS) FORTHEPERIOD 733,690 42,638 35,492 16,081 28,526 41,435 (163) 898,498 (872,975) 923,222

 

43

 


 
 

logotipo_copel_e_brasao_pub_legal 

16.2.3     Statement of cash flows of the main subsidiaries

 

09.30.2013 Copel
Geração e
Transmissão
Copel
Distribuição
Copel
Telecomu-
nicações
Compagás Elejor UEG
Araucária
CASHFLOWS FROM OPERATIONAL ACTIVITIES            
Net income for the period 733,690 42,638 35,492 16,081 28,526 41,435
Adjustments to reconcile net income for the period with cash generated            
fromoperating activities 616,223 457,984 54,045 22,064 63,393 34,290
Decrease (increase) in assets 248,914 148,019 (16,995) (1,047) (1,204) 11,964
Increase (decrease) in liabilities (673,302) (480,352) (31,991) (3,498) (36,882) (11,174)
NET CASHGENERATEDFROM OPERATING ACTIVITIES 925,525 168,289 40,551 33,600 53,833 76,515
CASHFLOWS FROM INVESTMENT ACTIVITIES            
Financial investments 169,786 56,435 - 41 (2,653) (51,429)
Additions in investments (296,238) - - - - -
Additions to property, plant and equipment (184,657) - (45,917) - (4,907) (19,123)
Additions to intangible assets related to the concession (1,145) (692,869) (1,345) (30,199) (332) (13)
Customers contributions - 115,104 - - - -
NET CASHUSEDININVESTING ACTIVITIES (312,254) (521,330) (47,262) (30,158) (7,892) (70,565)
CASHFLOWS FROM FINANCING ACTIVITIES            
Loans and financing obtained fromthird parties 53,786 151,000 12,665 - - -
Issue of Debentures - - - - 203,000  
Amortization of principal - loans and financing (27,699) (8,595) - - - -
Amortization of principal - loan contract with a Parent Company - - - - (213,847) -
Dividends and interest on own capital paid (242,964) (312,863) - (3,721) (7,695) -
NET CASH(USEDIN) PROVIDEDBY FINANCING ACTIVITIES (216,877) (170,458) 12,665 (3,721) (18,542) -
TOTAL EFFECTS ON CASH AND CASH EQUIVALENTS 396,394 (523,499) 5,954 (279) 27,399 5,950
Cash and cash equivalents at the beginning of the period 197,209 1,126,361 26,689 35,993 25,282 18,219
Cash and cash equivalents at the end of the period 593,603 602,862 32,643 35,714 52,681 24,169
CHANGEINCASHANDCASHEQUIVALENTS 396,394 (523,499) 5,954 (279) 27,399 5,950

16.3      Jointly-controlled entities

 

             
Jointly controlled Headquarters Main activity Equity +
Afac
Percentage of share capital % Book value of
share capital
Copel Copel GET
Dominó Holdings S.A. Curitiba/PR Interest in sew age treatment company        
Costa Oeste Transmissora de Energia S.A. Curitiba/PR Transmission of electricity 21,461 - 51.00 10,945
Marumbi Transmissora de Energia S.A. Curitiba/PR Transmission of electricity 13,718 - 80.00 10,974
Transmissora Sul Brasileira de Energia S.A. Curitiba/PR Transmission of electricity 318,248 - 20.00 63,650
Cutia Empreendimentos Eólicos SPES.A. São Paulo/SP Production of electricity fromwind sources        
Caiuá Transmissora de Energia S.A. Curitiba/PR Transmission of electricity 76,650 - 49.00 37,559
Integração Maranhense Transmissora de Energia S.A.
Rio de Janeiro/RJ
Transmission of electricity 160,432 - 49.00 78,612
Matrinchã Transmissora de Energia (TPNORTE) S.A. Curitiba/PR Transmission of electricity 201,150 - 49.00 98,564
Guaraciaba Transmissora de Energia (TPSUL) S.A. Curitiba/PR Transmission of electricity 79,118 - 49.00 38,768
Paranaíba Transmissora de Energia S.A. Rio de Janeiro/RJ Transmission of electricity 58,354 - 24.50 14,297

Management performed judgments required by CPC 36 (R3) - Consolidated Statements, and concluded that the Company controls those companies, in cooperation with the other investors.

Shared controls result from agreements entered into between shareholders irrespective of the interest ownership interest percentage.

44

 


 
 

logotipo_copel_e_brasao_pub_legal 

16.3.1     Main groups of assets, liabilities and results of jointly-controlled

09.30.2013 Dominó (1)  Oeste Costa (2) Marumbi (2) Sul Brasileira (2) Cutia (2)   Caiuá (2)  Integração 
Maranhense
(2) 
Matrinchã (2)  Guaraciaba (2)  Paranaíba (2) 
.                    
ASSETS 906,943 29,655 18,279 528,476 11,258 102,000 215,274 545,137 132,551 58,779
Current assets 35,246 2,561 3,267 152,877 81 950 4,443 205,259 16,530 51,969
Cash and cash equivalents 15,177 2,519 3,217 143,485 63 741 4,109 201,474 14,187 51,904
Other current assets 20,069 42 50 9,392 18 209 334 3,785 2,343 65
Noncurrent assets 871,697 27,094 15,012 375,599 11,177 101,050 210,831 339,878 116,021 6,810
.                    
LIABILITIES 906,943 29,655 18,279 528,476 11,258 102,000 215,274 545,137 132,551 58,779
Current liabilities 40,224 7,344 4,054 207,381 33 16,267 34,836 5,795 2,192 425
Financial liabilities - - - 150,000 - - - - - -
Other current liabilities 40,224 7,344 4,054 57,381 33 16,267 34,836 5,795 2,192 425
Noncurrent liabilities - 16,223 9,750 110,848 496 55,323 147,378 512,182 114,790 -
Financial liabilities - - - - 72 - - - - -
Advance for future capital increase - 15,373 9,243 108,001 424 46,240 127,372 173,990 63,549 -
Other noncurrent liabilities - 850 507 2,847 - 9,083 20,006 338,192 51,241 -
Equity 866,719 6,088 4,475 210,247 10,729 30,410 33,060 27,160 15,569 58,354
.                    
STATEMENT OFINCOME                    
Net operating income - 21,535 14,022 320,811 - 75,523 174,523 322,786 109,715 6,635
Depreciation and amortization - (3) (1) (5) (3) - - - - -
Other operating costs and expenses 538 (16,976) (12,155) (314,145) (690) (74,046) (170,961) (326,381) (111,669) (7,020)
Interest income 4,150 - - - - - - - - -
Other financial income (expense) (22,380) 176 367 1,267 5 61 156 10,123 3,312 738
Equity in income of subsidiaries 110,827 - - - - - - - - -
Income tax and social contribution (1,113) (700) (526) (2,681) - (735) (1,537) - - -
Profit (loss) for the period 92,022 4,032 1,707 5,247 (688) 803 2,181 6,528 1,358 353
Other comprehensive income - - - - - - - - - -
Total comprehensive income for the period 92,022 4,032 1,707 5,247 (688) 803 2,181 6,528 1,358 353
(1) Balances adjusted to accounting practices                    
(2) Pre- operating stage                    

16.4      Affiliates 

      Equity +
Afac
Percentage Book value
Affiliates Headquarters  Main activity of share of share
      capital capital
Sercomtel S.A. Telecomunicações Londrina/PR Telecommunications 7,862 45.00 3,538
Dona Francisca Energética S.A. Agudo/RS Electric Power 245,925 23.03 56,637
Foz do ChopimEnergética Ltda. Curitiba/PR Electric Power 43,987 35.77 15,734
Carbocampel S.A. Figueira/PR Coal exploration 2,875 49.00 1,409
Dois Saltos Empreendimentos de          
Geração de Energia Elétrica Ltda. Curitiba/PR Electric Power 1,000 30.00 300
Copel Amec S/CLtda.- sale Curitiba/PR Services 375 48.00 180
Escoelectric Ltda. Curitiba/PR Services (1,974) 40.00 -

 

45

 


 
 

logotipo_copel_e_brasao_pub_legal 

16.4.1     Main groups of assets, liabilities and results of associate

09.30.2013 Sercomtel(1)  Foz do Chopim Dona Francisca (1)   Dois Saltos (2) Copel Amec  Carbocampel  Escoeletric
ASSETS 177,337 46,127 282,713 1,969 375 3,565 1,907
Current assets 21,824 5,683 103,100 235 375 116 1,412
Noncurrent assets 155,513 40,444 179,613 1,734 - 3,449 495
.              
LIABILITIES 177,337 46,127 282,713 1,969 375 3,565 1,907
Current liabilities 47,846 2,140 28,756 160 - 690 842
Noncurrent liabilities 121,629 - 8,032 809 - - 3,039
Equity 7,862 43,987 245,925 1,000 375 2,875 (1,974)
.              
STATEMENT OF INCOME              
Net operating income 100,402 28,784 77,606 - - - -
Operating costs and expenses (117,823) (7,309) (41,119) - (3) (9) (775)
Financial income (expense) 1,220 136 3,420 - 3 - 3
Income tax and social contribution 477 (993) (13,438) - - - -
Profit (loss) for the period (15,724) 20,618 26,469 - - (9) (772)
Other comprehensive income - - - - - - -
Total comprehensive income for the period (15,724) 20,618 26,469 - - (9) (772)
(1) Balances adjusted to accounting practices              
(2) Pre- operating stage              

16.5      Other investments

16.5.1     Other investments classified as available for sale

  Quantity Average price 09.30.2013
  of in September 2013 Market Value
  quota (R$ per thousand shares) Thousand R$
Finam 18,891,053 0.08 1,512
Finor 1,114,618 0.19 212
      1,724

Investments in Investco S.A. and Nova Holanda Agropecuária S.A. are measured applying the percentage of interest in net equity.

46

 


 
 

logotipo_copel_e_brasao_pub_legal 

 

  Quantity   Quotation - 09.30.2013 09.30.2013
  of   stock exchange Market value
Company shares Type  R$ per share R$ thousand
Tractebel Energia S.A. 180,888 ON 36.63 6,626
Eletrosul - Centrais Elétricas S.A. 14,195 ON - -
Telefônica Brasil S.A. 7,859 ON 42.91 337
Telefônica Brasil S.A. 675 PN 49.17 33
TIMParticipações S.A. 11,804 ON 10.28 121
Cia. de Eletricidade do Estado da Bahia - Coelba 1,643 PNA 38.71 64
Embratel Participações S.A. 2,476,773 ON 0.0081 20
Embratel Participações S.A. 301,949 PN 0.0086 3
Centrais Elétricas do Pará S.A. - Celpa 7,464 PNA 0.80 6
Centrais Elétricas do Pará S.A. - Celpa 1,057 PNB 0.60 1
Telebras - Telecomunicações Brasileiras S.A. 377 ON 4.99 2
Telebras - Telecomunicações Brasileiras S.A. 30 PN 2.80 0
Empresa Brasileira de Aeronáutica S.A. 14 ON 17.82 0
Others - no active market - - - 7
        7,220

16.5.2     Advance for future investment

In November, 2011, the contract for purchase and sale of 49.9% of the representative shares of São Bento Energia, Investimentos e Participações S.A, which holds corporate control of companies GE Olho D’Água S.A, GE Boa Vista S.A, GE Farol S.A and GE São Bento do Norte S.A, which holds the concession grants of Centrais Geradoras Eólicas Olho D’Água, Boa Vista, Farol and São Bento do Norte, respectively, was signed. The contract will only be effective after approvals of the deal by ANEEL, by the Economic Defense Administrative Council – CADE and by the National Socio-Economic Development Bank – BNDES, which is the bank financing the funds necessary to the investment, construction and operation of the abovementioned wind power generation enterprises held by the subsidiaries.

If the purchase agreement is not signed, the seller is obliged to repay the funds provided, which amount to R$ 72,685, adjusted by the variation of the National Prices Index – IGPM. The approvals by ANEEL and Cade were obtained, awaiting the completion of the procedure with BNDES.

16.6      Business Combinations

On August 1, 2013, the Company acquired from Salus Fundos de Investimento em Participações 100% of the following business enterprises: Nova Asa Branca I Energias Renováveis S.A., Nova Asa Branca II Energias Renováveis S.A., Nova Asa Branca III Energias Renováveis S.A., Nova Eurus IV Energias Renováveis S.A., Santa Maria Energias Renováveis S.A., Santa Helena Energias Renováveis S.A. and Ventos de Santo Uriel S.A.

The acquisition of these wind farming companies fulfills Copel's strategic purpose of increasing its participation in the energy generation industry by adding renewable sources to its energy mix.

The investment totals R$ 342,077 and is supported by the estimated discounted cash flows from the operating activities of the enterprises acquired by Copel.

47

 


 
 

logotipo_copel_e_brasao_pub_legal 

During the acquisition the fair values of net equity were identified and recognized as investments and the amount corresponding to the authorization right was recognized as investment in the Company's balance sheet and as intangible assets in the consolidated balance sheet. The authorization right will be amortized during the period of authorizations as from the start of commercial operations.

Subsidiaries Authorization   Authorization  
08.01.2013 maturity Equity rights Total paid
Nova Asa Branca IEnergias Renováveis S.A. 04.25.2046 6,056 51,659 57,715
Nova Asa Branca IIEnergias Renováveis S.A. 05.31.2046 6,080 51,745 57,825
Nova Asa Branca IIIEnergias Renováveis S.A. 05.31.2046 6,058 49,948 56,006
Nova Eurus IV Energias Renováveis S.A. 04.27.2046 6,043 53,154 59,197
Santa Maria Energias Renováveis S.A. 05.08.2047 17,765 26,813 44,578
Santa Helena Energias Renováveis S.A. 04.09.2047 17,730 28,955 46,685
Ventos de Santo Uriel S.A. 04.09.2047 6,626 13,445 20,071
    66,358 275,719 342,077

To complete the acquisition, the Company should disburse approximately R$ 18,500, according to the conditions of the agreement.

The following data detail the composition of acquired assets and assumed liabilities that were recognized on the dates of the acquisitions and that correspond to their fair values on that date.

  Nova Asa Nova Asa   Nova Asa  Nova Santa Santa Ventos de 
08.01.2013 Branca I   Branca II  Branca III  Eurus IV  Maria Helena Santo Uriel 
ASSETS 6,137 6,161 6,179 6,124 17,775 17,747 6,629
Current assets 42 41 52 772 21 65 38
Cash and cash equivalents 6 6 17 736 3 46 25
Others current assets 36 35 35 36 18 19 13
Noncurrent assets 6,095 6,120 6,127 5,352 17,754 17,682 6,591
Property, Plant and Equipment, net 6,070 6,095 6,102 5,327 17,715 17,643 6,567
Others noncurrent assets 25 25 25 25 39 39 24
LIABILITIES 6,137 6,161 6,179 6,124 17,775 17,747 6,629
Current liabilities 23 23 63 23 10 17 3
Noncurrent liabilities 58 58 58 58 - - -
Equity 6,056 6,080 6,058 6,043 17,765 17,730 6,626

48

 


 
 

logotipo_copel_e_brasao_pub_legal 

17      Property, Plant and Equipment

17.1      Fixed Asset by company

Consolidated   Accumulated     Accumulated Restated
  Cost depreciation   09.30.2013  Cost depreciation  12.31.2012
In service                  
Copel Geração e Transmissão 12,468,629  (7,288,768) 5,179,861 11,491,186 (7,101,472) 4,389,714
Copel Telecomunicações 504,350 (307,277) 197,073 498,571 (294,255) 204,316
Elejor 594,746 (136,192) 458,554 591,738 (122,685) 469,053
UEG Araucária 685,406 (255,004) 430,402 666,750 (229,920) 436,830
  14,253,131 (7,987,241) 6,265,890 13,248,245 (7,748,332) 5,499,913
In progress            
Copel Geração e Transmissão 1,437,480 - 1,437,480 2,245,507 - 2,245,507
Copel Telecomunicações 147,871 - 147,871 114,825 - 114,825
Elejor 13,285 - 13,285 11,386 - 11,386
UEG Araucária 604 - 604 137 - 137
Nova Asa Branca I 6,339 - 6,339 - - -
Nova Asa Branca II 6,289 - 6,289 - - -
Nova Asa Branca III 6,157 - 6,157 - - -
Nova Eurus IV 5,522 - 5,522 - - -
Santa Maria 17,437 - 17,437 - - -
Santa Helena 17,789 - 17,789 - - -
Ventos de Santo Uriel 6,788 - 6,788 - - -
  1,665,562 - 1,665,562 2,371,855 - 2,371,855
Special liabilities            
Copel Geração e Transmissão (15) - (15) (15) - (15)
  (15) - (15) (15) - (15)
  15,918,678 (7,987,241) 7,931,437 15,620,085 (7,748,332) 7,871,753

17.2      Changes in Property, Plant and Equipment

Consolidated   In service In progress Total
Balance as of January 1, 2013 - Restated 5,499,913 2,371,840 7,871,753
1st consolidation effect - Nova Asa Branca I - 6,070 6,070
1st consolidation effect - Nova Asa Branca II - 6,095 6,095
1st consolidation effect - Nova Asa Branca III - 6,102 6,102
1st consolidation effect - Nova Eurus IV - 5,327 5,327
1st consolidation effect - Santa Maria - 17,715 17,715
1st consolidation effect - Santa Helena - 17,643 17,643
1st consolidation effect - Ventos de Santo Uriel - 6,567 6,567
Investment programpaid - 255,684 255,684
Investment programto pay - 20,098 20,098
Fixed assets for projects 1,046,671 (1,046,671) -
Transfers of accounts receivable related to the concession (616) 158 (458)
Transfers of accounts receivable related to the concession -      
Resolution 367/2009 (5,436) (2,741) (8,177)
Transfers of intangible assets (165) 2,660 2,495
Depreciation quotas to profit and loss (265,189) - (265,189)
Depreciation quotas - Pasep/Cofins credits (766) - (766)
Write off (1,221) (1,001) (2,222)
Write off - Resolution 367/2009 (7,301) - (7,301)
Balance as of September 30, 2013 6,265,890 1,665,546 7,931,436

49

 


 
 

logotipo_copel_e_brasao_pub_legal 

Consolidated In service In progress Total
Balance as of January 1, 2012 - Restated 5,745,134 1,463,983 7,209,117
Investment programpaid - 662,833 662,833
Provision for contingences - 3,274 3,274
Fixed assets for projects 46,491 (46,491) -
Transfers of accounts receivable related to the concession 92 - 92
Depreciation quotas to profit and loss (250,161) - (250,161)
Depreciation quotas - Pasep/Cofins credits (1,322) - (1,322)
Write off (724) (1,774) (2,498)
Balance as of September 30, 2012 - Restated 5,539,510 2,081,825 7,621,335

17.3      Asset by type of account – in service and in progress

Consolidated   Accumulated     Accumulated Restated
  Cost depreciation  09.30.2013 Cost depreciation  12.31.2012
In service            
Reservoirs, dams and aqueducts 7,582,035 (4,449,905) 3,132,130 7,108,618 (4,341,971) 2,766,647
Machinery and equipment 4,817,831 (2,509,636) 2,308,195 4,509,319 (2,406,775) 2,102,544
Buildings 1,518,677 (987,204) 531,473 1,379,133 (963,086) 416,047
Land 263,620 - 263,620 183,024 - 183,024
Vehicles 59,778 (32,428) 27,350 57,474 (28,580) 28,894
Furniture and tools 11,190 (8,068) 3,122 10,677 (7,920) 2,757
  14,253,131 (7,987,241) 6,265,890 13,248,245 (7,748,332) 5,499,913
In progress 1,665,562 - 1,665,562 2,371,855 - 2,371,855
Special liabilities (15) - (15) (15) - (15)
  15,918,678 (7,987,241) 7,931,437 15,620,085 (7,748,332) 7,871,753

17.4      Colíder Hydroelectric Power Plant (HPP)

On July 30, 2010, at ANEEL Auction of Power from New Projects 003/10, Copel Geração e Transmissão won the rights to the concession of the Colíder Hydroelectric Power Plant, which will feature 300 MW of installed capacity; the concession is valid for 35 years from the date of signature of Concession Contract no. 001/11-MME-HPP Colíder, which took place on January 17, 2011.

This project is included in the Federal Government’s Growth Acceleration Program (PAC) and will comprise a main powerhouse rated 300 MW, which is enough to supply approximately one million people. The facility will take advantage of the hydroelectric potential discovered on the Teles Pires River, between the towns of Nova Canaã do Norte and Itaúba, in the northern region of the State of Mato Grosso.

The National Bank for Economic and Social Development (BNDES) approved the classification of the HPP Colíder project for financial support feasibility analysis.

The Colíder Hydroelectric Power Plant’s power output was sold at an ANEEL auction at a final price of R$ 103.40/MWh, as of July 1, 2010, restated according to the variation of the IPCA inflation index
(R$ 124.28/MWh as of September 30, 2013). A total of 125 averages MW were sold, for supply starting in January 2015 for 30 years. The assured power of the project, established in its concession agreement, was 179.6 averages MW, after full motorization.

50

 


 
 

logotipo_copel_e_brasao_pub_legal 

The expenditures in this venture are recorded in fixed assets in progress account group. On September 30, 2013, the balance in fixed assets in progress on the project totaled R$ 1,272,444

Total expenses already owed to suppliers of equipment and services in connection with the Colíder Hydroelectric  Power Plant amounted to R$ 456,830 as of September 30, 2013.

17.5      Consórcio Tapajós

Copel Geração e Transmissão has signed a Technical Cooperation Agreement with eight other companies of the sector to conduct studies on the Tapajós and Jamanxim Rivers, in the North Region of Brazil, comprising an integrated environmental assessment of the Tapajós River Basin and viability and environmental studies of five hydroelectric projects, totaling 10,682 MW of installed capacity.

The power stations that are currently under study are Jatobá, with 2,338 MW, and São Luiz do Tapajós, the larger station, with 6,133 MW, both on the Tapajós River. In the future the Cachoeira do Caí (802 MW), Cachoeira dos Patos (528 MW) and Jamanxim (881 MW) power stations on the Jamanxim River will be studied.

The expenditures on this project are recorded under Fixed Assets under Construction in proportion to the share. At September 30, 2013, the balance in fixed assets in progress on the venture totaled R$ 9,582.

