0001292814-12-003006.txt : 20121221 0001292814-12-003006.hdr.sgml : 20121221 20121221084202 ACCESSION NUMBER: 0001292814-12-003006 CONFORMED SUBMISSION TYPE: 6-K PUBLIC DOCUMENT COUNT: 4 CONFORMED PERIOD OF REPORT: 20120930 FILED AS OF DATE: 20121221 DATE AS OF CHANGE: 20121221 FILER: COMPANY DATA: COMPANY CONFORMED NAME: ENERGY CO OF PARANA CENTRAL INDEX KEY: 0001041792 STANDARD INDUSTRIAL CLASSIFICATION: ELECTRIC SERVICES [4911] IRS NUMBER: 000000000 FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 6-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-14668 FILM NUMBER: 121279186 BUSINESS ADDRESS: STREET 1: RUA CORONEL DULCIDIO 800 STREET 2: 80420 170 CURITIBA PARANA CITY: FEDERATIVE REPUBLIC STATE: D5 ZIP: 00000 MAIL ADDRESS: STREET 1: CT CORPORATION SYSTEM STREET 2: 1633 BROADWAY CITY: NEW YORK STATE: NY ZIP: 10019 6-K 1 elpitr3q12_6k.htm ITR 3Q12 elpitr3q12_6k.htm - Generated by SEC Publisher for SEC Filing
 
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 

 
FORM 6-K
 
Report of Foreign Private Issuer
Pursuant to Rule 13a-16 or 15d-16 of the
Securities Exchange Act of 1934
 
For the month of December, 2012
Commission File Number 1-14668
 

 
COMPANHIA PARANAENSE DE ENERGIA
(Exact name of registrant as specified in its charter)
 
Energy Company of Paraná
(Translation of Registrant's name into English)
 
Rua Coronel Dulcídio, 800
80420-170 Curitiba, Paraná
Federative Republic of Brazil
(5541) 3222-2027
(Address of principal executive offices)
 

Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.  Form 20-F ___X___ Form 40-F _______

 Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.  

Yes _______ No ___X____


 
 

 

 

 

 

 

Companhia Paranaense de Energia - Copel

CNPJ/MF 76.483.817/0001-20

Inscrição Estadual 10146326-50

Companhia de Capital Aberto - CVM 1431-1

www.copel.com       copel@copel.com

Rua Coronel Dulcídio, 800, Batel - Curitiba - PR

CEP 80420-170

 

 

 

 

 

Quarterly Financial Information

ITR

 

 

 

 

 

September / 2012

 

 


 
 

 

SUMMARY
QUARTERLY FINANCIAL INFORMATION  3 
BALANCE SHEETS  3 

BALANCE SHEETS 

5 

STATEMENTS OF INCOME 

6 

STATEMENTS OF INCOME – Turnover for the third quarter 

7 

STATEMENTS OF COMPREHENSIVE INCOME 

8 

STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY 

9 

STATEMENTS OF ADDED VALUE 

12 
NOTES TO THE QUARTELY FINANCIAL INFORMATION  14 

1 

General Information  14 

2 

Main Accounting Policies  14 

3 

Cash and Cash equivalents  17 

4 

Bonds and Securities  18 

5 

Collaterals and Escrow Accounts  20 

6 

Trade Accounts Receivable  23 

7 

Recoverable Rate Deficit (CRC) Transferred to the Government of the State of Paraná  24 

8 

Accounts receivable related to the concession  26 

9 

Other Receivables  31 

10 

Inventories  31 

11 

Income Tax, Social Contribution and Other Taxes  32 

12 

Prepaid Expenses  39 

13 

Judicial Deposits  39 

14 

Receivable from related parties  40 

15 

Investments  42 

16 

Property, Plant and Equipment  52 

17 

Intangible Assets  57 

18 

Payroll, Social Charges and Labor Accruals  62 

19 

Suppliers  62 

20 

Loans and Financing  63 

21 

Post-Employment Benefits  69 

22 

Regulatory Charges  71 

23 

Research and Development and Energy Efficiency  71 

24 

Accounts Payable related to concession - Use of Public Property  72 

25 

Other Accounts Payable  75 

26 

Provision for Contingencies  75 

27 

Shareholders’ Equity  82 

28 

Operating Revenues  86 

29 

Operating Costs and Expenses  88 

30 

Financial Income (Expenses)  93 

31 

Operating Segments  93 

32 

Operating Lease Agreements  97 

33 

Financial Instruments  98 

34 

Related Party Transactions  111 

35 

Insurance  114 

36 

Compensation Account for “Part A”  114 

37 

Subsequent Events  117 
COMMENTS ON PERFORMANCE FOR THE PERIOD  121 

1 

Distribution  121 

2 

Energy Market  121 

3 

Administration  124 

4 

Market relations  125 

5 

Tariffs  126 

6 

Economic Financial Results  127 
OTHER INFORMATION THAT THE COMPANY UNDERSTANDS TO BE RELEVANT  129 
GROUPS IN CHARGE OF GOVERNANCE  131 
INDEPENDENT AUDITORS’ REVIEW REPORT  132 

 

 

 


 
 

 

QUARTERLY FINANCIAL INFORMATION

BALANCE SHEETS

as of September 30, 2012 and December 31, 2011

In thousands of Reais – R$

Code  Description  Note Parent Company Consolidated
      09.30.2012  12.31.2011  09.30.2012  12.31.2011 
1  Total assets    13,922,720  13,310,894  19,908,825  18,842,019 
1.01  Current assets    1,045,365  1,300,161  3,538,245  3,702,013 
1.01.01  Cash and Cash Equivalents  3  23,612  27,757  749,520  1,049,125 
1.01.02  Financial Investments    174  165  469,077  584,687 
1.01.02.01  Financial Investments Stated at Fair Value    174  165  469,077  578,719 
1.01.02.01.01  Financial Investments Held for Trading  4  -  -  156,122  60,022 
1.01.02.01.02  Financial Investments Held for Sale  4  174  165  300,663  516,029 
1.01.02.01.03  Collaterals and Escrow Accounts  5  -  -  12,292  2,668 
1.01.02.02  Financial Investments Stated at Amortized Cost    -  -  -  5,968 
1.01.02.02.01  Bonds and Securities  4  -  -  -  5,968 
1.01.03  Accounts Receivable    904,375  1,153,331  1,886,780  1,694,073 
1.01.03.01  Trade Accounts Receivable    -  -  1,457,214  1,368,366 
1.01.03.01.01  Trade Accounts Receivable  6  -  -  1,457,214  1,368,366 
1.01.03.02  Other Accounts Receivable    904,375  1,153,331  429,566  325,707 
1.01.02.03.01  Dividends Receivable  14  904,043  1,153,009  8,342  17,906 
1.01.02.03.02  CRC transferred to the State Government of Paraná  7  -  -  73,018  65,862 
1.01.02.03.03  Account Receivable related to concession  8  -  -  114,631  80,626 
1.01.02.03.04  Other Receivables  9  332  322  233,575  161,313 
1.01.04  Inventories  10  -  -  118,952  103,802 
1.01.06  Taxes Recoverable    117,204  118,908  295,701  265,738 
1.01.06.01  Current Taxes Recoverable    117,204  118,908  295,701  265,738 
1.01.06.01.01  Income Tax and Social Contribution  11.1  117,193  118,908  215,663  215,381 
1.01.06.01.02  Other current recoverable taxes  11.3  11  -  80,038  50,357 
1.01.07  Prepaid expenses    -  -  18,215  4,588 
1.01.07.01  Prepaid expenses  12  -  -  18,215  4,588 
1.02  Noncurrent assets    12,877,355  12,010,733  16,370,580  15,140,006 
1.02.01  Long Term Assets    1,558,868  1,476,621  6,349,341  5,659,868 
1.02.01.01  Financial Investments Stated at Fair Value    -  -  160,796  88,953 
1.02.01.01.02  Financial Investments Held for Sale  4  -  -  87,985  51,400 
1.02.01.01.03  Collaterals and escrow accounts  5  -  -  72,811  37,553 
1.02.01.02  Financial Investments Stated at Amortized Cost    -  -  11,966  11,189 
1.02.01.02.01  Bonds and Securities  4  -    11,966  11,189 
1.02.01.03  Accounts Receivable    -  -  31,739  32,452 
1.02.01.03.01  Trade Accounts Receivable  6  -  -  31,739  32,452 
1.02.01.06  Deferred Taxes    138,904  108,380  567,422  465,536 
1.02.01.06.01  Deferred Income Tax and Social Contribution  11.2  138,904  108,380  567,422  465,536 
1.02.01.07  Prepaid expenses    -  -  10,737  190 
1.02.01.07.01  Prepaid expenses  12  -  -  10,737  190 
1.02.01.08  Receivable from Related Parties    1,148,130  1,145,394  -  - 
1.02.01.08.02  Receivable from Subsidiaries  14  1,148,130  1,145,394  -  - 
1.02.01.09  Other Noncurrent Assets    271,834  222,847  5,566,681  5,061,548 
1.02.01.09.03  Account Receivable related to concession  8  -  -  3,571,421  3,236,474 
1.02.01.09.04  CRC transferred to the State Government of Paraná  7  -  -  1,319,965  1,280,598 
1.02.01.09.05  Judicial Deposits  13  271,834  222,847  557,859  430,817 
1.02.01.09.06  Income Tax and Social Contribution  11.1  -  -  20,209  18,714 
1.02.01.09.07  Other noncurrent recoverable taxes  11.3  -  -  75,415  77,912 
1.02.01.09.08  Other Receivables  9  -  -  21,812  17,033 
1.02.02  Investments  15  11,318,487  10,534,112  590,217  549,158 
1.02.02.01  Investments Interests    11,318,487  10,534,112  590,217  549,158 
1.02.02.01.01  Investments in Associated Companies    139,554  142,576  521,191  487,015 
1.02.02.01.02  Investments in Subsidiaries    10,721,127  9,978,798  -  - 
1.02.02.01.03  Investments in Joint Venture    394,264  356,072  -  - 
1.02.02.01.04  Other Investment Interests    63,542  56,666  69,026  62,143 
1.02.03  Property, Plant and Equipment, net  16  -  -  7,621,397  7,209,123 
1.02.03.01  Property, Plant and Equipment in Operation    -  -  5,539,535  5,745,140 
1.02.03.02  Property, Plant and Equipment in Progress    -  -  2,081,862  1,463,983 
1.02.04  Intangible Assets  17  -  -  1,809,625  1,721,857 
1.02.04.01  Intangible Assets    -  -  1,809,625  1,721,857 
1.02.04.01.01  Concession Contract    -  -  1,737,445  1,658,564 
1.02.04.01.02  Authorization and Concession of Subsidiaries    -  -  23,533  24,098 
1.02.04.01.03  Others    -  -  48,647  39,195 
See the accompanying notes to the quarterly information

 

3


 
 

 

 

BALANCE SHEETS

as of September 30, 2012 and December 31, 2011 (continued)

In thousands of Reais - R$

 

Code  Description  Note Parent Company Consolidated
      09.30.2012  12.31.2011  09.30.2012  12.31.2011 
2  Total liabilities    13,922,720  13,310,894  19,908,825  18,842,019 
2.01  Current liabilities    101,511  223,073  2,281,889  2,058,821 
2.01.01  Payroll, social charges and accruals  18  251  153  268,558  224,095 
2.01.01.01  Social charges and accruals    251  153  70,419  63,393 
2.01.01.02  Payroll and accruals    -  -  198,139  160,702 
2.01.02  Suppliers    1,636  2,065  883,927  747,453 
2.01.02.01  Domestic Suppliers  19  1,636  2,065  883,927  747,453 
2.01.03  Tax Liabilities    204  45,314  444,835  440,247 
2.01.03.01  Federal Taxes    203  45,311  239,552  243,253 
2.01.03.01.01  Income Tax and Social Contribution Payable  11.1  -  3,929  199,389  151,790 
2.01.03.01.02  Other Federal Taxes  11.3  203  41,382  40,163  91,463 
2.01.03.02  State Taxes  11.3  -  -  203,412  193,808 
2.01.03.03  Municipal Taxes  11.3  1  3  1,871  3,186 
2.01.04  Loans and Financing    11,575  44,152  230,576  116,487 
2.01.04.01  Loans and Financing  20  11,575  44,152  230,576  116,487 
2.01.04.01.01  In Domestic Currency    7,558  39,668  226,553  111,997 
2.01.04.01.02  In Foreign Currency    4,017  4,484  4,023  4,490 
2.01.05  Other Liabilities    87,845  131,389  453,993  530,539 
2.01.05.02  Others    87,845  131,389  453,993  530,539 
2.01.05.02.02  Minimum Compulsary Dividend Payable    87,283  130,859  87,283  135,744 
2.01.05.02.04  Post Employment Benefits  21  -  -  22,281  36,037 
2.01.05.02.05  Custumer charges due  22  -  -  59,857  70,511 
2.01.05.02.06  Research and Development and Energy Efficiency  23  -  -  112,313  156,915 
2.01.05.02.07  Payables related to Concession - Use of Public Property  24  -  -  44,769  44,656 
2.01.05.02.08  Other Accounts Payable  25  562  530  127,490  86,676 
2.02  Noncurrent liabilities    1,280,320  1,261,127  4,826,759  4,713,670 
2.02.01  Loans and Financing    971,754  965,772  1,994,685  2,057,985 
2.02.01.01  Loans and Financing  20  971,754  965,772  1,994,685  2,057,985 
2.02.01.01.01  In Domestic Currency    914,719  911,829  1,937,642  2,004,030 
2.02.01.01.02  In Foreign Currency    57,035  53,943  57,043  53,955 
2.02.02  Other Liabilities    -  -  1,081,269  1,006,596 
2.02.02.02  Others    -  -  1,081,269  1,006,596 
2.02.02.02.03  Suppliers  19  -  -  72,091  108,462 
2.02.02.02.04  Tax Liabilities  11.3  -  -  -  152 
2.02.02.02.05  Post Employment Benefits  21  -  -  470,045  432,838 
2.02.02.02.06  Research and Development and Energy Efficiency  23  -  -  139,065  94,649 
2.02.02.02.07  Payables related to Concession - Use of Public Property  24  -  -  400,053  370,442 
2.02.02.02.08  Other Accounts Payable  25  -  -  15  53 
2.02.03  Deferred Taxes    -  -  656,597  648,266 
2.02.01.06.02  Deferred Income Tax and Social Contribution  11.2  -  -  656,597  648,266 
2.02.04  Provisions  26  308,566  295,355  1,094,208  1,000,823 
2.02.04.01  Tax, Social Security, Labor and Civil Provisions    297,745  284,534  1,045,853  952,572 
2.02.04.01.01  Provisions for Taxes    279,549  274,605  301,033  281,937 
2.02.04.01.02  Labor and Social Security Provisions    -  -  149,777  128,505 
2.02.04.01.03  Provisions for Employee Benefits    -  -  76,024  58,089 
2.02.04.01.04  Civil Provisions    18,196  9,929  519,019  484,041 
2.02.04.02  Other Provisions    10,821  10,821  48,355  48,251 
2.02.04.02.01  Provisions for Environmental and Deactivation Liabilities    -  -  186  104 
2.02.04.02.02  Provisions for Regulatory Liabilities    10,821  10,821  48,169  48,147 
2.03  Consolidated shareholders' equity  27  12,540,889  11,826,694  12,800,177  12,069,528 
2.03.01  Share capital    6,910,000  6,910,000  6,910,000  6,910,000 
2.03.04  Profit Reserves    3,374,738  3,459,613  3,374,738  3,459,613 
2.03.04.01  Legal Reserves    536,187  536,187  536,187  536,187 
2.03.04.02  Retaindes earnings    2,838,551  2,838,551  2,838,551  2,838,551 
2.03.04.08  Additional Dividend Proposed    -  84,875  -  84,875 
2.03.05  Accumulated Profit    883,444  -  883,444  - 
2.03.06  Equity Evaluation Adjustments    1,372,707  1,457,081  1,372,707  1,457,081 
2.03.06  Equity Evaluation Adjustments  27.2  -  -  259,288  242,834 
See the accompanying notes to the quarterly information

 

 

 

4


 
 

STATEMENTS OF INCOME

for the nine-month periods ended September 30, 2012 and 2011

In thousands of Reais - R$

 

Code  Description  Note Parent Company Consolidated
      09.30.2012  12.31.2011  09.30.2012  12.31.2011 
3  Statement of income           
3.01  Income from sale of goods and/or services  28  -  -  6,109,116  5,682,614 
3.02  Cost of goods and/or services sold  29  -  -  (4,467,938)  (3,934,801) 
3.03  Gross profit    -  -  1,641,178  1,747,813 
3.04  Operational expenses / income    758,458  1,042,963  (559,151)  (552,676) 
3.04.01  Selling Expenses  29  -  -  (31,466)  (58,858) 
3.04.02  General and Administrative Expenses  29  (17,319)  (17,956)  (351,022)  (322,770) 
3.04.04  Other Operational Income  29  467  148  2,040  2,511 
3.04.05  Other Operational Income  29  (13,777)  5,769  (231,232)  (221,658) 
3.04.06  Equity in Income of Subsidiaries  15  789,087  1,055,002  52,529  48,099 
3.05  Profit before financial results and taxes    758,458  1,042,963  1,082,027  1,195,137 
3.06  Financial Results  30  17,330  (61,359)  86,037  165,843 
3.06.01  Financial Income    86,348  92,864  523,975  460,202 
3.06.02  Financial Expenses    (69,018)  (154,223)  (437,938)  (294,359) 
3.07  Profit before tax and social contribution    775,788  981,604  1,168,064  1,360,980 
3.08  Income Tax and Social Contribution on Profit  11.4  30,575  (5,773)  (344,055)  (372,890) 
3.08.01  Current    -  -  (433,853)  (524,501) 
3.08.02  Deferred    30,575  (5,773)  89,798  151,611 
3.09  Net income for the period    806,363  975,831  824,009  988,090 
3.11  Consolidated net income for the quarter    806,363  975,831  824,009  988,090 
3.11.01  Attributed to Controlling Shareholders    -  -  806,363  975,831 
3.11.02  Attributed to Non-Controlling Interest  27.2  -  -  17,646  12,259 
3.99  Basic and diluted net earning per share attributed           
  To parent company shareholders - in reais  27.1         
  Class "A" Preferred shares    3.0959  3.7435  3.0959  3.7435 
  Class "B" Preferred shares    3.0958  3.7464  3.0958  3.7464 
  Ordinary shares    2.8144  3.4058  2.8144  3.4058 
See the accompanying notes to the quarterly information

5


 
 

 

STATEMENTS OF INCOME – Turnover for the third quarter

for the three-month and nine-month periods ended September 30, 2012 and 2011

In thousands of Reais - R$

 

Code  Description  Parent Company 
    07/01/2012  01/01/2012  07/01/2011  01/01/2011 
    a 09/30/2012  a 09/30/2012  a 09/30/2011  a 09/30/2011 
3  Statement of income         
3.01  Income from sale of goods and/or services  -  -  -  - 
3.02  Cost of goods and/or services sold  -  -  -  - 
3.03  Gross profit  -  -  -  - 
3.04  Operational expenses / income  308,341  758,458  400,696  1,042,963 
3.04.01  Selling Expenses  -  -  -  - 
3.04.02  General and Administrative Expenses  (4,754)  (17,319)  (3,057)  (17,956) 
3.04.04  Other Operational Income  200  467  4  148 
3.04.05  Other Operational Income  (194)  (13,777)  (1,042)  5,769 
3.04.06  Equity in Income of Subsidiaries  313,089  789,087  404,791  1,055,002 
3.05  Profit before financial results and taxes  308,341  758,458  400,696  1,042,963 
3.06  Financial Results  7,099  17,330  (50,235)  (61,359) 
3.06.01  Financial Income  27,731  86,348  31,926  92,864 
3.06.02  Financial Expenses  (20,632)  (69,018)  (82,161)  (154,223) 
3.07  Profit before tax and social contribution  315,440  775,788  350,461  981,604 
3.08  Income Tax and Social Contribution on Profit  (737)  30,575  (9,289)  (5,773) 
3.08.01  Current  -  -  -  - 
3.08.02  Deferred  (737)  30,575  (9,289)  (5,773) 
3.09  Net income for the period  314,703  806,363  341,172  975,831 
3.11  Consolidated net income for the quarter  314,703  806,363  341,172  975,831 
3.99  Basic and diluted net earning per share attributed         
  To parent company shareholders - in reais         
  Class "A" Preferred shares  1.2092  3.0959  1.3062  3.7435 
  Class "B" Preferred shares  1.2082  3.0958  1.3098  3.7464 
  Ordinary shares  1.0984  2.8144  1.1908  3.4058 
See the accompanying notes to the quarterly information

 

6


 
 

STATEMENTS OF INCOME – Turnover for the third quarter

for the three-month and nine-month periods ended September 30, 2012 and 2011

In thousands of Reais - R$

 

 

Code  Description  Consolidated 
    07/01/2012  01/01/2012  07/01/2011  01/01/2011 
    a 09/30/2012  a 09/30/2012  a 09/30/2011  a 09/30/2011 
3  Statement of income         
3.01  Income from sale of goods and/or services  2,053,008  6,109,116  2,014,076  5,682,614 
3.02  Cost of goods and/or services sold  (1,516,703)  (4,467,938)  (1,425,874)  (3,934,801) 
3.03  Gross profit  536,305  1,641,178  588,202  1,747,813 
3.04  Operational expenses / income  (178,211)  (559,151)  (209,905)  (552,676) 
3.04.01  Selling Expenses  (21,866)  (31,466)  (26,605)  (58,858) 
3.04.02  General and Administrative Expenses  (117,443)  (351,022)  (118,741)  (322,770) 
3.04.04  Other Operational Income  1,556  2,040  (715)  2,511 
3.04.05  Other Operational Income  (56,475)  (231,232)  (77,061)  (221,658) 
3.04.06  Equity in Income of Subsidiaries  16,017  52,529  13,217  48,099 
3.05  Profit before financial results and taxes  358,094  1,082,027  378,297  1,195,137 
3.06  Financial Results  110,424  86,037  18,704  165,843 
3.06.01  Financial Income  224,872  523,975  151,723  460,202 
3.06.02  Financial Expenses  (114,448)  (437,938)  (133,019)  (294,359) 
3.07  Profit before tax and social contribution  468,518  1,168,064  397,001  1,360,980 
3.08  Income Tax and Social Contribution on Profit  (149,195)  (344,055)  (51,223)  (372,890) 
3.08.01  Current  (134,379)  (433,853)  (85,340)  (524,501) 
3.08.02  Deferred  (14,816)  89,798  34,117  151,611 
3.09  Net income for the period  319,323  824,009  345,778  988,090 
3.11  Consolidated net income for the quarter  319,323  824,009  345,778  988,090 
3.11.01  Attributed to Controlling Shareholders  314,703  806,363  341,172  975,831 
3.11.02  Attributed to Non-Controlling Interest  4,620  17,646  4,606  12,259 
See the accompanying notes to the quarterly information
 

 

7


 
 

STATEMENTS OF COMPREHENSIVE INCOME

for the nine-month periods ended September 30, 2012 and 2011

In thousands of Reais - R$

 

  Parent Company  Consolidated 
  09.30.2012  09.30.2011  09.30.2012  09.30.2011 
         
Net income for the period  806,363  975,831  824,009  988,090 

Other comprehensive income 

       

Adjustments related to Financial Assets classified as available for sale: 

       
Financial investments  1,267  -  1,918  - 
Concession  (8,657)  (1,598)  (13,116)  (2,421) 
Other investments  148  -  148  - 

(-) Taxes on financial asset adjustments 

(51)  -  3,757  823 

Total comprehensive income for the period, before taxes 

(7,293)  (1,598)  (7,293)  (1,598) 
Total comprehensive income for the period  799,070  974,233  816,716  986,492 
Attributed to Parent Company      799,070  974,233 
Attributed to non controlling interests      17,646  12,259 
See the accompanying notes to the quarterly information

 

 

 

8


 
 

 

STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY

for the nine-month periods ended September 30, 2012 and 2011

In thousands of Reais - R$

 

  Note Attributable to Parent Company Total
Parent
Company
 
Attributable
to
non
controlling
interests
(Note 27.2)
Total
Consolidated 
  Capital   Equity
evaluation
adjustments
Profit reserves
  Legal
reserve
 
Profit
retention
reserve
 
Additional
proposed
dividends
Accumulated
profit 
Balances as of January 1, 2012    6,910,000  1,457,081  536,187  2,838,551  84,875  -  11,826,694  242,834  12,069,528 
Net Income for the period    -  -  -  -  -  806,363  806,363  17,646  824,009 
Other comprehensive income                     
Adjustments related to financial assets classified as available for sale, net of taxes   27.1.2 -  (7,293)  -  -  -  -  (7,293)  -  (7,293) 
Total comprehensive income for the period    -  (7,293)  -  -  -  806,363  799,070  17,646  816,716 
Deliberation of additional dividends proposed    -  -  -  -  (84,875)  -  (84,875)  -  (84,875) 
Realization of equity valuation adjustments  27.1.2  -  (77,081)  -  -  -  77,081  -  -  - 

Allocations proposed to GSM 

                   

Dividends 

  -  -  -  -  -  -  -  (1,192)  (1,192) 
Balances as of September 30, 2012    6,910,000  1,372,707  536,187  2,838,551  -  883,444  12,540,889  259,288  12,800,177 
See the accompanying notes to the quarterly information

 

 

  Note Attributable to Parent Company Total
Parent
Company
 
Attributable
to
non
controlling
interests
(Note 27.2)
Total
Consolidated 
  Capital   Equity
evaluation
adjustments
Profit reserves
  Legal
reserve
 
Profit
retention
reserve
 
Additional
proposed
dividends
Accumulated
profit 
Balances as of January 1, 2011    6,910,000  1,559,516  478,302  2,056,526  25,779  -  11,030,123  265,703  11,295,826 
Net Income for the period    -  -  -  -  -  975,831  975,831  12,259  988,090 

Other comprehensive income 

                   
Adjustments related to financial assets classified as available for sale, net of taxes   27.1.2 -  (1,598)  -  -  -  -  (1,598)  -  (1,598) 
Total comprehensive income for the period    -  (1,598)  -  -  -  975,831  974,233  12,259  986,492 
Deliberation of additional dividends proposed    -  -  -  -  (25,779)  -  (25,779)  -  (25,779) 
Realization of equity valuation adjustments  27.1.2  -  (62,653)  -  -  -  62,653  -  -  - 
Reimbursement of advances for future capital increase    -  -  -  -  -  -  -  (30,814)  (30,814) 
Allocations proposed to GSM                     

Interest on own capital 

  -  -  -  -  -  (225,814)  (225,814)  -  (225,814) 

Dividends 

  -  -  -  -  -  -  -  (6,334)  (6,334) 
Balances as of September 30, 2011    6,910,000  1,495,265  478,302  2,056,526  -  812,670  11,752,763  240,814  11,993,577 
See the accompanying notes to the quarterly information

 

 

9


 
 

 

 

STATEMENTS OF CASH FLOWS

for the nine-month periods ended September 30, 2012 and 2011

In thousands of Reais - R$

 

  Note  Parent Company  Consolidated 
    09.30.2012  09.30.2011  09.30.2012  09.30.2011 
Cash flows from operational activities           
Net income for the period    806,363  975,831  824,009  988,090 
           
Adjustments to reconcile net income for the year with cash generated from           
operating activities           
Depreciation  16.3  -  -  250,161  247,360 
Amortization of intangible assets - concessions  17  -  -  158,604  158,935 
Amortization of intangible assets - others  17  -  -  2,424  1,138 
Amortization of investments - Concession rights  15.1  -  -  547  547 
Unrealized monetary and exchange variations - net    (31,836)  38,556  (105,756)  138,574 
Stated at fair value of accounts receivable related to concession  8.1  -  -  245,991  - 
Remuneration of accounts receivable related to concession  8.1  -  -  (308,649)  (228,673) 
Equity in earnings of subsidiaries  15.1  (789,087)  (1,055,002)  (52,529)  (48,099) 
Income tax and social contribution    -  -  433,853  524,501 
Deferred income tax and social contribution    (30,575)  5,773  (89,798)  (151,611) 
Provision (reversal) for losses from Accounts Receivable  29.6  -  -  (183)  32,513 
Provisions (reversals) for losses on taxes recoverable  29.6  -  -  (3,882)  16,133 
Provision (reversal) for legal claims  29.6  13,211  (6,335)  117,859  32,774 
Provision for post employment benefits  21.3  403  443  130,374  102,661 
Provision for research and development and energy efficiency  23.2  -  -  54,950  50,497 
Write off of accounts receivable related to concession  8.1  -  -  7,715  9,103 
Write off of property, plant and equipment  16.3  -  -  2,500  18,059 
Write off of intangible assets  17  -  -  3,837  20,777 
           
Decrease (increase) in assets           
Trade accounts receivable    -  -  90,852  (233,769) 
Dividends and interest on own capital received    253,237  381,977  27,535  17,040 
CRC transferred to the Government of the State of Paraná  7.2  -  -  113,148  107,763 
Judicial deposits    (48,987)  7,395  (127,042)  (2,982) 
Other receivables    (10)  (29)  (76,972)  (33,480) 
Inventories    -  -  (15,150)  (3,086) 
Income tax and social contribution    1,715  22,638  (1,777)  20,825 
Other current taxes recoverable    (11)  -  (6,295)  2,597 
Receivable from related parties    -  -  -  1,575 
Prepaid expenses    -  -  (24,174)  (10,979) 
           
Increase (decrease) in liabilities           
Payroll, social charges and accruals    98  (103)  44,463  102,843 
Suppliers    (429)  60  47,027  (80,101) 
Income tax and social contribution paid    (3,929)  (14,985)  (386,254)  (538,465) 
Other taxes    (41,181)  (60,380)  (43,163)  (81,372) 
Loans and financing - interest due and paid  20  (96,004)  (57,757)  (141,623)  (108,313) 
Debentures - interest due and paid    -  (69,251)  -  (69,251) 
Post employment benefits  21.4  (403)  (481)  (106,923)  (73,092) 
Customer charges due    -  -  (10,654)  20,661 
Research and development and energy efficiency  23.2  -  -  (66,823)  (46,180) 
Payable related to the concession - use of public property    -  -  (30,735)  (30,737) 
Other accounts payable    32  (4,191)  40,776  20,277 
Provisions for legal claims  26  -  -  (28,709)  (33,840) 
           
Net cash generated from operating activities    32,607  164,159  969,534  861,213 
(continued)           
 

10


 
 

STATEMENTS OF CASH FLOWS

for the nine-month periods ended September 30, 2012 and 2011 (continued)

In thousands of Reais - R$

(continued)           
  Note  Parent Company  Consolidated 
    09.30.2012  09.30.2011  09.30.2012  09.30.2011 
Cash flows from investment activities           
Financial investments    (9)  14  50,063  66,002 
Loans to related parties    (10,860)  -  -  - 
Reimbursement of loans to related parties    109,935  -  -  - 
Additions Caiuá - net effect of acquired cash    -  -  (30)  - 
Additions Integração Maranhense - net effect of acquired cash    -  -  (53)  - 
Additions Matrinchã - net effect of acquired cash    -  -  (313)  - 
Additions Guaraciaba - net effect of acquired cash    -  -  (169)  - 
Redemption of investment in Ceolpar - incorporated by Copel Geração e Transmissão  15.1  910  -  -  - 
Additions in investments  15.1  (8,277)  48,707  (6,900)  (194) 
Additions to property, plant and equipment  16.3  -  -  (662,891)  (530,833) 
Additions to intangible assets related to the concession  17  -  -  (608,352)  (549,371) 
Additions to other intangible assets  17  -  -  (11,361)  (6,214) 
Write off of intangible assets  17  -  -  191  - 
Customers contributions  17  -  -  62,428  17,344 
           
Net cash generated from (used in) investing activities    91,699  48,721  (1,177,387)  (1,003,266) 
           
Cash flows from financing activities           
Reimbursement of advances for future capital increase  27.2         
in subsidiaries by non-controlling    -  -  -  (30,814) 
Loans and financing obtained from third parties  20  -  600,000  69,914  799,197 
Amortization of principal - loans and financing  20  -  -  (27,138)  (36,856) 
Amortization of principal - debentures    -  (600,000)  -  (600,000) 
Dividends and interest on own capital paid    (128,451)  (287,906)  (134,528)  (293,432) 
           
Net cash (used in) provided by financing activities    (128,451)  (287,906)  (91,752)  (161,905) 
           
Total effects on cash and cash equivalents    (4,145)  (75,026)  (299,605)  (303,958) 
           
Cash and cash equivalents at the beginning of the period  3  27,757  89,822  1,049,125  1,794,416 
Cash and cash equivalents at the end of the period  3  23,612  14,796  749,520  1,490,458 
           
Change in cash and cash equivalents    (4,145)  (75,026)  (299,605)  (303,958) 
See the accompanying notes to the quarterly information

 

11


 
 

 

STATEMENTS OF ADDED VALUE

for the nine-month periods ended September 30, 2012 and 2011

In thousands of Reais - R$

 

    Parent Company    Consolidated 
  09.30.2012  09.30.2011  09.30.2012  09.30.2011 
       
Income         

Sale of energy, services and other income 

-  -  8,981,913  8,298,084 

Construction income 

-  -  383,268  476,592 

Results disposal / deactivation property and rights 

-  -  1,574  2,526 

Allow ance for doubtful debts 

-  -  183  (32,513) 
Total  -  -  9,366,938  8,744,689 
       
( - ) Supplies acquired from third parties         

Energy purchased for resale 

-  -  2,173,936  1,754,561 

Charges for use of the main transmission grid ( - ) ESS and ERR 

-  -  549,194  497,040 

Materials, supplies and third parties services 

2,449  3,262  375,345  364,343 

Natural gas and supplies for gas operations 

-  -  232,466  168,774 

Construction costs 

-  -  379,214  475,228 

Loss / Recovery of assets 

-  -  5,311  55,524 

Other charges 

-  -  11,471  10,752 

Other supplies 

9,323  1,724  143,098  77,743 
Total  11,772  4,986  3,870,035  3,403,965 
     
( = ) GROSS ADDED VALUE  (11,772)  (4,986)  5,496,903  5,340,724 
     
( - ) Depreciation and amortization  566  566  411,736  407,980 
     
( = ) NET ADDED VALUE  (12,338)  (5,552)  5,085,167  4,932,744 
     
( + ) Transferred added value         

Financial income 

86,348  92,864  523,975  460,202 

Results from investment interests 

789,553  1,055,150  52,995  48,247 
     
Total  875,901  1,148,014  576,970  508,449 
     
     
VALUE ADDED TO DISTRIBUTE  863,563  1,142,462  5,662,137  5,441,193 
(Continued)         
 

12


 
 

 

STATEMENTS OF ADDED VALUE

for the nine-month periods ended September 30, 2012 and 2011 (continued)

In thousands of Reais - R$

      Parent Company      Consolidated 
  09.30.2012  %  09.30.2011  %  09.30.2012  %  09.30.2011  % 
DISTRIBUTION OF ADDED VALUE:                 
                 
Personnel                 

Remuneration and fees 

5,455    4,509    551,224    446,447   

Private pension and health plans 

403    443    121,592    97,331   

Meal and education assistance 

-    -    60,515    50,268   

Social security charges - FGTS 

363    299    45,555    35,130   

Labor indemnities (reversals) 

-    -    20,526    50,748   

Profit sharing 

-    -    40,228    69,912   

Transfers to property, plant and equipment in progress 

-    -    (89,040)    (96,233)   
Total  6,221  0.7  5,251  0.5  750,600  13.3  653,603  12.0 
                 
Government                 

Federal 

(26,971)    47,494    1,814,058    1,806,924   

State 

52    2    1,815,036    1,729,955   

Municipal 

-    -    2,376    2,064   
Total  (26,919)  (3.1)  47,496  4.2  3,631,470  64.1  3,538,943  65.0 
                 
Third Parties                 

Interest and fines 

66,506    113,757    426,102    241,062   

Leasing and rent 

11,392    7    21,605    14,216   

Donations, subsidies and contributions 

-    120    8,351    5,279   
Total  77,898  9.0  113,884  10.0  456,058  8.1  260,557  4.8 
                 
Shareholders                 

Non controlling interests 

-    -    17,646    12,259   

Interest on capital 

-    225,814    -    225,814   

Retained profits 

806,363    750,017    806,363    750,017   
Total  806,363  93.4  975,831  85.4  824,009  14.5  988,090  18.2 
                 
  863,563  100.0  1,142,462  100.0  5,662,137  100.0  5,441,193  100.0 
 
See the accompanying notes to the quarterly information

 

13


 
 

 

NOTES TO THE QUARTELY FINANCIAL INFORMATION

for the nine-month period ended September 30, 2012

In thousands of Reais - R$

1      General Information

Companhia Paranaense de Energia - Copel (Copel, the Company or the Parent Company), with headquarters at Rua Coronel Dulcídio, 800, Batel, Curitiba, State of Paraná, is a public company with shares traded on Corporate Governance Level 1 of BM&FBOVESPA’s Special Listings and on stock exchanges in the United States of America and Spain. Copel is a mixed capital company, controlled by the Government of the State of Paraná, engaged, through its subsidiaries, in researching, studying, planning, building, and exploiting the production, transformation, transportation, distribution, and sale of energy, in any form, but mainly electric energy. These activities are regulated by the National Eletric Energy Agency (Agência Nacional de Energia Elétrica or ANEEL), which reports to the Ministry of Mines and Energy (Ministério de Minas e Energia or MME). Additionally, Copel takes part in consortiums, private enterprises, or mixed capital companies in order to operate mostly in the areas of energy, telecommunications, natural gas, and water supply and sanitation.

The direct and indirect subsidiaries of the Company are described in note 15.

2      Main Accounting Policies

The significant accounting policies used for preparing this quarterly information are consistent with those presented in Note 2 of the Annual Financial Statements at December 31, 2011, available in the CVM (Brazilian Securities and Exchange Commission) and Copel’s web sites.

Authorization for the completion of this quarterly financial information was granted at the Meeting of the Board of Officers held on November 13, 2012.

2.1     Statement of compliance

The Company’s quarterly financial information includes:

·         The consolidated quarterly financial information prepared in accordance with International Financial Reporting Standards - IFRS issued by the International Accounting Standards Board - IASB and also in accordance with accounting practices adopted in Brazil;

·         The individual quarterly financial information of the parent company prepared in accordance with accounting practices adopted in Brazil.

Accounting practices adopted in Brazil include those in Brazilian Corporate Legislation and the pronouncements, orientations and interpretations issued by the Accounting Pronouncements Committee (Comitê de Pronunciamentos Contábeis or CPC) and approved by the Brazilian Securities and Exchange Commission – (Comissão de Valores Mobiliários or CVM).

 

 

14


 
 

 

The individual quarterly financial information present the values for investments in subsidiaries, joint ventures and associated companies using the equity method, in accordance with Brazilian legislation in force. Thus, this individual quarterly financial information is not in compliance with the IFRSs, which require that these investments reported in the parent company’s individual statements be stated at fair value or cost.

Given that there is no difference between the consolidated shareholders´ equity and the consolidated profit attributed to the owners of the parent company, stated in the consolidated quarterly financial information prepared in accordance with the IFRSs and the accounting practices adopted in Brazil and the shareholders’ equity and net profit of the parent company, stated in the individual quarterly financial information prepared in accordance with accounting practices adopted in Brazil, the Company opted to present these individual and consolidated quarterly financial information side by side, in one set of accounts.

This quarterly information is presented considering the rulings included in CPC 21 and IAS 34 - Interim Information and the CVM SNC/SEP Official Circular 03/11.

Consequently, certain information disclosed in the notes to the financial statements for the year ended December 31, 2011 which did not alter during the quarter has not been presented. Therefore, this quarterly information should be read together with the financial statements at December 31, 2011.

2.2     Basis of Presentation

The quarterly financial information were prepared based on historic cost, except for certain financial instruments which were stated at fair values by their profit and losses, and financial assets held for sale measured to their fair values.

2.3     Functional currency and presentation currency

The individual and consolidated financial statements are presented in Brazilian Reais, which is the functional currency of the Company. All financial information present in Brazilian Reais were rounded to the nearest thousand, except when otherwise indicated.

2.4     Use of estimates and judgment

According to IFRS and CPC rules, the preparation of individual and consolidated financial statements requires that the company’s senior management make judgments, estimates and assumptions which affect the application of accounting policies and assets, liabilities, income and expenses reported values. The real results may divert from these estimates.

 

15


 
 

 

Estimates and assumptions are reviewed in a continuous way. Reviews of accounting estimates are recognized in the year that those estimates are reviewed and in any future fiscal years affected.

Information about critical judgment related to accounting policies adopted that present an effect over the values recognized in the consolidated and individual financial statements are included in the following notes:

Note nº 8 – Accounts receivable related to concession;

Note nº 11.2 – Deferred income tax and social contribution;

Note nº 17.1 – Concession - Copel Distribuição; and

Note nº 32 – Operational lease agreements.

Information about uncertainty over assumptions and estimates that may present a significative risk of resulting in material adjustments in the next fiscal year are included in the following notes:

Note nº 2.19.1 of the Financial Statements at December 31, 2011 - Unbilled revenues;

Note nº 2.29 of the Financial Statements at December 31, 2011 - Impairment value of assets;

Note nº 6 – Trade account receivable;

Note nº 16 – Property, plant and equipment;

Note nº 17 – Intangible assets;

Note nº 21 – Post-Employment benefits;

Note nº 26 – Tax, social security, labor and civil provisions; and

Note nº 33 – Financial Instruments

2.5     Basis for consolidation

The consolidated quarterly financial information includes the quarterly financial information of the Company, its subsidiaries, joint ventures and the exclusive investment funds.

Quarterly financial statements are included in the consolidated quarterly financial statements starting in the date that the control or shared control started until the date that they cease to exist.

The asset, liability and statement of income accounts of controlled companies (note 15.2) are fully consolidated line by line and the accounts of jointly-controlled entities are consolidated in proportion to shareholding interest (note 15.3).

When necessary, the quarterly financial information of the subsidiaries are adjusted to adapt the accounting policies established by the Group. All of the transactions, balances, income and expenses between the Group companies are eliminated in the consolidated quarterly financial information.

 

16


 
 

 

2.6     Reclassification of deferred income and social contribution taxes

According to the new understanding about the presentation of the deferred income and social contribution taxes stated in CPC Pronouncement 32 Income taxes, the Company is offsetting deferred tax assets and liabilities in the same taxable entity, presenting them on a net basis.

For comparison purposes, the balances of deferred income and social contribution accounts as of December 31, 2011, are being restated as asset and liability netting, as shown below:

         
  Parent Company    Consolidated 
  Published  Reclassified  Published  Reclassified 
Deferred Income Tax and Social Contribution         
Noncurrent assets  141,639  108,380  745,180  465,536 
Noncurrent liabilities  33,259  -  927,910  648,266 

3      Cash and Cash equivalents

         
    Parent Company    Consolidated 
  09.30.2012  12.31.2011  09.30.2012  12.31.2011 
Cash and bank accounts  939  669  61,797  35,081 
Financial investments w ith immediate liquidity  22,673  27,088  687,723  1,014,044 
  23,612  27,757  749,520  1,049,125 

Financial investments with immediate liquidity are readily convertible to known amounts of cash and are subject to an insignificant risk of change in value. These short-term investments comprise Certificates of Deposit (CDs) issued by official banks and also financial investments in Government Bonds with repurchase agreements with the issuer banks, in which the Bank has the obligation to repurchase these bonds from Copel on request. These investments have yielded on average 100.3% of the variation of the Interbank Deposit Rate as of September 30, 2012 and 101% as of December 31, 2011.

 

17


 
 

 

4      Bonds and Securities

Category  Level  Index  Consolidated 
      09.30.2012  12.31.2011 
Securities held for sale         

CDB 

2  CDI  17,995  92,693 

Committed Operation 

2  CDI  64,727  43,233 

Committed Operation 

2  Selic  -  4,430 

Committed Operation 

1  Before fixed  -  46,322 

Quotas in Funds 

1  CDI  530  111 

NTN - F 

1  CDI  -  31,451 

NTN - B 

1  IPCA  -  1,956 

LFT 

1  Selic  159,782  209,942 

LTN 

1  Before fixed  116,131  103,520 

LFBB 

2  CDI  20,638  19,296 

LF Caixa 

2  CDI  8,845  8,270 

CDB BB 

2  CDI  -  6,205 
      388,648  567,429 
Securities held for trading         

Quotas in FI 

2  CDI  18,161  11,003 

Committed Operation 

1  Before fixed  28,367  - 

CDB 

2  CDI  5,172  - 

Treasury bills 

2  CDI  12,535  - 

LFT 

1  Selic  15,530  39,039 

LTN 

1  Selic  11,607  - 

DPGE 

2  CDI  54,679  9,979 

Shares 

1  Ibovespa  3,349  - 

Debentures 

2  CDI  3,649  - 

Fixed income NPP 

2  CDI  3,063  - 

Derivatives 

1  Stock purchase options  10  - 

Derivatives 

1  DI Future BMF  -  1 
      156,122  60,022 
Overdue securities to maturity         

LFT 

1  Selic  -  5,920 

Quotas in Funds 

1  CDI  -  48 

LF Caixa 

2  CDI  11,966  11,189 
      11,966  17,157 
      556,736  644,608 
    Current  456,785  582,019 
    NonCurrent - NC  99,951  62,589 

18


 
 

 

Category  Level  Index    Parent Company 
      09.30.2012  12.31.2011 
Securities held for sale         

CDB 

2  CDI  89  83 

Fund Quotas 

1  CDI  85  82 
    Current  174  165 

Copel holds bonds and securities with variable interest rates. The maturity of these securities varies between 1 and 48 months, as from the reporting date of this report. None of these assets was overdue or presented recovery problems or impairment losses at the end of the period.

The main amounts invested include:

·         Investments in “BB Atacado 1 Fundo de Investimento Renda Fixa de Longo Prazo of Banco do Brasil” of R$ 171,992 (R$ 197,371 as of December 31, 2011);

·         Investments in “Fundo de Investimento Exclusivo Caixa Copel Renda Fixa de Longo Prazo da Caixa Econômica Federal” of R$ 90,745 (R$ 189,358 as of December 31, 2011);

·         Investment of UEG Araucária in BB AGEU FI RF LP of Banco do Brasil, of R$ 60,173

·         Investments of UEG Araucária in the funds “UEG Fundo de Investimento Renda Fixa Crédito Privado” and “UEG Fundo de Investimento Multimercado” of BNY Mellon Serviços Financeiros DTVM S.A. of R$ 95,917 (R$ 60,019 as of December 31, 2011)

·         Constitution of a guarantee for the ANEEL auction in the amount of R$ 1,427 (R$ 34,011 as of December 31, 2011);

·         Constitute a guarantee for the Contracts for the Sale of Energy in the Regulated Environment – CCEARS in CCEE R$ 55,798 (R$ 27,533 as of December 31, 2011);

·         Constitute a guarantee for the financing contract agreement signed for the construction of the Hydro Electric Plant and for the construction of Transmission Lines in the amount of R$ 29,518 (R$ 18,764 at December 31, 2011).

 

 

19


 
 

 

 

5      Collaterals and Escrow Accounts

 

      Consolidated 
    09.30.2012  12.31.2011 
Collaterals and escrow accounts STN (5.1)    42,706  37,553 
Collaterals and escrow accounts - CECS (5.2)    30,105  - 
Other    12,292  2,668 
    85,103  40,221 
  Current  12,292  2,668 
  NonCurrent - NC  72,811  37,553 

 

20


 
 

 

5.1     Surety bonds and restricted deposits – National Treasury Department - STN

Surety bonds and restricted deposits are offered to secure the repayment of the principal consisting of discount bonds and par bounds when these payments are required on April 11, 2024. The amounts are adjusted by applying the weighted average of the percentage variations of the prices of zero-coupon bonds issued by the U.S. Treasury, according to the participation of each series of the instrument in the composition of the collateral portfolio made up to secure the payment of the principal under the Brazilian Financing Plan – 1992.

5.2     Collaterals and Escrow Accounts - CECS

Deposit in the bank account of Consórcio Energético Cruzeiro do Sul – CECS, 51% of the amount of pledge necessary to ensure compliance with article 17 of law 11,428/2006 and possible authorization by Environmental Institute of Paraná (Instituto Ambiental do Paraná or IAP).

 

 

 

21


 
 

 

6      Trade Accounts Receivable

  Balances  Overdue  Overdue for    Total 
  falling due  up to 90 days  more than 90 days  Consolidated 
        09.30.2012  12.31.2011 
Customers           

Residential 

163.318  97.423  26.223  286.964  274.070 

Industrial 

98.926  45.725  15.721  160.372  142.118 

Commercial 

111.726  45.526  13.256  170.508  168.942 

Rural 

21.928  9.147  7.252  38.327  38.574 

Public Entities 

21.852  14.980  15.662  52.494  44.729 

Public lighting 

16.454  2.472  184  19.110  19.497 

Public service 

17.410  15.483  148  33.041  30.905 

Unbilled supply 

290.717  -  -  290.717  288.095 

Energy installments plan 

66.075  6.832  23.398  96.305  85.294 

Low income subsidy - Eletrobrás 

6.631  -  -  6.631  31.734 

Fines and charges on energy bills 

4.949  9.271  10.688  24.908  19.623 

State Government "Luz Fraterna" program 

29.655  1.351  24.738  55.744  38.763 

Other receivables 

6.381  3.888  7.701  17.970  21.096 
  856.022  252.098  144.971  1.253.091  1.203.440 
Concessionaires and Permission holder           

Energy supplies 

         

CCEAR - auction 

155.772  4.932  9.536  170.240  189.223 

Bilateral contracts 

23.692  -  119  23.811  21.540 

CCEE 

33.024  -  119  33.143  15.632 

Reimbursement to generators 

-  -  1.288  1.288  1.288 
  212.488  4.932  11.062  228.482  227.683 

Charges from using transmission grid 

         

Transmission grid 

18.623  2.502  2.364  23.489  16.995 

Basic netw ork and conection grid 

24.219  355  3.419  27.993  25.833 
  42.842  2.857  5.783  51.482  42.828 
Telecommunications           

Telecommunication services 

2.214  5.634  10.039  17.887  15.481 
  2.214  5.634  10.039  17.887  15.481 
Gas distribution  32.886  653  1.197  34.736  27.305 
Allowance for doubtful accounts (6.1)  -  -  (96.725)  (96.725)  (115.919) 
  1.146.452  266.174  76.327  1.488.953  1.400.818 
Current  1.114.713  266.174  76.327  1.457.214  1.368.366 
Noncurrent - NC  31.739  -  -  31.739  32.452 

The average collection period for the electricity sold to customers is 12 days and 10 days for concessionaries and other entities permitted to supply electricity.

6.1       Allowance for Doubtful Accounts

Copel’s senior management has considered the following amounts as sufficient to cover potential losses on the realization of receivables:

 

 

22


 
 

 

Consolidated  Balance as of  Additions /  Reversal  Balance as of 
  January 1, 2012  (reversals)  of write offs  September 30, 2012 
         
Customers, concessionaries and permission holder       

Residential 

28,953  20,664  (13,625)  35,992 

Industrial 

25,163  7,470  (1,674)  30,959 

Commercial 

19,466  570  (2,559)  17,477 

Rural 

1,805  3,349  (668)  4,486 

Public Entities 

2,359  1,216  -  3,575 

Public lighting 

79  43  -  122 

Public service 

41  52  -  93 

Concessionaries and permission holder 

37,370  (37,146)  -  224 
Telecommunications  683  3,114  -  3,797 
  115,919  (668)  (18,526)  96,725 

 

Consolidated  Balance as of  Additions /  Reversal  Balance as of 
  January 1, 2011  (reversals)  of write offs  September 30, 2011 
         
Customers, concessionaries and permission holder         

Residential 

7,654  19,372  (7,147)  19,879 

Industrial 

40,761  1,809  (67)  42,503 

Commercial 

10,880  5,059  (1,673)  14,266 

Rural 

69  1,376  (313)  1,132 

Public Entities 

1,453  4,464  -  5,917 

Public lighting 

155  (76)  -  79 

Public service 

2  21  -  23 

Concessionaries and permission holder 

224  -  -  224 
Telecommunications  921  390  -  1,311 
  62,119  32,415  (9,200)  85,334 

The applied criteria, in addition to taking into account management’s experience of the history of losses experienced, also complies with the criteria recommended by ANEEL.

An allowance for doubtful accounts was set up in 2011 in the amount of R$ 37,146 for differences in the prices invoiced for the sale of energy from Mauá Hydroelectric Power Plant and was reversed in 2012, according to the Management’s decision based on order 1,611 issued by ANEEL (Brazilian Electricity Regulatory Agency) on April 17, 2012.

7      Recoverable Rate Deficit (CRC) Transferred to the Government of the State of Paraná

By means of a fourth amendment dated January 21, 2005, the Company renegotiated with the Government of Paraná the outstanding CRC (Account for Compensation of Income and Losses) balance as of December 31, 2004, in the amount of R$ 1,197,404, to be paid in 244 installments under the Price amortization system, restated according to the IGP-DI inflation index plus interest of 6.65% p.a., with the first installment due on January 30, 2005 and the others due in subsequent and consecutive months.

 

 

23


 
 

 

The State Government has been in compliance with the payments of the renegotiated installments according to the terms of the fourth amendment to the CRC agreement. Amortizations are secured by resources from dividends.