51

 


 
 

logotipo_copel_e_brasao_pub_legal 

18      Intangible Asset

Consolidated   Concession   Concession   Right to use    
    and autorization rights   contracts   software    
    accumulated   accumulated   accumulated    
  cost amortization (1) cost   amortization (1)  cost   amortization (2)  Other  09.30.2013
In service                
Assets with finite useful life                
Copel Geração e Transmissão - - 15,884 (467) 15,165 (5,473) 43 25,152
Copel Distribuição - - 3,663,597 (3,222,448) - - - 441,149
Copel Distribuição-obrig. especiais - - (324,750) 244,844 - - - (79,906)
Copel Telecomunicações - - - - 23,764 (9,093) - 14,671
Compagás - - 238,306 (98,090) 4,425 (3,181) - 141,460
Elejor - - 263,921 (66,904) - - 6,286 203,303
UEG Araucária - - - - 373 (191) - 182
Concession Right - Elejor 22,626 (5,657) - - - - - 16,969
Autorization Right - Cutia 5,809 - - - - - - 5,809
Autorization Right - Nova Asa I 51,659 - - - - - - 51,659
Autorization Right - Nova Asa II 51,745 - - - - - - 51,745
Autorization Right - Nova Asa III 49,948 - - - - - - 49,948
Autorization Right - Nova Eurus IV 53,154 - - - - - - 53,154
Autorization Right - S. Maria 26,813 - - - - - - 26,813
Autorization Right - S. Helena 28,955 - - - - - - 28,955
Autorization Right - S. Uriel 13,445 - - - - - - 13,445
  304,154 (5,657) 3,856,958  (3,143,065) 43,727  (17,938) 6,329 1,044,508
Assets with indefinite useful life                
Compagás - - - - - - 21 21
  - - - - - - 21 21
  304,154 (5,657) 3,856,958  (3,143,065) 43,727  (17,938) 6,350 1,044,529
In progress                
Copel Geração e Transmissão - - 16,647 - 1,556 - 1,946 20,149
Copel Distribuição - - 1,130,357 - - - - 1,130,357
Copel Distribuição-obrig. especiais -   (133,726) - - - - (133,726)
Copel Telecomunicações - - - - 1,363 - 36 1,399
Compagás - - 61,126 - - - - 61,126
Nova Asa Branca I - - - - - - 40 40
Nova Asa Branca II - - - - - - 40 40
Nova Asa Branca III - - - - - - 185 185
Nova Eurus IV - - - - - - 38 38
Santa Maria - - - - - - 441 441
Santa Helena - - - - - - 42 42
Ventos de Santo Uriel - - - - - - 48 48
  - - 1,074,404 - 2,919 - 2,816 1,080,139
                2,124,668
(1) Amortization over the concession period                
(2) Annual amortization rate: 20%                

52

 


 
 

logotipo_copel_e_brasao_pub_legal 

Consolidated   Concession   Concession   Right to use    
    and autorization rights   contracts   software    
    accumulated   accumulated   accumulated    
  cost amortization (1) cost   amortization (1)  cost   amortization (2)  Other  12.31.2012
In service                
Assets with finite useful life                
Copel Geração e Transmissão - - 12,905 (36) 15,158 (3,511) 43 24,559
Copel Distribuição - - 3,713,620 (3,113,508) - - - 600,112
Copel Distribuição-obrig. especiais - - (320,627) 211,651 - - - (108,976)
Copel Telecomunicações - - - - 25,819 (6,319) - 19,500
Compagás - - 217,446 (86,920) 4,070 (2,906) - 131,690
Elejor - - 263,920 (60,532) - - 5,927 209,315
UEG Araucária - - - - 360 (145) - 215
Concession Right - Elejor 22,626 (5,092) - - - - - 17,534
Autorization Right - Cutia 5,809 - - - - - - 5,809
  28,435 (5,092) 3,887,264 (3,049,345) 45,407 (12,881) 5,970 899,758
Assets with indefinite useful life                
Copel Geração e Transmissão - - - - - - 18 18
Compagás - - - - - - 21 21
  - - - - - - 39 39
  28,435 (5,092) 3,887,264 (3,049,345) 45,407 (12,881) 6,009 899,797
In progress                
Copel Geração e Transmissão - - 15,101 - 991 - 4,312 20,404
Copel Distribuição - - 898,361 - - - - 898,361
Copel Distribuição-obrig. especiais - - (83,748) - - - - (83,748)
Copel Telecomunicações - - - - 1,467 - 7 1,474
Compagás - - 52,837 - - - - 52,837
Elejor - - - - - - 27 27
  - - 882,551 - 2,458 - 4,346 889,355
                1,789,152
(1) Amortization over the concession period                
(2) Annual amortization rate: 20%                

Changes in intangible assets

Consolidated     Concession contracts Concession   Other  
  In In Special Liabilities and autorization In In  
  service progress In service In progress rights  service progress Total
Balance as of January 1, 2013 - Restated 946,895 966,299 (108,976) (83,748) 23,343 38,535 6,804 1,789,152
Investment program(Note 16.6) - 722,713 - - 275,719 - 3,746 1,002,178
Customers' financial participation - - - (115,104) - - - (115,104)
Aneel concession - use of public assets - 4,525 - - - - - 4,525
Transfers to property, plant and equipment, net in progress - - - - - 165 (2,660) (2,495)
Transfers to accounts receivable related to the concession - (414,647) - 60,094 - - - (354,553)
Transfers to intangible assets in service 63,949 (63,949) (5,032) 5,032 - 866 (866) -
Amortization of quotas - concession and autorization (201,801) - 32,018 - (565) (5,075) - (175,423)
Amortization of quotas - Pasep/Cofins credits (10,609) - 1,853 - - (295) - (9,051)
Write off (4,236) (6,811) 231 - - (2,038) (1,289) (14,143)
Write off - Resolution 367 (399) - - - - (19) - (418)
Balance as of September 30, 2013 793,799 1,208,130 (79,906) (133,726) 298,497 32,139 5,735 2,124,668
 
 
Consolidated     Concession contracts Concession   Other  
  In In Special Liabilities and autorization In In  
  service progress In service In progress rights  service progress Total
Balance as of January 1, 2012 - Restated 1,224,874 674,591 (200,444) (40,457) 24,098 4,271 30,011 1,716,944
Investment program - 608,352 - - - - 11,067 619,419
Customers' financial participation - - - (62,428) - - - (62,428)
Aneel concession - use of public assets - 1,085 - - - - - 1,085
Transfers to accounts receivable related to the concession (136,658) (240,425) 60,802 26,421 - - - (289,860)
Transfers to intangible assets in service 92,331 (92,331) (11,808) 11,808 - 31,593 (31,593) -
Amortization of quotas - concession and autorization (191,066) - 32,462 - (565) (1,859) - (161,028)
Amortization of quotas - Pasep/Cofins credits (17,077) (301) 1,678 - - 15 - (15,685)
Write off (1,925) (1,848) - - - - (67) (3,840)
Disposal (191) - - - - - - (191)
Balance as of September 30, 2012 - Restated 970,288 949,123 (117,310) (64,656) 23,533 34,020 9,418 1,804,416

53

 


 
 

logotipo_copel_e_brasao_pub_legal 

19      Payroll, Social Charges and Accruals

Consolidated   Restated
  09.30.2013 12.31.2012
Social security liabilities    
Taxes and social contribution 26,427 61,312
Social security charges on paid vacation and 13th salary 42,938 34,160
  69,365 95,472
Labor liabilities    
Payroll, net 3,153 3,015
Vacation and 13th salary 128,534 96,746
Profit sharing 628 29,940
Profit sharing for the period 27,370 -
Voluntary redundancy 94,986 158,781
Assignments to third parties 138 54
  254,809 288,536
  324,174 384,008

20      Suppliers 

Consolidated   Restated
  09.30.2013 12.31.2012
Energy supplies 440,861 517,982
Materials and supplies 382,057 471,526
Charges for use of grid system 62,731 82,195
Natural gas for resale 53,157 43,681
Natural gas and supplies for the gas business - renegotiation Petrobras 77,578 117,306
  1,016,384 1,232,690
Current 958,615 1,131,782
Noncurrent 57,769 100,908

 

54

 


 
 

logotipo_copel_e_brasao_pub_legal 

20.1      Main Power purchase agreements

The power purchase agreements signed in the regulated power trading environment, shown at original value and restated annually according to the IPCA inflation index:

. Supply Energy purchased  Auction Average purchase
  period (annual average MW) date price (R$/MWh)
Auction of power from existing facilities        
1st Auction - Product 2006 2006 to 2013 812.41 12.07.2004 67.33
1st Auction - Product 2007 2007 to 2014 37.45 12.07.2004 75.46
2nd Auction - Product 2008 2008 to 2015 51.91 04.02.2005 83.13
4th Auction - Product 2009 2009 to 2016 44.76 10.11.2005 94.91
5th Auction - Product 2007 2007 to 2014 54.37 12.14.2006 104.74
8th Auction- Product 2010 Q5 2010 to 2014 0.010 11.30.2009 99.14
8th Auction- Product 2010 D5 2010 to 2014 0.012 11.30.2009 80.00
10th Auction- Product 2012 Q3 2012 to 2014 15.59 11.30.2011 79.99
    1,016.51    
Auction of power from new facilities        
1st Auction- Product 2008 Hidro 2008 to 2037 3.61 12.16.2005 106.95
1st Auction- Product 2008 Termo 2008 to 2022 25.25 12.16.2005 132.26
1st Auction- Product 2009 Hidro 2009 to 2038 3.54 12.16.2005 114.28
1st Auction- Product 2009 Termo 2009 to 2023 42.37 12.16.2005 129.26
1st Auction- Product 2010 Hidro 2010 to 2039 72.41 12.16.2005 115.04
1st Auction- Product 2010 Termo 2010 to 2024 67.10 12.16.2005 121.81
3th Auction- Product 2011 Hidro 2011 to 2040 57.66 10.10.2006 120.86
3th Auction- Product 2011 Termo 2011 to 2025 54.22 10.10.2006 137.44
4th Auction- Product 2010 Termo 2010 to 2024 15.44 07.26.2007 134.67
5th Auction- Product 2012 Hidro 2012 to 2041 53.24 10.16.2007 129.14
5th Auction- Product 2012 Termo 2012 to 2026 115.38 10.16.2007 128.37
6th Auction- Product 2011 Termo 2011 to 2025 11.99 09.17.2008 128.42
7th Auction- Product 2013 Hidro 2013 to 2042 - 09.30.2008 98.98
7th Auction- Product 2013 Termo 2013 to 2027 143.32 09.30.2008 145.23
8th Auction- Product 2012 Hidro 2012 to 2041 0.01 08.27.2009 144.00
8th Auction- Product 2012 Termo 2012 to 2026 0.14 08.27.2009 144.60
    665.70    
Structuring projects auction        
Santo Antonio 2012 to 2041 52.55 12.10.2007 78.87
Jirau 2013 to 2042 75.22 05.19.2008 71.37
    127.77    

55

 


 
 

logotipo_copel_e_brasao_pub_legal 

21      Loans and Financing

Consolidated Current liabilities Noncurrent liabilities
  Principal Charges 09.30.2013 12.31.2012 09.30.2013 12.31.2012
Foreign currency            
STN(21.1) 2,986 1,298 4,284 3,311 59,650 56,029
Eletrobrás 7 - 7 6 4 5
  2,993 1,298 4,291 3,317 59,654 56,034
Local currency            
Banco do Brasil (21.2) 643,917 44,938 688,855 168,624 873,720 1,373,235
Eletrobrás (21.3) 49,126 8 49,134 54,204 142,617 178,841
Finep (21.4) 5,442 64 5,506 2,014 34,806 27,511
BNDES (21.5) 17,320 606 17,926 18,156 239,745 196,699
Banco do Brasil            
Transfer BNDES (21.6) 11,369 440 11,809 14,975 151,584 157,268
  727,174 46,056 773,230 257,973 1,442,472 1,933,554
  730,167 47,354 777,521 261,290 1,502,126 1,989,588
 
Parent Company Current liabilities Noncurrent liabilities
  Principal Charges 09.30.2013 12.31.2012 09.30.2013 12.31.2012
Foreign currency            
STN(21.1) 2,986 1,298 4,284 3,311 59,650 56,029
Local currency            
Banco do Brasil (21.2) 527,818 8,798 536,616 24,795 393,346 915,692
  530,804 10,096 540,900 28,106 452,996 971,721

21.1      Department of the National Treasury - STN

  Number of Final   Annual rate p.y.   Consolidated
Type of bonus installment maturity Amortization (interest + commission) Principal 09.30.2013   12.31.2012 
Capitalization Bond 21 04.10.2014 Semi Annual 8.0% + 0.20% 12,225 3,099 4,180
Par Bond 1 04.11.2024 Single installment 8.0% + 0.20% 17,315 24,703 22,548
Discount Bond 1 04.11.2024 Single installment Libor Semi Annual+0.8125%+0.20% 12,082 36,132 32,612
            63,934 59,340
          Current 4,284 3,311
          Noncurrent 59,650 56,029

 

Company: Copel

Issue Date: 05.20.1998

Collateral:
Company’s centralized revenues account. For the Discount and Par Bonds, there are collateral deposits of R$ 18,270 and R$ 26,039 as of September 30, 2013 (R$ 17,820 and R$ 25,426 as of December 31, 2012), respectively (Note 6.1).

Note:
The restructuring of mediumand long-termdebt in connection with the financing received under Law nº 4,131/62.

56

 


 
 

logotipo_copel_e_brasao_pub_legal 

21.2      Banco do Brasil S.A.

  Issue  Number of Final Annual rate p.y.   Consolidated
Contracts Date  installment  maturity (interest + commission)  Principal  09.30.2013   12.31.2012 
Lei 8.727/93 (a) 03.30.1994 240 03.01.2014 TJLPand IGP-M+ 5.098% 28,178 126 298
21/02155-4 (b) 09.10.2010 3 08.15.2015 98.5% of average rate of CDI 350,000 304,036 430,932
21/02248-8 (c) 06.22.2011 1 06.01.2015 99.5% of average rate of CDI 150,000 180,331 170,142
CCB 21/11062-X (d) 08.26.2013 3 07.27.2018 106.0% of average rate of CDI 151,000 148,120 -
NC330600129 (e) 01.31.2007 1 01.31.2014 106.5% of average rate of CDI 29,000 29,432 29,911
NC330600132 (f) 02.28.2007 1 02.28.2014 106.2% of average rate of CDI 231,000 232,880 236,729
NC330600151 (g) 07.31.2007 1 07.31.2014 106.5% of average rate of CDI 18,000 18,268 18,565
NC330600156 (h) 08.28.2007 1 08.28.2014 106.5% of average rate of CDI 14,348 14,465 14,705
NC330600157 (i) 08.31.2007 1 08.31.2014 106.5% of average rate of CDI 37,252 37,516 38,143
NC330600609 (j) 08.19.2011 3 07.21.2016 109.41% of average rate of CDI 600,000 597,401 602,434
1,562,575 1,541,859
          Current 688,855 168,624
        Noncurrent 873,720 1,373,235

 

Company:
Copel Distribuição: (a) (b) (c) (d)
Parent Company: (e) (f) (g) (h) (i) (j)

Annual installment
Along with the interest in proportion to the installments, the first amount of R$ 116,666, maturing on 08.25.2013 and others of R$ 116,667, maturing on 07.11.2014 and 08.15.2015: (b) Together with the data is the interest accrued on the installments, in the amount of R$ 50,333, falling due on July 27, 2016, July 27, 2017 and July 27, 2018: (d) The first amount of R$ 200,000, maturing on 07.21.2014 and other on 07.21.2015 and 07.21.2016: (i)

Destination:
Private Credit Assignment Agreement with the Federal Government: (a) Working capital: (b) (c) (d) Only purpose of paying the debts: (e) (f) (g) (h) (i) (j)

Collateral:
Copel’s accounts receivable: (a) Pledge until 360 days: (b) (c) Assignment of receivables: (d)

 

57

 


 
 

logotipo_copel_e_brasao_pub_legal 

21.3      Eletrobrás - Centrais Elétricas Brasileiras S.A.

  Issue  Number of Final Annual rate p.y.   Consolidated
Contracts Date     installment  maturity  (interest + commission)  Principal  09.30.2013  12.31.2012
1293/94 (a) 09.23.1994 180 06.30.2016 5.5% to 6.5% + 2.0% 307,713 91,388 119,038
980/95 (b) 12.22.1994 80 11.15.2018 8.0% 11 14 16
981/95 (c) 12.22.1994 80 08.15.2019 8.0% 1,169 393 441
982/95 (d) 12.22.1994 80 02.15.2020 8.0% 1,283 149 166
983/95 (e) 12.22.1994 80 11.15.2020 8.0% 11 186 205
984/95 (f) 12.22.1994 80 11.15.2020 8.0% 14 79 87
985/95 (g) 12.22.1994 80 08.15.2021 8.0% 61 49 53
002/04 (h) 06.07.2004 120 07.30.2016 8.0% 30,240 3,121 4,059
142/06 (i) 05.11.2006 120 09.30.2018 5.0% + 1.0% 74,340 18,195 21,333
206/07 (j) 03.03.2008 120 08.30.2020 5.0% + 1.0% 109,642 61,582 69,351
273/09 (k) 02.18.2010 120 12.30.2022 5.0% + 1.0% 63,944 15,209 16,525
2540/06 (l) 05.12.2009 60 10.30.2016 5.0% + 1.5% 2,844 1,386 1,771
            191,751 233,045
          Current 49,134 54,204
          Noncurrent 142,617 178,841

 

Company:
Copel Geração e Transmissão: (a)
Copel Distribuição: (b) (c) (d) (e) (f) (g) (h) (i) (j) (k) (l)

Destination:
Financial cover up to 29.14% of the total project of HPPGovernador José Richa Implementation and transmission system: (a) National Programfor Watering - Proni: (b) (c) (d) (e) (f) (g) Rural Electricity Program- Luz para Todos: (h) (i) (j) (k) National Programfor Efficient Public Lighting - ReLuz: cover 75% of the total cost of the Project for the City of Ponta Grossa:(l)

Collateral:
The guarantee is represented by the income, supported by power of attorney granted by a public instrument, and the issue of promissory notes equal to the number of installments falling due.

Note:
Final Grace Period: 12.30.2012 (k)

 

58

 


 
 

logotipo_copel_e_brasao_pub_legal 

21.4      Finep  

  Issue Number of Final Annual rate p.y.   Consolidated
Contracts Date installment maturity (interest + commission) Principal  09.30.2013  12.31.2012
2070791-00 (a) 11.28.2007 49 12.15.2014 0.37% above TJLP 5,078 1,434 2,295
2070790-00 (b) 11.28.2007 49 12.15.2014 0.13% above TJLP 3,535 684 1,618
21120105-00 (c) 05.17.2012 81 10.15.2020 4.0% 35,095 21,216 15,526
21120105-00 (c) 05.17.2012 81 10.15.2020 3.5% + TR 17,103 16,978 10,086
            40,312 29,525
          Current 5,506 2,014
          Noncurrent 34,806 27,511

 

Company:
Copel Geração e Transmissão: (a) (b) Copel Telecomunicações: (c)

Destination:
Research and Development Project GER2007: (a) Research and Development Project TRA 2007: (b)
BEL project - ultra wide band intranet service (Ultra Wide Band - UWB): (c)

Collateral:
Withhold the amounts fromthe checking account in which revenues are deposited: (a) (b) (c)

Observações:
R$ 414 were returned for not having been executed in the project. (b)
In replacement to the contract 2100567-00, signed on November 29, 2010. Credit of R$ 52,198 to be offered in six In contrast, the financed commits to participate in the costs of preparation with the minimumvalue of R$ 8,324. Were released three parcels, totaling R$ 38,471 of this amount, R$ 12,664 was released in 2013.
The maturity of the 1st installment is February 15, 2014. (c)

 

21.5      BNDES 

  Issue Number of Final Annual rate p.y.   Consolidated
Contracts Date installment maturity (interest + commission) Principal  09.30.2013  12.31.2012
820989.1 (a) 03.17.2009 179 03.15.2013 01.15.2028 1.63% above TJLP 169,500 163,392 172,137
1120952.1-A (b) 12.16.2011 168 05.15.2012 04.15.2026 1.82% above TJLP 42,433 38,237 39,568
1120952.1-B (c) 12.16.2011 168 05.15.2012 04.15.2026 1.42% above TJLP 2,290 2,063 3,150
1220768.1 (d) 09.28.2012 192 08.15.2013 07.15.2029 1.36% above TJLP 73,122 53,979 -
            257,671 214,855
          Current 17,926 18,156
          Noncurrent 239,745 196,699

 

Company:
Copel Geração e Transmissão

Financial charges:
It will be paid monthly after the first payment of the principal amount.

Destination:
Construction of the Mauá Hydroelectric Power Plant and its transmission system: (a) Implementation of transmission line betw een substations Foz do Iguaçu and Cascavel Oeste: (b) Purchase of machinery and equipment: (c) Implementation of Cavernoso IISHP: (d)

Collateral:
All the revenues fromthe sale of energy under Agreements for Energy Trade on the Regulated Power Market (“Contracts for the Sale of Energy in the Regulated Environment” or CCEARs) in connection with this project (a) and (d) Copel Geração e Transmissão has undertaken to assign to the BNDES the rights it holds under Concession Arrangement 027/2009-ANEEL, and to submit as a guarantee to the BNDES the credit rights deriving fromthe provision of energy transmission services stipulated in the Concession Arrangement (Transmission Services Agreement 09/2010, by Copel Geração e Transmissão and the National Electric SystemOperator (Operador Nacional do Sistema Elétrico or ONS), the transmission concession operators and the users of the transmission system, including the entire revenue deriving from the transmission services provided: (b) and (c)

59

 


 
 

logotipo_copel_e_brasao_pub_legal 

21.6      Banco do Brasil - Distribution of Funds from BNDES

  Issue Number of Final Annual rate p.y.   Consolidated
Contracts Date installment maturity (interest + commission) Principal  09.30.2013  12.31.2012
21/02000-0 04.16.2009 179 03.15.2013 01.15.2028 2.13% above TJLP 169,500 163,393 172,243
            163,393 172,243
          Current 11,809 14,975
          Noncurrent

151,584

157,268

 

Company:
Copel Geração e Transmissão

Financial charges:
It will be paid quarterly during the grace period and monthly after the first payment of the principal amount

Destination:
Construction of the Mauá Hydroelectric Power Plant and its transmission system, in consortiumwith Eletrosul

Collateral:
All the revenues fromthe sale of energy under Agreements for Energy Trade on the Regulated Power Market (“Contracts for the Sale of Energy in the Regulated Environment” or CCEARs) in connection with this project

21.7      Breakdown of loans and financing by currency and index

Index and change in foreign currencies Consolidated
accumulated in the period (%) 09.30.2013 % 12.31.2012 %
Foreign currency          
U.S. Dolar 9.13 63,945 2.81 59,351 2.64
    63,945 2.81 59,351 2.64
Local currency          
TJLP (9.09) 423,189 18.56 387,111 17.20
IGP-M 3.69 120 0.01 284 0.01
Ufir 0.00 100,362 4.40 114,006 5.06
Finel 0.73 91,387 4.01 119,040 5.29
CDI 26.23 1,562,450 68.54 1,541,561 68.49
TR 0.03 16,979 0.74 13,998 0.62
Without indexer - 21,215 0.93 15,527 0.69
    2,215,702 97.19 2,191,527 97.36
    2,279,647 100.00 2,250,878 100.00
  Current 777,521   261,290  
  Noncurrent 1,502,126   1,989,588  

21.8      Maturity of noncurrent installments

Consolidated Foreign currency Local currency  09.30.2013 12.31.2012
2014 4 100,746 100,750 730,115
2015 - 536,425 536,425 588,300
2016 - 312,365 312,365 258,572
2017 - 98,098 98,098 46,098
2018 - 97,242 97,242 44,180
2019 - 45,281 45,281 41,435
2020 - 41,428 41,428 37,760
2021 - 30,982 30,982 28,584
2022 - 30,977 30,977 28,580
2023 - 29,382 29,382 26,936
After 2023 59,650 119,546 179,196 159,028
  59,654 1,442,472 1,502,126 1,989,588

 

60

 


 
 

logotipo_copel_e_brasao_pub_legal 

21.9      Changes in loans and financing

Consolidated Foreign currency Local currency  
  Current Noncurrent Current Noncurrent Total
Balance as of January 1, 2013 3,317 56,034 257,973 1,933,554 2,250,878
Funding - - - 217,450 217,450
Charges 2,055 - 103,710 26,068 131,833
Monetary and exchange variations 221 4,964 143 498 5,826
Transfers 1,344 (1,344) 735,098 (735,098) -
Amortization - principal (739) - (35,556) - (36,295)
Amortization - interest and variation (1,907) - (288,138) - (290,045)
Balance as of September 30, 2013 4,291 59,654 773,230 1,442,472 2,279,647
 
Consolidated Foreign currency Local currency  
  Current Noncurrent Current Noncurrent Total
Balance as of January 1, 2012 4,490 53,955 111,997 2,004,030 2,174,472
Funding - - - 69,914 69,914
Charges 2,040 - 105,746 35,787 143,573
Monetary and exchange variations 153 4,358 209 1,343 6,063
Transfers 1,270 (1,270) 173,432 (173,432) -
Amortization - principal (1,563) - (25,575) - (27,138)
Amortization - interest and variation (2,367) - (139,256) - (141,623)
Balance as of September 30, 2012 4,023 57,043 226,553 1,937,642 2,225,261

 

21.10    Contracts with clauses for anticipated maturity

The Company and its subsidiaries contract loan which include clauses requiring that they maintain certain economic-financial indices within previously established parameters, as well as other conditions that have to be observed, such as: no alterations to the investment interest of the Company in the capital of subsidiaries that represents a change in control, without prior notice; specifically for Copel Geração e Transmissão, no dividend distributions or payments for interest on own capital to be made, for which the amount, individually or together, exceeds the minimum compulsory amount, without prior and express authorization. Non compliance with these terms could result in the anticipated maturity of the debts.

At September 30, 2013 all of the terms were analyzed, and it was identified that all contractual covenants had been complied with.

61

 


 
 

logotipo_copel_e_brasao_pub_legal 

22      Debentures 

  Issue Number of Maturity Annual rate p.y.   Consolidated
Debentures Date installment initial final (interest) Principal 09.30.2013 12.31.2012
1st issue (a) 10.30.2012 2 10.30.2016 10.30.2017  DI+ Spread 0.99% p.y. 1,000,000 1,035,813 1,010,677
2nd issue (b) 09.26.2013 60 10.26.2013 09.26.2018  DI+ Spread 1.00% p.y. 203,000 202,592 -
1,238,405 1,010,677
          Current 78,000 12,719
          Noncurrent 1,160,405 997,958

Company:
Copel Distribuição: (a) Elejor: (b)

Characteristics:
Simple debentures, single series, unconvertible, unsecured debenture, was approved for public offering under restricted placement efforts, pursuant to CVMInstruction number 476, in the minimumamount of R$ 1,000,000 (a) and R$ 203,000 (b) 100,000 (a) and 20.300 (b) notes were issued with a unit value of R$ 10.
The debentures' unit values will not be adjusted for inflation.

Finance charges:
Interest paid half-yearly in April and October: (a) Interest paid monthly: (b)

Allocation:
Working capital or used to make investments in the issuer: (a) Full settlement of the loan agreement with Copel: (b)

Collaterals:
Personal guarantee (a) and (b)

Guarantor:
Copel: (a)
Copel, at the ratio of 70% and Paineira Participações S.A., at the ratio of 30%: (b)

Trustee:
C&DDistribuidora de Títulos e Valores Mobilíarios S.A. (a) (b)

22.1      Change in debentures

Consolidated Current Noncurrent Total
Balance as of January 1, 2013 12,719 997,958 1,010,677
Funding 40,600 162,400 203,000
Charges 63,409 47 63,456
Amortization - interest and variation (38,728) - (38,728)
Balance as of September 30, 2013 78,000 1,160,405 1,238,405

22.2      Contracts with clauses for anticipated maturity

The Copel Distribuição an Elejor issued debentures that contain covenants that require the maintenance of certain economic and financial indices within previously established parameters with enforceability of compliance with annual and other conditions to be observed, such as changing the shareholding of the Company in the share capital representing a change of control without the prior consent of the Debenture Holders; not making without prior written consent of the Debenture holders, payments of dividends or payments of interest on equity, except statutory dividends and interest on equity capital accrued on statutory dividends pursuant to Brazilian Corporate Law,  if they are in arrears regarding compliance with any of their financial obligations or they do not meet the established financial indices. Failure to comply with these conditions may imply early maturity of the debentures.

 

62

 


 
 

logotipo_copel_e_brasao_pub_legal 

At September 30, 2013 all of the terms were analyzed, and it was identified that all contractual covenants had been complied with.

23      Post-Employment Benefits

The Company and its subsidiaries sponsor retirement and pension plans (Pension Plans I, II, and III) and a medical and dental care plan (Healthcare Plan) to both current and retired employees and their dependents.

23.1      Benefit Pension Plan

The pension plans I and II are defined benefit plans for which the income is previously determined based on the salary level of each individual and the Pension Plan III is a defined contribution plan (CD).

The costs assumed by the sponsors for these plans are recognized according to the actuarial evaluation prepared annually by independent actuaries in accordance with the rules established in CVM Decision 695/12, which approved and made Technical Pronouncement CPC 33 (R1)/IAS 19 and IFRC 14, issued by the Accounting Pronouncements Committee – CPC compulsory for public stock corporations as of January 1, 2013, and refer to employee benefits, and correlated to IAS 19 (R1) and IFRIC 14. The economic and financial assumptions for purposes of the actuarial evaluation are discussed with the independent actuaries and approved by the sponsors’ management.

23.2      Healthcare Plan

The Company and its subsidiaries allocate resources for the coverage of health-care expenses incurred by their employees and their dependents, within rules, limits, and conditions set in specific regulations. Coverage includes periodic medical exams and is extended to all retirees and pensioners for life.

23.3      Statement of financial position and statement of income

Amounts recognized in the statement of financial position, under Post-Employment Benefits, are summarized below:

      Restated
    09.30.2013 12.31.2012
Pension plan   65 989
Healthcare plan   893,656 700,060
    893,721 701,049
  Current 25,996 25,819
  Noncurrent 867,725 675,230

 

63

 


 
 

logotipo_copel_e_brasao_pub_legal 

The Company reviewed its actuarial position established in the last fiscal year on December 31, 2012, which is mainly due to the increase in interest rates until the third quarter of 2013. Therefore, financial assumptions were reviewed together with the Company's independent actuary, considering a new discount rate on September  30, 2013 according to the latest auctions of federal government bonds. The plans' net assets were also reviewed and revalued at their fair values as of September 30, 2013.

According to the review of the assumptions described above, the pension plan amounts revised for September 30, 2013 reached a surplus of R$ 238,170, while on December 31, 2012 the amount was
R$ 578,288, summarized below:

Consolidated Pension plan Healthcare plan 09.30.2013 12.31.2012
Defined benefit obligation 4,254,723 1,042,236 5,296,959 5,412,342
Fair value of plan's assets (4,492,893) (148,580) (4,641,473) (5,290,570)
Plan coverage status (238,170) 893,656 655,486 121,772
Not recognized asset 238,170 - 238,170 578,288
  - 893,656 893,656 700,060

Due to the considerable adjustment in the Company's employee benefit liabilities according to an actuarial report issued on September 30, 2013, the Company recorded in other comprehensive income the amount of R$ 155,313 for the actuarial losses reported through September 2013. However, as required by accounting practices adopted in Brazil, the Company will annually review all actuarial assumptions for reassessing its post-employment benefit obligations.

The amounts recognized in the statement of income are shown below:

Consolidated Pension plan Healthcare plan 09.30.2013 12.31.2012
Defined benefit obligation 4,254,723 1,042,236 5,296,959 5,412,342
Fair value of plan's assets (4,492,893) (148,580) (4,641,473) (5,290,570)
Plan coverage status (238,170) 893,656 655,486 121,772
Not recognized asset 238,170 - 238,170 578,288
  - 893,656 893,656 700,060

Changes in the post-employment benefits

Consolidated Current liabilities Noncurrent liabilities  Total
Balance as of January 1, 2013 - Restated 25,819 675,230 701,049
Appropriation of actuarial calculation - 57,628 57,628
Pension and healthcare contributions 88,927 - 88,927
Adjustment related to actuarial losses   155,313 155,313
Transfers 20,446 (20,446) -
Amortizations (109,196) - (109,196)
Balance as of September 30, 2013 25,996 867,725 893,721

 

64

 


 
 

logotipo_copel_e_brasao_pub_legal 

Consolidated Current liabilities Noncurrent liabilities Total
Balance as of January 1, 2012 - Restated 36,037 419,253 455,290
Appropriation of actuarial calculation - 53,667 53,667
Pension and healthcare contributions 76,707 - 76,707
Transfers 16,460 (16,460) -
Amortizations (106,923) - (106,923)
Balance as of September 30, 2012 - Restated 22,281 456,460 478,741

As informed in note 3.2, the Company adopted CPC 33 (R1) retrospectively. The effects are presented for comparability purposes in note 3.3.

23.4      Actuarial valuation pursuant to CVM Decision 695/12

The Company, in compliance with the CVM Resolution 695/12, opts to prepare the actuarial report.

The information prepared in compliance with the Actuarial Assessment Report is included in Note 23 to the financial statements as of December 31, 2012.

24      Customer Charges Due

Consolidated 09.30.2013 12.31.2012
Global Reversal Reserve (RGR) 40,885 15,581
Energy Development Account (CDE) 6,342 23,719
Fuel Consumption Account (CCC) - 17,198
  47,227 56,498

25      Research and Development and Energy Efficiency

25.1      Balances recognized to invest in R&D (Research and Development) and EEP (Energy efficiency program)

. Applied and Balance Balance Balance as of  Balance as of
  unfinished to collect  to apply 09.30.2013 12.31.2012
Research and Development - R&D          
FNDCT* - 3,420 - 3,420 3,424
MME - 1,711 - 1,711 1,712
R&D 26,852 - 137,263 164,115 142,384
  26,852 5,131 137,263 169,246 147,520
Energy efficiency program - EEP 59,421 - 65,566 124,987 116,640
  86,273 5,131 202,829 294,233 264,160
      Current 145,055 159,599
      Noncurrent 149,178 104,561
* National Fund for Scientific and Technological Development        

 

65

 


 
 

logotipo_copel_e_brasao_pub_legal 

25.2      Changes in balances for R&D and EEP

. Applied and Balance Balance Balance as of  Balance as of
  unfinished to collect  to apply 09.30.2013 12.31.2012
Research and Development - R&D          
FNDCT* - 3,420 - 3,420 3,424
MME - 1,711 - 1,711 1,712
R&D 26,852 - 137,263 164,115 142,384
  26,852 5,131 137,263 169,246 147,520
Energy efficiency program - EEP 59,421 - 65,566 124,987 116,640
  86,273 5,131 202,829 294,233 264,160
      Current 145,055 159,599
      Noncurrent 149,178 104,561
* National Fund for Scientific and Technological Development        

 

Consolidated FNDCT MME R&D EEP  
  Current   Noncurrent  Current   Noncurrent  Current  Noncurrent Current Noncurrent Total
Balance as of January 1, 2012 3,017 - 1,510 - 34,910 86,027 117,478 8,622 251,564
Additions 13,052 1,275 6,527 637 639 13,689 - 19,119 54,938
Performance agreement - - - - - - - 12 12
Selic interest rate - - - - 91 7,000 - 4,596 11,687
Transfers 1,275 (1,275) 637 (637) - - - - -
Payments (14,129) - (7,066) - - - - - (21,195)
Concluded projects - - - - (4,408) - (41,220) - (45,628)
Balance as of September 30, 2012 3,215 - 1,608 - 31,232 106,716 76,258 32,349 251,378

26      Accounts Payable related to concession - Use of Public Property

These refer to concession charges for use of public property (UPP) incurred as of the start of operation of each project until the final date of the concession.

Consolidated       Current liabilities Noncurrent liabilities
  Grants Signature Final 09.30.2013 12.31.2012 09.30.2013 12.31.2012
Copel Geração e Transmissão              
HPPMauá (a) 06.29.2007 07.03.2007 07.2042 900 884 12,479 12,083
HPPColider (b) 12.29.2010 01.17.2011 01.2046 - - 16,647 15,101
SHPCavernoso (c) 07.11.2013 07.11.2013 07.2018 35 - 105 -
SHPApucaraninha (d) 07.11.2013 07.11.2013 07.2018 243 - 735 -
SHPChopimI(e) 07.11.2013 07.11.2013 07.2015 54 - 37 -
SHPChaminé (f) 07.11.2013 07.11.2013 07.2018 421 - 1,274 -
Elejor              
Fundão – Santa Clara Hydroelectric Energy Complex (g) 10.23.2001 10.25.2001 10.2036 47,593 47,593 384,197 371,896
        49,246 48,477 415,474 399,080

 

66

 


 
 

logotipo_copel_e_brasao_pub_legal 

26.1      Change in Accounts Payable related to concession - Use of Public Property

Consolidated Current Noncurrent Total
Balance as of January 1, 2013 48,477 399,080 447,557
Aneel concession - use of public assets 749 3,776 4,525
Transfers 36,501 (36,501) -
Payments (36,481) - (36,481)
Monetary variation - 49,119 49,119
Balance as of September 30, 2013 49,246 415,474 464,720
 
 
Consolidated Current Noncurrent Total
Balance as of January 1, 2012 44,656 370,442 415,098
Aneel concession - use of public assets - 1,085 1,085
Transfers 33,144 (33,144) -
Payments (33,031) - (33,031)
Monetary variation - 61,670 61,670
Balance as of September 30, 2012 44,769 400,053 444,822

 

27      Other Accounts Payable

Consolidated     Restated
    09.30.2013 12.31.2012
Advance transfer - Energy Development Account (CDE) - (27.1)   38,507 -
Financial compensation for use of water resources   24,696 11,786
Customers   18,061 15,661
Public lighting fee collected   16,918 17,852
Pledges in guarantee   16,853 12,109
Reimbursements to customer contributions   8,443 7,650
Consortiumpartners   2,803 2,063
Other liabilities   20,172 22,682
    146,453 89,803
  Current 146,221 89,803
  Noncurrent 232 -

27.1      Advance transfer - CDE - Decree 7,891 on January 23, 2013

Balance related to the earlier transfer by Eletrobrás, using CDE funds, of the monthly amounts approved by ANEEL to cover the discounts applied to the rates applicable to users of electricity distribution services and to the balanced reduction in electricity rates related to the accrual periods from May to November 2013.

28      Provision for Contingencies

28.1      Lawsuits with Likelihood of Losses deemed as probable

The Company and the subsidiaries are a party to several labor, tax and civil claims filed before different courts. Copel’s management, based on the opinion of its legal counsel, maintains a provision for contingencies in connection with lawsuits with probable chance of an unfavorable outcome.

67

 


 
 

logotipo_copel_e_brasao_pub_legal 

Change in provision for contingencies

Consolidated Balance as of     Construction   Balance as of
  January 1, 2013  Additions  (-) Reversals  cost  Discharges  September 30, 2013 
Tax (28.1.1)            
Cofins (a) 243,131 - - - - 243,131
Others taxes 51,445 12,206 (21,433) - - 42,218
  294,576 12,206 (21,433) - - 285,349
Labor 154,990 38,129 (1,235) - (10,440) 181,444
Employee benefits 78,670 57,177 - - (17,489) 118,358
Civil (28.1.2)            
Suppliers (a) 68,630 - (2,730) - - 65,900
Civil and administrative law (b) 176,811 35,034 (21,303) - (3,432) 187,110
Easements 5,964 2,315 (953) - (87) 7,239
Condemnation and real estate (c) 317,472 23,630 - 727 (17) 341,812
Customers 7,477 2,862 (712) - - 9,627
  576,354 63,841 (25,698) 727 (3,536) 611,688
Environmental claims 193 27 (17) - - 203
Regulatory (28.1.3) 50,925 68 (4,785) - - 46,208
  1,155,708 171,448 (53,168) 727 (31,465) 1,243,250

 

Consolidated Balance as of       Additions to   Balance as of
  January 1, 2012     Construction fixed assets    September 30, 2012
  Restated Additions   (-) Reversals  cost in progress Discharges  Restated
Tax (28.1.1)              
Cofins (a) 234,563 8,568 - - - - 243,131
Others taxes 47,371 19,752 (9,180) - - (41) 57,902
  281,934 28,320 (9,180) - - (41) 301,033
Labor 128,505 34,191 (1,630) - - (11,289) 149,777
Employee benefits 58,089 29,350 (149) - - (11,266) 76,024
Civil (28.1.2)              
Suppliers (a) 88,003 2,179 (20,813) - - - 69,369
Civil and administrative law (b) 112,059 33,824 (9,333) - - (6,057) 130,493
Easements 4,839 808 (176) - - (15) 5,456
Condemnation and real estate (c) 273,647 28,502 (93) 961 3,274 - 306,291
Customers 5,493 4,423 (2,506) - - - 7,410
  484,041 69,736 (32,921) 961 3,274 (6,072) 519,019
Environmental claims 104 82 - - - - 186
Regulatory (28.1.3) 48,147 220 (160) - - (38) 48,169
  1,000,820 161,899 (44,040) 961 3,274 (28,706) 1,094,208

 

Parent Company Balance as of     Balance as of
  January 1, 2013 Additions  Reversals  September 30, 2013 
Tax (28.1.1)        
Cofins (a) 243,131 - - 243,131
Others taxes 29,803 11,547 (19,400) 21,950
  272,934 11,547 (19,400) 265,081
Civil 17,694 2,341 (19,355) 680
Regulatory 11,667 - - 11,667
  302,295 13,888 (38,755) 277,428

 

68

 


 
 

logotipo_copel_e_brasao_pub_legal 

Parent Company Balance as of     Balance as of
  January 1, 2013 Additions Reversals September 30, 2013
Tax (28.1.1)        
Cofins (a) 234,563 - - 234,563
Others 40,042 9,144 (4,200) 44,986
  274,605 9,144 (4,200) 279,549
Civil 9,929 8,267 - 18,196
Regulatory 10,821 - - 10,821
  295,355 17,411 (4,200) 308,566

 

Detailing the main claims

28.1.1     Tax claims

a)     Contribution for the Financing of Social Security - COFINS

Lawsuit no. 10980.004398/2010-09 – Curitiba Federal Revenue Service Office

This is a tax administrative proceeding (assessment of deficiency) whereby the Brazilian Federal Revenue Service intends to collect COFINS (Tax for Social Security Financing) for the period from August 1995 to December 1996, as a result of the final and non-appealable decision rendered on lawsuit 2000.04.01.100266-9 filed by the federal government, overturning the ruling in lawsuit no. 95.0011037-7 which had recognized the Company’s immunity from payment of COFINS tax.

This collection results from the understanding of the Brazilian Federal Revenue Service that Copel supposedly declared on DCTF (Declaration of Federal Contributions and Taxes) and/or DIPJ (Corporate Income Tax Return), during the handling of the writ of mandamus filed by the Company, that it owes R$ 40,678 as COFINS for the period.

This understanding by the Federal Revenue Service and the complexity and peculiarity of the facts and of the legal matter involved have led the Chief Legal Office’s to consider the principal amount of R$ 48,814 a probable loss.

On the other hand, the Company argues in its defense that the declarations contained in its tax liability statements were not acknowledgements of debt, because the liabilities at hand were already under legal dispute (lawsuit no. 95.0011037-7), and that the Federal Revenue Service’s right to collect had already lapsed.

The dismissal of the writ of mandamus 5005264-27.2011.404.7000, filed by the Company at the First Federal Court of Curitiba to question the competence of the Federal Revenue Service Superintendence to pass judgment on the Company's challenge to the tax summons 09/2010 (which originated proceeding 10980.004398/2010-09), caused the debt to be made enforceable under registration number 90 6 11 018367-09.

69

 


 
 

logotipo_copel_e_brasao_pub_legal 

The federal government brought tax collection proceedings for the debt, case records number 5015930-53.2010.404.7000 at the second federal court, in the amount of R$ 48,814. Copel then posted a judicial bond for the tax debt being collected and filed a motion to stay execution (case records number 5022933-59.2012.404.7000), which caused proceedings to be suspended until the motion is decided.

Copel's challenge to the enforcement of the tax debt was considered groundless because the judge thought that the DCTF issued by the Company informing the COFINS amounts which were posted as judicial bond for the writ of mandamus number 95.0011037-7 was a tax credit which could be immediately registered by the Federal Government as enforceable debt in view of the favorable judgment passed on lawsuit 2000.04.01.100266-9.

The Company appealed against the decision. Although the appeal did not suspend the enforcement of the lower court decision, the judge who received the appeal established that the amount deposited in court could only be withdrawn after a final and non-appealable decision was rendered.

The interest and fines being charged on this tax debt are the object of administrative process number 11453.720001/2011-23, which amounted to R$ 120,689 as of September 30, 2013. This amount was classified by the company’s senior management as a loss deemed as possible, since there are independent judicial defenses for the principal amount and for the charges amount, and that there are strong arguments for the defense of the values related to interest and penalties.

A recent decision was rendered under this administrative proceeding (11453-720.001/2011-23), whereby the Second Panel of the First Chamber of the Third Section of the Administrative Board of Tax Appeals – CARF granted by majority voting the administrative appeal filed by Copel. As a result, the assessment of interest and fine applicable to the COFINS debt owed for the period from 1995/1996 which is being discussed under proceeding number 10980.004398/2010-09, was considered groundless. A special appeal of the National Treasury has been filed with the Higher Chamber of Tax Appeals, which is awaiting analysis with respect to its admissibility.