7.1     Maturity of noncurrent installments

     
    Consolidated 
  09.30.2012  12.31.2011 

2013 

19,328  70,242 

2014 

80,502  74,914 

2015 

85,855  79,896 

2016 

91,565  85,209 

2017 

97,655  90,876 

2018 

104,149  96,920 

2019 

111,076  103,366 

2020 

118,463  110,240 

2021 

126,341  117,572 

2022 

134,744  125,391 

2023 

143,705  133,730 

2024 

153,262  142,624 

After 2024 

53,320  49,618 
  1,319,965  1,280,598 

7.2     Changes in CRC

 

  Current  Noncurrent   
Balances  assets  assets  Consolidated 
Balance as of January 1, 2012  65,862  1,280,598  1,346,460 

Interest and fees 

64,151  -  64,151 

Monetary variations 

2,186  93,334  95,520 

Transfers 

53,967  (53,967)  - 

Amortizations 

(113,148)  -  (113,148) 
Balance as of September 30, 2012  73,018  1,319,965  1,392,983 
 
 
  Current  Noncurrent   
Balances  assets  assets  Consolidated 
Balance as of January 1, 2011  58,816  1,282,377  1,341,193 

Interest and fees 

64,007  -  64,007 

Monetary variations 

691  54,495  55,186 

Transfers 

47,983  (47,983)  - 

Amortizations 

(107,763)  -  (107,763) 
Balance as of September 30, 2011  63,734  1,288,889  1,352,623 

 

24


 
 

 

8      Accounts receivable related to the concession

8.1     Change in accounts receivable related to the concession

 

         
    Noncurrent assets   
  Current    Special   
  assets  Assets  liabilities (1)   Consolidated 
Balance as of January 1, 2012  80,626  4,828,785  (1,592,311)  3,317,100 

Effect of the first consolidation of Caiuá 

-  53  -  53 

Effect of the first consolidation of Integração Maranhense 

-  233  -  233 

Effect of the first consolidation of Matrinchã 

-  313  -  313 

Effect of the first consolidation of Guaraciaba 

-  169  -  169 

Capitalization of intangible assets 

-  240,425  (26,421)  214,004 

Transfers of intangible in service - remeasurement 

       

according to Resolution 474/2012 (Note 17.1) 

-  136,658  (60,802)  75,856 

Transfers from non current to current 

198,291  (198,291)  -  - 

Transfers to charges for use of main distributions and transmission grid - customers 

(165,051)  -  -  (165,051) 

Transfer from other assets 

765  -  -  765 

Transfer to Property, Plant and Equipment in progress 

-  (92)  -  (92) 

Adjustment to financial assets classified 

       

as available for sale 

-  (13,116)  -  (13,116) 

Monetary variations 

-  255,286  (97,940)  157,346 

Remuneration 

-  308,649  -  308,649 

Construction income 

-  43,529  -  43,529 

Fair value adjustment 

-  (147,971)  (98,020)  (245,991) 

Write off 

-  (7,715)  -  (7,715) 
Balance as of September 30, 2012  114,631  5,446,915  (1,875,494)  3,686,052 
(1) Note 17.6         

 

         
    Noncurrent assets   
  Current    Special   
  assets  Assets  liabilities (1) Consolidated 
Balance as of January 1, 2011  54,700  3,849,462  (1,426,117)  2,478,045 

Capitalization of intangible assets 

-  308,198  -  308,198 

Transfers from noncurrent to current 

161,380  (161,380)  -  - 

Transfers to charges for use of main distributions and transmission grid - customers 

(142,994)  -  -  (142,994) 

Transfers to fixed assets in service 

-  (732)  -  (732) 

Adjustment to financial assets classified 

       

as available for sale 

-  (2,421)  -  (2,421) 

Monetary variations 

-  139,187  (112,969)  26,218 

Remuneration 

-  228,673  -  228,673 

Construction income 

-  87,589  -  87,589 

Write off 

-  (9,103)  -  (9,103) 
Balance as of September 30, 2011  73,086  4,439,473  (1,539,086)  2,973,473 
(1) Note 17.6         

 

8.2     Accounts receivable related to the concession - Distribution

Based on the characteristics set forth under the power distribution concession agreement, Company management believes the conditions are met for the application of Technical Interpretation ICPC 01/IFRIC 12 and SIC 29 – Concession Contracts, which provides guidelines for the accounting of public service concessions by private operators, so that the power distribution business is properly reflected, comprising:

 (a) Estimated portion of investments made and not amortized or depreciated by the end of the concession for being an unconditional right to reimbursement in cash or other financial assets directly by the granting authority; and

(b) Remaining portion after the assessment of the financial asset (residual amount), classified as an intangible asset due its recovery being conditioned upon the rendering of the corresponding public service, i.e., the consumption of power by customers.

 

 

25


 
 

 

The infrastructure that has been received or built for the distribution business, originally represented by property, plant, and equipment and intangible assets, is recovered through two cash flows: (a) a portion through power consumption by customers (monthly billing of energy consumed/sold) over the term of the concession; and (b) a portion as reimbursement for revertible assets at the end of the concession, to be received directly from the granting authority or from another entity to which the granting authority assigns this task.

This reimbursement is made based on the share of investments related to revertible assets which has not been amortized or depreciated yet and which have been made with the purpose of ensuring that the services rendered are continuous and up-to-date.

These financial assets, because they do not have determinable fixed cash flows, given that the Company assumes that the indemnity will be based on the cost to replace concession assets and because they don’t have the characteristics necessary to be classified into the other categories of financial assets, are recognized as “available for sale”. Cash flows linked to these assets are determined considering that the amount of the electricity rate called regulatory compensation basis defined by the Concession Authority, whose methodology is the cost of replacing distribution infrastructure goods linked to concession. This electricity rate basis (BRR) is adjusted every four years considering various factors and has the purpose of reflecting the changes in prices of physical assets, including write-offs, depreciation and additions to infrastructure goods (physical assets).

Compensation on this financial asset is based on the regulatory Weighted Average Cost of Capital (WACC) approved by ANEEL at the periodical electricity rate adjustment every four years and the amount is included in the composition of the electricity rate revenue billed to consumers and monthly received.

In the intervening periods between the date of the last and the next periodical electricity rate adjustment, the balance of financial assets must be aligned with Management’s expectations about the increase or decrease in its cash flows linked to the update and movement of infrastructure goods (physical assets). The variations in cash flow estimates are directly recognized in the year’s statement of income.

 

 

26


 
 

 

The portion of interest established at the beginning of the agreement, calculated by employing the effective interest rate method, as well as any change in expected cash flows, are recorded in the year’s statement of income.

The variation in fair value, arising from the difference between market interest rate and the effective interest rate, is recorded directly in shareholders’ equity, net of taxes, as equity valuation adjustment, without being recognized in the year’s statement of income. When a financial asset classified as “available for sale” is settled gains or losses accumulated in shareholders’ equity are recognized in the statement of income.

 

 

27


 
 

 

Electricity rate adjustment at Copel Distribuição  

In November 2011 ANEEL inspected the investments made by the concessionaire for the accrual period from May 2008 to December 2011, therefore starting the electricity rate adjustment. After analyzing the reports it received, Copel found various adjustments which it considered to be necessary and took several actions at ANEEL in an attempt to make the agency reconsider its initial position by presenting the reasons for its constructive model and recognizing incurred costs. The agency accepted some of these claims, which were reflected on the version approved by ANEEL. However, Copel is still arguing with ANEEL at administrative proceedings about the effects of the adjustment.

The Company understands that some procedures followed for the rate adjustment differ from the methodology proposed by the Electricity Rate Regulation Procedures – Proret of the Electricity Industry Accounting Manual – MCSE, and from the constructive model adopted by the concessionaire.

Although ANEEL has not announced its decision on the appeal filed by Copel about the compensation basis amounts and other items, the new rate was approved at a public audience and be applied as from June 24, 2012.

According to Copel’s Management, although ANEEL established a new regulatory compensation basis, administrative proceedings which are being managed at the regulatory agency remain undecided. This understanding is supported by the fact that we have not received the decision on the appeal filed with the regulatory agency, which causes uncertainties about the final assessment of the effects of this third cycle electricity rate adjustment.

Considering also that the regulatory compensation basis in the rate cycles is key to defining the new electricity rate which will be charged by the Concessionaire and represents the best estimate of the fair value of assets to be indemnified at the end of the concession, the Company will wait for ANEEL to make a decision for recognizing in full the effects of the electricity rate adjustment on its financial statements.

Considering this scenario, the Company’s Management assessed all the effects arising from the electricity rate adjustment and recorded in the second quarter the write-off of R$ 152,416 for the estimated and unrealized adjustments in this asset’s cash flows which, net of tax effects, total
R$ 100,595. This amount, together with the effects of the changes in prevailing depreciation rates as from January 1, 2012 and recorded in the first quarter, in the amount of R$ 42,569 (R$ 28,095 net of taxes), total a write-off of R$ 194,985 recognized in the first semester’s statement of income (R$ 128,690, net of taxes).

 

 

28


 
 

 

As set forth under Electricity Rate Regulation Procedures - Proret in August 2012, the Company uploaded onto the information systems the regulatory revaluation of assets and special liabilities, resulting from the effects of the third cycle of periodic electricity rate adjustment. When the values of individual asset items were determined, an adjustment in the balance of special liabilities linked to the concession was found to be necessary, as well as the recognition of interest on this adjustment in the amount of R$ 51,006.

The effects of the decision approved by ANEEL on June 19, 2012 through Resolution 1.296 on the regulatory compensation basis still subject to administrative appeals filed before and after the approval above will be revalued by the Company, which expects them to be reversed. Considering this evaluation, the Company did not consider these amounts under discussion when reviewing the expected cash flow of the indemnity’s financial assets, given that there is no objective evidence for derecognizing these amounts from financial assets because the contractual rights to cash flows have not expired, according to guideline issued by the Committee of Accounting Pronouncements OCPC 03, item 13. If ANEEL finally decides against the Company, these effects will be recognized in the statement of income, totaling the estimated amount of R$ 155,111 and R$ 102,373 net of taxes.

The result of the electricity rate adjustment applied to Copel Distribuição is detailed in technical note 173/2012, available at ANEEL’s site.

8.3     Commitments regarding transmission   

8.3.1       TL 500 - kV Araraquara 2 - Taubaté

This transmission line was awarded to the Company at ANEEL auction 001/10, on June 10, 2010

The total commitments assumed with suppliers of equipment and services related to TL 500 kV Araraquara 2 Taubaté amounted to R$ 156,283 as of September 30, 2012.

8.3.2       Substation Cerquilho III 230 kV

This 230/138 kV (300 MVA) substation was awarded to the Company at ANEEL auction 001/10 – ANEEL, on June 10, 2010.

The total commitments assumed with suppliers of equipment and services related to Substation Cerquilho III, amounted to R$ 43,775 as of September 30, 2012.

 

 

29


 
 

 

9      Other Receivables

    Consolidated 
  09.30.2012  12.31.2011 
Current assets     

Services in progress (9.1) 

89,030  71,256 

Advance payments to employees 

28,819  11,588 

Partnership in consortiums 

29,980  29,483 

Advance payments to suppliers 

28,446  7,162 

Advance for severance estate 

5,301  3,514 

Other receivables 

51,999  38,310 
  233,575  161,313 
Noncurrent assets     

Advance payments to suppliers 

12,647  11,982 

Services in progress (9.1) 

7,069  - 

Other receivables 

2,096  5,051 
  21,812  17,033 

9.1     Service in progress

This item refers to services currently in progress within the Company, most of which are related to the Research and Development and Energy Efficiency programs, which upon conclusion are offset against the respective liability recorded for this purpose, in compliance with the applicable regulations.

10   Inventories 

Consolidated     
  Operation/Maintenance 
  09.30.2012  12.31.2011 

Copel Geração e Transmissão 

27,745  23,714 

Copel Distribuição 

80,299  69,579 

Copel Telecomunicações 

9,985  9,015 

Compagas 

919  1,491 

UEG Araucária 

4  3 
  118,952  103,802 

 

30


 
 

 

11   Income Tax, Social Contribution and Other Taxes

11.1   Income tax (IR) and social contribution (CSLL)

         
    Parent Company    Consolidated 
  09.30.2012  12.31.2011  09.30.2012  12.31.2011 
Current assets         

IR and CSLL paid in advance 

117,193  131,567  447,381  678,745 

IR and CSLL to be offset against liability 

-  (1,025)  (231,718)  (451,730) 

IRRF on JSCP to be offset against liability 

-  (11,634)  -  (11,634) 
  117,193  118,908  215,663  215,381 
Noncurrent assets         

IR and CSLL paid in advance 

-  -  20,209  18,714 
  -  -  20,209  18,714 
Current liabilities         

IR and CSLL due 

-  4,954  431,107  603,520 

IR and CSLL to be offset against asset 

-  (1,025)  (231,718)  (451,730) 
  -  3,929  199,389  151,790 

 

Amounts recorded as corporate income tax (IRPJ) and social contribution (CSLL) paid in advance refer to amounts paid in advance and corporate tax return (DIPJ) credits, which are offset against the respective taxes payable by each company, pursuant to the Brazilian tax legislation.

11.2   Deferred income tax and social contribution

Company records deferred income tax, calculated at the rate of 15%, plus an additional rate of 10%, and deferred social contribution, at the rate of 9%.

 

 

31


 
 

 

11.2.1     Variations in deferred income tax and social contribution

      Recognized   
      in other   
  Balance as of  Recognized  comprehensive  Balance as of 
Parent Company  January 1, 2012  in income  income  September 30, 2012 
Noncurrent assets         

Tax losses and negative tax basis 

-  41,739  -  41,739 

Other temporary additions 

       

Provisions for legal claims 

100,819  4,492  -  105,311 

Allow ance for doubtful debts 

1,478  -  -  1,478 

Amortization - concession 

17,829  192  -  18,021 

Provision for financing 

4,756  -  -  4,756 

Interest on ow n capital 

16,666  (16,666)  -  - 

Others 

91  (164)  -  (73) 
  141,639  29,593  -  171,232 
Noncurrent liabilities         

Transitional tax system - RTT 

       

Effects from applying CPC 38 

       

- financial instruments 

7,962  (982)  51  7,031 

Temporary exclusions 

       

Provisions for negative goodw ill 

25,297  -  -  25,297 
  33,259  (982)  51  32,328 
Net  108,380  30,575  (51)  138,904 

 

       
  Balance as of  Recognized  Balance as of 
Parent Company  January 1, 2011  in income  September 30, 2011 
Noncurrent assets       

Tax losses and negative tax basis 

1,170  14,603  15,773 

Other temporary additions 

     

Provisions for legal claims 

102,911  (3,700)  99,211 

Allow ance for doubtful debts 

1,478  -  1,478 

Amortization - concession 

17,573  192  17,765 

Provision for financing 

3,659  1,098  4,757 

Interest on ow n capital 

17,966  (17,966)  - 
  144,757  (5,773)  138,984 
Noncurrent liabilities       

Temporary exclusions 

     

Provisions for negative goodw ill 

25,297  -  25,297 
  25,297  -  25,297 
Net  119,460  (5,773)  113,687 

 

32


 
 

 

 

      Recognized   
      in other   
  Balance as of  Recognized  comprehensive  Balance as of 
Consolidated  January 1, 2012  in income  income  September 30, 2012 
Noncurrent assets         

Tax losses and negative tax basis 

2,486  41,739  -  44,225 

Private pension and health plans 

154,108  12,603  -  166,711 

Transitional tax system - RTT 

16,142  12,414  -  28,556 

Other temporary additions 

       

Provisions for legal claims 

346,697  30,459  -  377,156 

Allow ance for doubtful debts 

43,407  (7,558)  -  35,849 

Amortization - concession 

36,173  192  -  36,365 

Provision for impact of grid charges 

6,922  -  -  6,922 

Provision for financing 

4,756  -  -  4,756 

Provision for energy purchases 

99,567  (8,917)  -  90,650 

Provision for profit sharing 

17,182  (3,949)  -  13,233 

Interest on ow n capital 

16,666  (16,666)  -  - 

Others 

1,074  10,275  -  11,349 
  745,180  70,592  -  815,772 
Noncurrent liabilities         

Transitional tax system - RTT 

       

Effects from applying CPC 27 

758,473  (12,650)  -  745,823 

Effects from applying ICPC 01 

125,450  (4,231)  (4,459)  116,760 

Effects from applying CPC 38 

7,962  (982)  702  7,682 

Other temporary exclusions 

       

Capitalization of financial charges 

5,356  -  -  5,356 

Provisions for negative goodw ill 

25,297  -  -  25,297 

Gas supply 

5,372  (1,343)  -  4,029 
  927,910  (19,206)  (3,757)  904,946 
Net  (182,730)  89,798  3,757  (89,174) 
Assets presented in the Balance Sheet  465,536      567,422 
Liabilities presented in the Balance Sheet  648,266      656,597 
Net  (182,730)      (89,175) 
 

 

33


 
 

 

      Recognized  Compensated   
      in other  with installment   
  Balance as of  Recognized  comprehensive  debt  Balance as of 
Consolidated  January 1, 2011  in income  income  Law 11,941 September 30, 2012 
Noncurrent assets           

Tax losses and negative tax basis 

10,966  14,603  -  (7,312)  18,257 

Private pension and health plans 

135,384  10,095  -  -  145,479 

Other temporary additions 

         

Provisions for legal claims 

290,385  22,235  -  -  312,620 

Allow ance for doubtful debts 

24,477  7,927  -  -  32,404 

Amortization - concession 

35,917  192  -  -  36,109 

Provision for impact of grid charges 

6,922  -  -  -  6,922 

Provision for financing 

3,659  1,098  -  -  4,757 

Provision for energy purchases 

-  92,478  -  -  92,478 

Others 

-  23,475  -  -  23,475 
  507,710  172,103  -  (7,312)  672,501 
Noncurrent liabilities           

Transitional tax system - RTT 

         

Effects from applying CPC 27 

802,556  (39,207)  -  -  763,349 

Effects from applying ICPC 01 

47,607  61,246  (823)  -  108,030 

Other temporary exclusions 

         

Capitalization of financial charges 

4,595  (54)  -  -  4,541 

Provisions for negative goodw ill 

25,297  -  -  -  25,297 

Gas supply 

7,163  (1,344)  -  -  5,819 
  887,218  20,641  (823)  -  907,036 
Net  (379,508)  151,462  823  (7,312)  (234,535) 

 

11.2.2     Realization of deferred tax credits

Tax credits related to the pension and healthcare plans are realized according the movement of the related accrual based on the actuarial valuation conducted annually by an independent actuary, pursuant to the rules set forth in CVM Resolution nº 600/2009. Deferred taxes on all other accruals will be realized as judicial rulings are issued and regulatory assets are realized.

Under current tax legislation, tax losses and negative bases for social contributions may be offset against future income, up to the limit of 30% of the taxable income for each year, without expiration period.

The Company’s Board of Directors and Fiscal Council have examined and approved the technical study prepared by the Chief Finance, Investor Relations, and Corporate Partnerships Office on future profitability projections, which points out to the realization of deferred taxes. As estimates of future taxable income, the realization of deferred taxes is presented below:

 

 

34


 
 

 

             
    Parent Company      Consolidated 
  Estimated  Actual  Estimated  Estimated  Actual  Estimated 
  Realizable  Realized  Realizable  Realizable  Realized  Realizable 
  Amount  Amount  Amount  Amount  Amount  Amount 

2011 

4,174  18,252  -  178,211  175,562  - 

2012 

-  -  6,785  -  -  162,954 

2013 

-  -  3,685  -  -  33,221 

2014 

-  -  3,685  -  -  29,501 

2015 

-  -  2,931  -  -  238,905 

2016 

-  -  43,043  -  -  73,505 

2017 to 2019 

-  -  1,203  -  -  7,384 

2020 to 2022 

-  -  1,203  -  -  37,854 

After 2022 

-  -  76,369  -  -  (672,499) 
  4,174  18,252  138,904  178,211  175,562  (89,175) 

 

11.3   Other recoverable taxes and other taxes due

         
    Parent Company    Consolidated 
  09.30.2012  12.31.2011  09.30.2012  12.31.2011 
Current assets         

Recoverable ICMS (VAT) (11.3.1) 

-  -  41,478  40,845 

Recoverable PIS/Pasep and Cofins taxes 

-  -  57,481  60,486 

PIS/Pasep and Cofins to be offset against liabilities 

-  -  (19,388)  (51,411) 

Other recoverable taxes 

11  -  467  437 
  11  -  80,038  50,357 
Noncurrent assets         

Recoverable ICMS (VAT) (11.3.1) 

-  -  72,976  76,166 

Recoverable income tax w ithheld on finance investments 

-  -  2,428  1,735 

Other taxes 

-  -  11  11 
  -  -  75,415  77,912 
Current liabilities         

ICMS (VAT) payable 

-  -  203,412  193,808 

PIS/Pasep and Cofins payable 

-  12,846  55,073  74,579 

PIS/Pasep and Cofins to be offset against assets 

-  -  (19,388)  (51,411) 

Tax Recovery Programs (11.3.2) 

-  27,628  -  37,221 

IRRF on JSCP 

-  11,634  -  31,027 

IRRF on JSCP to be offset against assets 

-  (11,634)  -  (11,634) 

Other taxes 

204  911  6,349  14,867 
  204  41,385  245,446  288,457 
Noncurrent liabilities         

ICMS (VAT) payable 

-  -  -  152 
  -  -  -  152 

 

11.3.1     Recoverable ICMS (VAT)

Of the total amount recorded as recoverable ICMS (VAT), R$ 114,454, the amount of R$ 97,823 refers to credits from the acquisition of property, plant and equipment under Supplemental Law nº 87/96, which shall be recovered monthly at the rate of 1/48 pursuant to Supplemental Law nº 102/00.

 

 

35


 
 

 

11.3.2     Tax recovery programs

 

          Parent Company 
  Debt  Benefits  Selic  Corrected    Balance of 
  amount  Law 11,941  interest   debt value   Antecipation  corrected debt 
Law 11,941/09             
Cofins Rescission Claim  229,933  (80,927)  18,754  167,760  (167,760)  - 
INSS  311  (93)  44  262  (262)  - 
  230,244  (81,020)  18,798  168,022  (168,022)  - 

 

              Consolidated 
  Debt  Benefits  Tax loss  Selic  Corrected    Balance of 
  amount  Law 11,941  carryforward  interest  debt value  Antecipation  corrected debt 
Law 11,941/09               
IRPJ  43,256  (8,898)  (3,123)  3,356  34,591  (34,591)  - 
CSLL  5,925  (1,460)  (428)  634  4,671  (4,671)  - 
Cofins  43,198  (9,633)  (3,118)  3,550  33,997  (33,997)  - 
PIS/Pasep  8,893  (1,992)  (642)  395  6,654  (6,654)  - 
Cofins Rescission Claim  229,933  (80,927)  -  18,754  167,760  (167,760)  - 
INSS  311  (93)  -  44  262  (262)  - 
  331,516  (103,003)  (7,311)  26,733  247,935  (247,935)  - 

The effect on profit or loss for the nine-month period ended September 30, 2012, recorded as financial expenses was R$ 492 on the Parent Company and R$ 662 on Consolidated (Note 29).

Installment Plan – Law nº 11,941/09

Pursuant to a ruling by the 4th District Federal Court, which became final on August 18, 1998, Copel was granted immunity from the levy of COFINS tax on power sales. Even though this ruling was final, the Federal Revenue Service (RFB) issued Copel two notices for failure to collect COFINS tax: on February 19, 2002, notice nº 10980.000932/2002-90, for fiscal year 1997, and on August 22, 2003, notice nº 10980.007831/2003-21, for the first three quarters of 1998. Simultaneously, it filed a lawsuit requesting the cancellation of the immunity ruling, which, after a long legal battle regarding the lapse of RFB's right to dispute the ruling, has been submitted to 4th District Federal Court for judgment on the merits. Copel has thus reclassified the corresponding risk of loss as probable, since there’s consolidated legal precedent in favor of the federal government.

Due to the risk classification of this action as a probable loss, the Company had recorded a provision in the amount of R$ 184,464, comprising R$ 61,872 in principal and R$ 122,592 in Selic interest. Considering the level of risk of this action as probable, the Company chose to include it in the scheme for payment in installments established by Law 11,941 of May 27, 2009, with payment in 30 installments, considering the benefits of a reduction in the charges on arrears. Accordingly, the total debt, with the increase of a fine on arrears in the amount of R$ 12,375, now became R$ 196,839.

 

 

36


 
 

 

On June 29, 2011, the Brazilian Federal Revenue Department consolidated the debt, in which the difference of the ex-officio fine was included only in the notice of infraction related to 1998, and additional interest in the amount of R$ 33,094. Accordingly, the total amount of the debt now became R$ 229,933. After the consolidation of this debt, considering the benefits of a decrease in charges on arrears of R$ 80,927, the debt related to the rescissory action now became R$ 149,006.

Debts of the National Institute of Social Security (INSS) referring to the Tax Notification of Issuing of Debt nº 35.273.873-1 were also included in the consolidation in the amount of R$ 311, which when the benefits of payment in installments were included, results in a debt of R$ 218.

Accordingly, the Company's total debt included in the payment in installments was R$ 149,224. Considering the Selic interest on the payment in installments, as established in paragraph 3 of article 3 of the abovementioned law until September 30, 2012 in the amount of R$ 18,798, and also considering the monthly paid installments, the balance of the debt amounts to R$ 168,022. The installment payment was settled since April 30, 2012.

With respect to Copel Distribuição, tax debts referring to income tax (IRPJ) and social contribution on net income (CSLL) for February 2004 and to income tax for December 2007, March and April 2008, which total R$ 49,181, were included in the aforementioned payment in installments. These taxes were settled in their respective accrual periods through Declarations of Offsetting (Dcomp), which were not ratified by the Federal Revenue Department. Furthermore, in the same scheme for payment in installments debts related to the review of the calculation basis for PIS/Pasep and COFINS from 2005 to 2008, which after consolidation amounted to R$ 52,091, were included. The benefits of the decrease in the charges on arrears granted by Law 11,941/09, in the scheme for payment in 30 installments, amount to R$ 21,983. In the consolidation of the debt before the Federal Revenue Department, tax loss carry forwards and the negative calculation base of CSLL were used for settlement of part of the charges on arrears in the amount of R$ 7,311.

Accordingly, the Copel Distribuição's total debt included in the payment in installments was
R$ 71,978. Considering the Selic interest on the payment in installments, as established in paragraph 3 of article 3 of the abovementioned law until September 30, 2012 in the amount of
R$ 7,937, and also considering the monthly paid installments, the balance of the debt amounts to R$ 79,915. The installment payment was settled since April 30, 2012.

11.4     Reconciliation of the provision for income tax and social contribution

The reconciliation of the provision for income tax (IRPJ) and social contribution (CSLL), calculated at the applicable rates, with the amounts recorded in the statement of income is shown below:

 

 

37


 
 

 

  Parent Company    Consolidated 
  09.30.2012  09.30.2011  09.30.2012  09.30.2011 
Income before IRPJ and CSLL  775,788  981,604  1,168,064  1,360,980 

IRPJ and CSLL (34%) 

(263,768)  (333,745)  (397,142)  (462,733) 
Tax effects on:         

Equity in income 

265,368  251,402  14,523  13,233 

Interest on ow n capital 

28,857  76,777  32,327  79,530 

Dividends 

134  33  134  33 

Non deductible expenses 

(16)  (7,057)  (1,912)  (10,455) 

Tax benefits Law 11,941/09 

-  7,056  -  7,056 

Tax incentives 

-  -  5,120  3,670 

Others 

-  (239)  2,895  (3,224) 

Current IRPJ and CSLL 

-  -  (433,853)  (524,501) 

Deferred IRPJ and CSLL 

30,575  (5,773)  89,798  151,611 

Actual rate - % 

-3.9%  0.6%  29.5%  27.4% 

12   Prepaid Expenses

    Consolidated 
  09.30.2012  12.31.2011 
Current assets     

Program of incentive to alternative energy sources - Proinfa 

11,932  36 

Insurance premiums 

6,277  4,527 

Other 

6  25 
  18,215  4,588 
Noncurrent assets     

Costs of financial transactions - mutual 

10,545  - 

Other 

192  190 
  10,737  190 

13   Judicial Deposits

         
  Parent Company    Consolidated 
  09.30.2012  12.31.2011  09.30.2012  12.31.2011 
Taxes claims  271,834  222,847  335,039  226,566 
Labor claims  -  -  88,698  72,873 
Civil         

Suppliers 

-  -  95,558  92,853 

Civil 

-  -  24,899  24,706 

Easements 

-  -  6,757  6,823 

Customers 

-  -  2,424  2,289 
  -  -  129,638  126,671 
Others  -  -  4,484  4,707 
  271,834  222,847  557,859  430,817 

 

The change in the balance of judicial tax deposits manly relates to the deposit made by Copel Distribuição, in order to revoke assessment notice 6432974-0, issued by Paraná State, demanding payment of the ICMS tax on the rate subsidy afforded to low-income residential customers.