Lawsuit no. 10980.720458/2011-15 – Curitiba Federal Revenue Service Office

This is a tax administrative proceeding (assessment of deficiency) whereby the Brazilian Federal Revenue Service intends to collect COFINS (Tax for Social Security Financing) for the period from October 1998 to June 2001, as a result of the final and non-appealable decision rendered on lawsuit 2000.04.01.100266-9 filed by the federal government, overturning the ruling in lawsuit no. 95.0011037-7 which had recognized the Company’s immunity from payment of COFINS tax.

The Federal Revenue Services understands that the sentence for the Rescission Claim had suspended the liability period for constituting the aforementioned tax credit.

This understanding of the Federal Revenue Services, together with the complexity and peculiarity of both the facts and the legal question involved in the process, explains the Legal Director’s decision to consider the principal amount of R$ 194,317 as representing a probable loss.

70

 


 
 

logotipo_copel_e_brasao_pub_legal 

Nevertheless, the Company has argued in its defense, that the Federal Government no longer has the right to constitute this tax credit, given the lack of timely constitution of the tax credit, to prevent the liability period from lapsing.

The interest and penalties related to the abovementioned tax debt amount to R$ 593,034 as of September 30, 2013, and it was classified as a loss deemed as possible by the Company’s senior management, and based on the opinion of their legal advisors, since there are independent defense lines for the principal amount and for the charges amount, and that there are strong arguments for the defense related to the values of interest and penalties.

In November 27, 2012 was rendered whereby the Second Panel of the Third Section of the Administrative Board of Tax Appeals – CARF granted by majority voting the administrative appeal filed by Copel to recognize that the statute of limitations to assess COFINS run out. An appeal for a petition for clarification of this decision was brought by the National Treasury which was rejected unanimously. The National Treasury filed a petition for writ of certiorari which has not yet been heard.

28.1.2     Civil claims

a)     Suppliers 

Rio Pedrinho Energética S.A. and Consórcio Salto Natal Energética S.A.

The companies Rio Pedrinho Energética S.A. and Consórcio Salto Natal Energética S.A. required the filing of the arbitration proceedings with the Chamber of Arbitrage of the Fundação Getúlio Vargas, through which they plead the payment of the overdue installment values, as well as the cancellation fines, related to the electric energy purchase and sale agreements signed with Copel Distribuição. The arbitrage proceedings were judged to be valid and, consequently, Copel Distribuição was sentenced to pay the claimed amounts plus the attorney’s fees. The Company has filed for a court order at the Superior Court of Justice making the arbitration ruling void.

Given that both companies have identified the pledged amounts (R$ 35,913 on June 17, 2010,
R$ 22,823 on October 1, 2009 and R$ 11,833 on February 03, 2010), the legal directors have continued to classify the action as representing a probable loss, highlighting that the same bank bond letters were presented as guarantee for the amounts identified. In addition to the legal discussion, at the end of 2011 the remaining balance of R$ 27,438 was executed and as a result a bank account was blocked. This execution was challenged by Copel Distribuição, which is the reason why management decided to record a financial provision for the legal claims, for the original value of the debts corrected to September 30, 2013, which amounts to R$ 89,025. Of this amount, R$ 23,125 has been recorded to suppliers.

The judge of the 3rd Public Finance Court ruled the amount of R$ 22,162 is outstanding, and released the amounts of R$ 12,790 and R$ 9,372 to the enforcement creditors on April 12, 2012, via a bank guarantee. The matter is still under consideration and has been subject to an appeal by Copel e Consórcio Salto Natal.

71

 


 
 

logotipo_copel_e_brasao_pub_legal 

b)    Civil and administrative claims

Tradener Ltda.

Copel and Tradener Ltda. demand in several actions on energy trading contracts, which Tradener undertook to “sell” under the best conditions to Copel, all the surplus of purchase and all the surplus of assured power with the effective prices, quantities and conditions to be stipulated in the agreements for purchase and sale of electric power.

The actions are as follows: Popular Action (case record 37879/0000 of the 1st Court of the Public Treasury of Curitiba); Popular Action (case record 720/2001 of the 1st Court of the Public Treasury of Curitiba); Popular Action (case record 421/2003 of the 2nd Court of the Public Treasury of Curitiba); Nullifying Declaratory Action (case record 1583/2005 of the 1st Court of the Public Treasury of Curitiba); Nullifying Declaratory Action (case record 0000659-69.2006.8.16.0004 of the 2nd Court of the Public Treasury of Curitiba).

In the above lawsuits values were not discussed, only the validity or otherwise of the contract of sale entered into between Tradener and Copel and of the contracts for sale of electricity in which Tradener figured as broker. The possibility of annulment of the contracts is remote considering decisions already handed down in some of the processes above.

In light of an injunction issued in case record 421/2003 of the Public Civil Action, the execution of the contract was suspended, however, recently there was the revocation of the injunction.

Accordingly, Tradener filed the following lawsuits for collection, aiming at receiving its commissions:

- case record 0005990-22.2012.8.16.0004 - 1st Court of the Treasury of Curitiba - the lawsuit was brought to collect the commissions owed by Copel to Tradener because of the intermediation by the latter in the agreements for sales of power entered into by Copel with the Company Centrais Elétricas de Santa Catarina (Celesc). In this lawsuit, after the financial and commercial checking of the values, only the principal amount of R$ 41,417 was considered likely as the charging of monetary restatement in the amount of R$ 19,125 is being challenged, considering that the execution of the contract was suspended by an injunction and therefore this correction would not be charged, and it is classified as possible.

- case record 05550-26.2012.8.16.0004 - 4th Court of the Treasury of Curitiba - the lawsuit was brought to collect the commissions owed by Copel to Tradener because of the intermediation by the latter in the agreements for sale of power entered into by Copel with the companies Carbocloro S.A. Indústrias Químicas, Companhia Luz e Força Santa Cruz, Elektro Eletricidade e Serviços S.A.; Opp Polietilenos S.A, and Enron Comercializadora de Energia Ltda. In this lawsuit, after the financial and commercial checking of the values, only the principal amount of R$ 20,825 was considered likely as the charging of monetary restatement in the amount of R$ 15,850 is being challenged, considering that the execution of the contract was suspended by an injunction and therefore this correction would not be charged, and it is classified as possible.

72

 


 
 

logotipo_copel_e_brasao_pub_legal 

c)     Easements, condemnation and real estate

Ivaí Engenharia de Obras S.A.

In a lawsuit processed in Curitiba, Ivaí Engenharia de Obras S.A. won the right to receive credits from Copel Geração e Transmissão in connection with the execution of contract D-01, which comprised the Jordão River diversion works. These credits were a compensation for a supposed economic and financial imbalance in the contract. Based on this ruling, Ivaí filed a separate collection lawsuit and obtained a ruling ordering Copel to pay the amount of R$ 180,917, as of October 31, 2005, plus restatement by the average between the INPC and IGP-DI inflation indicators, delinquent interest of 1% a month, and 3.2% as legal fees.

The appeal claim, currently in progress in the Superior Court of Justice (Superior Tribunal de Justiça or STJ), covers the absence of economic and financial imbalance in the contract, as well as the nullity of the calculation performed by the judicial expert, who used wrong parameters to obtain the value of condemnation, causing interest rates to be applied in duplicity (Selic rate + interest rate). Although the Justice Court has dismissed the duplicity in the incidence of interest from the elaboration of the expert report, it did not examine the appeal reasoning that showed that the calculation contained within the expert report was wrong.

In June 2013 the writ of certiorari number 1.096.906 was granted and Reporting Justice Castro Meira, followed by Justice Humberto Martins and Mauro Campbell Marques reviewed the prior decision against Copel and refused to change it, while Justice Herman Benjamin, defeated, considered Copel's appeal to be groundful.

The decision was published on September 27, 2013. Copel filed a motion for clarification of judgment, highlighting that the defeated vote given by Justice Herman Benjamin should prevail, in addition to pointing that the accumulated SELIC (Central Bank overnight rate) was not addressed and debated by the Judging Panel and the appeal is awaiting judgment by the reporting judge, Justice Og Fernandes.

Until the conclusion of judgment of the special and in view of the unfavourable vote and of the analysis of previous decisions ruled by the other Ministers that participated in the trial, the Company’s senior management, through a conservative approach, proceeded to a detailed review of the process course over the last months of 2011 and decided to remeasure the value to be provisioned, from R$ 125,000, which represented the original value of the debt in question, adjusted with legal interest and restated by inflation indexes allowed by the Company, to R$ 302,433, once considered the form of adjustment of the debt, which is still under discussion, only dismissing the incidence of interest in the expert’s calculation, and maintaining the charge of Selic rate, and, from that point, restating the value to present day based on the parameters fixed on the judgment by the Justice Court of the State of Paraná – TJPR (interest + monetary restatement). Thus, the value provisioned reflects the expectation of the Company in the event of an unfavorable closure to this claim

73

 


 
 

logotipo_copel_e_brasao_pub_legal 

The accumulation of interest, in this case, Selic interest rate plus interest on arrears is a situation rejected by the Judiciary Power, and it was already denied by the Supreme Justice Court (STJ) in numerous precedents. For this reason, it is also a conservative approach to consider as a possible risk the loss of the difference in the value deemed as probable and the eventual total value of the condemnation, which is R$ 250,919, as of September 30, 2013. In such case, the Company considers that the likelihood of a favorable outcome is higher than 50% given the prior decisions rendered by the Superior Court of Justice (STJ) about the issue and the fact that the Court of Justice of the State of Parana and the STJ neither addressed the issue nor expressly dismissed Copel's request for the non-cumulative levy of the tax. This ensures that, when the issue is thoroughly analyzed, the understanding consolidated by the Superior Court of Justice will prevail.

The publication of the decision on the special appellate review by the Superior Court of Justice showed that the thesis about the improper accrual of interest has not been properly addressed by the plenary body, to the extent that it only refers to the illegal accrual of  interest as from the preparation of the expert report. Accordingly, the Company expects that the issue is directly addressed, thoroughly analyzed and corrected when the motion for clarification of judgment is judged and that the accrual as from the issue of the expert report is ruled out.

In addition, an unfavorable decision was rendered on the special appeal number 1.121.458 filed according to specific court regulations, which in turn was filed in connection with the writ of certiorari filed for at the Superior Court of Justice and whose reporting judge was Justice Arnaldo Esteves Lima and aiming at a review of the action filed to revise a civil action decision.  Copel seeks the reversal of the deficiency assessment claiming that the Treasury has no right to claim the difference because accords were reached at the administrative level, appeals court decision against which the Company has already filed three motions for clarification, according to civil procedural law, and on October 9, 2013 filed a petition for appellate review at the Federal Supreme Court.

Copel then obtained a preliminary injunction, issued by Minister Castro Meira of the Superior Court of Justice (Tribunal Superior de Justiça or STJ) under no. 15,372-PR, suspending the collection suit and the provisional enforcement requested by Ivaí. After a decision was rendered on the writ of certiorari, Ivaí required the measure to be revoked, which was challenged by Copel, so that judgment is suspended until a final decision is rendered on subsequent appeals. The Superior Court of Justice decided on the loss of the subject matter of the petition for special appellate review in a decision published on August 8, 2013, and for that reason Copel filed an appeal against such dismissal of the petition for special appellate review which was denied on October 4, 2013. The motion for clarification of judgment filed by Copel has not yet been judged.  

74

 


 
 

logotipo_copel_e_brasao_pub_legal 

28.1.3     Regulatory claims

The Company is disputing, both administratively and judicially; notifications issued by the regulatory agency in connection with supposed regulatory violations, including the charge of R$ 38,313 in lawsuits involving Companhia Estadual de Energia Elétrica - CEEE and Dona Francisca Energética S.A., in which ANEEL Ruling no. 288/2002 is being disputed. The probable success in these lawsuits will result in changes in CCEE (Spot Market) accounting, which would require the recording of a reserve for these amounts, since Copel would be required to pay off the amounts due.

28.2        Main lawsuits with losses deemed as possible

Consolidated 09.30.2013 12.31.2012
Tax (28.2.1) 1,382,434 1,227,536
Labor 330,973 257,382
Employee benefits 141,214 41,390
Civil (28.2.2) 974,012 810,764
Regulatory 51,273 19,200
  2,879,906 2,356,272

Detailing the main claims

28.2.1     Tax claims

·         Administrative Proceeding 11453.720001/2011-23 deriving from the Tax for Social Security Financing (Cofins) Rescissory Action 2000.04.01.100266.9, refers to Cofins interest and fine for the period 95/96, and, owing to strong arguments presented for the defense of these charges, its classification has been assessed as possible. This debt's principal, however, was assessed as probable and is the subject matter of discussion in the Tax Foreclosure 5015930-53.2010.404.7000 filed by the Union, in progress at the 2nd. Federal Circuit Court, appealed by Copel (case records of appeal lodged against Foreclosure 5022933-59.2012.404.7000).  Administrative Proceeding 10980720458/2011-15, also arising from 2000.04.01.100266.9 regarding Cofins, in the total amount of R$ 713,722, as of September 30, 2013. Additional information on this action has been described in Item 28.1.1 of this report;

·         Fiscal requirements according to Fiscal Notification of Debt Record – NFLD no. 35.273.870-7, with approximate value of R$ 181,014 on September 30, 2013, authored by the National Institute of Social Security – INSS, against Copel, and related to the fiscal execution of social contribution; and

·         Fiscal requirements according to NFLD no. 35.273.876-6, with approximate value of R$ 73,579  on September 30, 2013, authored by the INSS, against Copel, and related to the fiscal execution of social contribution levied upon labor transfer.

28.2.2     Civil claim

·         Civil claim related to the indemnification lawsuit no. 166-53.2011.8.16.0122, authored by Mineradora Tibagiana Ltda, and whose defendant is the Consórcio Energético Cruzeiro do Sul – CECS. Copel Geração e Transmissão bears 51% of the total risk of the lawsuit, which equals to R$ 250,836, restated as of September 30, 2013. The author claims being the owner of a mining decree issued by the National Department of Mineral Production – DNPM, and defends that with the mining decree, it is the legitimate holder of ownership and control of the area around Tibagi River. The indemnification claimed refers to alleged losses in the Company’s mining operations due to the construction work of the Mauá Hydroelectric Power Plant. Currently the process is awaiting publication, probably for specification of evidence.

75

 


 
 

logotipo_copel_e_brasao_pub_legal 

·         Ivaí Engenharia de Obras S.A – Lawsuit which consists on the claim for compensation for an alleged imbalance in the financial economical equation in the contract signed with Copel. The Company’s senior management classified as a risk of possible loss for this lawsuit the value of R$ 250,919 on September 30, 2013. Additional information of this process is described in Note no. 28.1.2-c, in this same report.

·         Lawsuit contesting the franchise agreement with Copel and applying for recognition of the sub concession, including transfer of the services and full pass-through of rates, amongst other amounts. In case records 5017789-75.2010.404.7000, the judge of the 4th Federal Court of Curitiba partially accepted the application and ruled the franchise agreement was invalid, transferring Copel's public service concession to the plaintiff between July 2001 and September 2005 in the municipalities and locations of Faxinal, Mauá da Serra, Rosário do Ivaí, Rio Branco do Ivaí, Grandes Rios, Cruzmaltina, Nova Amoreira and São José (Municipality of Marilândia do Sul), with Copel subsequently being ordered to pay the rates during the period, including interest and monetary restatement, in addition to returning the amounts improperly charged as a franchise fee, and the amounts deposited in the advertising fund, including interest and monetary restatement. Copel appealed the sentence at the Federal Regional Court of the Fourth Region – TRF4, whose ruling was fully favorable to the Company. The author appealed special and extraordinary in processing even in Federal Regional Court of the Fourth Region - TRF4. The Company’s Management classified it as a risk of possible loss of R$ 161,901 at September 30, 2013. The plaintiff also filed a suit in the Federal Supreme Court under no. 13,592, which was denied continuance by Minister Marco Aurelio in August 2012. The plaintiff filed a special appeal, in process in the Federal Supreme Court. The plaintiff filed an appeal against the reporting judge's decision which was rejected. The plaintiff filed a motion for clarification of judgment which awaits judgment at the Federal Supreme Court.

76

 


 
 

logotipo_copel_e_brasao_pub_legal 

29      Equity 

29.1      Equity attributable to Parent Company

29.1.1     Capital  

As of September 30, 2013 (and December 31, 2012), Copel’s paid-in share capital was R$ 6,910,000. The different classes of shares (with no par value) and main shareholders are detailed below:

  Number of shares in units
Shareholders Common Classe A Preferred Classe B Preferred Total
  in share % in share % in share % in share %
State of Paraná 85,028,598 58.63 - - 13,639 0.01 85,042,237 31.08
BNDESPAR 38,298,775 26.41 - - 27,282,006 21.27 65,580,781 23.96
Eletrobrás 1,530,774 1.06 - - - - 1,530,774 0.56
Free Float:                
BM&FBOVESPA (1) 19,782,023 13.64 129,437 33.91 65,822,247 51.33 85,733,707 31.33
NYSE(2) 95,121 0.07 - - 35,023,506 27.31 35,118,627 12.83
Latibex (3) - - - - 58,884 0.05 58,884 0.02
Municipalities 178,393 0.12 9,326 2.44 3,471 0.00 191,190 0.07
Other shareholders 117,396 0.07 242,939 63.65 38,840 0.03 399,175 0.15
  145,031,080 99.99 381,702 100.00 128,242,593 100.00 273,655,375 100.00
(1) São Paulo Stock, Commodities, and Futures Exchange          
(2) NewYork Stock Exchange              
(3) Latin American Exchange in Euros, related to the Madrid Exchange          

The market value of Company stock as of September 30, 2013, is shown below:

  Number of shares in units Market Value
Common shares 145,031,080 3,277,551
Class "A" preferred shares 381,702 11,451
Class "B" preferred shares 128,242,593 4,022,036
  273,655,375 7,311,038

Each common share entitles its holder to one vote in the general shareholders’ meetings. Preferred shares, which do not carry voting rights, are divided into classes A and B.

Class “A” preferred shares have priority in the reimbursement of capital and distribution of dividends of 10% p.y. (non cumulative), calculated proportionately to the capital represented by the shares of this class.

Class “B” preferred shares have priority in the reimbursement of capital and the right to the distribution of dividends, calculated as 25% of adjusted net income, pursuant to the corporate legislation and to the Company’s by-laws, calculated proportionately to the capital represented by the shares of this class. Class “B” shareholders have priority only over the common shareholders in the distribution of mandatory dividends, which shall only be paid out of the remaining net income after the payment of priority dividends to class “A” shareholders.

 

77

 


 
 

logotipo_copel_e_brasao_pub_legal 

According to Article 17 and following paragraphs of Federal Law 6,404/76, dividends paid to preferred shares must be at least 10% higher than those paid to common shares.

29.1.2     Equity Valuation Adjustments

The Company and its subsidiaries recognized by equity method, the fair value adjustment of fixed assets - deemed cost Copel Generation and Transmission, the date of the initial adoption of IFRS. A counterpart entry to this adjustment, net of deferred income tax and social contribution, was recorded in the equity valuation adjustments account, under equity. The realization is accounted for in the retained earnings account, as depreciation and write-off of the property, plant, and equipment fair value adjustment are recorded to income.

The change in this account includes the adjustments resulting from changes in fair value of the financial assets classified as available for sale, which consist of other comprehensive income of the Company.

Changes in the equity valuation adjustments

  Parent Company Consolidated
Balance as of January 1, 2013 - Restated 1,214,394 1,214,394
Adjustment rel. to financial assets classified as available for sale:    
Financial Investments (*) (5,795) (8,779)
Taxes on the adjustments - 2,984
Equity investments 7,984 7,984
Taxes on the adjustments (2,715) (2,715)
Adjustments for actuarial liabilities    
Post employment benefits (*) (102,507) (155,313)
Taxes on the adjustments - 52,806
Realization of equity valuation adjustments:    
Cost assigned (*) (77,437) (117,330)
Taxes on making adjustments - 39,893
Balance as of September 30, 2013 1,033,924 1,033,924
(*) Equility in the parent company, net of taxes    
 
 
  Parent Company Consolidated
Balance as of January 1, 2012 - Restated 1,466,046 1,466,046
Adjustment rel. to financial assets classified as available for sale:    
Financial Investments (*) 1,267 1,918
Taxes on the adjustments - (651)
Accounts receivable related to the concession (*) (8,657) (13,116)
Taxes on the adjustments - 4,459
Equity investments 148 148
Taxes on the adjustments (51) (51)
Realization of equity valuation adjustments:    
Cost assigned (*) (77,081) (116,788)
Taxes on making adjustments - 39,707
Balance as of September 30, 2012 - Restated 1,381,672 1,381,672
(*) Equility in the parent company, net of taxes    

 

78

 


 
 

logotipo_copel_e_brasao_pub_legal 

29.1.3     Basic and diluted earnings per share

Parent Company 09.30.2013 09.30.2012
Basic and diluted numerator    
Basic and diluted net income per share category, attributable    
to parent company    
Common shares 454,807 408,169
Class "A" preferred shares 1,317 1,188
Class "B" preferred shares 442,374 397,006
  898,498 806,363
Basic and diluted denominator    
Weighted average number of shares (in thousands)    
Common shares 145,031,080 145,031,080
Class "A" preferred shares 381,742 383,736
Class "B" preferred shares 128,242,553 128,240,559
  273,655,375 273,655,375
Basic and diluted earning per share attributable to    
Parent Company    
Common shares 3.1359 2.8144
Class "A" preferred shares 3.4500 3.0959
Class "B" preferred shares 3.4495 3.0958

The weighted average amount of common shares used in the calculation of the basic earnings per share is reconciled with the weighted average amount of common shares used in the calculation of diluted earnings per share, since there are no financial instruments with diluting potential.

29.2      Change in equity attributable to non-controlling interest

Percentage of share capital Compagás: 49% Elejor: 30% UEG Araucária: 20% Consolidated
Balance as of January 1, 2013 108,930 22,459 133,117 264,506
Interimdividends - (1,128) - (1,128)
Results for the period 7,880 8,558 8,286 24,724
Balance as of September 30, 2013 116,810 29,889 141,403 288,102
 
 
Percentage of share capital Compagás: 49% Elejor: 30% UEG Araucária: 20% Consolidated
Balance as of January 1, 2012 101,175 14,215 127,444 242,834
Interimdividends - (1,192) - (1,192)
Results for the period 7,365 6,780 3,501 17,646
Balance as of September 30, 2012 108,540 19,803 130,945 259,288

30      Operating Revenue

Consolidated Gross PIS/Pasep   Regulatory Service tax  Net revenues
  revenues  & Cofins taxes ICMS (VAT) charges (30.5) (ISSQN) 09.30.2013
Electricity sales to final customers (30.1) 3,736,398 (326,991) (942,498) (29,132) - 2,437,777
Electricity sales to distributors (30.2) 1,671,490 (141,324) - (52,473) - 1,477,693
Charges for the use of the main transmission grid (30.3) 2,442,909 (229,643) (623,125) (99,692) - 1,490,449
Construction revenues 711,348 - - - - 711,348
Revenues fromtelecommunications 134,845 (7,058) (24,937) - (295) 102,555
Distribution of piped gas 353,817 (32,528) (42,300) - - 278,989
Other operating revenues (30.4) 283,233 (44,533)   - (1,339) 237,361
  9,334,040 (782,077) (1,632,860) (181,297) (1,634) 6,736,172

 

79

 


 
 

logotipo_copel_e_brasao_pub_legal 

Consolidated Gross PIS/Pasep   Regulatory Service tax Net revenues
  revenues & Cofins taxes  ICMS (VAT) charges (30.5) (ISSQN) 09.30.2012
            Restated
Electricity sales to final customers (30.1) 3,029,438 (280,489) (850,673) (74,338) - 1,823,938
Electricity sales to distributors (30.2) 1,410,405 (132,089) (195) (47,612) - 1,230,509
Charges for the use of the main transmission grid (30.3) 3,961,362 (356,251) (920,898) (483,198) - 2,201,015
Construction revenues 367,898 - - - - 367,898
Revenues fromtelecommunications 120,469 (6,320) (21,351) - (281) 92,517
Distribution of piped gas 304,480 (27,993) (36,865) - - 239,622
Other operating revenues (30.4) 154,664 (16,542) (3) - (967) 137,152
  9,348,716 (819,684) (1,829,985) (605,148) (1,248) 6,092,651

 

30.1      Electric power sales to final customers by category

Consolidated Gross income Net income
  09.30.2013 09.30.2012 09.30.2013 09.30.2012
Residential 1,173,049 955,767 782,503 575,440
Industrial 1,438,706 1,052,329 926,021 633,577
Commercial, services and other activities 742,500 676,899 453,176 407,542
Rural 141,048 127,840 119,865 76,969
Public agencies 84,836 81,451 59,992 49,039
Public lighting 70,724 68,158 43,708 41,036
Public services 85,535 66,994 52,512 40,335
  3,736,398 3,029,438 2,437,777 1,823,938

30.2      Power sales to distributors

Consolidated   Gross income
  09.30.2013 09.30.2012
Agreements for Power Trade on the Regulated Market - CCEAR (auction) 568,269 975,438
Bilateral contracts 626,397 203,798
Electric Energy Trading Chamber - CCEE 475,973 231,169
Sale of electric power in the short-term 851 -
  1,671,490 1,410,405

30.3      Use of the power grid by customer category

Consolidated   Gross income   Net income
  09.30.2013 09.30.2012 09.30.2013 09.30.2012
    Restated   Restated
Residential 915,704 1,245,004 530,840 691,903
Industrial 467,141 963,459 259,831 535,435
Commercial, services and other activities 557,026 840,594 324,941 467,155
Rural 124,103 174,001 100,885 96,700
Public agencies 72,173 106,867 48,319 59,391
Public lighting 65,136 82,126 37,792 45,641
Public services 43,894 80,724 25,275 44,862
Free consumers 105,763 153,748 91,651 85,444
Basic Network, BNconnections, and connection grid 854 1,876 740 1,043
Operation and maintenance (O&M) revenues 67,548 38,298 50,300 21,284
Effective interest revenues 23,567 274,665 19,875 152,157
  2,442,909 3,961,362 1,490,449 2,201,015

 

80

 


 
 

logotipo_copel_e_brasao_pub_legal 

30.4      Other operating revenues

Consolidated   Gross income
  09.30.2013 09.30.2012
Leases and rents (Note 34.2) 147,668 111,009
Revenues fromservices 50,096 35,702
Charged service 7,177 5,993
Other revenues 78,292 1,960
  283,233 154,664

 

30.4.1     Revenue from leases and rentals

Consolidated 09.30.2013 09.30.2012
Araucária Thermal Power Plant 88,962 60,541
Equipment and facilities 57,812 49,266
Real estate 456 631
Facilities sharing 438 571
  147,668 111,009

Operating leases refer to revenues from rental of Copel property; lessees do not hold an option to purchase these assets upon expiration of the lease.

The Company has not identified any operating lease receivables which are non cancellable.

30.5      Regulatory Charges

Consolidated 09.30.2013 09.30.2012
Energy Development Account (CDE) 60,276 211,585
Global Reversal Reserve (RGR) 44,705 89,021
Research and Development and Energy Efficiency Programs - R&Dand EEP 58,508 54,938
Fuel Consumptuon Account (CCC) 17,808 238,133
Other charges - 11,471
  181,297 605,148

31      Operating Costs and Expenses

  Costs of   General and Other  
Nature of costs and expenses goods and/or Sales administrative rev. (exp.), Consolidated
  services expenses expenses net 09.30.2013
Electricity purchased for resale (31.1) (2,349,726) - - - (2,349,726)
Use of main distribution and transmission grid (31.2) (281,864) - - - (281,864)
Personnel and management (31.3) (547,768) (6,909) (156,753) - (711,430)
Pension and healthcare plans (Note 23) (102,667) (809) (29,665) - (133,141)
Materials and supplies (45,649) (631) (5,080) - (51,360)
Materials and supplies for pow er (20,328) - - - (20,328)
Natural gas and supplies for the gas business (223,002) - - - (223,002)
Third-party services (31.4) (232,719) (29,843) (44,432) - (306,994)
Depreciation and amortization (401,556) (37) (38,453) (566) (440,612)
Accruals and provisions (31.5) - (33,423) - (115,301) (148,724)
Construction cost (31.6) (717,280) - - - (717,280)
Other costs and expenses (31.7) (20,254) 4,438 (83,360) (183,114) (282,290)
  (4,942,813) (67,214) (357,743) (298,981) (5,666,751)

 

81

 


 

 

logotipo_copel_e_brasao_pub_legal 

  Costs of   General and Other Consolidated
Nature of costs and expenses goods and/or Sales administrative rev. (exp.), Restated
  services expenses  expenses net 09.30.2012
Electricity purchased for resale (31.1) (1,970,725) - - - (1,970,725)
Use of main distribution and transmission grid (31.2) (559,174) - - - (559,174)
Personnel and management (31.3) (606,951) (6,515) (174,140) - (787,606)
Pension and healthcare plans (Note 23) (94,193) (672) (26,727) - (121,592)
Materials and supplies (44,794) (308) (7,382) - (52,484)
Materials and supplies for pow er (18,563) - - - (18,563)
Natural gas and supplies for the gas business (183,088) - - - (183,088)
Third-party services (31.4) (222,909) (28,258) (51,886) - (303,053)
Depreciation and amortization (384,079) (31) (26,511) (568) (411,189)
Accruals and provisions (31.5) - 182 - (113,976) (113,794)
Construction cost (31.6) (363,133) - - - (363,133)
Other costs and expenses (31.7) (4,248) 4,136 (62,819) (114,101) (177,032)
  (4,451,857) (31,466) (349,465) (228,645) (5,061,433)

 

  General and Other  
Nature of costs and expenses administrative rev. (exp.), Parent Company
  expenses net 09.30.2013
Personnel and management (31.3) (7,614) - (7,614)
Pension and healthcare plans (23) (570) - (570)
Materials and supplies (2) - (2)
Third-party services (3,284) - (3,284)
Depreciation and amortization - (566) (566)
Accruals and provisions (31.5) - 27,184 27,184
Other operating expenses (22,005) 1,188 (20,817)
  (33,475) 27,806 (5,669)
  General and Other  
Nature of costs and expenses administrative rev. (exp.), Parent Company
  expenses net 09.30.2012
Personnel and management (31.3) (6,859) - (6,859)
Pension and healthcare plans (23) (403) - (403)
Materials and supplies (32) - (32)
Third-party services (2,417) - (2,417)
Depreciation and amortization - (566) (566)
Accruals and provisions (31.5) - (13,211) (13,211)
Other operating expenses (7,608) 467 (7,141)
  (17,319) (13,310) (30,629)

 

31.1      Electricity purchased for resale

Consolidated 09.30.2013 09.30.2012
Contracts for the Sale of Energy in the Regulated Environment - CCEAR 1,659,044 1,385,552
Electric Energy Trading Chamber - CCEE 460,365 166,164
(-) Transfer CDE - CCEE -Decree 7,945 / 2013 (264,202) -
Itaipu Binational 450,096 364,616
Bilateral contracts 160,971 150,092
Programfor incentive to alternative energy sources - Proinfa 125,055 107,512
(-) PIS/Pasep/Cofins taxes on electricity purchased for resale (241,603) (203,211)
  2,349,726 1,970,725

 

82

 


 
 

logotipo_copel_e_brasao_pub_legal 

31.2      Charges for use of transmission grid

Consolidated 09.30.2013 09.30.2012
SystemService Charges - ESS 286,155 26,868
(-) Transfer CDE - ESS - Decree 7,945 / 2013 (319,624) -
Systemusage charges – distribution 159,190 405,854
Systemusage charges – basic network and connection 132,403 109,849
Itaipu transportation charges 38,365 33,491
Charge reserve energy - EER 16,672 40,226
(-) PIS/Pasep/Cofins taxes on charges for use of power grid (31,297) (57,114)
  281,864 559,174

31.3      Personnel and Management Expenses

. Parent Company   Consolidated
        Restated
  09.30.2013 09.30.2012 09.30.2013 09.30.2012
Personnel        
Wages and salaries - - 454,164 482,297
Social charges on payroll - - 158,042 179,717
Provisions for profit sharing - - 28,751 40,227
Meal assistance and education allowance - - 60,838 54,856
Compensation - Voluntary termination Program/retirement - - (1,665) 20,525
  - - 700,130 777,622
Management        
Wages and salaries 5,794 5,405 8,757 7,956
Social charges on payroll 1,750 1,404 2,443 1,966
Other expenses 70 50 100 62
  7,614 6,859 11,300 9,984
  7,614 6,859 711,430 787,606

31.4      Services from third-parties

Consolidated   Restated
  09.30.2013 09.30.2012
Maintenance of electrical system 77,700 81,580
Maintenance of facilities 56,376 55,014
Communication, processing and transmission of data 37,970 33,130
Meter reading and bill delivery 27,351 26,545
Authorized and registered agents 24,893 23,795
Consulting and audit 13,500 18,981
(-) PIS/Pasep/Cofins taxes on services from third-parties (4,264) (598)
Other services 73,468 64,606
  306,994 303,053

 

83

 


 
 

logotipo_copel_e_brasao_pub_legal 

31.5      Accruals and provisions

. Parent Company   Consolidated
  09.30.2013 09.30.2012 09.30.2013 09.30.2012
Provisions for doubtful accounts - - 33,423 (183)
.        
Provisions (reversals) for losses on taxes recoverable - - (624) (3,882)
Reserve (reversals) for risks (Note 28)        
Tax (7,853) 4,944 (9,227) 19,140
Labor - - 36,894 32,561
Employee benefits - - 57,177 29,201
Civil (19,331) 8,267 35,826 36,815
Environmental - - 10 82
Regulatory - - (4,755) 60
  (27,184) 13,211 115,925 117,859
  (27,184) 13,211 148,724 113,794

31.6      Cost of construction

Consolidated   Restated
  09.30.2013 09.30.2012
Materials and supplies 331,961 173,996
Third-party services 230,132 115,072
Personnel and management 76,152 53,387
Other 79,035 20,678
  717,280 363,133

31.7      Other operating costs and expenses

Consolidated   Restated
  09.30.2013 09.30.2012
Financial compensation for use of water resources 94,785 77,329
Losses in the decommissioning and disposal of assets 53,328 1,988
Other maintenance costs 23,488 8,145
Indemnities 24,493 23,566
Leases and rents (31.7.1) 23,452 20,463
Taxes 20,393 22,583
Advertising 21,421 5,812
ANEEL inspection fee 16,017 16,281
Sports incentives, Rouanet Law and fund for the rights of children and teenagers - FIA 5,341 7,528
Recovery of costs and expenses (36,668) (34,951)
Other costs and expenses, net 36,240 28,288
  282,290 177,032

31.7.1     Costs and expenses of leases and rents

Consolidated   Restated
  09.30.2013 09.30.2012
Real estate 18,793 16,356
Photocopiers 695 926
Others 5,360 4,291
(-) Pis and Cofins tax credits (1,396) (1,110)
  23,452 20,463

 

84

 


 
 

logotipo_copel_e_brasao_pub_legal 

Copel’s estimate for expenses for the next fiscal years is basically the same as 2012, plus contractual monetary restatement rates, and there are no risks in connection with contract rescission.

The Company has not identified any operating lease commitments which are non cancellable.

32      Financial Income (Expenses)

. Parent Company   Consolidated
        Restated
  09.30.2013 09.30.2012 09.30.2013 09.30.2012
Financial income        
Monetary variation of CRCtransfer (Note 8) - - 116,274 159,671
Penalties on overdue bills - - 80,970 96,939
Monetary variation of accounts receivable related        
to the concession extension - - 67,229 -
Return on financial investments held for trading 1,179 1,444 83,706 69,211
Monetary variation of accounts receivable related to the concession - - 72,068 157,346
Return on financial investments held for sale 9 10 31,919 10,436
Return on financial investments held until maturity -   719 886
Interest and commissions on loan agreements 69,522 76,990 - -
Other financial income 6,619 7,904 23,785 29,124
  77,329 86,348 476,670 523,613
(-) Financial expenses        
Debt charges 61,339 66,784 163,344 95,706
Monetary variation of accounts payable related to the concession        
use of public property - - 49,119 61,670
Fair value update of accounts receivable related to the concession - - - 245,991
Monetary and exchange variations 7 9 10,964 11,418
Interest on R&Dand EEP - - 10,665 11,687
PIS/Pasep/Cofins taxes on interest on capital 952 802 952 802
Other financial expenses 46 1,423 8,405 9,726
  62,344 69,018 243,449 437,000
  14,985 17,330 233,221 86,613

The costs of loans and financing capitalized during the year of 2013 amounted to R$ 38,115, at an average rate of 7.13% p.y.

33      Operating Segment

33.1      Products and services which generate revenues for the reportable segments

The Company operates in five reportable segments identified by management, through the Chief Executive Office and the chief offices of each business area, taking into consideration the regulatory environments, the strategic business units, and the different products and services. These segments are managed separately, since each business and each company requires different technologies and strategies.

In the quarter ended September 30, 2013 all sales were made within Brazilian territory.

85

 


 
 

logotipo_copel_e_brasao_pub_legal 

We have not identified any customer who individually accounts for more than 10% of total net revenues during the nine-month period ended September 30, 2013.

The Company evaluates the performance of each segment based on information derived from accounting records.

The accounting policies of the operating segments are the same as those described in the summary of significant accounting policies and record transactions between segments as transactions with third-parties, i.e., at current market prices.

33.2      The Company’s reporting segments

Power generation and transmission (GeT) - this segment comprises the generation of electric energy from hydraulic, wind, and thermal projects, the transport and transformation of the power generated by the Company, and the construction, operation, and maintenance of all power transmission substations and lines. This segment operates through Copel Geração e Transmissão, Elejor, UEG Araucária, Nova Asa Branca I, Nova Asa Branca II, Nova Asa Branca III, Nova Eurus IV, Santa Maria, Santa Helena and Ventos de Santo Uriel;

Power distribution and sales (DIS) - this segment comprises the distribution and sale of electric energy, the operation and maintenance of the distribution infrastructure, and related services. It operates through Copel Distribuição;

Telecommunications (TEL) - this segment comprises telecommunications and general communications services. It operates through Copel Telecomunicações;

Gas - this segment comprises the public service of piped natural gas distribution. It operates through Compagás; and

Holding Company- this segment comprises participation in other companies. It operates through Copel

86

 


 
 

logotipo_copel_e_brasao_pub_legal 

33.3      Assets per reporting segment

. Parent Company   Consolidated
        Restated
  09.30.2013 09.30.2012 09.30.2013 09.30.2012
Financial income        
Monetary variation of CRCtransfer (Note 8) - - 116,274 159,671
Penalties on overdue bills - - 80,970 96,939
Monetary variation of accounts receivable related        
to the concession extension - - 67,229 -
Return on financial investments held for trading 1,179 1,444 83,706 69,211
Monetary variation of accounts receivable related to the concession - - 72,068 157,346
Return on financial investments held for sale 9 10 31,919 10,436
Return on financial investments held until maturity -   719 886
Interest and commissions on loan agreements 69,522 76,990 - -
Other financial income 6,619 7,904 23,785 29,124
  77,329 86,348 476,670 523,613
(-) Financial expenses        
Debt charges 61,339 66,784 163,344 95,706
Monetary variation of accounts payable related to the concession        
use of public property - - 49,119 61,670
Fair value update of accounts receivable related to the concession - - - 245,991
Monetary and exchange variations 7 9 10,964 11,418
Interest on R&Dand EEP - - 10,665 11,687
PIS/Pasep/Cofins taxes on interest on capital 952 802 952 802
Other financial expenses 46 1,423 8,405 9,726
  62,344 69,018 243,449 437,000
  14,985 17,330 233,221 86,613

 

87

 


 
 

logotipo_copel_e_brasao_pub_legal 

33.4      Liabilities per reporting segment

. Parent Company   Consolidated
        Restated
  09.30.2013 09.30.2012 09.30.2013 09.30.2012
Financial income        
Monetary variation of CRCtransfer (Note 8) - - 116,274 159,671
Penalties on overdue bills - - 80,970 96,939
Monetary variation of accounts receivable related        
to the concession extension - - 67,229 -
Return on financial investments held for trading 1,179 1,444 83,706 69,211
Monetary variation of accounts receivable related to the concession - - 72,068 157,346
Return on financial investments held for sale 9 10 31,919 10,436
Return on financial investments held until maturity -   719 886
Interest and commissions on loan agreements 69,522 76,990 - -
Other financial income 6,619 7,904 23,785 29,124
  77,329 86,348 476,670 523,613
(-) Financial expenses        
Debt charges 61,339 66,784 163,344 95,706
Monetary variation of accounts payable related to the concession        
use of public property - - 49,119 61,670
Fair value update of accounts receivable related to the concession - - - 245,991
Monetary and exchange variations 7 9 10,964 11,418
Interest on R&Dand EEP - - 10,665 11,687
PIS/Pasep/Cofins taxes on interest on capital 952 802 952 802
Other financial expenses 46 1,423 8,405 9,726
  62,344 69,018 243,449 437,000
  14,985 17,330 233,221 86,613

 

88

 


 
 

logotipo_copel_e_brasao_pub_legal 

33.5      Statement of income per reporting segment

. Parent Company   Consolidated
        Restated
  09.30.2013 09.30.2012 09.30.2013 09.30.2012
Financial income        
Monetary variation of CRCtransfer (Note 8) - - 116,274 159,671
Penalties on overdue bills - - 80,970 96,939
Monetary variation of accounts receivable related        
to the concession extension - - 67,229 -
Return on financial investments held for trading 1,179 1,444 83,706 69,211
Monetary variation of accounts receivable related to the concession - - 72,068 157,346
Return on financial investments held for sale 9 10 31,919 10,436
Return on financial investments held until maturity -   719 886
Interest and commissions on loan agreements 69,522 76,990 - -
Other financial income 6,619 7,904 23,785 29,124
  77,329 86,348 476,670 523,613
(-) Financial expenses        
Debt charges 61,339 66,784 163,344 95,706
Monetary variation of accounts payable related to the concession        
use of public property - - 49,119 61,670
Fair value update of accounts receivable related to the concession - - - 245,991
Monetary and exchange variations 7 9 10,964 11,418
Interest on R&Dand EEP - - 10,665 11,687
PIS/Pasep/Cofins taxes on interest on capital 952 802 952 802
Other financial expenses 46 1,423 8,405 9,726
  62,344 69,018 243,449 437,000
  14,985 17,330 233,221 86,613

89

 


 
 

logotipo_copel_e_brasao_pub_legal 

34      Financial Instruments

34.1      Category and value of financial instruments

. Parent Company   Consolidated
        Restated
  09.30.2013 09.30.2012 09.30.2013 09.30.2012
Financial income        
Monetary variation of CRCtransfer (Note 8) - - 116,274 159,671
Penalties on overdue bills - - 80,970 96,939
Monetary variation of accounts receivable related        
to the concession extension - - 67,229 -
Return on financial investments held for trading 1,179 1,444 83,706 69,211
Monetary variation of accounts receivable related to the concession - - 72,068 157,346
Return on financial investments held for sale 9 10 31,919 10,436
Return on financial investments held until maturity -   719 886
Interest and commissions on loan agreements 69,522 76,990 - -
Other financial income 6,619 7,904 23,785 29,124
  77,329 86,348 476,670 523,613
(-) Financial expenses        
Debt charges 61,339 66,784 163,344 95,706
Monetary variation of accounts payable related to the concession        
use of public property - - 49,119 61,670
Fair value update of accounts receivable related to the concession - - - 245,991
Monetary and exchange variations 7 9 10,964 11,418
Interest on R&Dand EEP - - 10,665 11,687
PIS/Pasep/Cofins taxes on interest on capital 952 802 952 802
Other financial expenses 46 1,423 8,405 9,726
  62,344 69,018 243,449 437,000
  14,985 17,330 233,221 86,613

Fair value is calculated considering the market value to all financial instruments with an active market. For other instruments whose market values are not available, their fair values calculated according to the present value of their future cash flows expected.

a)     Equivalent to their respective carrying values due to their nature and terms of realization.

b)     Calculated according to information made available by the financial agents and to the market values of the bonds issued by the Brazilian government.

c)     Calculated based on the cost of the last issue by the Company, of the CDI variation plus 106% p.y.

90

 


 
 

logotipo_copel_e_brasao_pub_legal 

d)     The Company based its calculation on the comparison with a noncurrent, variable interest rate National Treasury bond (NTN-B), which yields approximately 5.71% p.y. plus the IPCA inflation index, on September 30, 2013.

e)     Criteria and assumptions disclosed on note number nine of December 31, 2012.

f)      The accounts receivable related to concession extension, related to the assets which started operations after May 2000, the expected flow of cash entries was discounted at the Selic rate, the best short-term rate available for comparison for determination of its market value.

g)     These accounts receivable are related to assets existing as of May 31, 2000, equivalent to their book values, considering that amounts, collection periods and rates remain undefined. 

h)     They are accounted for at fair value according to note 16.5.1.

i)      Calculated according to the Unit Price Quotation (PU) as of September 30, 2013, obtained from the National Association of Financial Market Institutions (Anbima), net of the financial cost of R$ 1,699.

j)      Considering as a premise for the calculation the rate of return for the last venture sold at auction by ANEEL, won by the Company.