 

 

38


 
 

 

14   Receivable from related parties

  Parent Company    Consolidated 
  09.30.2012  12.31.2011  09.30.2012  12.31.2011 
Associated companies         

Dividends and/or interests on ow n capital 

       

Dona Francisca Energética 

-  2,303  -  2,303 

Sanepar 

-  -  8,342  15,603 

 

-  2,303  8,342  17,906 
Subsidiaries         

Dividends and/or interests on ow n capital 

       

Copel Geração e Transmissão 

435,840  600,659  -  - 

Copel Distribuição 

457,063  508,695  -  - 

Copel Telecomunicações 

-  20,649  -  - 

Compagas 

-  3,927  -  - 

Elejor 

-  2,592  -  - 

Dominó Holdings 

11,140  14,184  -  - 
  904,043  1,150,706  -  - 

Financing tranferred - STN 

       

Copel Distribuição (14.1) 

61,052  58,427  -  - 
  61,052  58,427  -  - 

Loan contract 

       

Copel Distribuição (14.2) 

844,221  781,031  -  - 

Elejor (14.3) 

242,857  305,936  -  - 
  1,087,078  1,086,967  -  - 
  2,052,173  2,298,403  8,342  17,906 
Current assets - Dividends receivable  904,043  1,153,009  8,342  17,906 
Non current assets  1,148,130  1,145,394  -  - 
 

 

39


 
 

 

14.1   Financing transferred – STN

The Company transferred loans and financing to its wholly owned subsidiaries at the time of constitution in 2001. However, since the contracts for the transfers to the respective subsidiaries were not formalized with the financial institutions, they also remain registered in the parent company.

This financing is transferred and incurs the same charges assumed by the Company and is reported separately, as receivable from the wholly owned subsidiaries, and as liabilities for loans and financing in the subsidiaries (Note 20.1).

14.2   Loan Contract - Copel Distribuição

On February 09, 2012, ANEEL approved the loan contract agreed between the Company (lender) and Copel Distribuição (borrower), for the amount of R$ 800,000. The loan is for a period of two years, bearing interest of 109.41% of the DI rate. The allocation of resources was the discharge of the obligations of the loan agreement signed on February 27, 2007 and paid on February 23, 2012.

 

 

40


 
 

 

14.3   Loan Contract - Elejor

On April 7, 2004, a loan contract was signed between Copel (lender) and Elejor (borrower), for the purpose of guaranteeing the continuity of the project to construct the Fundão – Santa Clara Hydroelectric Energy Complex, approved by the regulatory agency, through dispatch ANEEL nº 2876 of December 5, 2006, it started being remunerated by the TJLP interest rate plus a fixed rate of 4.5% p.a.

As deliberated on the 36th Extraordinary general meeting of December 9, 2010 of Elejor, after paying/returning the advance for future capital increase, the company started paying the above mentioned loan contract at October, 2011.

15   Investments 

15.1   Changes in investments

Consolidated      Equity      Proposed  Amortization   
  Balance as of  Shareholders'  evaluation  Investment(1)/  dividends  of concession  Balance as of 
January 1, 2012  equity   adjustments  Afac(2)  and JCP  rights   September 30, 2012 
Subsidiaries (15.4)                 

Sanepar 

344,439  47,560  -  -    (9,815)  (547)  381,637 

Sercomtel Telecomunicações 

70,341  (7,491)  -  -    -  -  62,850 

Dona Francisca 

53,061  5,584  -  -    -  -  58,645 

Foz do Chopim 

17,402  6,922  -  -    (8,156)  -  16,168 

Carbocampel 

1,307  (35)  -  143  (1)  -  -  1,415 

Dois Saltos 

300  -  -  -    -  -  300 

Copel Amec 

165  11  -  -    -  -  176 

Escoelectric 

-  (22)  -  22  (2)  -  -  - 
  487,015  52,529  -  165    (17,971)  (547)  521,191 

Other investments (15.5) 

               

Finam (15.5.1) 

2,267  -  (756)  -    -  -  1,511 

Finor (15.5.1) 

613  -  (223)  -    -  -  390 

Investco S.A. 

8,345  -  766  -    -  -  9,111 

Assets for future use 

4,290  -  -  -    -  -  4,290 

Advance w ith the purpose of future 

               

investment (15.5.2) 

38,945  -  -  6,728  (1)  -  -  45,673 

Other investments 

7,683  -  361  7  (1)  -  -  8,051 
  62,143  -  148  6,735    -  -  69,026 
  549,158  52,529  148  6,900    (17,971)  (547)  590,217 
(1) Contribution for purchase of investments          
(2) Afac - Advance for future capital increase          

 

41


 
 

 

Consolidated          Proposed  Amortization   
  Balance as of  Shareholders'  Investment(1)/  dividends  of concession  Balance as of 
  January 1, 2011  equity  Afac(2)  and JCP  rights  September 30, 2011 
Subsidiaries (15.4)               

Sanepar 

323,814  33,410  -    (9,162)  (547)  347,515 

Sercomtel Telecomunicações 

72,464  1,634  -    -  -  74,098 

Dona Francisca 

50,161  5,394  -    (1,390)  -  54,165 

Foz do Chopim 

17,086  7,792  -    (8,442)  -  16,436 

Carbocampel 

1,224  (20)  110   (2) -  -  1,314 

Dois Saltos 

300  -  -    -  -  300 

Copel Amec 

156  7  -    -  -  163 

Escoelectric 

37  (118)  81  (2) -  -  - 
  465,242  48,099  191    (18,994)  (547)  493,991 
Other investments (15.5)               

Finam (15.5.1) 

2,456  -  -    -  -  2,456 

Finor (15.5.1) 

769  -  -    -  -  769 

Investco S.A. 

7,903  -  -    -  -  7,903 

Assets for future use 

4,538  -  -    -  (25)  4,513 

Other investments 

2,542  -  (1) -  -  2,545 
  18,208  -  3    -  (25)  18,186 
  483,450  48,099  194    (18,994)  (572)  512,177 

 

 
 
      Equity      Amortization  Proposed   Redemption   
Parent Company  Balance as of  Shareholders'  evaluation  Investment(1)/  of concession  dividends  of  Balance as of 
January 1, 2012  equity  adjustments  Afac(2)  rights  and JCP  shares  September 30, 2012 
Subsidiaries (15.2)                     

Copel Geração e Transmissão 

5,739,789  552,970  1,273  -    -  8,389  (3) -  6,302,421 

Copel Distribuição 

3,665,835  136,900  (8,663)  -    -  (13,468)    -  3,780,604 

Copel Telecomunicações 

287,740  21,869  -  22,643  (2) -  (1,994)    -  330,258 

UEG Araucária (15.2.1) 

127,445  3,500  -  -    -  -    -  130,945 

Compagas 

105,305  7,665  -  -    -  -    -  112,970 

Elejor 

33,170  15,820  -  -    -  (2,785)    -  46,205 

Elejor - concession rights 

18,289  -  -  -    (565)  -    -  17,724 

Centrais Eólicas do Paraná (15.2.2) 

1,225  (9)  -  -    -  (306)    (910)  - 

 

9,978,798  738,715  (7,390)  22,643    (565)  (10,164)    (910)  10,721,127 

Joint ventures (15.3) 

                   

Dominó Holdings 

345,953  45,736  -  -    -  (8,595)    -  383,094 

Cutia 

4,310  (333)  -  1,384  (1) -  -    -  5,361 

Cutia - concession rights 

5,809  -  -  -    -  -    -  5,809 
  356,072  45,403  -  1,384    -  (8,595)    -  394,264 
Associated companies (15.4)                     

Sercomtel (15.4.2) 

70,341  (7,491)  -  -    -  -    -  62,850 

Dona Francisca Energética 

53,061  5,584  -  -    -  -    -  58,645 

Foz do Chopim Energética 

17,402  6,922  -  -    -  (8,156)    -  16,168 

Carbocampel 

1,307  (35)  -  143   (1) -  -    -  1,415 

Dois Saltos 

300  -  -  -    -  -    -  300 

Copel Amec 

165  11  -  -    -  -    -  176 

Escoelectric 

-  (22)  -  22   (2) -  -    -  - 

 

142,576  4,969  -  165    -  (8,156)    -  139,554 

Other investments (15.5) 

                   

Finam (15.5.1) 

2,267  -  (756)  -    -  -    -  1,511 

Finor (15.5.1) 

613  -  (223)  -    -  -    -  390 

Investco S.A. 

8,345  -  766  -    -  -    -  9,111 

Advance w ith the purpose of future 

                   

investment (15.5.2) 

38,945  -  -  6,728 (1) -  -    -  45,673 

Other investments 

6,496  -  361  -    -  -    -  6,857 
  56,666  -  148  6,728    -  -    -  63,542 
  10,534,112  789,087  (7,242)  30,920    (565)  (26,915)    (910)  11,318,487 

(1) Contribution for purchase of investments
(2) Afac - Advance for future capital increase
(3) Partial Reversal of proposed dividends as the 11th GSM of Copel Geração e Transmissão

 

 

42


 
 

 

      Equity  Afac  Amortization  Proposed   
Parent Company  Balance as of  Shareholders'  evaluation  and  of concession  dividends  Balance as of 
  January 1, 2011  equity  adjustments  (dev. Afac)  rights  and JCP  September 30, 2011 
Subsidiaries (15.2)               

Copel Geração e Transmissão 

5,726,083  539,651  -  -  -  (539,553)  5,726,181 

Copel Distribuição 

3,316,811  427,275  (1,598)  -  -  (111,655)  3,630,833 

Copel Telecomunicações 

241,362  28,646  -  23,000  -  (8,127)  284,881 

UEG Araucária 

128,846  (465)  -  -  -  -  128,381 

Compagas 

99,286  13,149  -  -  -  (6,592)  105,843 

Elejor 

96,751  210  -  (71,898)  -  -  25,063 

Elejor - concession rights 

19,044  -  -  -  (566)  -  18,478 

Centrais Eólicas do Paraná 

1,185  354  -  -  -  (268)  1,271 
  9,629,368  1,008,820  (1,598)  (48,898)  (566)  (666,195)  9,920,931 
Joint ventures (15.3)               

Dominó Holdings 

325,342  31,493  -  -  -  (8,100)  348,735 
  325,342  31,493  -  -  -  (8,100)  348,735 

Associated companies (15.4) 

             

Sercomtel Telecomunicações 

72,464  1,634  -  -  -  -  74,098 

Dona Francisca 

50,161  5,394  -  -  -  (1,390)  54,165 

Foz do Chopim 

17,086  7,792  -  -  -  (8,442)  16,436 

Carbocampel 

1,224  (20)  -  110  -  -  1,314 

Dois Saltos 

300  -  -  -  -  -  300 

Copel Amec 

156  7  -  -  -  -  163 

Escoelectric 

37  (118)  -  81  -  -  - 
  141,428  14,689  -  191  -  (9,832)  146,476 
Other investments (15.5)               

Finam (15.5.1) 

2,456  -  -  -  -  -  2,456 

Finor (15.5.1) 

769  -  -  -  -  -  769 

Investco S.A. 

7,903  -  -  -  -  -  7,903 

Other investments 

1,344  -  -  -  -  -  1,344 
  12,472  -  -  -  -  -  12,472 
  10,108,610  1,055,002  (1,598)  (48,707)  (566)  (684,127)  10,428,614 

 

15.2   Parent Company

Copel’s wholly owned subsidiaries and parent company are:

 

Percentage of share capital  Copel (Holding)  Copel Geração e Transmissão 
Parent Company  %  % 

Copel Geração e Transmissão S.A. (GET) 

100.00  - 

Copel Distribuição S.A. (DIS) 

100.00  - 

Copel Telecomunicações S.A. (TEL) 

100.00  - 

Companhia Paranaense de Gás - Compagas (COM) 

51.00  - 

Elejor - Centrais Elétricas do Rio Jordão S.A. (ELE) 

70.00  - 

UEG Araucária (UEG) (15.2.1) 

20.00  60.00 

Centrais Eólicas do Paraná (15.2.2) (CEO) 

30.00  70.00 

 

43


 
 

 

15.2.1     UEG Araucária Ltda.

On December 28, 2006, UEG Araucária agreed the “Contract for Leases and Other Agreements” with Petróleo Brasileiro S.A. - Petrobras, a non controlling partner, for the leasing of plant, extended in various stages until December 31, 2012, with clauses that provide for the possibility of anticipated rescission by UEG Araucária, in the event it participates in energy auctions organized by ANEEL. This contract provides for the use, by Petrobras, of the Plant Complex for generating energy at its own expense, with UEG Araucária entitled to the lease income consisting of fixed and variable installments defined in the contract.

15.2.2     Centrais Eólicas do Paraná Ltda.

Limited liability company in which Copel had a 30% interest and Copel Geração e Transmissão had a 70% interest. It was set up to implement, assemble and run the commercial operations of Central Geradora Eólica Palmas, a wind farm located in the municipality of Palmas, State of Paraná.

According to the termination agreement of May 31, 2012, the assets of Centrais Eólicas do Paraná, in the amount of R$ 3,033, were divided in proportion to the interest of each of its members: i) the amount of R$ 910 was deposited in Copel’s bank account; and ii) the remaining balance, in the amount of R$ 2,123, was fully transferred to Copel Geração e Transmissão, given that the authorization held by Central Geradora Eólica Palmas was passed on to Copel Geração e Transmissão, according to Authoritative Resolution 3,319, issued by ANEEL on January 24, 2012.

 

  Centrais Eólicas 
  05.31.2012 
 
ASSETS  3,033 
Current assets  2,037 
Noncurrent assets  996 
 
LIABILITIES  3,033 
Shareholders' equity  3,033 
 

44


 
 

 

15.2.3     Financial statements of subsidiaries

Presented below are the balance sheets and statements of income at September 30, 2012, reclassified for purposes of ensuring consistency of the account plan:

 

ASSETS
09.30.2012
GET  DIS  TEL  COM  ELE  UEG 
Total assets  9,189,648  7,869,530  399,418  291,505  754,998  664,218 
Current assets  1,053,120  1,990,730  63,810  92,736  34,296  195,733 

Cash and Cash Equivalents 

223,670  388,166  27,071  41,625  14,632  20,142 

Financial Investments - Bonds and securities 

277,187  22,857  -  -  445  156,122 

Financial Restricted Investments - Collaterals and Escrow Accounts 

1,800  9,393  -  1,094  -  - 

Trade Accounts Receivable 

289,450  1,143,876  17,674  40,067  18,785  - 

CRC transferred to the State Government of Paraná 

-  73,018  -  -  -  - 

Account Receivable related to concession 

114,493  -  -  -  -  - 

Other Receivables 

112,342  102,713  1,945  555  2  15,982 

Inventories 

27,745  80,299  9,985  919  -  4 

Income Tax and Social Contribution 

805  90,219  4,230  -  -  3,002 

Other current recoverable taxes 

2,545  66,172  2,441  8,388  -  481 

Prepaid expenses 

3,083  14,017  464  88  432  - 
Noncurrent assets  8,136,528  5,878,800  335,608  198,769  720,702  468,485 
Long Term Assets  1,279,897  4,547,692  19,263  19,725  28,633  22,886 

Financial Investments - Bonds and securities 

69,264  30,687  -  -  -  - 

Financial Restricted Investments - Collaterals and Escrow Accounts 

30,105  42,706  -  -  -  - 

Trade Accounts Receivable 

-  31,650  89  6,584  -  - 

CRC transferred to the State Government of Paraná 

-  1,319,965  -  -  -  - 

Judicial Deposits 

22,437  261,820  1,039  302  77  249 

Account Receivable related to concession 

1,149,476  2,405,618  -  -  -  - 

Advances to suppliers 

-  -  -  12,647  -  - 

Other Receivables 

6,195  2,852  -  -  -  - 

Income Tax and Social Contribution 

-  -  -  -  -  20,209 

Other current recoverable taxes 

2,420  62,545  8,022  -  -  2,428 

Deferred income tax and social contribution 

-  389,849  10,113  -  28,556  - 

Prepaid expenses 

-  -  -  192  -  - 
Investments  414,566  4,012  -  -  -  - 
Property, Plant and Equipment, net  6,397,422  -  294,524  -  483,894  445,495 
Intangible Assets  44,643  1,327,096  21,821  179,044  208,175  104 
 

 

45


 
 

 

LIABILITIES
09.30.2012
GET  DIS  TEL  COM  ELE  UEG 
Total liabilities  9,189,648  7,869,530  399,418  291,505  754,998  664,218 
Current liabilities  1,094,902  1,852,323  35,146  63,497  71,964  9,496 
Social charges and accruals  67,900  177,795  17,161  4,950  257  128 
Suppliers  266,255  595,114  12,946  53,469  3,627  3,394 
Income Tax and Social Contribution Payable  175,345  875  954  3,140  19,063  - 
Other Taxes  18,275  217,544  3,019  1,788  2,296  2,454 
Loans and Financing  60,328  162,666  24  -  -  - 
Minimum Compulsary Dividend Payable  435,840  457,063  -  -  -  - 
Post Employment Benefits  5,935  15,570  776  -  -  - 
Custumer charges due  7,756  52,101  -  -  -  - 
Research and Development and Energy Efficiency  13,874  96,826  -  -  1,613  - 
Payables related to Concession - Use of Public Property  728  -  -  -  44,041  - 
Other Accounts Payable  42,666  76,769  266  150  1,067  3,520 
Noncurrent liabilities  1,792,325  2,236,603  34,014  6,498  617,025  - 
Associated companies and Parent Company  -  833,676  -  -  242,857  - 
Suppliers  78,636  -  -  -  -  - 
Deferred income tax and social contribution  652,897  -  -  3,628  -  - 
Loans and Financing  459,076  607,028  13,862  -  -  - 
Post Employment Benefits  128,063  320,809  19,507  1,666  -  - 
Research and Development and Energy Efficiency  43,415  95,650  -  -  -  - 
Payables related to Concession - Use of Public Property  26,476  -  -  -  373,577  - 
Reserve for Contingencies  403,762  379,440  645  1,204  591  - 
Shareholders' equity  6,302,421  3,780,604  330,258  221,510  66,009  654,722 

Capital 

3,505,994  2,624,841  240,398  135,943  35,503  707,440 

Equity Evaluation Adjustments 

1,365,404  (6)  -  -  -  - 

Legal Reserves 

212,108  135,294  5,306  16,258  779  - 

Retaindes earnings 

589,331  883,575  62,685  46,458  11,103  - 

Unrealized revenue reserve 

-  -  -  7,821  -  - 

Accumulated Profit (losses) 

629,584  136,900  21,869  15,030  18,624  (52,718) 

 

STATEMENT OF INCOME
09.30.2012
GET  DIS  TEL  COM  ELE  UEG  CEO 
Income from sale of goods and/or services  1,675,800  4,164,053  126,818  259,526  159,789  54,938  54 
Cost of goods and/or services sold  (879,213)  (4,075,767)  (97,140)  (239,720)  (41,585)  (45,634)  (118) 
Energia elétrica comprada para revenda  (77,305)  (2,118,201)  -  -  (380)  -  - 
Use of main distribution and transmission grid  (156,854)  (464,917)  -  -  (7,695)  (10,685)  - 
Personnel and management  (192,867)  (524,423)  (45,915)  (15,079)  (1,670)  (793)  - 
Pension and healthcare plans  (30,479)  (83,244)  (6,032)  (1,434)  -  -  - 
Materials and supplies  (13,294)  (36,697)  (1,322)  (906)  (122)  (109)  (2) 
Materials and supplies for pow er  (16,664)  -  -  -  -  (1,899)  - 
Natural gas and supplies for the gas business  -  -  -  (183,088)  -  -  - 
Third-party services  (66,332)  (239,872)  (12,283)  (10,339)  (6,244)  (6,844)  (23) 
Depreciation and amortization  (191,838)  (142,346)  (20,299)  (10,277)  (20,910)  (24,867)  (86) 
Accruals and provisions  (8,649)  (87,504)  (3,544)  (886)  -  -  - 
Construction cost  (24,928)  (323,407)  -  (14,798)  -  -  - 
Compensation for use of w ater resources  (72,965)  -  -  -  (4,364)  -  - 
Other costs and expenses  (27,038)  (55,156)  (7,745)  (2,913)  (200)  (437)  (7) 
Equity in Income of Subsidiaries  10,236  -  -  -  -  -  - 
Net Income before financial results and taxes  806,823  88,286  29,678  19,806  118,204  9,304  (64) 
Financial Income  19,847  115,826  2,642  3,899  (83,412)  10,417  110 
Operating Profit (losses)  826,670  204,112  32,320  23,705  34,792  19,721  46 
Income tax and social contribution  (264,607)  (119,895)  (12,253)  (10,164)  (24,606)  (2,222)  (74) 
Deferred income tax and social contribution  (9,093)  52,683  1,802  1,489  12,414  -  - 
Net Income for the period  552,970  136,900  21,869  15,030  22,600  17,499  (28) 

 

46


 
 

 

15.3   Join venture

Shared controls result from agreements between shareholders regardless of the ownership interest percentage. The companies jointly controlled by Copel are the following:

Percentage of share capital  Copel (Holding)  Copel Geração e Transmissão 
Jointly controlled  %  % 

Dominó Holdings S.A. 

45.00  - 

Cutia Empreendimentos Eólicos SPE S.A. 

49.90  - 

Costa Oeste Transmissora de Energia S.A. 

-  51.00 

Marumbi Transmissora de Energia S.A. 

-  80.00 

Transmissora Sul Brasileira de Energia S.A. 

-  20.00 

Caiuá Transmissora de Energia S.A. 

-  49.00 

Integração Maranhense Transmissora de Energia S.A. 

-  49.00 

Matrinchã Transmissora de Energia (TP NORTE) S.A. 

-  49.00 

Guaraciaba Transmissora de Energia (TP SUL) S.A. 

-  49.00 

 

15.3.1     Main groups of assets, liabilities and results of jontly controlled

                     
Balance as of September 30, 2012  Dominó  Costa Oeste  Marumbi  Sul Brasileira  Cutia 
  Balance
adjusted
(1)
Share
(45%)
Original
Balance
Share
(51%)
Original
Balance
Share
(80%)
Original
Balance
Share
(20%)
Original
Balance
Share
(49,9%)
Assets  876,096  394,243  1,607  819  870  697  30,420  6,084  10,848  5,413 
Current assets  27,779  12,501  954  486  589  472  7,734  1,547  179  90 
Noncurrent assets  848,317  381,742  653  333  281  225  22,686  4,537  10,669  5,323 
                     
Liabilities  876,096  394,243  1,607  819  870  697  30,420  6,084  10,848  5,413 
Current liabilities  24,775  11,149  49  25  18  15  12,719  2,544  27  13 
Noncurrent liabilities  -  -  1,601  816  1,059  847  9,236  1,847  2,852  1,423 
Shareholders' equity  851,321  383,094  (43)  (22)  (207)  (165)  8,465  1,693  7,969  3,977 
                     
Statement of income                     
Construction revenues  -  -  641  327  281  225  23,335  4,667  -  - 
Construction cost  -  -  (641)  (327)  (281)  (225)  (22,192)  (4,438)  -  - 
Operational expenses  (2,211)  (995)  (430)  (219)  (219)  (175)  (644)  (129)  (701)  (349) 
Financial income (expense)  (1,842)  (829)  54  27  2  2  190  38  33  16 
Equity in income of subsidiaries  105,688  47,560  -  -  -  -  -  -  -  - 
Income tax and social contribution  -  -  (6)  (3)  -  -  (234)  (47)  -  - 
PROFIT (LOSS) FOR THE PERIOD  101,635  45,736  (382)  (195)  (217)  (173)  455  91  (668)  (333) 
(1) Balances adjusted to accounting practices                   
 

47


 
 

 

                 
Balance as of September 30, 2012  Caiuá  I. Maranhense  Matrinchã  Guaraciaba 
  Original
Balance
 Share
(49%)
 Original
Balance
Share
(49%)
Original
Balance
Share
(49%)
Original
Balance
 Share
(49%)
Assets  8,752  4,289  13,295  6,514  5,509  2,699  4,578  2,242 
Current assets  3,134  1,536  944  462  1,678  822  3,328  1,630 
Noncurrent assets  5,618  2,753  12,351  6,052  3,831  1,877  1,250  612 
                 
Liabilities  8,752  4,289  13,295  6,514  5,509  2,699  4,578  2,242 
Current liabilities  612  300  220  107  (96)  (47)  65  31 
Noncurrent liabilities  753  369  2,009  985  -  -  -  - 
Shareholders' equity  7,387  3,620  11,066  5,422  5,605  2,746  4,513  2,211 
                 
Statement of income                 
Construction revenues  5,541  2,715  12,345  6,049  3,831  1,877  1,235  605 
Construction cost  (5,448)  (2,669)  (12,174)  (5,965)  (3,793)  (1,858)  (1,222)  (599) 
Operational expenses  (253)  (124)  (142)  (70)  (8)  (4)  (79)  (39) 
Financial income  87  43  105  52  74  36  78  39 
Income tax and social contribution  (40)  (20)  (69)  (34)  -  -  -  - 
PROFIT (LOSS) FOR THE PERIOD  (113)  (55)  65  32  104  51  12  6 
(1) Balances adjusted to accounting practices               

 

15.4   Related Affiliates

09.30.2012            Net Part.
  Main     Shareholders'   income Group
  activity Assets (1) Liabilities (1) equity (1) Revenues (loss) (1) %
Cia. Saneamento do Paraná               
 - Sanepar (15.4.1)  Basic sanitation  2,649,859  1,554,165  1,095,694  702,275  136,872  34.75 
Sercomtel S.A. Telecomunicações (15.4.2)  Telecomunications 264,934  125,269  139,665  94,283  (14,340)  45.00 
Sercomtel Celular S.A. (15.4.3)  Telecomunications  -  -  -  -  -  45.00 
Foz do Chopim Energética Ltda.  Energy  46,848  1,646  45,202  28,296  19,353  35.77 
Dona Francisca Energética S.A.  Energy  310,182  55,535  254,647  68,864  24,248  23.03 
Dois Saltos Empreendimentos de               
 Geração de Energia Elétrica Ltda.  Energy  1,350  350  1,000  -  -  30.00 
Copel Amec S/C Ltda.- w inding up  Serv. and consulting  372  5  367  -  25  48.00 
Carbocampel S.A.  Serv. and consulting  3,565  679  2,886  -  (71)  49.00 
Escoelectric Ltda.  Serv. and consulting  1,888  4,319  (2,431)  -  (101)  40.00 
(1) Balances adjusted to accounting practices             

 

15.4.1     Sanepar 

In 1998, the acquisition of shares in Sanepar by Dominó Holdings S.A. generated the concession right for the total amount of R$ 24,316, which at September 30, 2012 reported a balance of
R$ 2,026. Copel’s proportional investment (45%), in this balance corresponded to R$ 912 and is being amortized over 15 years, as from 1999, at the rate of R$ 61 per month, and the amount registered to profit/loss for the nine-month period ending September 30, 2012 was R$ 547 (R$ 547 in 2011).

15.4.2     Sercomtel S.A. Telecomunicações

The completion of work on the recovery tests of our assets, which occurred in 2011, adopting, where applicable, the same assumptions mentioned in footnote Fixed Assets (Note 16.5) indicated with an adequate level of security that assets linked to related Sercomtel S.A. Telecomunicações presented above the recoverable amount of R$ 12,580. There were no alterations during the nine-month period ending September 30, 2012.

 

 

48


 
 

 

15.4.3     Sercomtel Celular S.A.

The impairment testing of the Company’s assets showed that the book value of the assets belonging to the associate, Sercomtel Celular S.A., was higher than their recoverable value by R$6,195, causing a write-off of the investment in this associate, in which Copel has an ownership interest of 45%. The company is being merged into Sercomtel S.A. - Telecomunicações.

15.5   Other investments

15.5.1     Other investments classified as available for sale

Based on the average price negotiated in BM&FBOVESPA in September, 2012, Copel updated the market value for their investments in Fundo de Investimentos da Amazônia – Finam and in the Fundo de Investimentos do Nordeste – Finor:

  Quantity  Average price  Market 
  of  in sept 2012  Value 
  quota  thousand shares)  Thousand R$ 
      09.30.2012 
Finam  18,891,053  0.08  1,511 
Finor  1,114,618  0.35  390 
      1,901 

 

Other investments in companies with shares traded in stock exchanges were updated based in their price as of September 28, 2012.

  Quantity    Listining on the  Market 
  of    stock exchange  value 
Company  shares  Type  R$ per share  R$ thousand 
Tractebel Energia S.A.  180,888  ON  32.00  5,788 
Eletrosul - Centrais Elétricas S.A.  14,195  ON  32.26  458 
Telefônica Brasil S.A.  7,859  ON  40.19  316 
Telefônica Brasil S.A.  675  PN  44.29  30 
TIM Participações S.A.  11,804  ON  7.83  92 
Cia. de Eletricidade do Estado da Bahia - Coelba  1,643  PNA  45.00  74 
Centrais Elétricas do Pará S.A. - Celpa  7,464  PNA  6.99  52 
Centrais Elétricas do Pará S.A. - Celpa  1,057  PNB  9.00  10 
Embratel Participações S.A.  2,476,773  ON  0.0094  23 
Embratel Participações S.A.  301,949  PN  0.0091  3 
Telebras - Telecomunicações Brasileiras S.A.  377  ON  11.26  4 
Telebras - Telecomunicações Brasileiras S.A.  30  PN  5.29  - 
Empresa Brasileira de Aeronáutica S.A.  14  ON  13.36  - 
        6,850 

 

49


 
 

 

15.5.2     Advance for future investment

In November, 2011, the contract for purchase and sale of 49.9% of the representative shares of São Bento Energia, Investimentos e Participações S.A, which holds corporate control of companies GE Olho D’Água S.A, GE Boa Vista S.A, GE Farol S.A and GE São Bento do Norte S.A, which holds the concession grants of Centrais Geradoras Eólicas Olho D’Água, Boa Vista, Farol and São Bento do Norte, respectively, was signed. The contract will only be effective after approvals of the deal by ANEEL, by the Economic Defense Administrative Council – CADE and by the National Socio-Economic Development Bank – BNDES, which is the bank financing the funds necessary to the investment, construction and operation of the abovementioned wind power generation enterprises held by the controlled companies. The funds provided, which amount to R$ 45,673, were classified as an advance for future investment. In case the approvals are not obtained, the seller is obliged to repay the funds adjusted by the variation of the National Prices Index – IGPM.

15.6   Consolidated income statement segregated by company

Aiming to enable analysis of outcome by type of expenditure, costs and expenses are presented in aggregate form. These statements represent the result of the activities of the nine-month period ending September 30, 2012, excluding revenue from the equity of subsidiaries.

 

                   
STATEMENT OF INCOME
09.30.2012
GET DIS TEL COM ELE UEG Other Holding Eliminations Consolidated
NET OPERATING INCOME  1,675,800  4,164,053  126,818  259,526  159,789  54,938  5,273  -  (348,327)  6,109,116 
Electricity sales to final customers  98,122  1,728,277  -  -  -  -  -  -  (2,461)  1,823,938 
Electricity sales to distributors  1,174,748  121,279  -  -  159,654  -  54  -  (225,226)  1,230,509 
Charges for the use of the main transmission grid  344,547  1,939,235  -  -  -  -  229  -  (82,767)  2,202,110 
Construction revenues  29,693  323,407  -  14,798  -  -  4,990  -  -  383,268 
Revenues from telecommunications  -  -  122,712  -  -  -  -  -  (30,195)  92,517 
Distribution of piped gas  -  -  -  239,622  -  -  -  -  -  239,622 
Leases and rentals  898  49,649  4,106  -  -  54,938  -  -  (4,184)  105,407 
Other operating revenues  27,792  2,206  -  5,106  135  -  -  -  (3,494)  31,745 
OPERATING COSTS AND EXPENSES  (879,213)   (4,075,767)  (97,140)  (239,720)  (41,585)  (45,634)  (6,975)  (30,629)  348,373  (5,079,618) 
Energy purchased for resale  (77,305)  (2,118,201)  -  -  (380)  -  -  -  225,161  (1,970,725) 
Charges from use of grid system  (156,854)  (464,917)  -  -  (7,695)  (10,685)  -  -  80,977  (559,174) 
Personnel and management  (192,867)  (524,423)  (45,915)  (15,079)  (1,670)  (793)  (405)  (6,859)  -  (788,160) 
Private pension and health plans  (30,479)  (83,244)  (6,032)  (1,434)  -  -  -  (403)  -  (121,592) 
Materials  (13,294)  (36,697)  (1,322)  (906)  (122)  (109)  (4)  (32)  -  (52,496) 
Raw material and supplies - energy production  (16,664)  -  -  -  -  (1,899)  -  -  -  (18,563) 
Natural gas and supplies - gas operations  -  -  -  (183,088)  -  -  -  -  -  (183,088) 
Third parties services  (66,332)  (239,872)  (12,283)  (10,339)  (6,244)  (6,844)  (493)  (2,417)  41,301  (303,578) 
Depreciation and amortization  (191,838)  (142,346)  (20,299)  (10,277)  (20,910)  (24,867)  (633)  (566)  -  (411,736) 
Provisions and reversals  (8,649)  (87,504)  (3,544)  (886)  -  -  -  (13,211)  -  (113,794) 
Construction cost  (24,928)  (323,407)  -  (14,798)  -  -  (4,990)  -  -  (379,214) 
Compensation for use                     
  of water resources  (72,965)  -  -  -  (4,364)  -  -  -  -  (77,329) 
Other costs and operational expenses  (27,038)  (55,156)  (7,745)  (2,913)  (200)  (437)  (450)  (7,141)  934  (100,169) 
EQUITY IN EARNINGS OF SUBSIDIARIES  -  -  -  -  -  -  47,560  4,969  -  52,529 
PROFIT BEFORE FINANCIAL RESULTS AND TAXES  796,587  88,286  29,678  19,806  118,204  9,304  45,858  (25,660)  46  1,082,027 
Financial income (expense)  19,847  115,826  2,642  3,899  (83,412)  10,417  (636)  17,330  (46)  86,037 
OPERATIONAL PROFIT  816,434  204,112  32,320  23,705  34,792  19,721  45,222  (8,330)  -  1,168,064 
Income tax and social contribution  (264,607)  (119,895)  (12,253)  (10,164)  (24,606)  (2,222)  (77)  -  -  (433,853) 
Deferred income tax and social income  (9,093)  52,683  1,802  1,489  12,414  -  (47)  30,575  -  89,798 
NET INCOME (LOSS) FOR THE YEAR  542,734  136,900  21,869  15,030  22,600  17,499  45,098  22,245  -  824,009 
 

 

50


 
 

 

16   Property, Plant and Equipment

16.1   Asset in service by account nature

Consolidated    Accumulated  Net book    Accumulated  Net book 
  Cost  depreciation  Value  Cost  depreciation  Value 
      09.30.2012      12.31.2011 
Reservoirs, dams and aqueducts  7,108,617  (4,307,767)  2,800,850  7,108,618  (4,196,871)  2,911,747 
Machinery and equipment  4,475,820  (2,370,523)  2,105,297  4,457,236  (2,261,433)  2,195,803 
Buildings  1,376,805  (955,744)  421,061  1,375,685  (933,593)  442,092 
Land  183,023  -  183,023  182,562  -  182,562 
Vehicles  53,678  (27,211)  26,467  38,721  (28,738)  9,983 
Furniture and tools  10,966  (8,129)  2,837  10,800  (7,847)  2,953 
  13,208,909  (7,669,374)  5,539,535  13,173,622  (7,428,482)  5,745,140 

 

16.2   Fixed Asset by company

Consolidated    Accumulated  Net book    Accumulated  Net book 
  Cost  depreciation  Value  Cost  depreciation  Value 
      09.30.2012      12.31.2011 
In service             

Copel Geração e Transmissão 

11,483,495  (7,039,794)  4,443,701  11,463,047  (6,848,148)  4,614,899 

Copel Distribuição 

-  -  -  -  -  - 

Copel Telecomunicações 

467,461  (289,746)  177,715  451,466  (276,901)  174,565 

Compagas 

-  -  -  -  -  - 

Elejor 

591,160  (118,208)  472,952  590,092  (103,598)  486,494 

UEG Araucária 

666,764  (221,622)  445,142  664,878  (196,784)  468,094 

Centrais Eólicas do Paraná 

      4,129  (3,047)  1,082 

Dominó Holdings 

4  -  4  -  -  - 

Cutia 

8  (4)  4  10  (4)  6 

Costa Oeste 

6  -  6  -  -  - 

Transmissora Sul Brasileira 

4  -  4  -  -  - 

Guaraciaba 

7  -  7  -  -  - 
  13,208,909  (7,669,374)  5,539,535  13,173,622  (7,428,482)  5,745,140 

In progress 

           

Copel Geração e Transmissão 

1,953,721  -  1,953,721  1,354,363  -  1,354,363 

Copel Telecomunicações 

116,809  -  116,809  99,222  -  99,222 

Elejor 

10,942  -  10,942  9,916  -  9,916 

UEG Araucária 

353  -  353  482  -  482 

Caiuá 

35  -  35  -  -  - 

Integração Maranhense 

2  -  2  -  -  - 
  2,081,862  -  2,081,862  1,463,983  -  1,463,983 
  15,290,771  (7,669,374)  7,621,397  14,637,605  (7,428,482)  7,209,123 

 

Under Articles 63 and 64 of Decree nº 41,019, dated February 26, 1957, the assets and facilities used mostly in the generation of power are attached to these services and cannot be withdrawn, sold, assigned, or mortgaged without the prior written consent of the regulatory agency. ANEEL Resolution n° 20/99, however, regulates the release of assets from the concessions of the public Electric energy utilities, granting prior authorization to the release of assets that are deemed useless to the concession, when intended for sale, provided that the proceeds from such transaction be deposited in a special bank account assigned to investment in the concession. For concession contracts of the use of public property (UBP) type, infrastructure usage restrictions are set forth in article 19 of ANEEL Decree nº 2,003/96.

 

 

51


 
 

 

16.3   Changes in Property, Plant and Equipment

 

       
    Fixed asset   
  In service  In progress  Consolidated 
Balance as of January 1, 2012  5,745,140  1,463,983  7,209,123 

Investment program paid 

-  662,891  662,891 

Provision for litigation 

-  3,274  3,274 

Fixed assets for projects 

46,512  (46,512)  - 

Transfer of receive related to concession 

92  -  92 

Depreciation quotas to profit and loss 

(250,161)  -  (250,161) 

Depreciation quotas - Pasep/Cofins credits 

(1,322)  -  (1,322) 

Write off 

(726)  (1,774)  (2,500) 
Balance as of September 30, 2012  5,539,535  2,081,862  7,621,397 

 

       
    Fixed asset   
  In service  In progress  Consolidated 
Balance as of January 1, 2011  6,015,235  648,710  6,663,945 

Investment program paid 

-  530,833  530,833 

Investment program to pay 

-  22,736  22,736 

Provision for litigation 

-  11,941  11,941 

Fixed assets for projects 

37,359  (37,359)  - 

Transfer of receive related to concession 

732  -  732 

Transfer for intangible assets in progress 

(13)  -  (13) 

Depreciation quotas to profit and loss 

(247,360)  -  (247,360) 

Depreciation quotas - Pasep/Cofins credits 

(1,016)  -  (1,016) 

Write off 

(17,049)  (1,010)  (18,059) 
Balance as of September 30, 2011  5,787,888  1,175,851  6,963,739 

 

 

 

52


 
 

 

16.4   Depreciation Rates

     
  Depreciation rates (%) 
  09.30.2012  12.31.2011 
Generation     

General equipment 

6.20  9.73 

Generators 

2.83  3.09 

Reservoirs, dams and headrace channel 

1.99  2.00 

Hidraulic turbines 

2.45  2.47 

Gas and steam turbines 

2.26  5.00 

Water cooling and treatment facilities 

4.40  4.40 

Gas conditioning equipament 

4.40  4.40 

Central administration 

   

Buildings 

3.33  4.00 

Office machinery and equipment 

6.25  10.00 

Furniture and tools 

6.25  10.00 

Vehicles 

14.29  20.00 

Telecommunications 

   

Transmission equipment 

7.70  7.70 

Terminal equipment 

10.50  10.50 

Infrastructure 

6.30  6.30 

 

The Company, when applicable, uses the depreciation rates set by the regulatory agency, in light of the right to reimbursement at the end of the concession contract.

On January 1, 2012, depreciation rates were changed due to the review of useful lives made by the Regulatory Agency (ANEEL), according to Regulatory Resolution 474 of February 7, 2012. The effect on the statement of income was R$ 458.

The average rate for machinery and equipment is 2.92%.

16.5   Impairment of Assets

The Company’s practice is to evaluate and periodically monitor the impairment of its assets. Accordingly, and considering the ruling in Technical Pronouncement CPC 01/IAS 36 – Impairment of Assets, if there is clear evidence that the Company has assets that are registered for amounts that are not recoverable, or whenever events or changes in circumstances indicate that the book value may unrecoverable in the future, the Company must immediately account for such discrepancies by means of a provision for losses.

The time horizon for the analysis takes into consideration the maturity date of each concession.

The assumptions that sustain the conclusions of the impairment tests are presented in note 15.6 of the Annual financial statements at December 31, 2011.

16.6   Consórcio Energético Cruzeiro do Sul – Mauá HPP

Consórcio Energético Cruzeiro do Sul is an independent power producer, owned by Copel Geração e Transmissão (51%), and by Eletrosul Centrais Elétricas S.A. (49%). On October 10, 2006, at Auction of Power from New Projects 004/06, this company acquired the rights to the concession of the Mauá Hydroelectric Power Plant, which will feature 361 MW of installed capacity; the concession is valid for 35 years from the date of signature, which took place on July 3, 2007.

 

53


 
 

 

This project is included in the Federal Government’s Growth Acceleration Program (PAC) and will comprise a main powerhouse rated 350 MW and a secondary powerhouse rated 11 MW, for a total of 361 MW of installed capacity, which is enough to supply approximately one million people. The facility will take advantage of the hydroelectric potential discovered in the middle section of the Tibagi River, between the towns of Telêmaco Borba and Ortigueira, in mideastern Paraná.

On November 17, 2008, the board of Banco Nacional de Desenvolvimento Econômico e Social – BNDES approved the financing for the Mauá Hydroelectric Power Plant. The financed amount corresponds to approximately 70% of Copel's total expenditures in connection with that facility.

The Mauá Hydroelectric Power Plant’s power output was sold at an ANEEL auction at a price of
R$ 112.96/MWh, as of November 1, 2006, restated annually according to the variation of the IPCA inflation index (R$
153.30 /MWh as of September 30, 2012). A total of 192 average MW were sold, for supply starting in January 2011 for 30 years. The assured power of the project, established in its concession agreement, was 197.7 average MW, after full motorization.

The project has an Environmental Impact Study and an Environmental Impact Report, which have been discussed at public hearings and meetings and approved by the licensing authority, resulting in the issue of Installation License nº 6,496/08. The service order for the beginning of the construction of the Mauá Hydroelectric Power Plant was signed on July 21, 2008.

Due to a preliminary injunction in Civil Action nº 1999.7001.007514-6, which has delayed the beginning of construction work, thus delaying the beginning of commercial power generation by each generating unit, Copel will guarantee the power purchase agreements with its own power generation and with energy acquired through contracts in the Free Commercialization Environment – ACL.

On June 28, 2012, the gates of the river’s deviation structures were closed and the reservoir started to be filled. Operations will start in the second half of 2012.

Expenditures in this project have been recorded under property, plant, and equipment, proportionally to the Company’s stake. As of September 30, 2012, Copel Geração e Transmissão’s balance under property, plant and equipment related to this project was R$ 844,502

Total expenses already owed to suppliers of equipment and services in connection with the Mauá Power Plant amounted to R$ 35,602 as of September 30, 2012 (R$ 31,011 as of December 31, 2011).

 

 

54


 
 

 

16.7   HPP Colíder

On July 30, 2010, at ANEEL Auction of Power from New Projects 003/10, Copel Geração e Transmissão won the rights to the concession of the Colíder Hydroelectric Power Plant, which will feature 300 MW of installed capacity; the concession is valid for 35 years from the date of signature of Concession Contract nº 001/11-MME-HPP Colíder, which took place on January 17, 2011.

This project is included in the Federal Government’s Growth Acceleration Program (PAC) and will comprise a main powerhouse rated 300 MW, which is enough to supply approximately one million people. The facility will take advantage of the hydroelectric potential discovered on the Teles Pires River, between the towns of Nova Canaã do Norte and Itaúba, in the northern region of the State of Mato Grosso.

Copel has applied for financing from the National Economic and Social Development Bank (Banco Nacional de Desenvolvimento Econômico e Social or BNDES) for the Colíder Hydroelectric Power Plant.

The Colíder Hydroelectric Power Plant’s power output was sold at an ANEEL auction at a final price of R$ 103.40/MWh, as of July 1, 2010, restated according to the variation of the IPCA inflation index (R$ 117.39/MWh as of September 30, 2012). A total of 125 average MW were sold, for supply starting in January 2015 for 30 years. The assured power of the project, established in its concession agreement, was 179.6 average MW, after full motorization.

The service order for the beginning of the construction of the Colíder Hydroelectric Power Plant was signed on March 1, 2011.

The expenditures in this venture are recorded in fixed assets account group. On September 30, 2012, the balance in fixed assets in progress on the project totaled R$ 903,038.

Total expenses already owed to suppliers of equipment and services in connection with the Colíder Power Plant amounted to R$ 589,869 as of September 30, 2012.

16.8   Cavernoso II SHP

On August 26, 2010 at ANEEL Auction nº 07/10, Copel Geração e Transmissão S.A. sold the power output of the Cavernoso II SHP, a project with 19 MW of installed capacity located on the Cavernoso River, between the towns of Virmond and Candói, in the State of Paraná. On account of this sale, it obtained authorization to build and run the project for 35 years as of February 28, 2011, the date of publication of Ordinance nº  133 of the Ministry of Mines and Energy.

This project is included in the Federal Government’s Growth Acceleration Program (PAC) and will comprise a main power plant rated 19 MW, which is enough to supply 50 thousand people.

 

 

55


 
 

 

The Cavernoso II SHP’s power output was sold at a final price of R$ 146.99/MWh, as of August 1, 2010, restated according to the variation of the IPCA inflation index (R$ 166.828/MWh as of September 30, 2012). A total of 7.73 average MW were sold, for supply starting in November 2012 for 30 years. The project’s assured power, set forth under Ordinance nº  133 of the Ministry of Mines and Energy, dated February 25, 2011, is 10.56 average MW average.  

The service order that authorizes the commencement of the mobilization and subsequent initiation of the construction works was signed on April 18, 2011.

The expenses incurred on this venture are recorded under property, plant and equipment. As of September 30, 2012 the balance in property, plant and equipment in progress for the venture amounted to R$ 96,475.

Total expenses already owed to suppliers of equipment and services in connection with the Cavernoso SHP amounted to R$ 11,917 as of September 30, 2012.

 

17   Intangible Assets

               
  Concession
and autorization rights
Concession
contracts
Right to use software Other Consolidated 
  cost accumulated
amortization (1)
cost accumulated
amortization (1)
cost  accumulated
amortization (2) 
                09.30.2012 
In service                 

Assets with finite useful life 

               

Copel Geração e Transmissão 

-  -  -  -  15,158  (2,855)  43  12,346 

Copel Distribuição (17.1) 

-  -  3,695,887  (3,063,323)  -  -  -  632,564 

Copel Distribuição-Special Liabilities (17.6) 

-  -  (318,105)  200,795  -  -  -  (117,310) 

Copel Telecomunicações 

-  -  -  -  25,479  (5,211)  -  20,268 

Compagas (17.2) 

-  -  215,872  (83,533)  4,064  (2,801)  -  133,602 

Elejor (17.3) 

-  -  263,920  (58,535)  -  -  -  205,385 

UEG Araucária 

-  -  -  -  238  (134)  -  104 

Transmissora Sul Brasileira 

-  -  -  -  2  -  -  2 

Concession Right - Elejor (17.3) 

22,626  (4,902)  -  -  -  -  -  17,724 

Concession Right - Cutia (17.4) 

5,809  -  -  -  -  -  -  5,809 
  28,435  (4,902)  3,857,574  (3,004,596)  44,941  (11,001)  43  910,494 

Assets with indefinite useful life 

               

Copel Geração e Transmissão 

-  -  -  -  -  -  18  18 

Compagas 

-  -  -  -  -  -  21  21 
  -  -  -  -  -  -  39  39 
  28,435  (4,902)  3,857,574  (3,004,596)  44,941  (11,001)  82  910,533 
In progress                 

Copel Geração e Transmissão (17.5) 

-  -  27,204  -  899  -  4,176  32,279 

Copel Distribuição (17.1) 

-  -  876,498  -  -  -  -  876,498 

Copel Distribuição-Special Liabilities (17.6) 

-    (64,656)    -    -  (64,656) 

Copel Telecomunicações 

-  -  -  -  1,546  -  7  1,553 

Compagas 

-  -  45,421  -  -  -  -  45,421 

Elejor 

-  -  -  -  -  -  2,790  2,790 

Cutia 

-  -  -  -  -  -  5,201  5,201 

Transmissora Sul Brasileira 

-  -  -  -  -  -  2  2 

Caiuá 

-  -  -  -  -  -  3  3 

Integração Maranhense 

-  -  -  -  -  -  1  1 
  -  -  884,467  -  2,445  -  12,180  899,092 
                1,809,625 
(1) Amortization ov er the concession period
(2) Annual amortization rate: 20%
 

 

56


 
 

 

                 
    Concession    Concession  Right to use software     
  and autorization rights    contracts         
    accumulated    accumulated    accumulated     
  cost amortization (1) cost amortization (1) cost amortization (2) Other Consolidated
                12.31.2011 
In service                 

Assets with finite useful life 

               

Copel Geração e Transmissão 

-  -  -  -  3,140  (2,281)  43  902 

Copel Distribuição (17.1) 

-  -  3,783,331  (2,895,710)  -  -  -  887,621 

Copel Distribuição-Special Liabilities (17.6) 

-  -  (367,099)  166,655  -  -  -  (200,444) 

Copel Telecomunicações 

-  -  -  -  5,936  (4,256)  -  1,680 

Compagas (17.2) 

-  -  199,932  (74,320)  4,053  (2,526)  -  127,139 

Elejor (17.3) 

-  -  263,920  (52,279)  -  -  -  211,641 

UEG Araucária 

-  -  -  -  230  (106)  -  124 

Concession Right - Elejor (17.3) 

22,626  (4,337)  -  -  -  -  -  18,289 

Concession Right - Cutia (17.4) 

5,809  -  -  -  -  -  -  5,809 
  28,435  (4,337)  3,880,084  (2,855,654)  13,359  (9,169)  43  1,052,761 

Assets with indefinite useful life 

               

Copel Geração e Transmissão 

-  -  -  -  -  -  18  18 

Compagas 

-  -  -  -  -  -  20  20 
  -  -  -  -  -  -  38  38 
  28,435  (4,337)  3,880,084  (2,855,654)   13,359  (9,169)  81  1,052,799 
In progress                 

Copel Geração e Transmissão (17.5) 

-  -  26,120  -  10,430  -  1,686  38,236 

Copel Distribuição (17.1) 

-  -  599,794  -  -  -  -  599,794 

Copel Distribuição-Special Liabilities (17.6) 

-  -  (40,457)  -  -  -  -  (40,457) 

Copel Telecomunicações 

-  -  -  -  15,100  -  5  15,105 

Compagas 

-  -  48,677  -  -  -  -  48,677 

Elejor 

-  -  -  -  -  -  2,790  2,790 

Cutia 

-  -  -  -  -  -  4,913  4,913 
  -  -  634,134  -  25,530  -  9,394  669,058 
                1,721,857 
(1) Amortization ov er the concession period
(2) Annual amortization rate: 20%

      Changes in Intangible Assets

                 
  Concession contracts  Concession
and autorization
rights
Other  Consolidated 
  In
service
In
progress
Special Liabilities In
service
In
progress
  In service progress
Balance as of January 1, 2012  1,224,874  674,591  (200,444)  (40,457)  24,098  4,271  34,924  1,721,857 

Investment program 

-  608,352  -  -  -  -  11,361  619,713 

Customers' financial participation 

-  -  -  (62,428)  -  -  -  (62,428) 

Aneel concession - use of public assets 

-  1,729  -  -  -  -  -  1,729 

Transfers to receive related to concession 

               

  - remeasurement Resolution No. 474/2012 

(136,658)  -  60,802  -  -  -  -  (75,856) 

Transfe to tax liabilities 

(8,073)  (301)  -  -  -  -  -  (8,374) 

Transfer to receive accounts related 

               

   to concession (Note nº 8.2) 

-  (240,425)  -  26,421  -  -  -  (214,004) 

Transfers to intangible assets in service 

92,331  (92,331)  (11,808)  11,808  -  31,596  (31,596)  - 

Amortization of quotas - concession and autorization 

(191,066)  -  32,462  -  (565)  (1,859)  -  (161,028) 

Amortization of quotas - Pasep/Cofins credits 

(9,004)  -  1,678  -  -  15  -  (7,311) 

Monetary variations 

-  (645)  -  -  -  -  -  (645) 

Write off 

(1,926)  (1,846)  -  -  -  -  (65)  (3,837) 

Disposal 

(191)  -  -  -  -  -  -  (191) 
Balance as of September 30, 2012  970,287  949,124  (117,310)  (64,656)  23,533  34,023  14,624  1,809,625 
 

 

57


 
 

 

                 
      Concession contracts Concession   Other  
  In In Special Liabilities   and autorization In In  
  service progress In service  progress rights service progress Consolidated
Balance as of January 1, 2011  1,353,133  639,950  (229,031)  (64,546)  19,043  2,323  28,082  1,748,954 

Investment program 

-  549,371  -  -  -  -  6,214  555,585 

Customers' financial participation 

-  -  -  (17,344)  -  -  -  (17,344) 

Aneel concession - use of public assets 

-  4,454  -  -  -  -  -  4,454 

Transfer to receive accounts related 

               

   to concession 

-  (308,198)  -  -  -  -  -  (308,198) 

Transfers to intangible assets in service 

108,158  (108,158)  (16,864)  16,864  -  3,438  (3,438)  - 

Amortization of quotas - concession and autorization 

(196,546)  -  37,611  -  (565)  (573)  -  (160,073) 

Quotas de amortização-créditos Pasep/Cofins 

(10,962)  -  2,282  -  -  (167)  -  (8,847) 

Amortization of quotas - Pasep/Cofins credits 

-  -  -  -  -  13  -  13 

Variações monetárias 

-  (1,733)  -  -  -  -  -  (1,733) 

Write off 

(14,701)  (4,491)  -  -  -  (1,585)  -  (20,777) 
Balance as of September 30, 2011  1,239,082  771,195  (206,002)  (65,026)  18,478  3,449  30,858  1,792,034 

 

17.1   Copel Distribuição

The intangible asset for the concession represents the right to exploit the construction services and the supply of energy services and will be recovered through consumption and consequent billing to customers.

ANEEL establishes the estimated economic useful life of each asset that makes up the energy distribution infrastructure, for purposes of tariff setting and also of assessment of the amount of compensation to be paid for revertible assets at the end of the concession's term. This estimate is reasonable and adequate for accounting and regulatory purposes and represents the best estimate of the assets’ economic useful lives accepted by the industry.