 

34.2      Rating level for assessment of fair value of financial instruments

Consolidated 09.30.2013 12.31.2012
  Level 1 Level 2 Level 3 Total Level 1 Level 2 Level 3 Total
Financial assets                
Bonds and securities 335,141 268,086 - 603,227 404,784 347,052 - 751,836
Accounts receivable related to the concession - - 2,767,906 2,767,906 - - 2,383,262 2,383,262
Receivables related to the concession extension - - 160,218 160,218 - - 160,217 160,217
Other investments 26,111 - - 26,111 18,127 - - 18,127
Financial liabilities                
Other liabilities - derivatives - - - - 40 - - 40

 

The different levels have been defined as follows:

Level 1: obtained from prices quoted (not adjusted) on active markets for identical assets or liabilities

Level 2: obtained fromother variables other than prices quoted included in level 1, which can be observed for assets or liabilities

Level 3: obtained through evaluation techniques that include variables for the asset or liability, but are not based on observable market data

34.3      Risk Factors

The Company has a Corporate Risk Management Committee in charge of formulating and tracking risk management policies and assisting the Audit Committee to ensure a good management of resources and the protection and appreciation of its assets.

The Company's business activities are exposed to the following risks arising from financial instruments:

91

 


 
 

logotipo_copel_e_brasao_pub_legal 

34.3.1     Credit risk

Credit risk is defined as the possibility of the occurrence of losses related to non-compliance by a client or counterpart to a financial instrument with their respective obligations under the terms agreed on.

Consolidated   Restated
Exposure to credit risk 09.30.2013 12.31.2012
Cash and cash equivalents (a) 1,531,816 1,459,217
Bonds and securities (a) 616,126 764,016
Collaterals and escrow accounts (a) 46,363 80,054
Trade accounts receivable (b) 1,400,484 1,515,344
CRCtransferred to the State Government of Paraná (c) 1,378,249 1,384,284
Accounts receivable related to the concession (d) 3,110,561 2,651,145
Accounts receivable related to the concession extension (e) 645,628 913,673
Accounts receivable related to the concession extension (f) 160,218 160,217
Total 8,889,445 8,927,950

a)     Company management manages the credit risk of its assets recorded as cash, cash equivalents and short-term investments in accordance with the Group's policy of investing virtually all of its funds in federal banking institutions. As a result of legal and/or regulatory requirements, in exceptional circumstances the Company may invest funds in prime private banks.

b)     The risk arises from the possibility of the Company incurring losses resulting from problems in receiving amounts invoiced to its clients, customers, concession operators and licensees. This risk is closely related to internal and external factors of Copel. To mitigate this type of risk the Company manages its accounts receivable, detecting customer groups that pose the greatest risk of default, cutting off energy supplies and implementing specific collection policies, supported by guarantees whenever possible.

Doubtful accounts are adequately covered by an allowance to cover any realization losses.

c)     Company management believes the CRC poses a minimal credit risk, as the amortizations are guaranteed by dividends, and the State Government is paying the renegotiated amounts in accordance with the fourth amendment.

d)     Based on the Company's understanding that the signed agreements establish the unconditional right to receive cash at the end of the concession, from the concession authority, for the investments made in assets that have not been recovered through rates by the end of the concession and specifically regarding energy transmission, as RAP is guaranteed revenue, and therefore not subject to the risk of demand.

e)     Management considers the credit risk on the indemnity approved for the assets which started operations after May 2000 to be reduced, given that the realization and compensation rules have already been established by the Granting Authority and has been received on schedule.

92

 


 
 

logotipo_copel_e_brasao_pub_legal 

f)      Management considered the regulations in effect on September 30, 2013 to value the assets existing as of May 31, 2000. It did so despite the fact that the Granting Authority has not yet disclosed regulations on the manner of compensation and the payment of indemnity and that the investments made by the Company may be adjusted when the regulatory agency and the Granting Authority approve the investment.

34.3.2     Liquidity risk

The Company's liquidity risk consists of the possibility of insufficient funds, cash or other financial asset to settle obligations on scheduled dates.

The Company manages liquidity risk relying on a set of methodologies, procedures and instruments applied for a permanent control over financial processes to ensure a proper management of risks.

Investments are financed by incurring medium and long term debt to financial institutions and capital markets.

Short-term, medium-term and long-term business projections are made and submitted to management bodies for evaluation. The budget for the next fiscal year is annually approved.

Medium and long-term business projections cover monthly periods over the next five years. Short-term projections consider daily periods covering only the next 90 days.

The Company permanently monitors the volume of funds to be settled by controlling cash flows to reduce funding costs, the risk involved in the renewal of loan agreements and compliance with the financial investment policy, while at the same time keeping minimum cash levels.

The table below shows the expected settlement amounts within each time range. Projections were based on financial indicators linked to the related financial instruments and forecast according to average market expectations as disclosed on the Central Bank of Brazil's Focus Report, which provides the average expectations of market analysts for these indicators for the current year and the following year.  As from 2014, 2013 indicators are repeated through the forecast period, except for the US dollar, which follows the US inflation rate.

93

 


 
 

logotipo_copel_e_brasao_pub_legal 

Consolidated Interest (1) Less than 1 to 3 3 month 1 to 5 More than  
Liabilities   1 month month to 1 year years 5 years Total
09.30.2013              
Loans and financing Note 21 14,380 20,724 873,172 1,453,775 460,685 2,822,736
Debentures Note 22 46,582 - 52,719 1,313,801 - 1,413,102
Payables related to concession - Rate of return +            
use of public asset IGP-Mand IPCA 4,239 8,482 38,203 238,583 2,028,422 2,317,929
Eletrobrás - Itaipu Dolar - 104,773 539,194 3,598,478 6,713,940 10,956,385
Petrobras - Compagás 100% of CDI 5,172 10,477 49,433 17,481 - 82,563
Other suppliers - 449,283 117,713 41,406 44,994 - 653,396
Post employment benefits 7.46% 28,945 57,891 260,509 1,523,133 9,097,947 10,968,425
Purchase liabilities IGP-Mand IPCA - 622,154 2,142,716 11,310,789 61,755,795 75,831,454
    548,601 942,214 3,997,352 19,501,034 80,056,789 105,045,990
12.31.2012              
Loans and financing Note 21 17,022 50,158 289,708 1,977,774 515,760 2,850,422
Debentures Note 22 - - 78,618 1,284,897 - 1,363,515
Derivative DI Futuro 40 - - - - 40
Payables related to concession - Rate of return +            
use of public asset IGP-Mand IPCA 4,040 8,080 36,858 225,955 2,043,351 2,318,284
Eletrobrás - Itaipu Dolar - 92,864 417,886 2,677,260 4,777,443 7,965,453
Petrobras - Compagas 100% of CDI 4,892 9,874 45,969 65,690 - 126,425
Other suppliers - 756,890 152,854 875 35,126 - 945,745
Post employment benefits 7.3% 28,945 57,891 260,509 1,523,133 9,097,947 10,968,425
Purchase liabilities IGP-Mand IPCA - 452,633 2,188,186 8,865,291 46,201,543 57,707,653
    811,829 824,354 3,318,609 16,655,126 62,636,044 84,245,962
(1) Effective interest rate - weighted average            

As disclosed in notes 21.10 and 22.2, the Company and its subsidiaries have loan and financing agreements and debentures with covenants which may require the earlier payment of these obligations.

The main guarantees put up for maintaining business and investing activities are invested in securities (note 5.2) and cash (note 6).

34.3.3     Market risk

Market risk is the risk that the fair value or future cash flows of the financial instrument fluctuate due to changes in market prices, such as exchange rates, interest rates and share prices. The purpose of risk management is to control exposures within acceptable limits, while optimizing return.

a)     Foreign currency risk (US Dolar)

This risk comprises the possibility of losses due to fluctuations in exchange rates, which may reduce assets or increase liabilities denominated in foreign currencies.

The Company’s foreign currency indebtedness is not significant and it is not exposed to foreign exchange derivatives. The Company monitors all relevant exchange rates.

The effect of the exchange rate variation resulting from the power purchase agreement with Eletrobras (Itaipu) is passed on to customers in Copel Distribuição's next rate review.

The exchange rate variation resulting from the purchase of gas from Petrobras by Compagás has a direct impact on the Company's results; Compagás continually negotiates with its customers, trying whenever possible to pass these costs on to them.

94

 


 
 

logotipo_copel_e_brasao_pub_legal 

Sensitivity analysis of foreign currency risk

The Company has developed a sensitivity analysis in order to measure the impact of the devaluation of the U.S. dollar on its loans and financing subject to exchange risk.

The baseline takes into account the existing balances in each account as of September 30, 2013 and the likely scenario takes into account the balances subject to the exchange rate variations – end of period (R$/US$ 2.25) estimated as market average projections for 2013 according to the Focus Report issued by the Brazilian Central Bank as of October 25, 2013. For the adverse and remote scenarios, deteriorations of 25% and 50%, respectively, were considered for the main risk factor for financial instruments compared to the rate used for the likely scenario.

.   Baseline Projected scenarios - Dec.2013
Foreign currency risks Risk 09.30.2013  Probable Adverse Remote
.          
Financial assets          
Collaterals and escrow accounts - STN USDdepreciation 44,309 397 11,574 22,751
.   44,309 397 11,574 22,751
Financial liabilities          
Loans and financing          
STN USDappreciation 63,934 573 16,700 32,827
Eletrobrás USDappreciation 11 - 3 6
    63,945 573 16,703 32,833
Suppliers          
Eletrobrás (Itaipu) USDappreciation 108,338 972 28,299 55,626
Petrobras (acquisiton of gas by Compagás) USDappreciation 53,157 477 13,885 27,294
    161,495 1,449 42,184 82,920
Net exposure   (181,131)      
Expected effect in the result     (1,625) (47,313) (93,002)

In addition to the sensitivity analysis required by CVM Resolution no. 475/08, the Company evaluates its financial instruments considering the possible effects on profit and loss and equity of the risks evaluated by Company management on the reporting date for the financial instruments, as recommended by CPC 40 and IFRS 7. Based on the equity position and the notional value of the financial instruments held as of September 30, 2013, it is estimated that these effects will approximate the amounts stated in the above table in the column for the forecast probable scenario, since the assumptions used by the Company are similar to those previously described.

b)    Interest rate and monetary variation risk

This risk comprises the possibility of losses due to fluctuations in interest rates or other indicators, which may reduce financial revenues or increase financial expenses in connection with assets and liabilities on the market.

The Company has not engaged in transactions with derivatives to cover this risk, except for the exclusive investment funds (34.3.3-c), but it has continually monitored interest rates and market indicators, in order to assess the potential need for such transactions for protection for interest rate risks.

95

 


 
 

logotipo_copel_e_brasao_pub_legal 

Sensitivity analysis of interest rate and monetary variation risk

The Company has developed a sensitivity analysis in order to measure the impact of variable interest rates and monetary variations on its financial assets and liabilities subject to these risks.

The baseline takes into account the existing balances in each account as of September 30, 2013 and the likely scenario takes into account the indicators (BM&F-LTN of 9.46%, CDI/Selic of 10.00%, IPCA pf 5.83%, IGP-DI of 5.81%, IGP-M of 5.78% and TJLP of 5.00%) estimated as market average projections for 2013 according to the Focus Report issued by the Brazilian Central Bank as of October 25, 2013 and variation of the BM&FBOVESPA notional rate for National Treasury Bills (LTN) maturing on January 1, 2014. For the adverse and remote scenarios, deteriorations of 25% and 50%, respectively, were considered for the main risk factor for the financial instrument compared to the rate used in the likely scenario.

.   Baseline Projected scenarios - Dec.2013
Interest rate and monetary variation risk Risk 09.30.2013 Probable Adverse Remote
.          
Financial assets          
Financial investments - cash equivalents Low CDI/SELIC 1,469,150 34,655 26,223 17,617
Bonds and securities Low CDI/SELIC 616,126 14,533 10,998 7,388
Collaterals and escrow accounts Low CDI/SELIC 2,054 49 37 25
CRCtransferred to the State Government of Paraná Low IGP-DI 1,378,249 25,909 6,633 (12,642)
Accounts receivable related to the concession Low IGP-M 3,110,561 62,357 19,013 (24,330)
Accounts receivable related to the concession extension - RBNI Low IPCA 645,628 12,690 3,623 (5,443)
Accounts receivable related to the concession extension Undefined (1) 160,218 - - -
    7,381,986 150,193 66,527 (17,385)
Financial liabilities          
Loans and financing          
Banco do Brasil High CDI 1,562,575 37,679 46,695 55,562
Eletrobrás - Finel High IGP-M 91,389 377 639 902
Eletrobrás - RGR No Risk(2) 100,362 - - -
Finep High TJLP 40,312 495 616 735
BNDES - Copel Geração e Transmissão High TJLP 257,671 3,162 3,935 4,701
Banco do Brasil – Transfer BNDES funds High TJLP 163,393 2,005 2,495 2,981
Debentures High CDI 1,238,405 29,863 37,008 44,035
.   3,454,107 73,581 91,388 108,916
Net exposure   3,927,879      
Expected effect in the result     76,612 (24,861) (126,301)
(1) Risk assessment still requires ruling by the Granting Authority.          
(2) Loan indexed to UFIR          

In addition to the sensitivity analysis required by CVM Resolution no. 475/08, the Company evaluates its financial instruments considering the possible effects on profit and loss and equity of the risks evaluated by Company management on the reporting date for the financial instruments, as recommended by CPC 40 and IFRS 7. Based on the equity position and the notional value of the financial instruments held as of September 30, 2013, it is estimated that these effects will approximate the amounts stated in the above table in the column for the forecast probable scenario, since the assumptions used by the Company are similar to those previously described.

96

 


 
 

logotipo_copel_e_brasao_pub_legal 

c)     Derivative financial instruments risk

The Company employs derivative financial instruments with the sole purpose of protecting itself against variable interest rate volatility.

In order to protect against the effects of volatility on long exposures (DI interest rates) of bonds and securities, the Company hired future DI rate operations, negotiated at BM&FBOVESPA and registered at CETIP, whose nominal balances and conditions are as follows:

·         For the period ended September 30, 2013, the result of operations with derivative financial instruments on the futures market was a gain of R$ 4,837 (loss of R$ 5,884 on December 2012)

·         Contracts are adjusted daily in accordance with the future DI rates published by BM&FBOVESPA. The reference (notional) values of these outstanding contracts as on September 30, 2013 corresponded to R$ 147,869 (R$ 192,900 as of December 31, 2012)

·         On September 30, 2013, a share of the Company’s federal bonds in the amount of R$ 6,585 (R$ 9,560 as of December 31, 2012), was deposited as collateral for transactions at BM&FBOVESPA S.A.

Sensitivity analysis of derivative financial instruments risk

In order to measure the effects of the variations in the indices and rates tied to the derivative operations, the following sensitivity analysis table was prepared in accordance with the terms provided by CVM Resolution no. 475/08, which includes a scenario considered probable by Company management, a situation considered adverse of at least a 25% deterioration in the variables used and a situation considered remote, with a deterioration of at least 50% in the risk variables. The base scenario took into account the existing balances and the probable scenario for balances with changes in the BM&FBOVESPA preferential rate for LTN (National Treasury Bills) maturing on January 01, 2014

.   Baseline Projected scenarios - Dec.2013
Risk of derivative Risk 09.30.2013 Probable Adverse Remote
.          
Financial assets (liabilities)          
Derivative – assets Increase in DIrate 115 (408) (1,258) (2,123)
Expected effect in the result     (523) (1,373) (2,238)

34.3.4     Power shortage risk

This risk results from the possibility of periods with low levels of rainfall, since Brazil relies heavily on hydroelectric sources, which depend on the water levels in their reservoirs to operate.

A long period of drought may reduce the water levels in power plant reservoirs and result in losses due to reduced revenues if a new rationing program is implemented.

According to the Annual Plan for Electricity Operation - PEN 2013, published annually on the website: www.ons.org.br, probability assessments of energy service conditions, based on energy deficit risks for the Benchmarking Scenario show the appropriateness of the supply criteria set by the National Energy Policy Council - CNPE (deficit risk not higher than 5%) for all subsystems within the period from 2013 to 2017. Deficit risks reach maximum levels in the Southern subsystem and 2.5% in the Southeastern/Center Western system and lower than 1.0% in the Northern and Northeastern subsystems within the whole assessment period.

97

 


 
 

logotipo_copel_e_brasao_pub_legal 

34.3.5     Risk of non-renewal of concessions

Law 12,783/2013 published on January 14, 2013 ruled the extension of energy generation, transmission and distribution concessions covered by articles 17, 19 and 22 of Law 9.074/2015.  However, extension depends on full acceptance of the conditions set by that law.

Four power plants have been affected by Law 12,783/2013: Rio dos Patos with 1.8 MW, Mourão with 8.2 MW, Chopim with 1.8 MW and Usina Governador Pedro Viriato Parigot de Souza with 260 MW of installed capacity.

In order to maintain the company's current profitability levels, the concessions for these plants have not been extended, given that studies have shown that the conditions imposed by the Concession Authority make the plants not economically feasible. By the end of the concession agreement, these power plants will be put up for auction, and the Company has no guarantee that it will be the winning bidder.

Concession Agreement number 060/2001, which sets rules about transmission facilities, has been extended for 30 more years, according to the conditions established by Law 12,783/2013.  In this case the conditions for making investments arising from contingencies, modernization, renovation and refurbishment of structures and equipment have been kept. These investments will actually be made upon ANEEL's recognition and authorization.  The guarantee that the regulatory body will reimburse the Company for the works rules out the possibility of financial losses and keeps the Company's current profitability levels.

The Company has issued a favorable opinion on the extension of Concession Agreement number 046/1999 for distribution services, pursuant to Law 12,783/2013. The Company is waiting for the decision by the Concession Authority on the extension.  If the conditions set by the Concession Authority ensure the Company's profitability levels, the Company will sign the concession agreement or amendment for a period of 30 more years.

98

 


 
 

logotipo_copel_e_brasao_pub_legal 

Concessions - Copel Geração e Transmissão  
Concessions/authorizations Contracts Maturity date
Hydroelectric Power Plants  
Generation Concession - 045/1999  
Governador Bento Munhoz da Rocha Netto (Foz do Areia) 05.23.2023
Governador Ney Aminthas de Barros Braga (Segredo) 11.15.2029
Governador José Richa (Caxias) 05.04.2030
Governador Pedro Viriato Parigot de Souza (a) (b) 07.07.2015
Guaricana 08.16.2026
Chaminé 08.16.2026
Apucaraninha 10.12.2025
Mourão (a) (b) 07.07.2015
Derivação do Rio Jordão 11.15.2029
Marumbi (c) -
São Jorge 12.03.2024
ChopimI (a) (b) 07.07.2015
Rio dos Patos (a) (b) 02.14.2014
Cavernoso 01.07.2031
Melissa (d) -
Salto do Vau (d) -
Pitangui (d) -
Generation Concession - Use of Public Property - 007/2013  
Chaminé (e) 08.16.2026
Apucaraninha (e) 10.12.2025
Derivação do Rio Jordão (e) 11.15.2029
ChopimI (a) (b) (e) 07.07.2015
Cavernoso (e) 01.07.2031
Generation Concession - 001/2007 - Mauá - 51% of Copel 07.02.2042
Generation Concession - 001/2011 - Colíder (f) 01.16.2046
Authorization - Cavernoso II (f) 02.27.2046
Thermal Power Plant  
Generation Concession - 045/1999 - Figueira 03.26.2019
Wind Power Plant  
Authorization - Palmas 09.28.2029
Authorization - Asa Branca I (f) (g) 04.25.2046
Authorization - Asa Branca II (f) (g) 05.31.2046
Authorization - Asa Branca III (f) (g) 05.31.2046
Authorization - Eurus IV (f) (g) 04.27.2046
Authorization - Santa Maria (f) (g) 05.08.2047
Authorization - Santa Helena (f) (g) 04.09.2047
Authorization - Ventos de Santo Uriel (f) (g) 04.09.2047
 
(a) Plant not renewed pursuant to Executive Act 579/2012 - Concessionaire's prerogative  
(b) By the end of the concession the project will be offered for competitive bidding  
(c) In progress for homologation from ANEEL  
(d) At plants with capacity of less than 1 MW, only register with ANEEL  
(e) Power plants that underwent change in the exploration system from a Public Service regime to an Independent Producer Regime
(e) Enterprise under construction  
(g) Power plants taken over as fromAugust 1, 2013  

 

99

 


 
 

logotipo_copel_e_brasao_pub_legal 

 

Copel Geração e Transmissão  
Concessions Contracts Maturity date
Transmission Lines and Substations  
Contract 060/01 - Transmission facilities (a) 12.05.2042
Contract 075/01 - Transmission line Bateias - Jaguariaíva 08.16.2031
Contract 006/08 - Transmission line Bateias - Pilarzinho 03.16.2038
Contract 027/09 - Transmission line Foz do Iguaçu - Cascavel Oeste 11.18.2039
Contract 010/10 - Transmission line Araraquara 2 - Taubaté (b) 10.05.2040
Contract 015/10 - Substation Cerquilho III(b) 10.05.2040
Contract 001/12 - Transmission line Cascavel Oeste - Umuarama - 51% Copel GeT (b) 01.11.2042
Contract 004/12 - Transmission line Nova Santa Rita - Camaquã 3 - 20% Copel GeT (b) 05.09.2042
Contract 007/12 - Transmission line Umuarama - Guaira - 49% Copel GeT (b) 05.09.2042
Contract 008/12 - Transmission line Curitiba - Curitiba Leste - 80% Copel GeT (b) 05.09.2042
Contract 011/12 - Transmission line Açailândia - Miranda II- 49% Copel GeT (b) 05.09.2042
Contract 012/12 - Transmission line Paranaíta - Ribeirãozinho - 49% Copel GeT (b) 05.09.2042
Contract 013/12 - Transmission line Ribeirãozinho - Marimbondo II- 49% Copel GeT (b) 05.09.2042
Contract 022/12 - Transmission line - Foz do Chopim- Salto Osorio C2 (b) 08.26.2042
Contract 002/13 - Transmission line - Assis - Paraguaçu Paulista II(b) 02.24.2043
Contract 007/13 - Transmission line - Barreiras II- Pirapora 2 - 24.5% Copel GeT (b) 05.01.2043
 
(a) Concession renewed pursuant to Executive Act 579/2012  
(b) Enterprise under construction  
 
 
Concessions/authorizations Contracts Maturity date
Copel Distribuição - Contract 046/99 - Distribution Facilities (a) 07.07.2015
Elejor - Contract 125/2001 - HPPFundão e Santa Clara 10.24.2036
Elejor - Authorization contract - SHPFundão Iand SHPSanta Clara I 12.18.2032
Dona Francisca Energética - Contract 188/1998 - HPPDona Francisca 08.27.2033
UEG Araucária - authorization contract - UTEAraucária 12.22.2029
Compagás - concession gas distribution contract 07.06.2024
 
(a) Sent on May 31, 2012 requesting extension of concession and sent on October 11, 2012 ratification of the requesting
extension of concession (PM579/2012)  

 

34.3.6     Gas shortage risk

This risk involves potential periods of shortage of natural gas supply to meet the Company’s gas distribution and thermal generation business requirements.