The amortization of intangible assets reflects the pattern of estimated accrual of the corresponding economic benefits by Copel Distribuição, with expectation of average amortization of 29% a year, limited to the term of the concession.

The residual amount of each asset remaining over the term of the concession is allocated as accounts receivables related to the concession (Note 8).

Due to the change of life established by the Regulatory Agency (ANEEL), by Ruling nº 474/2012 of February 07, 2012, there was reduction of Intangible Assets of R$ 75,856, the asset transferred to the concession.

17.2   Compagas 

These intangible assets are related to the construction of infrastructure and the acquisition of the necessary assets for the operation of gas distribution services and to the right to collect from customers for gas supply. The construction of infrastructure and the acquisition of assets are deemed service rendering by the granting authority.

Amortization of intangible assets reflects the standard expectation for the future economic benefits of the asset to be consumed by Compagas, with expected average amortization of 7.1% p.a., limited to the concession period, for gas pipelines built until December 31, 2008 and 10% p.a. for other assets.

 

 

58


 
 

 

At the end of the concession, the assets related to gas distribution service shall revert to the granting authority, and Compagas shall be reimbursed for the investments made based on their amortized replacement value, assessed through an independent auditing company, based on the values to be determined then.

17.3   Elejor 

Concession Contract

Intangible assets related to the use of public property (UBP) under an onerous concession. These intangible assets have been amortized over the term of the concession contract, and the corresponding liability has been amortized by payments (Note 24.2).

Concession Rights

The acquisition of the Elejor shares held by Triunfo Participações S.A., on December 18, 2003, resulted in total concession intangible asset of R$ 22,626, which presents balance of R$ 17,724 as of September 30, 2012, in the Parent Company. The straight line method of amortization of the concession intangible asset was economically determined by the expected income from the commercial operation of the concession, which expires in October 2036, and its effect on the statements of income as of September 30, 2012 was R$ 565 (R$ 565 in 2011).

17.4   Cutia 

The acquisition resulted concession rights amounting to R$ 5,809, which will be amortized over the concession period, from the start of commercial operation of the project, scheduled for January 01, 2015 for commitments resolutions by ANEEL. The concession period of wind farms is 30 years from the date of publication of authorizing resolutions in the Official Gazette, which occurred on January 05, 2012.

17.5   Copel Geração e Transmissão

Intangible assets related to the use of public property (UBP) under an onerous concession. These intangible assets have been amortized over the term of the concession contract.

On September 30, 2012, the Group had R$ 12,640 (R$ 12,341 as of December 31, 2011) recorded in connection with the Mauá Power Plant Concession Contract and R$ 14,564 (R$ 13,779 as of December 31, 2011) recorded in connection with the Colíder Power Plant.

17.6   Special liabilities

Special liabilities comprise customers’ contributions, Federal Government budget grants, federal, state, and municipal funds, and special credits assigned to the investments in facilities related to a concession.

 

 

59


 
 

 

The scheduled date for settlement of these liabilities was the concession expiration date. ANEEL, by means of Regulatory Resolution nº 234/2006, as amended by Resolution nº  338/2008, established the guidelines, the applicable methodologies, and the initial procedures for the conduction of the second cycle of the periodic tariff review involving the Brazilian power distribution utilities, changing the characteristics of these liabilities. Both the outstanding balance and new additions have been amortized as of July 1, 2008, pursuant to ANEEL Ruling nº 3,073/06 and Circular Letter nº 1,314/07. Amortization is calculated based on the same average rate of distribution activity.

17.7   Recoverable value of intangible asset (finite useful life)

Although there is no indication of recovery loss, the Company has assessed the recoverable value of its intangible assets based on the present value of the corresponding estimated future cash flows.

The values assigned to the assumptions represent Company management’s evaluation of the energy industry’s future trends and are based both on external sources of information and on historical data.

Cash flows have been estimated based on the Company’s operating results and projections until the end of the concession, under the following main assumptions:

·         Organic growth compatible with historical data and the Brazilian economy's growth prospects; and

·         The average discount rate obtained through a methodology commonly employed on the market, taking into account the weighted average cost of capital (WACC), as discussed in Note 16.5.

The recoverable value of these assets exceeds their book value, so there are no impairment losses to record.

 

60


 
 

 

18   Payroll, Social Charges and Labor Accruals

     
    Consolidated 
  09.30.2012  12.31.2011 
Social security liabilities     

Taxes and social contribution 

26,376  39,493 

Social security charges on paid vacation and 13th salary 

44,043  23,900 
  70,419  63,393 
Labor liabilities     

Payroll, net 

2,958  152 

Vacation and 13th salary 

126,063  76,142 

Profit sharing 

-  48,068 

Profit sharing for the period 

38,921  - 

Voluntary redundancy 

30,190  36,338 

Assignements to third parties 

7  2 
  198,139  160,702 
  268,558  224,095 

19   Suppliers 

     
    Consolidated 
  09.30.2012  12.31.2011 

Charges for use of grid system 

81,877  79,795 

Energy supplies 

379,850  316,262 

Materials and supplies 

312,341  257,166 

Natural gas for resale 

52,255  40,698 

Natural gas and supplies for the gas business - renegotiation Petrobras 

129,695  161,994 
  956,018  855,915 
Current  883,927  747,453 
Noncurrent  72,091  108,462 

 

19.1   Main power purchase agreements

The table features the main power purchase agreements signed in the regulated power trading environment. These contracts are shown at original value and restated annually according to the IPCA inflation index.

 

 

61


 
 

 

  Supply  Energy purchased  Auction  Average purchase 
  period  (anual average MW)  date  price (R$/MWh) 
Auction of power from existing facilities         

1st Auction - Product 2005 

2005 to 2012  933.72  12.07.2004  57.51 

1st Auction - Product 2006 

2006 to 2013  452.34  12.07.2004  67.33 

1st Auction - Product 2007 

2007 to 2014  11.55  12.07.2004  75.46 

2nd Auction - Product 2008 

2008 to 2015  69.02  04.02.2005  83.13 

4th Auction - Product 2009 

2009 to 2016  44.13  10.11.2005  94.91 

5th Auction - Product 2007 

2007 to 2014  157.17  12.14.2006  104.74 

11th Auction Adjust. P-12M 

Jan to Dec 2012  26.89  09.30.2011  73.63 
    1,694.82     
Auction of power from new facilities         

1st Auction - Product 2008 Hydro 

2008 to 2037  3.61  12.16.2005  106.95 

1st Auction - Product 2008 Therm 

2008 to 2022  25.56  12.16.2005  132.26 

1st Auction - Product 2009 Hydro 

2009 to 2038  3.26  12.16.2005  114.28 

1st Auction - Product 2009 Therm 

2009 to 2023  41.59  12.16.2005  129.26 

1st Auction - Product 2010 Hydro 

2010 to 2039  66.31  12.16.2005  114.57 

1st Auction - Product 2010 Therm 

2010 to 2024  64.30  12.16.2005  121.81 

3rd Auction - Product 2011 Hydro 

2011 to 2040  57.66  10.10.2006  120.86 

3rd Auction - Product 2011 Therm 

2011 to 2025  54.22  10.10.2006  137.44 

4th Auction - Product 2010 Therm 

2010 to 2024  15.65  07.26.2007  134.64 

5th Auction - Product 2012 Hydro 

2012 to 2041  52.50  10.16.2007  129.14 

5th Auction - Product 2012 Therm 

2012 to 2026  74.77  10.16.2007  128.37 

6th Auction - Product 2011 Therm 

2011 to 2025  15.48  09.17.2008  128.42 

7th Auction - Product 2013 Hydro 

2013 to 2042  12.24  09.30.2008  98.98 

7th Auction - Product 2013 Therm 

2013 to 2027  303.99  09.30.2008  145.23 

Santo Antonio 

2012 to 2041  106.00  12.10.2007  78.87 

Jirau 

2013 to 2042  141.51  05.19.2008  71.37 
    1,038.65     

20   Loans and Financing

Consolidated        Current    Noncurrent 
        liabilities    liabilities 
      09.30.2012  12.31.2011  09.30.2012  12.31.2011 
  Principal  Charges  Total       
Foreign currency             

STN (20.1) 

2,720  1,297  4,017  4,484  57,035  53,943 

Eletrobrás 

6  -  6  6  8  12 
  2,726  1,297  4,023  4,490  57,043  53,955 

Local currency 

           

Banco do Brasil (20.2) 

115,313  33,638  148,951  39,879  1,364,372  1,464,325 

Eletrobrás (20.3) 

52,265  1,460  53,725  45,454  191,016  216,031 

Finep (20.4) 

1,953  34  1,987  1,962  16,303  3,904 

BNDES (20.5) 

9,916  2,595  12,511  12,336  203,093  159,901 

Banco do Brasil 

           

Transfer BNDES (20.6) 

6,726  2,653  9,379  12,318  162,858  159,869 

BNDES - Compagas 

-  -  -  48  -  - 
  186,173  40,380  226,553  111,997  1,937,642  2,004,030 
  188,899  41,677  230,576  116,487  1,994,685  2,057,985 
 

 

62


 
 

 

Parent company        Current    Noncurrent 
        liabilities    liabilities 
      09.30.2012  12.31.2011  09.30.2012  12.31.2011 
  Principal  Charges  Total       
Foreign currency             

STN (20.1) 

2,720  1,297  4,017  4,484  57,035  53,943 

Local currency 

           

Banco do Brasil (20.2) 

-  7,558  7,558  39,668  914,719  911,829 
  2,720  8,855  11,575  44,152  971,754  965,772 

 

Breakdown of loans and financing by type of currency and index

Index and change in foreign currencies      Consolidated 
  accumulated in the period (%)      Composition of loans 
  09.30.2012  12.31.2011  09.30.2012  % 12.31.2011  %
Foreign currency             

U.S. Dolar 

8.26  12.56  61,066  2.74  58,445  2.69 
      61,066  2.74  58,445  2.69 
Local currency             

TJLP 

5.50  6.00  392,263  17.63  350,302  16.11 

IGP-M 

7.11  5.10  335  0.02  475  0.02 

Ufir 

0.00  0.00  117,582  5.28  115,074  5.29 

Finel 

1.38  1.01  127,159  5.71  146,411  6.73 

UMBND 

0.00  0.00  -  -  48  0.00 

CDI 

(32.28)  2.17  1,512,970  68.00  1,503,717  69.16 

TR 

0.29  1.21  3,544  0.16  -  - 

Without indexer 

-  -  10,342  0.46  -  - 
      2,164,195  97.26  2,116,027  97.32 
      2,225,261  100.00  2,174,472  100.00 
    Current  188,899    116,487   
    Noncurrent  230,576    2,057,985   

 

Maturity of noncurrent installments

  Foreign  Local     
  currency  currency    Consolidated 
      09.30.2012  12.31.2011 

2013 

1,363  18,498  19,861  204,084 

2014 

1,364  744,330  745,694  729,022 

2015 

-  580,936  580,936  549,593 

2016 

-  254,986  254,986  243,894 

2017 

-  42,294  42,294  34,201 

2018 

-  41,384  41,384  33,292 

2019 

-  38,636  38,636  30,544 

2020 

-  35,261  35,261  27,949 

2021 

-  27,570  27,570  22,849 

2022 

-  27,565  27,565  22,844 

After 2022 

54,316  126,182  180,498  159,713 
  57,043  1,937,642  1,994,685  2,057,985 
 

63


 
 

 

Changes in loans and financing

  Foreign currency    Local currency   
Consolidated  current  noncurrent  current  noncurrent  Total 
Balance as of January 1, 2012  4,490  53,955  111,997  2,004,030  2,174,472 

Funding 

-  -  -  69,914  69,914 

Charges 

2,040  -  105,746  35,787  143,573 

Monetary and exchange variations 

153  4,358  209  1,343  6,063 

Transfers 

1,270  (1,270)  173,432  (173,432)  - 

Amortization - principal 

(1,563)  -  (25,575)  -  (27,138) 

Amortization - interest and variation 

(2,367)  -  (139,256)  -  (141,623) 
Balance as of September 30, 2012  4,023  57,043  226,553  1,937,642  2,225,261 

 

  Foreign currency    Local currency   
Consolidated  current  noncurrent  current  noncurrent  Total 
Balance as of January 1, 2011  14,516  51,412  68,579  1,229,570  1,364,077 

Funding 

-  -  -  799,197  799,197 

Charges 

1,875  -  95,204  35,568  132,647 

Monetary and exchange variations 

611  5,408  39  1,135  7,193 

Transfers 

2,236  (2,236)  49,130  (49,130)  - 

Amortization - principal 

(6,393)  -  (30,463)  -  (36,856) 

Amortization - interest and variation 

(6,300)  -  (102,013)  -  (108,313) 
Balance as of September 30, 2011  6,545  54,584  80,476  2,016,340  2,157,945 

 

 

64


 
 

 

20.1   Secretaria do Tesouro Nacional - STN

  Number of  Final    Anual rate a.a.       
Type of bonus  installment  maturity  Amortization  (interest + commission)  Principal  Consolidated 
            09.30.2012  12.31.2011 
Debt Conversion Bond  17  04.12.2012  Semi Annual  Libor Semi Annual+0.8750%+0.20%  14,012  -  1,412 
Capitalization Bond  21  04.10.2014  Semi Annual  8.0% + 0.20%  12,225  5,643  6,392 
Par Bond  1  04.11.2024  Single installment  6.0% + 0.20%  17,315  22,507  29,935 
Discount Bond  1  04.11.2024  Single installment  Libor Semi Annual+0.8125%+0.20% 12,082  32,902  20,688 
            61,052  58,427 
          Current  4,017  4,484 
        Noncurrent  57,035  53,943 
               

Issue Date: 05.20.1998

Collateral:
Company’s centralized revenues account. For the Discount and Par Bonds, there are collateral deposits of R$ 17,595 e R$ 25,111, as of Sepember 30, 2012 (R$ 15,477 e R$ 22,076 as of December 31, 2011), respectively (Note 5).

Note:
The restructuring of medium and long-term debt in connection w ith the financing received under Law nº 4,131/62.

20.2   Banco do Brasil S.A.

 

  Issue Number of Final Anual rate a.a.      
Contracts Date installment maturity (interest + commission) Principal Consolidated 
            09.30.2012  12.31.2011 
Law 8.727/93 (a)  03.30.1994  240  03.01.2014  TJLP e IGP-M + 5.098%  28,178  353  487 
21/02155-4 (b)  09.10.2010  3  08.15.2015  98.5% of average rate of CDI  350,000  423,668  396,295 
21/02248-8 (c)  06.22.2011  1  06.01.2015  99.5% of average rate of CDI  150,000  167,025  155,925 
Credit Note 330600129 (d)  01.31.2007  1  01.31.2014  106.5% of average rate of CDI  29,000  29,380  30,454 
Credit Note 330600132 (e)  02.28.2007  1  02.28.2014  106.2% of average rate of CDI  231,000  232,537  240,170 
Credit Note 330600151 (f)  07.31.2007  1  07.31.2014  106.5% of average rate of CDI  18,000  18,236  18,902 
Credit Note 330600156 (g)  08.28.2007  1  08.28.2014  106.5% of average rate of CDI  14,348  14,444  14,919 
Credit Note 330600157 (h)  08.31.2007  1  08.31.2014  106.5% of average rate of CDI  37,252  37,465  38,697 
Credit Note 330600609 (i)  08.19.2011  3  07.21.2016  109.41% of average rate of CDI  600,000  590,215  608,355 
            1,513,323  1,504,204 
          Current  148,951  39,879 
          Noncurrent  1,364,372  1,464,325 

 

Company:
Copel Distribuição: (a) (b) (c)
Parent Company: (d) (e) (f) (g) (h) (i)

Anual installment
Along w ith the interest in proportion to the installments, the first amount of R$ 116,666, maturing on 08.25.2013 and others of R$ 116,667, maturing on 07.11.2014 and 08.15.2015: (b)
The first amount of R$ 200,000, maturing on 07.21.2014 and other on 07.21.2015 and 21.07.2016: (i)

Destination:
Private Credit Assignment Agreement w ith the Federal Government: (a)
Working capital: (b) (c)
Only purpose of paying the debts: (d) (e) (f) (g) (h) (i)

Collateral:
Copel’s accounts receivable: (a)
Pledge until 360 days: (b) (c)

 

 

65


 
 

 

20.3   Eletrobras - Centrais Elétricas Brasileiras S.A.

  Issue  Number of  Final  Anual rate a.a.       
Contracts  Date  installment maturity  (interest + commission) Principal  Consolidated 
            09.30.2012  12.31.2011 
1293/94 (a)  09.23.1994  180  06.30.2016  5.5% to 6.5% + 2.0%  307,713  127,159  146,411 
980/95 (b)  12.22.1994  80  11.15.2018  8.0%  11  17  19 
981/95 (c)  12.22.1994  80  08.15.2019  8.0%  1,169  458  506 
982/95 (d)  12.22.1994  80  02.15.2020  8.0%  1,283  172  190 
983/95 (e)  12.22.1994  80  11.15.2020  8.0%  11  211  230 
984/95 (f)  12.22.1994  80  11.15.2020  8.0%  14  90  98 
985/95 (g)  12.22.1994  80  08.15.2021  8.0%  61  55  59 
002/04 (h)  06.07.2004  120  07.30.2021  8.0%  30,240  4,336  5,049 
142/06 (i)  05.11.2006  120  09.30.2018  5.0% + 1.0%  74,340  22,247  24,562 
206/07 (j)  03.03.2008  120  08.30.2020  5.0% + 1.0%  109,642  71,587  65,744 
273/09 (k)  02.18.2010  120  12.30.2022  5.0% + 1.0%  63,944  16,525  16,443 
2540/06 (l)  05.12.2009  60  10.30.2016  5.0% + 1.5%  2,844  1,884  2,173 
            244,741  261,484 
          Current  53,725  45,454 
          Noncurrent  191,016  216,030 

 

Company:
Copel Geração e Transmissão: (a)
Copel Distribuição: (b) (c) (d) (e) (f) (g) (h) (i) (j) (k) (l)

Destination:
Financial cover up to 29.14% of the total project of HPP Governador José Richa Implementation and transmission system: (a)
National Program for Watering - Proni: (b) (c) (d) (e) (f) (g)
Rural Electricity Program - Luz para Todos: (h) (i) (j) (k)
National Program for Efficient Public Lighting - ReLuz: cover 75% of the total cost of the Project for the City of Ponta Grossa: (l)

Liberated funds:
RGR R$ 11,532 e CDE R$ 8,649: (h)
RGR R$ 36,056 e CDE R$ 27,048: (i)
RGR R$ 87,052 e CDE R$ 14,510: (j)
RGR R$ 16,443 e CDE R$ 2,740: (k)
RGR R$ 2,219: (l)

Collateral:
The guarantee is represented by the income, supported by pow er of attorney granted by a public instrument, and the issue of promissory notes equal to the number of installments falling due.

Note:
Final Grace Period: 30.12.2012 (k)

 

 

66


 
 

 

20.4   Financiadora de Estudos e Projetos - Finep

  Issue  Number of  Final  Anual rate a.a.       
Contracts  Date  installment  maturity  (interest + commission) Principal   Consolidated 
            09.30.2012  12.31.2011 
2070791-00 (a)  11.28.2007  49  12.15.2014  0.37% above TJLP  5,078  2,582  3,440 
2070790-00 (b)  11.28.2007  49  12.15.2014  0.13% above TJLP  3,535  1,821  2,426 
21120105-00 (c)  05.17.2012  81  10.15.2020  4.0%  35,095  10,341  - 
21120105-00 (c)  05.17.2012  81  10.15.2020  3.5% + TR  17,103  3,546  - 
            18,290  5,866 
          Current  1,987  1,962 
          Noncurrent  16,303  3,904 

Company:
Copel Geração e Transmissão: (a) (b)
Copel Telecomunicações: (c)

Destination:
Research and Development Project GER 2007: (a)
Research and Development Project TRA 2007: (b)
Projeto BEL - ultra w ide band intranet service (Ultra Wide Band - UWB): (c)

Collateral:
Withhold the amounts from the checking account in w hich revenues are deposited : (a) (b) (c)

Notes:
(c) In replacement to the contract 2100567-00, signed on November 29, 2010. Credit of R$ 52,198 to be offered in six installments and divided into subcredit “A” in the amount of R$ 35,095 and subcredit “B” in the amount of R$ 17,103. In contrast, the financed commits to participate in the costs of preparation w ith the minimum value of R$ 8,324.
The maturity of the 1st installment is February 15,2012.

20.5   BNDES 

  Issue  Number of  Maturity  Anual rate a.a.       
Contracts  Date  installment  initial  final  (interest + commission) Principal   Consolidated 
              09.30.2012  12.31.2011 
820989.1 (a)  03.17.2009 179  03.15.2013  01.15.2028  1.63% above TJLP  169,500  172,102  172,237 
1120952.1-A (b) 12.16.2011 168  05.15.2012  04.15.2026  1.82% above TJLP  42,433  41,275  - 
1120952.1-B (c) 12.16.2011 168  05.15.2012  04.15.2026  1.42% above TJLP  2,290  2,227  - 
              215,604  172,237 
            Current  12,511  12,336 
            Noncurrent  203,093  159,901 

Company:
Copel Geração e Transmissão: (a) (b) (c)

Financial charges:
It w ill be paid quarterly during the grace period and monthly after the first payment of the principal amount.

Destination:
Construction of the Mauá Hydroelectric Pow er Plant and its transmission system: (a)
Implementation of transmission line betw een substations Foz do Iguaçu and Cascavel Oeste: (b)
Purchase of machinery and equipment: (c)

Collateral:
Copel Geração e Transmissão has undertaken to assign to the BNDES the rights it holds under Concession Arrangement 027/2009-ANEEL, and to submit as a guarantee to the BNDES the credit rights deriving from the provision of energy transmission services stipulated in the Concession Arrangement (Transmission Services Agreement 09/2010, entered into on 01.19.2009 by Copel Geração e Transmissão and the National Electric System Operator (Operador Nacional do Sistema Elétrico or ONS), the transmission concession operators and the users of the transmission system, including the entire revenue deriving from the transmission services provided: (b) and (c)

 

 

67


 
 

 

20.6   Banco do Brasil - Distribution of Funds from BNDES

  Issue  Number of  Maturity  Anual rate a.a.       
Contracts  Date  installment  initial  final  (interest + commission) Principal   Consolidated 
              09.30.2012  12.31.2011 
21/02000-0  04.16.2009  179  03.15.2013  01.15.2028  2.13% above TJLP  169,500  172,237  172,187 
              172,237  172,187 
            Current  9,379  12,318 
            Noncurrent  162,858  159,869 

Company:
Copel Geração e Transmissão

Financial charges:
It w ill be paid quarterly during the grace period and monthly after the first payment of the principal amount

Destination:
Construction of the Mauá Hydroelectric Pow er Plant and its transmission system, in consortium w ith Eletrosul

Collateral:
All the revenues from the sale of energy under Agreements for Energy Trade on the Regulated Pow er Market (“Contracts for the Sale of Energy in the Regulated Environment” or CCEARs) in connection w ith this project

20.7   Contracts with clauses for anticipated maturity

The Company and its subsidiaries have loan contracts which include clauses requiring that they maintain certain economic-financial indices within previously established parameters, as well as other conditions that have to be observed, such as: no alterations to the investment interest of the Company in the capital that represents a change in control, without prior notice; specifically for Copel Geração e Transmissão, no dividend distributions or payments for interest on own capital to be made, for which the amount, individually or together, exceeds the minimum compulsory amount, without prior and express authorization. Non compliance with these terms could result in the anticipated maturity of the debts.

At September 30, 2012 all of the terms were analyzed, and it was identified that all contractual covenants had been complied with.

21   Post-Employment Benefits

21.1   Benefit Pension Plan

The Company and its subsidiaries sponsor retirement and pension plans (Pension Plans I, II, and III) and a medical and dental care plan (Healthcare Plan) to both current and retired employees and their dependents.

The pension plans I and II are defined benefit plans for which the income is previously determined based on the salary level of each individual and the Pension Plan III is a defined contribution plan (CD).

The costs assumed by the sponsors for these plans are registered according to the actuarial evaluation prepared annually by independent actuaries in accordance with the rules established in CVM Decision 600/09, which approved and made Technical Pronouncement CPC 33/IAS 19 and IFRC 14, issued by the Accounting Pronouncements Committee – CPC compulsory for public stock corporations, and refer to employee benefits, and correlated to IAS 19. The economic and financial assumptions and for purposes of the actuarial evaluation are discussed with the independent actuaries and approved by the sponsors’ management.

 

 

68


 
 

 

21.2   Healthcare Plan

The Company and its subsidiaries allocate resources for the coverage of health-care expenses incurred by their employees and their dependents, within rules, limits, and conditions set in specific regulations. Coverage includes periodic medical exams and is extended to all retirees and pensioners for life.

21.3   Balance sheet and statement of income

Amounts recognized in the balance sheet, under Post-Employment Benefits, are summarized below:

       
      Consolidated 
    09.30.2012  12.31.2011 

Pension plan (21.1) 

  333  14,410 

Healthcare plan (21.2) 

  491,993  454,465 
    492,326  468,875 
  Current  22,281  36,037 
  Noncurrent  470,045  432,838 

 

The amounts recognized in the statement of income are shown below:

     
    Consolidated 
  09.30.2012  09.30.2011 

Pension plan (CD) 

42,160  35,963 

Pension plan (CD) - management 

394  414 

Healthcare plan - post employment 

53,667  41,304 

Healthcare plan 

34,111  24,951 

Healthcare plan - management 

42  29 
  130,374  102,661 

(-) Transfers to contruction in progress 

(8,782)  (5,330) 
  121,592  97,331 
 

 

69


 
 

 

21.4     Changes in the Post-Employment Benefits balance

  Current  Noncurrent   
Consolidated  liabilities  liabilities  Total 
Balance as of January 1, 2012  36,037  432,838  468,875 

Appropriation of actuarial calculation 

-  53,667  53,667 

Pension and healthcare contributions 

76,707  -  76,707 

Transfers 

16,460  (16,460)  - 

Amortizations 

(106,923)  -  (106,923) 
Balance as of September 30, 2012  22,281  470,045  492,326 

 

  Current  Noncurrent   
Consolidated  liabilities  liabilities  Total 
Balance as of January 1, 2011  24,255  384,208  408,463 

Appropriation of actuarial calculation 

-  41,304  41,304 

Pension and healthcare contributions 

61,357  -  61,357 

Transfers 

12,021  (12,021)  - 

Amortizations 

(73,092)  -  (73,092) 
Balance as of September 30, 2011  24,541  413,491  438,032 

 

21.5   Actuarial valuation pursuant to CVM Ruling nº 600/2009

The Company, in compliance with CVM Decision 600/09, opted to prepare an annual actuarial report.

The information, prepared in accordance with the Actuarial Evaluation Report of December 31, 2011, is presented in note 21 to the Annual Financial Statements at December 31, 2011.

22   Regulatory Charges

     
    Consolidated 
  09.30.2012  12.31.2011 

Energy Development Account (CDE) 

23,706  20,718 

Global Reversal Reserve (RGR) 

18,962  19,639 

Fuel Consumption Account (CCC) 

17,189  30,154 
  59,857  70,511 

23   Research and Development and Energy Efficiency

The concessionaries for public distribution, generation and transmission of electricity services are required to allocate 1% of their annual net operational income to research and development in the electrical sector and to energy efficiency programs, according to Law 9,991/00 and ANEEL Normative Resolutions 316/08 and 300/08.

 

 

70


 
 

 

23.1     Balances registered to invest in R&D (Research and Development) and EEP (Energy efficiency program)

  Applied and  Balance  Balance  Balance as of  Balance as of 
  unfinished  to collect  to apply  09.30.2012  12.31.2011 
Research and Development - R&D           

FNDCT 

-  3,215  -  3,215  3,018 

MME 

-  1,608  -  1,608  1,510 

R&D 

18,767  -  119,181  137,948  120,936 
  18,767  4,823  119,181  142,771  125,464 
Energy efficiency program - PEE  39,633  -  68,974  108,607  126,100 
  58,400  4,823  188,155  251,378  251,564 
      Current  112,313  156,915 
      Noncurrent  139,065  94,649 

 

23.2   Changes in balances for R&D and EEP 

                   
    FNDCT   MME   R&D   PEE  
                   
  current noncurrent current noncurrent current noncurrent current noncurrent Consolidated
Balance as of January 1, 2012  3,017  -  1,510  -  34,910  86,027  117,478  8,622  251,564 

Additions 

13,052  1,275  6,527  637  639  13,689  -  19,119  54,938 

Performance agreement 

-  -  -  -  -  -  -  12  12 

Selic interest rate 

-  -  -  -  91  7,000  -  4,596  11,687 

Transfers 

1,275  (1,275)  637  (637)  -  -  -  -  - 

Payments 

(14,129)  -  (7,066)  -  -  -  -  -  (21,195) 

Concluded projects 

-  -  -  -  (4,408)  -  (41,220)  -  (45,628) 
Balance as of September 30, 2012  3,215  -  1,608  -  31,232  106,716  76,258  32,349  251,378 

 

  FNDCT  MME  R&D  PEE   
               
  current  current  current noncurrent  current   noncurrent  Consolidated 
Balance as of January 1, 2011  2,686  1,344  40,333  68,728  111,628  22,004  246,723 

Additions 

13,017  6,508  1,239  11,808  -  17,925  50,497 

Selic interest rate 

-  -  173  7,711  -  6,121  14,005 

Transfers 

-  -  (629)  629  -  -  - 

Payments 

(12,659)  (6,328)  -  -  -  -  (18,987) 

Concluded projects 

-  -  (13,138)  -  (14,055)  -  (27,193) 
Balance as of September 30, 2011  3,044  1,524  27,978  88,876  97,573  46,050  265,045 

24  Accounts Payable related to concession - Use of Public Property

These refer to concession charges for use of public property (UPP) incurred as of the start of operation of each project until the final date of the concession, with an opposite entry recorded under intangible assets.

 

 

71


 
 

 

Consolidated         
  Current liabilities  Noncurrent liabilities 
  09.30.2012  12.31.2011  09.30.2012  12.31.2011 
Copel Geração e Transmissão         

Mauá HPP (24.1.1) 

728  615  11,912  11,726 

Colider HPP (24.1.2) 

-  -  14,564  13,779 
Elejor         

Fundão-Santa Clara Hydroelectric (24.2.1) 

44,041  44,041  373,577  344,937 
  44,769  44,656  400,053  370,442 

 

For the period ended September 30, 2012, the amount of R$ 61,670 (R$ 61,696 for the same period in 2011) was registered as expenses to financial expenses and the amount of R$ 6,098 (R$ 6,064 for the same period in 2011) as amortization of intangible assets.

24.1   Copel Geração e Transmissão

24.1.1     Mauá Hydroelectric Power Plant (Note 16.6)

As compensation for the use of the public property under this concession contract, Copel shall pay to the Federal Government, from the facility’s start of commercial operation until the 35th year of the concession, or as long as it runs the corresponding hydropower project, monthly installments equivalent to 1/12 of the annual proposed payment of R$ 643 (51% of 1,262), pursuant to article 6 of Concession Contract nº 001/07 - MME – Mauá HPP.

These installments are restated annually or at the legally applicable intervals, according to the IPCA inflation index.

The calculation of present value was made taking into account an actual net discount rate of around 5.65% p.a., compatible with the estimated noncurrent rate and not related to the expected rate of return of the project.

The present value of the accounts payable related to concession - use of public property as of September 30, 2012, is R$ 12,640 (R$ 12,341, as of December 31, 2011).

24.1.2     Colíder Hydroelectric Power Plant (Note 16.7)

As compensation for the use of the public property under this concession contract, Copel shall pay to the Federal Government, from the facility’s start of commercial operation until the 35th year of the concession, or as long as it runs the corresponding hydropower project, monthly installments equivalent to 1/12 of the annual proposed payment of R$ 1,256, pursuant to article 6 of Concession Contract nº 001/11 - MME – HPP Colíder.

These installments are restated annually or at the legally applicable intervals, according to the IPCA (Índice de Preços ao Consumidor Amplo or Wide Customer Price Index) inflation index.

The calculation of present value was made taking into account an actual net discount rate of around 7.74% p.a., compatible with the estimated noncurrent rate and not related to the expected rate of return of the project.

 

72


 
 

 

The present value of the accounts payable related to concession - use of public property as of September 30, 2012 is R$ 14,564 (R$ 13,779, as of December 31, 2011).

24.2   Elejor  

24.2.1     Fundão – Santa Clara Hydroelectric Energy Complex - HPPs Fundão and Santa Clara

As compensation for the use of the public property under this concession contract, Elejor shall pay to the Federal Government, from the 6th until the 35th year of the concession, or as long as it runs the corresponding hydropower projects, monthly installments equivalent to 1/12 of the annual proposed payment of R$ 19,000, pursuant to the Bidding Confirmation and to article 6 of Concession Contract nº 125/01 – ANEEL – Fundão – Santa Clara Hydroelectric Energy Complex - HPPs Fundão and Santa Clara.

These installments are restated annually or at the legally applicable intervals, according to the IGP-M inflation index, starting in May 2001.

The main amount on the date of signature of the concession contract was R$ 570,000. This amount, restated monthly according to the IGP-M inflation index minus the monthly payments already made, totaled R$ 1,146,229  as of September 30, 2012 (R$ 1,097,352 as of December 31, 2011).

The original amount on the date of signature of the contract was recorded at present value. On September 30, 2012, this amount was recorded under liabilities for R$ 417,618 (R$ 388,978 as of December 31, 2011), of which R$ 44,041 were under current liabilities and R$ 373,577 were under noncurrent liabilities.

The calculation of present value was made taking into account an actual net discount rate of around 11% p.a., compatible with the estimated noncurrent rate and not related to the expected rate of return of the project.

This concession was granted on October 23, 2001, the respective contract was signed on October 25, 2001, and it expires on October 25, 2036.

 

73


 
 

 

25   Other Accounts Payable

       
      Consolidated 
    09.30.2012  12.31.2011 

Financial compensation for use of w ater resources 

  21,395  19,332 

Reimbursements to customer contributions 

  20,562  7,837 

Consortium partners 

  16,265  7,031 

Customers 

  15,658  17,412 

Public lighting fee collected 

  14,444  14,875 

Pledges in guarantee 

  10,101  7,688 

ANEEL inspection fee 

  1,843  1,694 

Other liabilities 

  27,237  10,860 
    127,505  86,729 
  Current  127,490  86,676 
  Non current  15  53 

26   Provision for Contingencies

The Company is a party to several labor, tax and civil claims filed before different courts. Copel’s management, based on the opinion of its legal counsel, maintains a provision for contingencies in connection with lawsuits with probable chance of an unfavorable outcome.

Changes in the provision

Consolidated          Additions to     
Balance as of      Construction  fixed assets    Balance as of 
  January 1, 2012   Additions  (-) reversals  cost  in progress  Discharges  September 30, 2012 
Tax               

Cofins (26.1.1) 

234,563  8,568  -  -  -  -  243,131 

Others taxes 

47,374  19,752  (9,180)  -  -  (44)  57,902 
  281,937  28,320  (9,180)  -  -  (44)  301,033 
Labor  128,505  34,191  (1,630)  -  -  (11,289)  149,777 
Employee benefits  58,089  29,350  (149)  -  -  (11,266)  76,024 
Civil               

Suppliers (26.1.2) 

88,003  2,179  (20,813)  -  -  -  69,369 

Civil and administrative law 

112,059  33,824  (9,333)  -  -  (6,057)  130,493 

Easements 

4,839  808  (176)  -  -  (15)  5,456 

Condemnation and real estate (26.1.3) 

273,647  28,502  (93)  961  3,274  -  306,291 

Customers 

5,493  4,423  (2,506)  -  -  -  7,410 
  484,041  69,736  (32,921)  961  3,274  (6,072)  519,019 
Environmental claims  104  82  -  -  -  -  186 
Regulatory (26.1.4)  48,147  220  (160)  -  -  (38)  48,169 
  1,000,823  161,899  (44,040)  961  3,274  (28,709)  1,094,208 
 

74


 
 

 

Consolidated        Additions to     
  Balance as of      fixed assets    Balance as of 
January 1, 2011  Additions  (-) reversals  in progress  Discharges  September 30, 2011 
Tax             

Cofins (26.1.1) 

234,563  -  -  -  -  234,563 

Others taxes 

86,916  22,404  (42,317)  -  (852)  66,151 
  321,479  22,404  (42,317)  -  (852)  300,714 
Labor  146,348  6,597  (4,163)  -  (11,670)  137,112 
Employee benefits  53,245  10,812  (550)  -  (12,404)  51,103 
Civil             

Suppliers (26.1.2) 

86,101  1,921  (176)  -  -  87,846 

Civil and administrative law 

73,237  29,734  (1,004)  -  (8,412)  93,555 

Easements 

9,065  1,319  (5,108)  -  (484)  4,792 

Condemnation and real estate (26.1.3) 

132,709  5,595    11,941  -  150,245 

Customers 

5,305  807  (638)  -  (18)  5,456 
  306,417  39,376  (6,926)  11,941  (8,914)  341,894 
Environmental claims  42  62  -  -  -  104 
Regulatory (26.1.4)  38,847  12,156  (4,677)  -  -  46,326 
  866,378  91,407  (58,633)  11,941  (33,840)  877,253 

 

Parent company  Balance as of      Balance as of 
  January 1, 2012  Additions  Reversals  September 30, 2012 
Tax         

Cofins (26.1.1) 

234,563  -  -  234,563 

Others taxes 

40,042  9,144  (4,200)  44,986 
  274,605  9,144  (4,200)  279,549 
Civil  9,929  8,267  -  18,196 
Regulatory (26.1.4)  10,821  -  -  10,821 
  295,355  17,411  (4,200)  308,566 

 

Parent company  Balance as of        Balance as of 
  January 1, 2011  Additions  Reversals  Discharge  September 30, 2011 
Tax           

Cofins (26.1.1) 

234,563  -  -  -  234,563 

Others taxes 

45,718  2,110  (10,943)  (517)  36,368 
  280,281  2,110  (10,943)  (517)  270,931 
Civil  7,883  2,498  -  -  10,381 
Regulatory (26.1.4)  10,296  -  -  -  10,296 
  298,460  4,608  (10,943)  (517)  291,608 

 

26.1   Lawsuits with Likelihood of Losses deemed as probable

Details of the nature of the claims defended by the Company as of September 30, 2012 are consistent with those reported in Note 26 of the Annual Financial Statements as of December 31, 2011.

 

 

75


 
 

 

26.1.1     Contribution for the Financing of Social Security - COFINS

Lawsuit nº 10980.004398/2010-09 – Curitiba Federal Revenue Service Office

In the second half of 2010, the 4th District Federal Court’s ruling favorable to the Federal Government in lawsuit nº 2000.04.01.100266-9 became final, overturne the ruling in lawsuit nº 95.0011037-7 which had recognized the Company’s immunity from payment of COFINS tax.

As a result of this ruling, on December 7, 2010 the Federal Revenue Service Office in Curitiba issued Notice nº 9/2010 to Copel, requesting payment of COFINS tax from August 1995 to December 1996.

This charge results from the Federal Revenue Service’s understanding that Copel had declared in its corporate tax liability statement to be liable for R$ 40,678 in COFINS taxes due over the disputed period and that the Service's statute of limitations for collection of this debt had been suspensed since the ruling in lawsuit nº 95.0011037-7, which recognized the Company's immunity from the levy of COFINS, became final – this ruling was, however, overturned by the 4th District Federal Court in lawsuit nº 2000.04.01.100266-9.

This understanding by the Federal Revenue Service and the complexity and peculiarity of the facts and of the legal matter involved have led the Chief Legal Office’s to consider the principal amount of R$ 40,678 a probable loss.

On the other hand, the Company argues in its defense that the declarations contained in its tax liability statements were not acknowledgements of debt, because the liabilities at hand were already under legal dispute (lawsuit nº 95.0011037-7), and that the Federal Revenue Service’s right to collect had already lapsed.

In order to suspend the liability for this tax credit an injunction was filed, number 5005264-27.2011.404.7000, with the lower federal courts in Curitiba, for which a sentence was given against Copel, and which recognized the right of the Superintendency of the Federal Revenue Services to examine the rejection by the Company of Tax Summons number 09/2010, without the need to be subject to the regular proceedings for the administrative rejections of the tax entries, which have a suspension effect and which are governed by the Double degree of administrative jurisdiction. The Company strategically opted not to appeal the decision so that it could file a motion to stay execution at court, where the discovery phase is more detailed and all necessary types of evidence can be produced.

Since Summons number 09/2010 was judged as valid by the Supreme Court, with respect to the principal sum for the COFINS debt, of R$ 40,678, for the period August 1995 to December 1996, the debt has been registered as enforceable debt under number 90 6 11 018367-09.

 

76


 
 

 

The federal government brought tax collection proceedings for the debt included in notification 09/2010, case records number 5015930-53.2010.404.7000 at the second federal court, in the amount of R$ 48,814. Copel then posted a judicial bond for the tax debt being collected and filed a motion to stay execution (case records number 5022933-59.2012.404.7000), which caused proceedings to be suspended until the motion is decided.

The interest and fines being charged on this tax debt are the object of administrative process number 11453.720001/2011-23, which amounted to R$ 131,611 as of September 30, 2012. This amount was classified by the company’s senior management as a loss deemed as possible, since there are independent judicial defenses for the principal amount and for the charges amount, and that there are strong arguments for the defense of the values related to interest and penalties.

A recent decision was rendered under this administrative proceeding (11453-720.001/2011-23), whereby the Second Panel of the First Chamber of the Third Section of the Administrative Board of Tax Appeals – CARF granted by majority voting the administrative appeal filed by Copel. As a result, the assessment of interest and fine applicable to the COFINS debt owed for the period from 1995/1996 which is being discussed under proceeding number 10980.004398/2010-09, was considered groundless. The National Treasury is entitled to file a special appeal at the Higher Chamber of Tax Appeals.

Lawsuit nº 10980.720458/2011-15 – Curitiba Federal Revenue Service Office.

In the second half of 2010, the 4th District Federal Court’s ruling favorable to the Federal Government in lawsuit nº 2000.04.01.100266-9 became final, overturning the ruling in lawsuit nº 95.0011037-7 which had recognized the Company’s immunity from payment of COFINS tax.

As a result of this sentence, the Federal Revenue Services filed the assessment, through which it intends to demand payment of COFINS for the period from October 1998 to June 2001, as a result of rescission claim 2000.04.01.100266-9 being accepted as legally valid.

The Federal Revenue Services understands that the sentence for the Rescission Claim had suspended the liability period for constituting the aforementioned tax credit.

This understanding of the Federal Revenue Services, together with the complexity and peculiarity of both the facts and the legal question involved in the process, explains the Legal Director’s decision to consider the principal amount of R$ 194,317 as representing a probable loss.

Nevertheless, the Company has argued in its defense, that the Federal Government no longer has the right to constitute this tax credit, given the lack of timely constitution of the tax credit, to prevent the liability period from lapsing.

 

 

77


 
 

 

The interest and penalties related to the abovementioned tax debt amount to R$ 504.113 as of September 30, 2012, and it was classified as a loss deemed as possible by the company’s senior management, and based on the opinion of their legal advisors, since there are independent defense lines for the principal amount and for the charges amount, and that there are strong arguments for the defense related to the values of interest and penalties.

A recent decision was rendered whereby the Second Panel of the Third Section of the Administrative Board of Tax Appeals – CARF granted by majority voting the administrative appeal filed by Copel to recognize that the statute of limitations to assess COFINS run out. The enforcement of this judgment is waiting for a decision on the motion for clarification filed by the National Treasury. The National Treasury can also file a special appeal at the Higher Chamber of Tax Appeals.

26.1.2     Rio Pedrinho Energética S.A. and Consórcio Salto Natal Energética S.A.

The companies Rio Pedrinho Energética S.A. and Consórcio Salto Natal Energética S.A. required the filing of the arbitration proceedings with the Chamber of Arbitrage of the Fundação Getúlio Vargas, through which they plead the payment of the overdue installment values, as well as the cancellation fines, related to the electric energy purchase and sale agreements signed with Copel Distribuição. The arbitrage proceedings were judged to be valid and, consequently, Copel Distribuição was sentenced to pay the claimed amounts plus the attorney’s fees. The Company has filed for a court order at the Superior Court of Justice making the arbitration ruling void.

Given that both companies have identified the pledged amounts (R$ 35,913 on June 17, 2010,
R$ 22,823 on October 1, 2009 and R$ 11,833 on February 03, 2010), the legal directors have continued to classify the action as representing a probable loss, highlighting that the same bank bond letters were presented as guarantee for the amounts identified. In addition to the legal discussion, at the end of 2011 the remaining balance of R$ 27,438 was executed and as a result a bank account was blocked. This execution was challenged by Copel Distribuição, which is the reason why management decided to record a financial provision for the legal claims, for the original value of the debts corrected to September 30, 2012, which amounts to R$ 89,025. Of this amount, R$ 19,656 has been recorded to suppliers.

Copel does not accept there is an outstanding balance. However, the judge of the 3rd Public Finance Court ruled the amount of R$ 22,162 is outstanding, and released the amounts of
R$ 12,790 and R$ 9,371 to the enforcement creditors on December 04,2012, via a bank guarantee. The matter is still under consideration and has been subject to an appeal.

 

 

78


 
 

 

26.1.3     Ivaí Engenharia de Obras S.A.

 

In a lawsuit filed before the 1st Fiscal Court of Curitiba, Ivaí Engenharia de Obras S.A. won the right to receive credits from Copel Geração e Transmissão in connection with the execution of contract D-01, which comprised the Jordão River diversion works. These credits were compensation for a supposed economic and financial imbalance in the contract. Based on this ruling, Ivaí filed a separate collection lawsuit before the 4th Fiscal Court of Curitiba and obtained a ruling ordering Copel to pay the amount of R$ 180,917, as of October 31, 2005, plus restatement by the average between the INPC and IGP-DI inflation indicators, delinquent interest of 1% a month, and 3.2% as legal fees.

Copel then obtained a preliminary injunction, issued by Minister Castro Meira of the Superior Court of Justice (Tribunal Superior de Justiça or STJ) under nº 15,372-PR, suspending the collection suit and the provisional enforcement requested by Ivaí.

The appeal claim, currently in progress in the Superior Court of Justice (Superior Tribunal de Justiça or STJ), covers the absence of economic and financial imbalance in the contract, as well as the nullity of the calculation performed by the judicial expert, who used wrong parameters to obtain the value of condemnation, causing interest rates to be applied in duplicity (Selic rate + interest rate). Although the Justice Court has dismissed the duplicity in the incidence of interest from the elaboration of the expert report, it did not examine the appeal reasoning that showed that the calculation contained within the expert report was wrong.

The company is currently waiting for the outcome of the Special Appeal it filed in the collection suit, under nº 1,096,906, whose rapporteur is Minister Castro Meira, with the resume of voting by Ministers Mauro Campbell Marques and Humberto Martins, after the unfavorable vote by the Minister who is rapporteur of the Special Appeal, published in 2011 and which awaits return of the claim to the Plenary after Minister Herman Benjamin requested to view the process.

In view of the unfavorable vote and of the analysis of previous decisions ruled by the other Ministers that participated in the trial, the Company’s senior management, through a conservative approach, proceeded to a detailed review of the process course over the last months of 2011 and decided to remeasure the value to be provisioned, from R$ 125,000, which represented the original value of the debt in question, adjusted with legal interest and restated by inflation indexes allowed by the Company, to R$ 271,564, once considered the form of adjustment of the debt, which is still under discussion, only dismissing the incidence of interest in the expert’s calculation, and maintaining the charge of Selic rate, and, from that point, restating the value to present day based on the parameters fixed on the judgment by the Justice Court of the State of Paraná – TJPR (interest + monetary restatement). Thus, the value provisioned reflects the expectation of the Company in the event of an unfavorable closure to this claim.

 

79


 
 

 

The accumulation of interest, in this case, Selic interest rate plus interest on arrears, is a situation rejected by the Judiciary Power, and it was already denied by the Supreme Justice Court (STJ) in numerous precedents. For this reason, it is also a conservative approach to consider as a possible risk the loss of the difference in the value deemed as probable and the eventual total value of the condemnation, which is R$ 230,668, as of September 30, 2012.

In addition, an unfavorable decision was rendered on the special appeal number 1.121.458 filed according to specific court regulations, which in turn was filed in connection with the writ of certioriari filed for at the Superior Court of Justice and whose reporting judge was Justice Arnaldo Esteves Lima and aiming at a review of the action filed to revise a civil action decision. Copel seeks the reversal of the deficiency assessment claiming that the Treasury has no right to claim the difference because accords were reached at the administrative level. In August 2012 the Company filed a motion for clarification of the judgment passed on the appeal.  

26.1.4     Regulatory Claims

The Company is disputing, both administratively and judicially, notifications issued by the regulatory agency in connection with supposed regulatory violations, including the charge of R$ 35,535 in lawsuits involving Companhia Estadual de Energia Elétrica - CEEE and Dona Francisca Energética S.A., in which ANEEL ruling nº 288/2002 is being disputed. The probable success in these lawsuits will result in changes in CCEE (Spot Market) accounting, which would require the recording of a reserve for these amounts, since Copel would be required to pay off the amounts due.

26.2   Lawsuits with losses deemed as possible

Consolidated     
  09.30.2012  12.31.2011 

Tax (26.2.1) 

1,182,561  1,246,954 

Civil (26.2.2) 

769,372  542,386 

Labor 

238,723  176,448 

Employee benefits 

39,917  37,788 

Regulatory 

18,640  12,907 
  2,249,213  2,016,483 

 

Breakdown of the main lawsuits with losses deemed as possible:

26.2.1     Tax claims

·         Lawsuit nº 11453.720001/2011-23 and nº 10980720458/2011-15, arose from the result of COFINS, Rescission Claim nº 2000.04.01.100266.9 in the value of R$ 659,146. This value is related to interest and penalties whose main debt is provisioned in the financial statements due to its classification as a probable loss, however, in view of the strong arguments for the defense over the payment of these charges, it is classified as possible. Additional information on this process is described on item 26.1.1 in this same report;

 

 

80


 
 

 

·         Fiscal requirements according to Fiscal Notification of Debt Record – NFLD nº 35.273.870-7, with approximate value of R$ 181,014, authored by the National Institute of Social Security – INSS, against Copel, and related to the fiscal execution of social contribution;

·         Fiscal requirements according to NFLD nº 35.273.876-6, with approximate value of R$ 63,667 on September 30, 2012, authored by the INSS, agains Copel, and related to the fiscal execution of social contribution levied upon labor transfer.

26.2.2     Civil claims

·         Civil claim related to the indemnification lawsuit nº 166-53.2011.8.16.0122, authored by Mineradora Tibagiana Ltda, and whose defendant is the Consórcio Energético Cruzeiro do Sul – CECS. Copel Geração e Transmissão bears 51% of the total risk of the lawsuit, which equals to R$ 214,988, restated as of September 30, 2012. The author claims being the owner of a mining decree issued by the National Department of Mineral Production – DNPM, and defends that with the mining decree, it is the legitimate holder of ownership and control of the area around Tibagi River. The indemnification claimed refers to alleged losses in the company’s mining operations due to the construction work of the Mauá Power Plant. The case records have been with the judge since July 24, 2012.

·         Ivaí Engenharia de Obras S.A – Lawsuit which consists on the claim for compensation for an alleged imbalance in the financial economical equation in the contract signed with Copel. The company’s senior management classified as a risk of possible loss for this lawsuit the value of R$ 230,668. Additional information of this process is described in Note nº 26.1.3, in this same report.

·         Vitor Cezar Jorge Medeiros filed a suit contesting the franchise agreement with Copel and applying for recognition of the subconcession, including transfer of the services and full pass-through of rates, amongst other amounts. In case records 5017789-75.2010.404.7000, the judge of the 4th Federal Court of Curitiba partially accepted the application and ruled the franchise agreement was invalid, transferring Copel's public service concession to the plaintiff between July 2001 and September 2005 in the municipalities and locations of Faxinal, Mauá da Serra, Rosário do Ivaí, Rio Branco do Ivaí, Grandes Rios, Cruzmaltina, Nova Amoreira and São José (Municipality of Marilândia do Sul), with Copel subsequently being ordered to pay the rates during the period, including interest and monetary restatement, in addition to returning the amounts improperly charged as a franchise fee, and the amounts deposited in the advertising fund, including interest and monetary restatement. Copel appealed the sentence at the Federal Regional Court of the Fourth Region  – TRF4, whose ruling was fully favorable to the Company.

27   Shareholders’ Equity

27.1   Equity attributable to Parent Company

 

81


 
 

 

27.1.1     Stock Capital

As of September 30, 2012 (and December 31, 2011), Copel’s paid-in share capital was R$ 6,910,000. The different classes of shares (with no par value) and main shareholders are detailed below:

              In shares 
Shareholders  Common    Classe A Preferred  Classe B Preferred  Total   
    %    %    %    % 
State fo Paraná  85,028,598  58.63  -  -  13,639  0.01  85,042,237  31.08 
BNDESPAR  38,298,775  26.41  -  -  27,282,006  21.27  65,580,781  23.96 
Eletrobras  1,530,774  1.06  -  -  -  -  1,530,774  0.56 
Free Float:                 

BM&FBOVESPA (1) 

19,509,165  13.45  129,467  33.91  60,361,791  47.07  80,000,423  29.23 

NYSE (2) 

112,049  0.08  -  -  40,460,206  31.55  40,572,255  14.83 

Latibex (3) 

-  -  -  -  84,402  0.07  84,402  0.03 
Municipalities  178,393  0.12  9,326  2.44  3,471  0.00  191,190  0.07 
Other shareholders  373,326  0.25  243,017  63.65  36,970  0.03  653,313  0.24 
  145,031,080  99.99  381,810  100.00  128,242,485  100.00  273,655,375  100.00 

(1) São Paulo Stock, Commodities, and Futures Exchange
(2) New York Stock Exchange
(3) Latin American Exchange in Euros, related to the M adrid Exchange

 

The market value of Company stock as of September 30, 2012, is shown below:

  Number of shares in units  Market Value 
Common shares  145,031,080  4,030,385 
Class "A" preferred shares  381,810  14,944 
Class "B" preferred shares  128,242,485  4,254,642 
  273,655,375  8,299,971 

 

Each common share entitles its holder to one vote in the general shareholders’ meetings. Preferred shares, which do not carry voting rights, are divided into classes A and B.

Class “A” preferred shares have priority in the reimbursement of capital and distribution of dividends of 10% p.a. (non cumulative), calculated proportionately to the capital represented by the shares of this class.

Class “B” preferred shares have priority in the reimbursement of capital and the right to the distribution of dividends, calculated as 25% of adjusted net income, pursuant to the corporate legislation and to the Company’s by-laws, calculated proportionately to the capital represented by the shares of this class. Class “B” shareholders have priority only over the common shareholders in the distribution of mandatory dividends, which shall only be paid out of the remaining net income after the payment of priority dividends to class “A” shareholders.