Long periods of gas shortage could result in losses due to lower revenues by subsidiaries Compagás and UEG Araucária.

34.4      Management of capital

The Company always seeks to maintain a strong capital base to maintain the trust of investors, creditors and market and ensure the future development of the business. It seeks to maintain a balance between the highest possible returns with more adequate levels of loans and the advantages and security provided by a healthy capital position. Thus, it maximizes the return for all interested parties in its operations, optimizing the balance of debts and equity.

The Group’s capital structure is composed of:

a)     net indebtedness, defined as total loans, financing and debentures, net of cash and cash equivalents and short term bonds and securities; and

b)     own capital, defined as total equity.

100

 


 
 

logotipo_copel_e_brasao_pub_legal 

  Parent Company   Consolidated
        Restated
Debt 09.30.2013 12.31.2012 09.30.2013 12.31.2012
Loans and financing 993,896 999,827 2,279,647 2,250,878
Debentures - - 1,238,405 1,010,677
(-) Cash and cash equivalents 184,136 29,464 1,531,816 1,459,217
(-) Bonds and securities 184 176 509,183 635,501
Net indebtedness 809,576 970,187 1,477,053 1,166,837
Shareholder's 12,828,375 12,097,384 13,116,477 12,361,890
Net indebtedness ratio 0.06 0.08 0.11 0.09

35      Related Party Transactions

The balances of transactions between the Company and its associates and subsidiaries are shown in Note 15 and Note 16.

In 2002, the Company became guarantor, corresponding to its shareholding from 23.03%, of the loans signed by its investee Dona Francisca Energética S.A. with the National Economic and Social Development Bank (BNDES) (joint debtor), and with Bradesco (joint debtor). As of September 30, 2013, the outstanding debt was R$ 10,872 and R$ 6,301, respectively.

Copel Geração e Transmissão put up its ownership interest of 20% as security for the issue of debentures of joint subsidiary Transmissora Sul Brasileira on September 27, 2013. 15,000 simple debentures were issued in the amount of R$ 150,000 and fall due in 12 months.  The funds will be used as a bridge loan for the financing agreement to be entered into with BNDES (National Bank for Economic and Social Development). The debt balance updated on September 30, 2013 amounted to R$ 149,435.

The amounts resulting from the operating activities of Copel Distribuição involving related parties are billed at the rates approved by ANEEL.

101

 


 
 

logotipo_copel_e_brasao_pub_legal 

            Consolidated
Related parties / Nature of operation Assets Liabilities   Results
  06.30.2013 12.31.2012 06.30.2013 12.31.2012 06.30.2013 06.30.2012
    Restated   Restated   Restated
Controlling shareholders            
State of Paraná            
Dividends payable (a) - - 79,539 79,539 - -
"Luz Fraterna" program(b) 68,041 60,259 - - - -
Remuneration and employ social security charges assigned (c) 1,768 1,640 - - - -
CRC(Note 8) 1,371,146 1,384,284 - - 68,401 89,033
ICMS (Note 13.3) 110,778 110,096 161,759 209,570 - -
Entities with significant influence            
BNDES e BNDESPAR(d)            
Financing (Note 21.5) - - 207,305 214,855 (6,839) (7,673)
Dividends payable (d) - - - 63,890 - -
Petrobras (e)            
Rental plant UEG Araucária 10,205 11,894 - - 68,423 40,627
Supply and transport of gas (f) 359 293 - - 15,240 8,278
Acquisition of gas for resale (f) - - 61,705 43,681 (140,383) (116,218)
Advances to suppliers of Compagás (g) 13,611 12,666 - - - -
Dividends payable by Compagás - - 1,208 1,208 - -
Mitsui Gás e Energia do Brasil Ltda. (h) - - 1,208 1,208 - -
Paineira Participações S.A. (i) - - - 1,179 - -
Jointly-controlled            
Dominó Holdings            
Dividends receivable by Copel - 17,986 - - - -
Matrinchã Transmissora de Energia            
Dividends receivable by Copel 20 - - - - -
Associates            
Dona Francisca Energética S.A.            
Purchase of energy (j) - - 5,850 6,045 (35,306) (32,876)
Dividends receivable by Copel 8,154 78 - - - -
Foz do Chopim Energética Ltda. (k) 135 135 - - 812 779
Sercomtel S.A. Telecomunicações (l) 192 179 - - 1,137 1,066
Key management personnel            
Fees and related charges (Note 31.3) - - - - (7,714) (6,535)
Pension plans and health care (Note 23) - - - - (420) (286)
Other related parties            
Fundação Copel            
Rental of administrative real estate - - - - (5,533) (5,235)
Private pension and health plans (Note 23) - - 722,478 701,049 - -
Lactec (m) 23,505 18,742 565 303 (4,230) (1,483)

a)     In 2012, the total dividends proposed to the Government for the State of Paraná were the amounts of R$ 79,539.

b)     The Luz Fraterna Program, created under Law no. 491, dated September 11, 2003, allows the State Government to pay for the electricity bills of low income families in Paraná – which have duly applied for the program – provided their consumption does not exceed 100 kWh a month. This benefit is available to residential customers with single phase connections, rural customers with single phase connections or two phase connections with circuit breakers of up to 50 amperes. Applicants must not have more than one electricity bill under their names and must not have any pending debts to Copel.

c)     Reimbursement of wages and social charges for employees transferred to the Paraná State Government. The Company recognized an impairment allowance in the amount of R$ 1,614 as of September 30, 2013 and R$ 1,466 as of December 31, 2012.

102

 


 
 

logotipo_copel_e_brasao_pub_legal 

d)     BNDES is the parent company of BNDES Participações SA (BNDESPAR) that holds 23.96% of the share capital of the Company (26.41% of the common shares and 21.27% of preferred shares).

e)     Petrobras holds 20% of the share capital of UEG Araucária and 24.5% of the share capital of Compagás.

f)      The supply and transport of piped gas and the purchase of gas for resale by Compagás.

g)     Advance payments to suppliers of Compagás refer to the gas purchase contract covering guaranteed volumes and transport capacity, higher than those actually consumed and used, which contains a future compensation clause. Compagás has the right to receive unused gas in subsequent months, and it may offset amounts under contract but not consumed over a period of up to 10 years. In light of the prospects of increased consumption by the market, Compagás management believes it will consume the accumulated gas volumes as of September 30, 2013 in the next fiscal years.

h)     Mitsui Gás e Energia do Brasil Ltda. holds 24.5% of Compagás’ share capital. The balances refer to dividends payable by Compagás.

i)      Paineira Participações S.A. holds 30% of Elejor share capital. The balances refer to dividends payable by Elejor.

j)      Power purchase and sale agreement signed by Dona Francisca Energética and Copel Geração e Transmissão, expiring on March 31, 2015.

k)     Operation and maintenance services agreement, signed between Foz do Chopim Energética Ltda. and Copel Geração e Transmissão, expiring on May 24, 2015.

l)      Light pole sharing agreement, signed between Sercomtel S.A Telecomunicações and Copel Distribuição, expiring on December 28, 2013.

m)    The Institute of Technology for Development (Lactec) was constituted on February 6, 1997 as a not for profit organization whose goal is to promote economic, scientific, technological, and social development and the sustainable conservation of the environment. In 2000, it was qualified by the Ministry of Justice, based on Law no. 9,790, as a Public Interest Civil Society Organization (OSCIP), which allows it, among other things, to enter partnerships with government agencies with no need for competitive bidding. Its members are: Copel, the Federal University of Paraná (UFPR), the Engineering Institute of Paraná (IEP), the Paraná Federation of Industries (FIEP), and the Commercial Association of Paraná (ACP)

Lactec has service and R&D contracts with Copel Geração e Transmissão and Copel Distribuição, which are subject to prior or later control and approval by ANEEL

The asset balances refer to Energy Efficiency and R&D programs, recorded under current assets, in service in progress, until the respective projects are concluded, pursuant to ANEEL.

103

 


 
 

logotipo_copel_e_brasao_pub_legal 

36      Insurance 

Consolidated End of  
Policy Term Insured
Specified risks (36.1) 08.24.2014 1,727,388
Fire - Company-owned and rented facilities (36.2) 08.24.2014 521,633
Civil liability - Copel (36.3) 08.24.2014 12,000
Civil liability - Compagas (36.3) 09.30.2014 4,200
Engineering risks - Copel (36.4) 08.24.2014 dependant on each event
Domestic and international transport - export and import (36.5) 08.24.2014 dependant on each event
Multi-risk - Compagas (36.6) 12.18.2013 16,950
Multi-risk - Elejor (36.6) 03.25.2014 446,691
Vehicles (36.7) 08.20.2014 market value
Miscellaneous risks (36.8) 08.24.2014 810
Operational risks - Elejor (36.9) 06.06.2014 500
Operational risks - UEG Araucária (36.10) * 11.30.2013 598,200
Court guarantee - Compagas (36.11) 02.03.2014 56,938
Performance bond - Copel (36.12) 07.14.2014 12,500
Performance bond - Copel (36.12) 01.15.2014 2,200
Performance bond - Copel (36.12) 07.30.2015 44,319
Performance bond - Copel (36.12) 12.27.2014 1,850
Operational risks - HPPMauá - Consórcio Energético Cruzeiro do Sul (36.13) 11.23.2013 799,290
Liability for directors and administrators - D&O (36.14) * 06.30.2014 55,408
* The values of the sums insured Operational Risk - UEG Araucaria and liability for directors and officers have been converted to real U.S. dollars with the rate of the day 09.30.2013, R$ 2.2163.

36.1      Insurance against specified risks

This policy covers substations and power plants, listing their main equipment and respective insured amounts. It provides basic coverage against fire, lightning strikes, explosions of any kind, and additional coverage against potential electrical damage, miscellaneous risks, and risk to electronics and computers.

36.2      Fire insurance

This policy covers both Company-owned and rented facilities and part of their contents. It ensures payment of reparations to the insurance holder or property owner for the damages resulting from basic fire hazards, lightning strikes, and explosions of any kind, plus additional coverage against windstorms, hurricane, cyclone, tornado, hail and smoke.

36.3      Civil liability insurance

This insurance provides coverage against liability for involuntary damages, bodily and/or material and/or moral, caused to third-parties as a result of the Company’s commercial and/or industrial operations.

104

 


 
 

logotipo_copel_e_brasao_pub_legal 

36.4      Insurance against engineering risks - Copel

This insurance provides coverage against risks of installation, assembly, disassembly, and testing of new equipment, particularly at substations and power plants. Policies are purchased before each risk event, according to the occurrence and need for coverage against risks of carrying out engineering services.

36.5      Transport insurance

This insurance provides coverage against losses and damages caused to products transported by any appropriate means within both the domestic and foreign market and during import and export operations to and from foreign markets. Policies are purchased before each risk event, and are basically used to cover the transport of electrical, electronic, and telecommunications equipment.

36.6      Multi-risk insurance

This policy comprises the assets of the Company and provides coverage against potential damages caused by fire, lighting strikes, explosions, electrical malfunctions, risks to electronic equipment, recovery of records and documents, windstorms, smoke, and theft or aggravated larceny.

36.7      Vehicle insurance

This insurance covers the payment of reparations of damage suffered and expenses incurred as a result of risks to which Compagás’ 33 insured vehicles are subject. It provides basic coverage for the vehicles and additional and optional civil liability coverage against material, bodily, and moral damages caused to third-parties. Coverage limits for damages to third-parties are R$ 150 for material damages and R$ 300 for bodily damages, for each vehicle.

36.8      Insurance against miscellaneous risks – Copel

This insurance covers losses and material damage caused to the assets listed in the policy by any accidents with an external cause, including transport risks.

This type of insurance covers mobile and/or stationary electric equipment, computers, and electronics, whether in use at the Company's facilities or leased or loaned to third-parties.

36.9      Insurance against operational risks - Elejor

This insurance covers sudden, unforeseen, and accidental losses and material damage to Elejor buildings, merchandise, raw materials, unfinished and finished products, packages, machinery, tools, furniture, and other devices and facilities which are part of the insured establishment, in addition to loss of profits.

36.10    Insurance against operational risks – UEG Araucária

This policy provides coverage against all risks (all legally insurable risks), including machinery failure, for all the facilities of the Araucária Thermal Power Plant.

105

 


 
 

logotipo_copel_e_brasao_pub_legal 

36.11    Court guarantee

This insurance covers the settlement of final rulings in lawsuits against Compagás. It has the same standing as a judicial bond, replacing judicial deposits in cash, attachment of assets, and bank guarantees.

36.12    Contract Performance Bond

It guarantees the liabilities assumed by Copel in the concession agreements signed with ANEEL.

This performance bond is aimed at companies which, being under contract, are bound to guarantee to its customers that such contracts, as far as pricing, deadlines and other specifications, will be performed in full. Public agencies within the direct or indirect public administration may also, pursuant to Law no. 8,666/93 and to Law no. 8,883/94, receive insurance policies as guarantee from its suppliers of goods and services, contractors, and public tender participants.

This type of insurance is designed to guarantee full performance of a contract. It does not cover damages but rather liabilities for breach of contract, and it is a form of contractual guarantee provided by Brazilian law, which may replace bank guarantees, cash bonds, or government bonds.

36.13    Operating risks HPP Mauá - Consórcio Energético Cruzeiro do Sul

It is defined by the "All Risks" type coverage, covering all losses or material damage caused to the insured assets, except those formally considered as excluded in its conditions.

The generating units, substations, power houses, dams, spillways and tunnels are covered by the policy.

As well as coverage for material damage, there is the additional coverage for rescue and containment of accidents, floods and flooding, removal of debris, minor engineering works, theft, strikes and rioting, expert fees and extraordinary expenses. It does not include coverage for lost profits.

36.14    Civil Responsibilities for Senior Management and Officers (D&O)

Insurance of civil responsibility of commercial companies to advisors, officers and management D&O – Directors & Officers, with coverage for all National territory and abroad as hired by the Company.

This insurance has a goal to cover for payment of financial losses and legal fees resulting from judicial claims against insured personnel related to their activities in the company’s management.

The personnel covered by this insurance are advisors, officers and senior management of Copel and also other personnel appointed by Copel to hold equivalent positions in the subsidiaries

37      Compensation Account for “Part A”

As a result of adopting IFRS, the Company no longer recognizes regulatory assets and liabilities, and unrecognized the existing balances.

106

 


 
 

logotipo_copel_e_brasao_pub_legal 

These assets and liabilities continue to be recognized in the regulatory records, introduced by ANEEL Normative Resolution 396.

The Compensation Account for Variations in Items from “Part A” - CVA accompanies the variations reported between the amounts homologated for tariff adjustments, and the amounts actually incurred during the tariff period, from the following cost components of “Part A”: Purchase of electric power (Bilateral, Itaipu and Auctions), Energy Transmission Cost (Transmission from Itaipu and the Basic Grid) and Sector Charges (Energy Development Account - CDE; System Service Charges - ESS and Incentive Program for Alternative Energy Sources – Proinfa, Research and Development and Energy Efficiency, and others).

ANEEL authorized Copel Distribuição, through Homologatory Resolution 1,541, of June 20, 2013, to adjust its supply tariffs as from June 24, 2013, by an average rate of 13.08%, with 11.40% that refers to the tariff adjustment index and 1.68% for the pertinent financial components, of which, CVA, represents a total of R$ 21,967, consisting of 2 parts: CVA being processed, for the tariff year 2012-2013, for the amount of R$ 15,780, and the balance to compensate for CVA from prior years for the amount of R$ 6,187. After the withdrawal of regulatory assets (CVA) granted in the previous year and deferring partial adjustment, the effect of this adjustment was an average decrease of 9.55% in customer tariffs, as Homologatory Resolution 1,565, of July 09, 2013

If the regulatory assets and liabilities had been recognized, the Company would have reported the following balances in its financial statements:

107

 


 
 

logotipo_copel_e_brasao_pub_legal 

Composition of balances for CVA

    Current   Noncurrent
Consolidated   Assets   Assets
  09.30.2013 12.31.2012 09.30.2013 12.31.2012
CVA recoverable tariff adjustment 2012        
Charges for use of transmission system (basic grid) - 14,181 - -
CDE - 5,856 - -
Proinfa - 5,565 - -
Transport of energy purchased (Itaipu) - 1,356 - -
Other financial components - 17,312 - -
  - 44,270 - -
CVA recoverable tariff adjustment 2013        
CCC 5,669 1,626 - 1,626
Charges for use of transmission system (basic grid) 1,375 22,047 - 22,047
Electricity purchased for resale (Itaipu) 8 - - -
ESS - 35,860 - 35,860
CDE - 3,261 - 3,261
Proinfa 8,301 1,037 - 1,037
Electricity purchased for resale (CVA Energ) 6,920 - - -
Transport of energy purchased (Itaipu) - 1,297 - 1,297
Other financial components 67,718 35,249 - 35,250
  89,991 100,377 - 100,378
CVA recoverable tariff adjustment 2014        
Charges for use of transmission system (basic grid) 5,646 - 16,938 -
Proinfa 38 - 115 -
Electricity purchased for resale (CVA Energ) 8,005 - 24,014 -
Other financial components 19,052 - 57,154 -
  32,741 - 98,221 -
  122,732 144,647 98,221 100,378

 

108

 


 
 

logotipo_copel_e_brasao_pub_legal 

    Current   Noncurrent
Consolidated   liabilities   liabilities
  09.30.2013 12.31.2012 09.30.2013 12.31.2012
CVA compensable tariff adjustment 2012        
CCC - 363 - -
Energy purchased for resale (Itaipu) - 17,871 - -
ESS - 18,982 - -
Energy purchased for resale (CVA Energ) - 9,679 - -
Other financial components - 24,465 - -
  - 71,360 - -
         
CVA compensable tariff adjustment 2013        
Energy purchased for resale (Itaipu) - 10,062 - 10,062
ESS 1,025 - - -
CDE 4,276 - - -
Energy purchased for resale (CVA Energ) - 41,828 - 41,828
Transport of energy purchased (Itaipu) 991 - - -
Other financial components 3,925 22,902 - 22,902
  10,217 74,792 - 74,792
CVA compensable tariff adjustment 2014        
Energy purchased for resale (Itaipu) 783 - 2,350 -
ESS 15,521 - 46,563 -
CDE 21 - 64 -
Transport of energy purchased (Itaipu) 5 - 15 -
Other financial components 6,207 - 18,619 -
  22,537 - 67,611 -
  32,754 146,152 67,611 74,792

Changes in CVA

. Balance as of         Balance as of
January 01, 2013 Differ. Amortiz. Correction Transf. September 30, 2013
Assets            
CCC 3,252 4,131 (1,974) 260 - 5,669
Charges for use of transmission system(basic grid) 58,275 (19,211) (15,289) 184 - 23,959
ESS 71,720 (71,165) - (555) - -
CDE 12,378 (6,267) (6,109) (2) - -
Proinfa 7,639 8,927 (8,689) 577 - 8,454
Energy purchased for resale (CVA Energ) - 41,107 (2,307) 139 - 38,939
Transport of energy purchased (Itaipu) 3,950 (2,539) (1,415) 4 - -
Other financial components 87,811 92,694 (39,884) 3,303 - 143,924
  245,025 47,688 (75,670) 3,910 - 220,953
Current 144,647 (103,734) (75,670) 712 156,777 122,732
Noncurrent 100,378 151,422 - 3,198 (156,777) 98,221
Liabilities            
CCC 363 - (376) 13 - -
Energy purchased for resale (Itaipu) 37,995 (16,768) (18,643) 549 - 3,133
ESS 18,982 64,900 (20,143) (630) - 63,109
CDE - 5,971 (1,492) (118) - 4,361
Energy purchased for resale (CVA Energ) 93,335 (83,475) (10,105) 245 - -
Transport of energy purchased (Itaipu) - 1,316 (346) 41 - 1,011
Other financial components 70,269 (15,204) (25,774) (540) - 28,751
  220,944 (43,260) (76,879) (440) - 100,365
Current 146,152 (101,469) (76,879) 224 64,726 32,754
Noncurrent 74,792 58,209 - (664) (64,726) 67,611

109

 


 
 

logotipo_copel_e_brasao_pub_legal 

38         Subsequent Events

38.1      Regulatory Instruction 1,397 issued by the Brazilian Federal Revenue Service

On September 16, 2013, Brazilian Federal Revenue Service issued Regulatory Instruction 1,397 establishing in general terms that for the calculation of the taxable income and the social contribution tax basis of a legal entity subject to the temporary taxation system, the accounting methods and criteria in effect on December 31, 2007, must be considered, among other provisions.

On October 3, 2013, representatives from the Federal Association of Accountants, the Brazilian Association of Public Companies - Abrasca, the Brazilian Institute of Independent Auditors - Ibracon and the Committee of Accounting Pronouncements - CPC, after a meeting to discuss the instruction with the Head of the Federal Revenue Service, issued a joint bulletin to disclose the information that there will not be accounting recognition in duplicate or the taxation of dividends, interest on equity capital and equity in subsidiaries for the difference between accounting corporate and tax criteria valid until December 2013. The Federal Revenue Service also disclosed that the Executive Act about what will be taxed will soon be published and the instruction will soon be reviewed to take effect only as from 2014.   

The Company also informs that, pursuant to law 11,941 of May 27, 2009, it follows the accounting criteria in effect on December 31, 2007 for calculating the taxable income and the social contribution tax basis. To calculate interest on equity capital the Company also uses the accounting information based on criteria of December 31, 2007, called tax accounting. In addition, the Company informs that periodical analyses are made of the possible impacts of the appropriation of dividends in addition to the Company's book income for tax purposes, and this event has not occurred so far.

38.2      Organizational restructuring

The 187th Extraordinary Shareholders' Meeting held on October 10, 2013 approved the restructuring of Copel, which will have the right to appoint five directors in the holding company and will have two more wholly-owned subsidiaries, Copel Participações S.A. set up with the purpose of managing interest in special purpose entities - SPE in the energy, gas, telecommunication, sanitation and service industries, and Copel Renováveis S.A., which will concentrate the company's investments in the generation of energy from renewable sources.

Changes are part of the process of adapting the Company to market needs and aim at making the structure nimbler and with lower operating costs.

110

 


 
 

logotipo_copel_e_brasao_pub_legal 

COMMENTS ON PERFORMANCE FOR THE PERIOD

(Amounts expressed in thousands of reais, except when stated otherwise)

1     Distribution Lines

Compact Grids - Copel has implemented compact networks in urban areas with significant urban forestry close to the distribution grids. This technology avoids having to prune and cut trees and improves the quality of the supply, since it reduces the number of disconnections. At the end of September 2013, the extension of the compact grids installed was 4,873 km (3,880 km at September 2012), the extension of the compact grids installed was 993 km in 12 months, a variation of 25.6%.

Isolated Secondary Grid - Copel is also investing in secondary isolated grids for low voltage (127/220 V), which provide significant advantages compared to the conventional aerial grid, such as: improvement in the DEC and FEC indices, increased difficulty for electric energy stealing, improvement in the environmental conditions and reduction to the pruned area, increased safety, reduction to the drops in voltage throughout the network, and increased useful life of the transformers from the decrease in the number of short circuits in the network, amongst others. By the end of September 2013, the extent of the installed secondary isolated distribution grids was 10,158 km (8,622 km in September 2012), representing an increase of 1,536 km in the previous 12 months, variation of 17.8%.

2     Energy Market

Market behavior - The energy generated by Copel during the first nine months of 2013 was 17,479 GWh (14,698 GWh in the same period for 2012). The energy purchased from CCEAR (auctions) was 11,432 GWh (14,178 GWh in the same period for 2012) and from Itaipu it was 3,898 GWh (3,939 GWh in the same period for 2012), as demonstrated in the following flow chart:

111

 


 
 

logotipo_copel_e_brasao_pub_legal 

112

 


 
 

logotipo_copel_e_brasao_pub_legal 

Sale of energy (MWh) - The following table presents total energy sales by Copel between Copel Distribuição and Copel Geração e Transmissão:

Class     In MWh
  January to January to Variation
September 2013  September 2012  
Copel Distribuição      
Captive market 17,073,073 17,311,691 -1.4%
Residential 5,133,123 4,867,305 5.5%
Industrial 4,923,659 5,547,924 -11.3%
Commercial 3,771,014 3,748,641 0.6%
Rural 1,555,729 1,512,177 2.9%
Others 1,689,548 1,635,644 3.3%
Concessionaries and permission holder* 496,022 472,269 5.0%
CCEE(MCP) 32,985 32,827 0.5%
Total Copel Distribuição 17,602,080 17,816,787 -1.2%
Copel Geração e Transmissão      
CCEAR(Copel Distribuição) 632,720 985,340 -35.8%
CCEAR(other concessionaries) 4,738,721 10,154,623 -53.3%
Free customers 3,057,656 1,029,061 197.1%
Bi-lateral contracts 3,923,731 869,490 351.3%
CCEE(MCP) 1,860,950 87,789 -
Total Copel Geração e Transmissão 14,213,778 13,126,303 8.3%
Total 31,815,858 30,943,090 2.8%
P.S. Does not include energy available througt MRE(Mechanismfor reallocation of energy)    
CCEE(MCP): Electric Power Trade Chamber (Short termmarket)      
CCEAR: Contracts for sale of Energy on Regulated Environment      
* Include the 46 GWh Dealer CFLO consumed in the months of February and March    

Captive market of Copel Distribuição – The captive market decreased 1.4% and was responsible for the consumption of 17,073 GWh between January and September.

The residential segment consumed 5,133 GWh, up 5.5%, due mainly to the 3.7% increase in the number of residential consumers and the 1.9% increase in average consumption, due to rising incomes levels and the continued high levels of employment during the period. At the end of September, this segment accounted for 30.1% of Copel’s captive market, totaling 3,285,855 residential customers.

Consumption in the industrial segment dropped 11.3%, totaling 4,924 GWh in 3Q13. This result was mainly brought about by the migration of large industrial customers to the free market. At the close of the period, the industrial segment represented 28.5% of Copel’s captive market, with a total of 92,939 industrial customers.

The commercial class consumed 3,771 GWh which represents an increase of 0.6% over the same period last year. At the end of September, this segment represented 22.1% of Copel’s captive market, with a total of 335,319 customers.

113

 


 
 

logotipo_copel_e_brasao_pub_legal 

The rural segment consumed 1,556 GWh and grew 2.9%, due to the strong performance of the agribusiness sector in Paraná at the start of 2013. At the end of September, this segment represented 9.1% of Copel’s captive market, with a total of 372,553 rural customers.

The other segments (public agencies, public lighting, public services and own consumption) consumed 1,690 GWh, up 3.3% for the period. Taken together, these segments represented 9.9% of Copel’s captive market, totaling 55,489 customers at the end of the period.

Number of consumers - The number of end customers (captive from Copel Distribuição plus free customers from Copel Geração e Transmissão) billed in September 2013 was 4,142,178, representing an increase of 3.3% compared to the same month in 2012.

Class September 2013 September 2012 Variation
Residential 3,285,855 3,169,888 3.7%
Industrial 92,935 84,887 9.5%
Commercial 335,319 326,225 2.8%
Rural 372,553 374,759 -0.6%
Others 55,489 53,507 3.7%
Total Captive 4,142,151 4,009,266 3.3%
Free customers - Copel Geração e Transmissão 27 15 80.0%
Total 4,142,178 4,009,281 3.3%

3     Administration 

Number of employees – At the end of September, 2013, Copel ended with a total of 9, 247 employees distributed between the Company’s wholly owned subsidiaries and 166 employees distributed between companies controlled by Copel, as follows:

Employees September 2013 September 2012
Owned subsidiaries    
Copel Geração e Transmissão 1,833 1,859
Copel Distribuição 6,950 7,179
Copel Telecomunicações 464 464
  9,247 9,502
Subsidiaries    
Compagás 148 138
Elejor 8 7
UEG Araucária 10 11
  166 156

4     Market relations

From January to September 2013, the nominative ordinary shares (ON - code CPLE3) and the nominative preference shares class B (PNB - code CPLE6) of Copel were present on 99% and 100%, respectively, of the floors of the Stock, Futures and Commodities Exchange, (BM&FBOVESPA).

114

 


 
 

logotipo_copel_e_brasao_pub_legal 

The shares for trading amounted 45% of the Company’s capital. At the end of September 2013, the market value of Copel, considering quotations from all of the markets, was R$ 7,331,038.

Of the 73 securities that comprise the theoretical portfolio of Ibovespa, the PNB shares in Copel participated with 0.43% and with a Beta index of 0.50.

In the IEE portfolio (Index for the Energy Sector), Copel participated with 6.41%.

Copel’s participation in the Business Sustainability Index BM&FBOVESPA (ISE) was 0.90%.

On the BM&FBOVESPA, the ordinary shares closed the quarter quoted at R$ 22.60 and the preference shares at R$ 31.45, recording negative variations de 10.3% and 0.8%, respectively. During the same period the IBOVESPA reported a negative variation of 14.2%.

On the New York Stock Exchange (NYSE), the preference shares are traded at “Level 3” in the form of ADS’s, under the code ELP, which were present on 100% of the floors, closing the period quoted at US$ 13.96 with a variation of 9.1%. During the same period the DOW JONES index reported a variation of 15.5%.

On the LATIBEX (Latin American Exchange Market in Euros) tied to the Madrid Stock Exchange, the Company’s PNB shares are traded under the code XCOP, and were present on 99% of the floors, closing the quarter quoted at € 10.34 representing a variation of 11.0%. During the same period the LATIBEX All Shares reported a negative variation of 15.4%.

The following table summarizes the behavior of Copel's shares in the first nine-month in 2013:

  ON PNB
Share performance - January to September 2013 Total Daily average Total Daily average
Bovespa        
Traded 14,415 78 505,978 2,706
Quantity 12,707,400 68,319 117,663,700 629,218
Volume (R$ thousand) 283,394 1,524 3,647,129 19,503
Presence on ex changes 186 99% 187 100%
Nyse        
Quantity 24,062 401 77,866,602 416,506
Volume (US$ thousand) 307 5 1,123,248 6,007
Presence on ex changes 60 32% 187 100%
Latibex        
Quantity - - 251,685 1,346
Volume (€ thousand) - - 2,807 15
Presence on ex changes - - 187 99%

5     Tariffs 

Energy Supplies

In September 2013, the average tariff for energy supply was R$ 227.53 /MWh representing an decrease of 6.7% compared to September of the previous year.

The average tariffs for energy supply are presented in the following table:

115

 


 
 

logotipo_copel_e_brasao_pub_legal 

 

Average supply tariffs (a) - R$/MWh September 2013 September 2012 Variation
Residential 266.52 286.62 -7.0%
Industrial (b) 208.32 220.63 -5.6%
Commercial 242.70 263.87 -8.0%
Rural 162.37 178.69 -9.1%
Others 188.94 208.03 -9.2%
  227.53 243.80 -6.7%
(a) Without ICMS      
(b) Does not inclued free customers      

Purchasing Energy

Copel’s main tariffs for purchasing energy are demonstrated in the following table:

Tariffs for purchase of energy - R$/MWh September 2013 September 2012 Variation
Itaipu(1) 128.30 110.19 16.4%
Auction CCEAR2006 - 2013 105.58 97.48 8.3%
Auction CCEAR2007 - 2014 147.81 139.38 6.0%
Auction CCEAR2008 - 2015 124.78 117.25 6.4%
Auction CCEAR2010 - H30 168.17 157.25 6.9%
Auction CCEAR2010 - T15(2) 178.06 167.19 6.5%
Auction CCEAR2011 - H30 172.65 162.11 6.5%
Auction CCEAR2011 - T15(2) 196.33 184.34 6.5%
Auction CCEAR2012 - T15(2) 176.13 165.37 6.5%
Bilaterals 176.38 163.80 7.7%
ANGRA 135.94 - -
CCGF(3) 37.25 - -
Santo Antonio 107.01 - -
Jirau 94.12 - -
Others Auctions(4) 169.80 150.85 12.6%
Average 132.57 115.61 14.7%
(1) Furnas transport charge not included.      
(2) Average auction price restated according to the IPCA inflation index. The price comprises in fact three components: a fixed component, a variable component,and expenses at the Electric Energy Trading Chamber (CCEE).The cost of the latter two components is dependent upon the dispatch of facilities according to the schedule set bythe National System Operator (ONS).
(3) Contract of quotas of assured power of those HPPs which concessions were extended pursuant the newrules of Law12,783/13.  
(4) Products average price.      

Supply of power

Copel’s main tariffs for the supply of energy are presented in the following table:

Sales to Distributors Average Tariff - R$/MWh September 2013 September 2012 Variation
Auction - CCEAR2006-2013 103.66 97.23 6.6%
Auction - CCEAR2007-2014 115.37 108.60 6.2%
Auction - CCEAR2008-2015 122.79 115.40 6.4%
Auction - CCEAR2009-2016 140.76 132.51 6.2%
Auction - CCEAR2011-2040 159.99 - -
Auction - CCEAR2013-2042 171.81 - -
Concession holders in the State of Paraná 153.51 147.51 4.1%

 

116

 


 
 

logotipo_copel_e_brasao_pub_legal 

6     Economic Financial Results

Income (Note 30)

At September, 2013, the net income from sales and services reached R$ 6,736,172, an increase of 10.6% compared to the amount of R$ 6.092.651 registered to September 2012.

This variation was due mainly to the following factors

a)     27.8% increase in the revenue from electric power supply principally due to the readjustment of 9.55% applied tariffs in June 2013 and the change in the charges structure as from January 24, 2013, where the electricity charges account for, for this period, a greater percentage in relation to the charges for the use of the distribution system - TUSD

b)    20.1% increase in revenue from “electricity sales to distributors”, because of the replacement of the regulated market agreements (ACR - regulated contracting environment), which have lower prices and mature in December 2012, by other free market agreements (ACL - free contracting environment) which have higher prices and started in January 2013, and the strategy of allocation of more power to the short-term market;

c)     decrease in the availability of the electrical network by 32.3% deriving primarily from: (i) change in the charges structure as from January 24, 2013, where tusd accounts for, for this period, a lower percentage in relation to the electricity charges; and (ii) the extension of the transmission concession agreement;

d)    93.4% increase in the Revenue from Construction. The Company records revenues related to construction services or infrastructure improvement used in the rendering of distribution and electricity transmission services, which total R$ 711,348 in September 2013 and R$ 367,898 million for the same period in 2012. Corresponding expenditures are recognized in the statement of income for the period, such as construction cost, as incurred; and

e)     73.1% increase in “other operating revenues”, mainly caused by higher revenue from the lease of the Araucária thermal plant.

Operational costs and expenses (Note 31)

At the end of September 2013, total operational costs and expenses amounted to R$ 5,666,751, which represented an increase of 12.0% compared to the R$ 5,061,433 registered in the same period for 2012. The main highlights are as follows:

a)     19.2% increase in the account Electricity acquired for resale especially due to (i) the increase in the Price for Settlement of Difference (PLD) in 2013, (ii) greater amount of electricity acquired at the Electric Power Trading Chamber – CCEE and (iii) offset by the receipt of funds from the CDE to reimburse energy costs;

117

 


 
 

logotipo_copel_e_brasao_pub_legal 

b)    49.6% decrease in Charges for the use of the electrical network owing primarily (i) the lower cost of the system usage charges - as a result of Law 12,738/13, which extended transmission concessions, and (ii) the receipt of funds from the Energy Development Account - CDE for the offset of charges;

c)     9.7% increase in relation to the same period in 2012 in the Personnel and Management account balance, due to the lower expenses on compensation and charges due to the reduction in the number of employees in subsidiaries in the period ( a cut of 255 employees between September 2012 and September 2013);

d)    9.5% increase in the Pension Fund and Welfare Plans mainly due to the effects arising from the actuarial assessment, which was performed by an actuary engaged to perform such calculations;

e)     30.7% increase in the provisions and reversals due mainly to the allowance for doubtful accounts which, in the same period of 2012, due to the differences in the prices invoiced for the sale of energy from Usina Hidrelétrica de Mauá, was reversed according to a Management's decision and ANEEL's resolution 1,611 of April 17, 2012 in the amount of R$ 37,146; and

f)     59.5% increase in “other costs and expenses” was due to higher values of compensation for the use of water resources, marketing and advertising, other maintenance costs and the increase in losses on decommissioning and disposal of assets.

Financial results (Note 32)

The increase of 169.3% on financial results was a result of the recognition of the effects of third cycle of periodic electricity rate adjustment and remeasurement of the fair value of Copel Distribuição’s financial assets, due to changes in useful life estimates, pursuant to ANEEL Resolution 474/12.

Lajida

Adjusted Ebitda (earnings before interest, taxes, depreciation and amortization) reached
R$ 1,567,065 in September 2013, 4.99% greater than that reported for the same period of the previous year, as demonstrated below:

Consolidated   Restated
  09.30.2013 09.30.2012
Net income for the period 923,222 824,009
Deferred IRPJ and CSLL (130,604) (89,870)
Provision for IRPJ and CSLL 567,056 433,821
Financial expenses (income), net (233,221) (86,613)
Lajir/Ebit 1,126,453 1,081,347
Depreciation and amortization 440,612 411,189
Lajida/Ebitda 1,567,065 1,492,536
Net operational results - ROL 6,736,172 6,092,651
Ebitda% (Ebitda ÷ ROL) 23.3% 24.5%

 

118

 


 
 

logotipo_copel_e_brasao_pub_legal 

GROUPS IN CHARGE OF GOVERNANCE

 

BOARD OF DIRECTORS

 

Chairman:

Mauricio Schulman

Executive Secretary:

Lindolfo Zimmer

Members:

CARLOS HOMERO GIACOMINI

Maurício Borges Lemos

Jose Richa Filho

Paulo Procopiak de Aguiar

Marco Aurelio Rogeri Armelin

Natalino das Neves

NEY AMILTON CALDAS FERREIRA

AUDIT COMMITTEE

 

Chairman:

CARLOS HOMERO GIACOMINI

Members:

JOSE RICHA FILHO

Paulo Procopiak de Aguiar

FISCAL COUNCIL

 

Chairman

Joaquim Antonio Guimarães de Oliveira Portes

Full Members:

nELSON lEAL jUNIOR

JOSÉ TAVARES DA SILVA NETO

CARLOS EDUARDO PARENTE DE Oliveira ALVES

Alternate Members:

OSNI RISTOW

ROBERTO BRUNNER

gILMAR mENDES lOURENÇO

bRUNO cABRAL bERGAMASCO

fLAVIO jARCZUN kAC

BOARD OF DIRECTORS

 

Chief Executive Officer:

Lindolfo Zimmer

Chief Corporate Management Officer:

:

Marcos Domakoski

Chief Financial and Investor Relations Officer:

Luiz Eduardo da Veiga Sebastiani

Chief Institutional Relations Officer:

:

Denise campanholo busetti Sabbag

Chief Business Development Officer:

:

Jonel Nazareno Iurk

 

Deputy Director:

Paulo Cesar krauss

ACCOUNTANT

 

Accountant - CRC-PR-045809/0-2:

ADRIANO FEDALTO

INFORMATION ON THIS REPORT

 

rsustentabilidade@copel.com

Phone: +55 (41) 3331-4051

Others Informations:

 

 

 

s sobre Relações com Investidores: ri@copel.com 

Phones: +55 (41) 3222-2027 / 3331-4359

 

Fax: +55 (41) 3331-2849

 

119

 


 
 

logotipo_copel_e_brasao_pub_legal 

INDEPENDENT AUDITORS’ REVIEW REPORT

 

To the Shareholders and Management 

Companhia Paranaense de Energia - COPEL

Curitiba – PR

 

 

We have revised the individual and consolidated interim financial statements of  Companhia Paranaense de Energia - COPEL included in the Quarterly Information Forms, for the quarter ended  September 30, 2013, which include the balance sheet at September 30, 2012 and related statements of income and comprehensive income for the three-month and  nine-month periods then ended, and the statements of changes in equity and cash flows for the nine-month period then ended, including a summary of the significant accounting practices and other notes to the financial statements.

Management is responsible for preparing and presenting the individual and consolidated interim financial statements in accordance with Technical Pronouncement CPC 21 (R1) – Interim Statements and consolidated interim financial statements and with the international standard IAS 34 – Interim Financial Reporting, issued by the International Accounting Standards Board – IASB, and for presenting this information in a manner consistent with the norms issued by the Securities and Exchange Commission (CVM), applicable for preparing Quarterly Information - ITR. Our responsibility is to express a conclusion on these interim financial statements based on our review.

Extent of our review

We performed our review in accordance with Brazilian and international standards for reviewing interim information (NBC TR 2410 – Review of Interim Information Performed by the Entity’s Auditors and ISRE 2410 - Review of Interim Financial Information Performed by the Independent Auditor of the Entity, respectively). A review of interim information consists of making enquiries, mainly of persons responsible for financial and accounting issues and applying analytical procedures and other review procedures. The extent of our review is significantly less than that for an audit undertaken in accordance with auditing standards and consequently, did not enable us to obtain assurance that we were informed of all of the significant issues that could be identified during an audit.  Therefore, we do not express an audit opinion.

120

 


 
 

logotipo_copel_e_brasao_pub_legal 

Unqualified conclusion on the separate interim financial information  

Based on our review, we are not aware of any fact that would lead us to believe that the individual interim financial information included in the quarterly information referred to above, have not been prepared, in all material respects, according to CPC Pronouncement 21(R1) applicable to the preparation of quarterly information or have not been disclosed in accordance with the standards issued by the Brazilian Securities and Exchange Commission.

Unqualified conclusion on the consolidated interim financial information

Based on our review, we are not aware of any fact that would lead us to believe that the consolidated interim financial information included in the quarterly information referred to above, have not been prepared, in all material respects, according to CPC Pronouncement 21(R1) and IAS 34 applicable to the preparation of quarterly information and have not been disclosed in accordance with the standards issued by the Brazilian Securities and Exchange Commission.

 

Other issues

Statements of added value

We also reviewed the individual and consolidated interim statements of added value, for the nine-month period ended September 30, 2013, which are management’s responsibility and presentation of which in the interim statements is required according to the norms issued by the Securities and Exchange Commission, applicable for preparing Quarterly Information - ITR and considered supplementary information by the IFRS, which do not require a statement of added value to be reported. These statements were subject to the same review procedures described previously, and based on our review, we are not aware of any fact that would leads us to believe that they were not prepared, in all material respects, in accordance with the interim individual and consolidated financial information taken as a whole.

Emphasis

Restatement of corresponding amounts

As per Note 3, due to changes in the accounting policy as a result of the effectiveness of CPC 33 (R1) and IAS 19 – Employee Benefits  and CPC 19 (R2) and IFRS 11 - Business combination, the corresponding amounts, individual and consolidated, related to the statement of financial position for the year ended December 31, 2012, and the corresponding interim financial statements related to the statements of income, comprehensive income, changes in equity, cash flows and value added (supplementary information), for the nine-month period ended September 30, 2012, presented for comparison purposes, have been adjusted and are restated herein as established in CPC 23 and IAS 8 – Accounting Policies, Changes in Estimates and Error Rectification and CPC 26 (R1) and IAS 1 – Presentation of the financial statements. Our conclusion remains unchanged with respect to the aforementioned matter.

121

 


 
 

logotipo_copel_e_brasao_pub_legal 

 

 

Curitiba, November 7, 2013

 

 

KPMG Auditores Independentes

CRC 2SP014428/O-6-F-PR

 

A free translation of the original signed in Portuguese

 

José Luiz Ribeiro de Carvalho

Accountant - CRC 1SP141128/O-2-S-PR

 

 

 

 
SIGNATURE
 
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
Date: December 23, 2013
 
COMPANHIA PARANAENSE DE ENERGIA – COPEL
By:
/S/  Lindolfo Zimmer
 
Lindolfo Zimmer
CEO
 
 
FORWARD-LOOKING STATEMENTS

This press release may contain forward-looking statements. These statements are statements that are not historical facts, and are based on management's current view and estimates of future economic circumstances, industry conditions, company performance and financial results. The words "anticipates", "believes", "estimates", "expects", "plans" and similar expressions, as they relate to the company, are intended to identify forward-looking statements. Statements regarding the declaration or payment of dividends, the implementation of principal operating and financing strategies and capital expenditure plans, the direction of future operations and the factors or trends affecting financial condition, liquidity or results of operations are examples of forward-looking statements. Such statements reflect the current views of management and are subject to a number of risks and uncertainties. There is no guarantee that the expected events, trends or results will actually occur. The statements are based on many assumptions and factors, including general economic and market conditions, industry conditions, and operating factors. Any changes in such assumptions or factors could cause actual results to differ materially from current expectations.