According to Article 17 and following paragraphs of Federal Law 6,404/76, dividends paid to preferred shares must be at least 10% higher than those paid to common shares.

 

 

82


 
 

 

27.1.2     Equity Valuation Adjustments

The Company recognized the fair value adjustment of its property, plant and equipment of the date of the first-time adoption of the IFRSs. A counterpart entry to this adjustment, net of deferred income tax and social contribution, was recorded in the equity valuation adjustments account, under equity. The realization is accounted for in the retained earnings account, as depreciation and write-off of the property, plant, and equipment fair value adjustment are recorded to income.

 

The change in this account includes the adjustments resulting from changes in fair value of the financial assets classified as available for sale, which consist of other comprehensive income of the Company.

  Parent   
  Company Consolidated 
Balance as of January 1, 2012  1,457,081  1,457,081 

Adjustment rel. to financial assets classified as available for sale: 

   

Financial Investments - Copel Geração e Transmissão (*) 

1,273  1,928 

Taxes on gains on financial assets 

-  (655) 

Financial Investments - Copel Distribuição (*) 

(6)  (10) 

Taxes on gains on financial assets 

-  4 

Accounts receivable related to the concession - Copel Distribuição (*) 

(8,657)  (13,116) 

Taxes on gains on financial assets 

-  4,459 

Financial Investments Held for Sale - Copel 

148  148 

Taxes on gains on financial assets 

(51)  (51) 

Realization of equity evaluation adjustments: 

   

Cost assigned - Copel Geração e Transmissão (*) 

(76,614)  (116,081) 

Taxes on making adjustments 

-  39,467 

Cost assigned - Dominó Holdings (*) 

(467)  (707) 

Taxes on making adjustments 

-  240 
Balance as of September 30, 2012  1,372,707  1,372,707 
(*) Equility in the parent company, net of taxes     

 

  Parent   
  Company  Consolidated 
Balance as of January 1, 2011  1,559,516  1,559,516 

Adjustment rel. to financial assets classified as available for sale: 

   

Accounts receivable related to the concession - Copel Distribuição (*) 

(1,598)  (2,421) 

Taxes on gains on financial assets 

-  823 

Realization of equity evaluation adjustments: 

   

Cost assigned - Copel Geração e Transmissão (*) 

(61,601)  (93,335) 

Taxes on making adjustments 

-  31,734 

Cost assigned - Dominó Holdings (*) 

(1,052)  (1,594) 

Taxes on making adjustments 

-  542 
Balance as of September 30, 2011  1,495,265  1,495,265 
(*) Equility in the parent company, net of taxes     

 

83


 
 

 

27.1.3     Basic and diluted profit per share

     
  Parent Company 
  09.30.2012  09.30.2011 
Basic and diluted numerator     

Basic and diluted net income per share category, attributable 

   

to parent company 

   

Class "A" preferred shares 

1,188  1,453 

Class "B" preferred shares 

397,006  480,427 

Common shares 

408,169  493,951 
  806,363  975,831 
Basic and diluted denominator     

Weighted average number of shares (in thousands) 

   

Class "A" preferred shares 

383,736  388,140 

Class "B" preferred shares 

128,240,559  128,236,155 

Common shares 

145,031,080  145,031,080 
  273,655,375  273,655,375 
Basic and diluted earning per share attributable to     
Parent Company     

Class "A" preferred shares 

3.0959  3.7435 

Class "B" preferred shares 

3.0958  3.7464 

Common shares 

2.8144  3.4058 

 

The weighted average amount of common shares used in the calculation of the basic earnings per share is reconciliated with the weighted average amount of common shares used in the calculation of diluted earnings per share, since there are no financial instruments with diluting potential.

27.2   Equity attributable to non-controlling interest

Consolidated         
  Compagas  Elejor   UEG Araucária  Total 
Balance as of January 1, 2012  101,175  14,215  127,444  242,834 

Interim dividends 

-  (1,192)  -  (1,192) 

Results for the period 

7,365  6,780  3,501  17,646 
Balance as of September 30, 2012  108,540  19,803  130,945  259,288 
 
Consolidated         
  Compagas  Elejor  UEG Araucária  Total 
Balance as of January 1, 2011  95,393  41,464  128,846  265,703 

Reimbursement of advance for future capital increase - AFAC 

-  (30,814)  -  (30,814) 

Proposed dividends 

(6,334)  -  -  (6,334) 

Results for the period 

12,634  90  (465)  12,259 
Balance as of September 30, 2011  101,693  10,740  128,381  240,814 

 

84


 
 

28   Operating Revenues

Consolidated  Gross  PIS/Pasep    Regulatory  Service tax  Net 
  revenues  & Cofins taxes  ICMS (VAT)  charges (28.5)  (ISSQN )  revenues 
            09.30.2012 
Electricity sales to final customers (28.1)  3,029,438  (280,489)  (850,673)  (74,338)  -  1,823,938 
Electricity sales to distributors (28.2)  1,410,405  (132,089)  (195)  (47,612)  -  1,230,509 
Charges for the use of the main transmission grid (28.3)  3,962,457  (356,251)  (920,898)  (483,198)  -  2,202,110 
Construction revenues  383,268  -  -  -  -  383,268 
Revenues from telecommunications  120,469  (6,320)  (21,351)  -  (281)  92,517 
Distribution of piped gas  304,480  (27,993)  (36,865)  -  -  239,622 
Other operating revenues (28.4)  154,664  (16,542)  (3)  -  (967)  137,152 
  9,365,181  (819,684)  (1,829,985)  (605,148)  (1,248)  6,109,116 
 
 
Consolidated  Gross  PIS/Pasep    Regulatory  Service tax  Net 
  revenues  & Cofins taxes  ICMS (VAT)  charges (28.5)  (ISSQN )  revenues 
            09.30.2011 
Electricity sales to final customers (28.1)  2,748,977  (256,507)  (733,388)  (22,219)  -  1,736,863 
Electricity sales to distributors (28.2)  1,216,704  (114,579)  (296)  (45,126)  -  1,056,703 
Charges for the use of the main transmission grid (28.3)  3,865,352  (350,463)  (955,923)  (515,482)  -  2,043,484 
Construction revenues  476,592  -  -  -  -  476,592 
Revenues from telecommunications  112,835  (6,892)  (18,347)  -  (459)  87,137 
Distribution of piped gas  254,791  (23,200)  (31,964)  -  (8)  199,619 
Other operating revenues (28.4)  99,425  (9,553)  (1)  (6,886)  (769)  82,216 
  8,774,676  (761,194)  (1,739,919)  (589,713)  (1,236)  5,682,614 

28.1   Electric power sales to final customers by category

Electric power supply         
Consolidated    Gross income    Net income 
  09.30.2012  09.30.2011  09.30.2012  09.30.2011 

Residential 

955,767  917,277  575,440  579,555 

Industrial 

1,052,329  921,684  633,577  582,340 

Commercial, services and other activities 

676,899  601,807  407,542  380,235 

Rural 

127,840  116,786  76,969  73,788 

Public agencies 

81,451  77,112  49,039  48,721 

Public lighting 

68,158  56,440  41,036  35,660 

Public services 

66,994  57,871  40,335  36,564 
  3,029,438  2,748,977  1,823,938  1,736,863 

28.2   Power sales to distributors

Consolidated    Gross income 
  09.30.2012  09.30.2011 

Agreements for Pow er Trade on the Regulated Market - CCEAR (auction) 

975,438  936,284 

Bilateral contracts 

203,798  176,021 

Electric Energy Trading Chamber - CCEE 

231,169  104,399 
  1,410,405  1,216,704 
 

 

85


 
 

 

28.3   Use of the power grid by customer category

Availability of grid         
Consolidated    Gross income    Net income 
  09.30.2012  09.30.2011  09.30.2012  09.30.2011 

Residential 

1,245,004  1,194,599  691,903  631,545 

Industrial 

963,459  1,066,256  535,435  563,694 

Commercial, services and other activities 

840,594  818,130  467,155  432,518 

Rural 

174,001  158,037  96,700  83,549 

Public agencies 

106,867  104,641  59,391  55,320 

Public lighting 

82,126  81,216  45,641  42,936 

Public services 

80,724  78,546  44,862  41,525 

Free consumers 

153,748  152,644  85,444  80,698 

Basic Netw ork, BN connections, and connection grid 

1,876  1,956  1,043  1,034 

Operation and maintenance (O&M) revenues 

38,298  33,113  21,284  17,506 

Effective interest revenues 

275,760  176,214  153,252  93,159 
  3,962,457  3,865,352  2,202,110  2,043,484 

28.4   Other operating revenues

Consolidated    Gross income 
  09.30.2012  09.30.2011 

Leases and rents (Note 32.2) 

111,009  66,475 

Revenues from services 

35,702  28,103 

Charged service 

5,993  3,641 

Other revenues 

1,960  1,206 
  154,664  99,425 

28.5   Regulatory Charges

     
    Consolidated 
  09.30.2012  09.30.2011 

Fuel Consumptuon Account (CCC) 

238,133  257,111 

Energy Development Account (CDE) 

211,585  187,078 

Global Reversal Reserve (RGR) 

89,021  84,275 

Research and Development and Energy Efficiency Programs - R&D and EEP (Note 23.2) 

54,938  50,497 

Other charges 

11,471  10,752 
  605,148  589,713 

 

86


 
 

 

29   Operating Costs and Expenses

Consolidated operating costs and expenses are as follows:

  Costs of    General and  Other   
Nature of costs and expenses  goods and/o  Sales  administrative  rev. (exp.),  Total 
  services    expenses  expenses  net  consolidated 
          09.30.2012 
Electricity purchased for resale (29.1)  (1,970,725)  -  -  -  (1,970,725) 
Use of main distribution and transmission grid (29.2)  (559,174)  -  -  -  (559,174) 
Personnel and management (29.3)  (606,951)  (6,515)  (174,694)  -  (788,160) 
Pension and healthcare plans (Note 21)  (94,193)  (672)  (26,727)  -  (121,592) 
Materials and supplies (29.4)  (44,794)  (308)  (7,394)  -  (52,496) 
Materials and supplies for pow er  (18,563)  -  -  -  (18,563) 
Natural gas and supplies for the gas business  (183,088)  -  -  -  (183,088) 
Third-party services (29.5)  (222,909)  (28,258)  (52,411)  -  (303,578) 
Depreciation and amortization  (384,079)  (31)  (26,513)  (1,113)  (411,736) 
Accruals and provisions (29.6)  -  182  -  (113,976)  (113,794) 
Construction cost (29.7)  (379,214)  -  -  -  (379,214) 
Other costs and expenses (29.8)  (4,248)  4,136  (63,283)  (114,103)  (177,498) 
  (4,467,938)  (31,466)  (351,022)  (229,192)  (5,079,618) 
 
  Costs of    General and  Other   
Nature of costs and expenses  goods and/o  Sales  administrative  rev. (exp.),  Total 
  services    expenses  expenses  net  consolidated 
          09.30.2011 
Electricity purchased for resale (29.1)  (1,611,531)  -  -  -  (1,611,531) 
Use of main distribution and transmission grid (29.2)  (473,562)  -  -  -  (473,562) 
Personnel and management (29.3)  (520,731)  (5,453)  (151,242)  -  (677,426) 
Pension and healthcare plans (Note 21)  (75,727)  (540)  (21,064)  -  (97,331) 
Materials and supplies (29.4)  (51,467)  (519)  (6,674)  -  (58,660) 
Materials and supplies for pow er  (20,149)  -  -  -  (20,149) 
Natural gas and supplies for the gas business  (132,925)  -  -  -  (132,925) 
Third-party services (29.5)  (188,869)  (22,789)  (63,805)  -  (275,463) 
Depreciation and amortization  (383,920)  (30)  (22,917)  (1,113)  (407,980) 
Accruals and provisions (29.6)  -  (32,513)  -  (48,907)  (81,420) 
Construction cost (29.7)  (475,228)  -  -  -  (475,228) 
Other costs and expenses (29.8)  (692)  2,986  (57,068)  (169,127)  (223,901) 
  (3,934,801)  (58,858)  (322,770)  (219,147)  (4,535,576) 
 

87


 
 

 

The table below features the balances of costs and expenses of the Parent Company, breaking down by expense category:

  General and  Other   
Nature of costs and expenses  administrative  rev. (exp.),  Total 
  expenses  net  parent company 
      09.30.2012 
Personnel and management (29.3)  (6,859)  -  (6,859) 
Pension and healthcare plans  (403)  -  (403) 
Materials and supplies  (32)  -  (32) 
Third-party services  (2,417)  -  (2,417) 
Depreciation and amortization  -  (566)  (566) 
Accruals and provisions (29.6)  -  (13,211)  (13,211) 
Other operating expenses  (7,608)  467  (7,141) 
  (17,319)  (13,310)  (30,629) 
 
  General and  Other   
Nature of costs and expenses  administrative  rev. (exp.),  Total 
  expenses  net  parent company 
      09.30.2011 
Personnel and management (29.3)  (5,710)  -  (5,710) 
Pension and healthcare plans  (443)  -  (443) 
Materials and supplies  (37)  -  (37) 
Third-party services  (3,225)  -  (3,225) 
Depreciation and amortization  -  (566)  (566) 
Accruals and provisions (29.6)  -  6,335  6,335 
Other operating expenses  (8,541)  148  (8,393) 
  (17,956)  5,917  (12,039) 

 

29.1   Electricity purchased for resale

    Consolidated 
  09.30.2012  09.30.2011 
Itaipu Binational  364,616  338,208 
Contracts for the Sale of Energy in the Regulated Environment - CCEAR  1,385,552  1,171,717 
Electric Energy Trading Chamber - CCEE  166,164  25,355 
Bilateral contracts  150,092  142,121 
Program for incentive to alternative energy sources - Proinfa  107,512  84,789 
(-) PIS/Pasep/Cofins taxes on electricity purchased for resale  (203,211)  (150,659) 
  1,970,725  1,611,531 
 

 

88


 
 

 

Charges for use of transmission grid

    Consolidated 
  09.30.2012  09.30.2011 
System usage charges – basic netw ork and connection  109,849  162,328 
System usage charges – distribution  405,854  303,529 
Itaipu transportation charges  33,491  31,183 
System Service Charges - ESS  26,868  9,894 
Charge reserve energy - EER  40,226  10,486 
(-) PIS/Pasep/Cofins taxes on charges for use of pow er grid  (57,114)  (43,858) 
  559,174  473,562 

 

29.2   Personnel and Management Expenses

  Parent Company  Consolidated 
  09.30.2012  09.30.2011  09.30.2012  09.30.2011 
Personnel         
Wages and salaries  -  -  542,761  439,878 
Social charges on payroll  -  -  202,644  154,760 
  -  -  745,405  594,638 
Provisions for profit sharing  -  -  40,228  69,912 
Meal assistance and education allow ance  -  -  60,515  50,268 
Compensation - Voluntary termination Program/retirement  -  -  20,526  50,748 
  -  -  866,674  765,566 
(-) Transfers to construction in progress (a)  -  -  (89,040)  (96,233) 
  -  -  777,634  669,333 
Management         
Wages and salaries  4,102  4,509  6,852  6,569 
Social charges on payroll  1,404  1,201  2,063  1,524 
Other expenses  1,353  -  1,611  - 
  6,859  5,710  10,526  8,093 
  6,859  5,710  788,160  677,426 

a)     Amount related to the allocation of construction in progress direct labor, not taking into account administrative expenses.

29.3   Material

    Consolidated 
  09.30.2012  09.30.2011 
Fuel and vehicle parts  20,758  19,057 
Materials for the electric system  11,438  17,925 
IT equipment  2,166  1,080 
Other materials  18,134  20,598 
  52,496  58,660 
 

 

89


 
 

 

29.4   Services from third-parties

    Consolidated 
  09.30.2012  09.30.2011 
Maintenance of electrical system  81,580  65,757 
Maintenance of facilities  55,028  48,612 
Meter reading and bill delivery  26,545  18,534 
Authorized and registered agents  23,795  19,034 
Communication, processing and transmission of data  33,152  39,525 
Consulting and audit  19,339  21,688 
Other services  64,139  62,313 
  303,578  275,463 

 

29.5   Accruals and provisions

  Parent Company  Consolidated 
  09.30.2012  09.30.2011  09.30.2012  09.30.2011 
Provisions (reversals) for doubtful accounts         
Trade account receivable  -  -  (668)  32,415 
Other receivables  -  -  485  98 
  -  -  (183)  32,513 
         
Provisions (reversals) for losses on taxes recoverable  -  -  (3,882)  16,133 
         
Reserve (reversals) for risks (Note 26)         
Cofins  -  -  8,568  - 
Tax  4,944  (8,833)  10,572  (19,913) 
Labor  -  -  32,561  2,434 
Employee benefits  -  -  29,201  10,262 
Suppliers  -  -  (18,634)  1,745 
Civil and administrative claims  8,267  2,498  24,491  28,730 
Easement of necessity  -  -  632  (3,789) 
Expropriation and equity  -  -  28,409  5,595 
Customers  -  -  1,917  169 
Environmental  -  -  82  62 
Regulatory  -  -  60  7,479 
  13,211  (6,335)  117,859  32,774 
  13,211  (6,335)  113,794  81,420 
 

 

90


 
 

 

29.6   Cost of construction

The table below shows the balances of the cost of construction allocated to the respective types of expenditure:

    Consolidated 
  09.30.2012  09.30.2011 
Materials and supplies  174,020  276,258 
Third-party services  121,553  137,232 
Personnel and management  54,032  48,059 
Other  29,609  13,679 
  379,214  475,228 

 

29.7   Other operating costs and expenses

    Consolidated 
  09.30.2012  09.30.2011 
Financial compensation for use of w ater resources  77,329  94,254 
Indemnities  23,566  31,101 
Taxes  22,649  14,669 
Leases and rents (Note 32.1)  20,495  13,236 
ANEEL inspection fee  16,281  14,614 
Provision (reversals) for losses - receivables related to concession  8,145  5,464 
Sports incentives, Rouanet Law and fund for the rights of children and teenagers - FIA  7,528  2,510 
Advertising  5,812  3,173 
Losses in the decommissioning and disposal of assets  1,988  48,092 
Recovery of costs and expenses  (34,951)  (30,944) 
Other costs and expenses, net  28,656  27,732 
  177,498  223,901 

 

91


 
 

 

30   Financial Income (Expenses)

  Parent Company    Consolidated 
  09.30.2012  09.30.2011  09.30.2012  09.30.2011 
Financial income         
Monetary variation of CRC transfer (Note 7)  -  -  159,671  119,193 
Monetary variation of receivables related to concession  -  -  157,346  79,951 
Penalties on overdue bills  -  -  97,041  50,305 
Return on financial investments held for trading  1,444  3,063  69,468  167,790 
Return on financial investments held for sale  10  13  10,545  11,418 
Return on financial investments held until maturity  -  -  777  2,636 
Interest and commissions on loan agreements  76,990  81,026  -  - 
Other financial income  7,904  8,762  29,127  28,909 
  86,348  92,864  523,975  460,202 
(-) Financial expenses         

Fair value update of accounts receivable related to concession (Note 8.2) 

-  -  245,991  - 
Debt charges  66,784  94,706  95,716  115,184 

Monetary variation of payables related to concession - use of public property 

-  -  61,670  61,696 
Interest on R&D and EEP  -  -  11,687  14,005 
Monetary and exchange variations  9  1  11,418  19,104 
Other financial expenses  2,225  59,516  11,456  84,370 
  69,018  154,223  437,938  294,359 
  17,330  (61,359)  86,037  165,843 

The costs of loans and financing capitalized during the year of 2012 amounted to R$ 53,503, at an average rate of 8.14% p.a.

31   Operating Segments

31.1   Products and services which generate revenues for the reportable segments

The Company operates in five reportable segments identified by management, through the Chief Executive Office and the chief offices of each business area, taking into consideration the regulatory environments, the strategic business units, and the different products and services. These segments are managed separately, since each business and each company requires different technologies and strategies.

In the quarter ended September 30, 2012 all sales were made within Brazilian territory.

We have not identified any customer who individually accounts for more than 10% of total net revenues during the nine-month period ended September 30, 2012.

 

92


 
 

 

The Group’s reporting segments are:

Power generation and transmission (GeT) - this segment comprises the generation of electric energy from hydraulic, wind, and thermal projects, the transport and transformation of the power generated by the Company, and the construction, operation, and maintenance of all power transmission substations and lines. This segment operates through Copel Geração e Transmissão, Elejor, UEG Araucária, Centrais Eólicas do Paraná, Costa Oeste, Marumbi, Sul Brasileira, Cutia, Integração Maranhense, Matrinchã and Guaraciaba;

Power distribution and sales (DIS) - this segment comprises the distribution and sale of electric energy, the operation and maintenance of the distribution infrastructure, and related services. It operates through Copel Distribuição;

Telecommunications (TEL) - this segment comprises telecommunications and general communications services. It operates through Copel Telecomunicações;

Gas - this segment comprises the public service of piped natural gas distribution. It operates through Compagas; and

Holding Company (HOL) - this segment comprises participation in other companies. It operates through Copel and Dominó Holdings.

The Company evaluates the performance of each segment based on information derived from accounting records.

The accounting policies of the operational segments are the same as those described in Note 2 and record transactions between segments as transactions with third-parties, i.e., at current market prices.

 

93


 
 

 

31.2   Assets per reporting segment

 

ASSETS 
09.30.2012
GET  DIS  TEL  GÁS  HOL  Eliminations   Consolidated 
ASSETS  10,637,621  7,869,530  399,418  291,505  14,316,963  (13,606,212)  19,908,825 
CURRENT ASSETS  1,290,194  1,990,730  63,810  92,736  1,057,866  (957,091)  3,538,245 
Cash and cash equivalents  265,090  388,166  27,071  41,625  27,568  -  749,520 
Financial investments - securities and bonds  433,754  22,857  -  -  174  -  456,785 
Collaterals and escrow accounts  1,805  9,393  -  1,094  -  -  12,292 
Trade accounts receivable  308,235  1,143,876  17,674  40,067  -  (52,638)  1,457,214 
Dividends to receive  -  -  -  -  912,385  (904,043)  8,342 
CRC tranferred to State Government of Paraná  -  73,018  -  -  -  -  73,018 
Receivable related to concession  114,631  -  -  -  -  -  114,631 
Other receivables  128,429  102,713  1,945  555  343  (410)  233,575 
Inventories  27,749  80,299  9,985  919  -  -  118,952 
Income tax and social contribution  3,829  90,219  4,230  -  117,385  -  215,663 
Other current recoverable taxes  3,026  66,172  2,441  8,388  11  -  80,038 
Prepaid expenses  3,646  14,017  464  88  -  -  18,215 
NONCURRENT ASSETS  9,347,427  5,878,800  335,608  198,769  13,259,097  (12,649,121)  16,370,580 
Long term assets  1,347,861  4,547,692  19,263  19,725  1,558,969  (1,144,169)  6,349,341 
Financial investments - securities and bonds  69,264  30,687  -  -  -  -  99,951 
Collaterals and escrow accounts  30,105  42,706  -  -  -  -  72,811 
Trade accounts receivable  -  31,650  89  6,584  -  (6,584)  31,739 
CRC tranferred to State Government of Paraná  -  1,319,965  -  -  -  -  1,319,965 
Judicial deposits  22,763  261,820  1,039  302  271,935  -  557,859 
Receivable related to concession  1,165,803  2,405,618  -  -  -  -  3,571,421 
Advances to suppliers  -  -  -  12,647  -  -  12,647 
Other noncurrent receivables  6,313  2,852  -  -  -  -  9,165 
Income tax and social contribution  20,209  -  -  -  -  -  20,209 
Other noncurrent recoverable taxes  4,848  62,545  8,022  -  -  -  75,415 
Deferred Income tax and social contribution  28,556  389,849  10,113  -  138,904  -  567,422 
Prepaid expenses  -  -  -  192  -  10,545  10,737 
Receivable from other related parties  -  -  -  -  1,148,130  (1,148,130)  - 
Investments  414,566  4,012  -  -  11,700,124  (11,528,485)  590,217 
Property, plant and equipment, net  7,326,869  -  294,524  -  4  -  7,621,397 
Intangible assets  258,131  1,327,096  21,821  179,044  -  23,533  1,809,625 

 

94


 
 

 

31.3   Liabilities per reporting segment

LIABILITIES 
09.30.2012
GET  DIS  TEL  GÁS  HOL  Eliminations   Consolidated 
TOTAL LIABILITIES  10,637,621  7,869,530  399,418  291,505  14,316,963  (13,606,212)  19,908,825 
CURRENT LIABILITIES  1,179,350  1,852,323  35,146  63,497  112,660  (961,087)  2,281,889 
Payroll and labor provisions  68,400  177,795  17,161  4,950  252  -  268,558 
Suppliers  273,673  595,114  12,946  53,469  1,642  (52,917)  883,927 
Income tax and social contribution  194,420  875  954  3,140  -  -  199,389 
Other taxes  22,999  217,544  3,019  1,788  206  (110)  245,446 
Loans and financing  60,328  162,666  24  -  11,575  (4,017)  230,576 
Dividends payable  435,840  457,063  -  -  98,423  (904,043)  87,283 
Post employment benefits  5,935  15,570  776  -  -  -  22,281 
Customer charges payable  7,756  52,101  -  -  -  -  59,857 
Research and development and energy efficiency  15,487  96,826  -  -  -  -  112,313 
Payable related to concession - use of public property  44,769  -  -  -  -  -  44,769 
Other accounts payable  49,743  76,769  266  150  562  -  127,490 
NON CURRENT LIABILITIES  2,415,637  2,236,603  34,014  6,498  1,280,320  (1,146,313)  4,826,759 
Associated and subsidiary companies  249,018  833,676  -  -  -  (1,082,694)  - 
Suppliers  78,675  -  -  -  -  (6,584)  72,091 
Deferred Income tax and social contribution  652,969  -  -  3,628  -  -  656,597 
Loans and financing  459,076  607,028  13,862  -  971,754  (57,035)  1,994,685 
Post employment benefits  128,063  320,809  19,507  1,666  -  -  470,045 
Research and development and energy efficiency  43,415  95,650  -  -  -  -  139,065 
Payable related to concession - use of public property  400,053  -  -  -  -  -  400,053 
Other accounts payable  15  -  -  -  -  -  15 
Provisions for legal claims  404,353  379,440  645  1,204  308,566  -  1,094,208 
EQUITY  7,042,634  3,780,604  330,258  221,510  12,923,983  (11,498,812)  12,800,177 
Capital  4,269,343  2,624,841  240,398  135,943  7,023,368  (7,383,893)  6,910,000 
Equity valuation adjustments  1,365,404  (6)  -  -  1,376,190  (1,368,881)  1,372,707 
Legal reserve  212,887  135,294  5,306  16,258  552,734  (386,292)  536,187 
Profit retention reserve  600,434  883,575  62,685  46,458  2,838,551  (1,813,060)  2,618,643 
Unrealized income reserve  -  -  -  7,821  212,087  -  219,908 
Accumulated income (losses)  594,566  136,900  21,869  15,030  921,053  (805,974)  883,444 
Attributable to non controlling interest            259,288  259,288 

 

31.4   Statement of income per reporting segment

STATEMENT OF INCOME 
09.30.2012
GET  DIS  TEL  GÁS  HOL  Eliminations   Consolidated 
Gross profit  1,907,046  4,164,053  126,818  259,526  -  (348,327)  6,109,116 
Operational expenses  (983,740)  (4,075,767)  (97,140)  (239,720)  (31,624)  348,373  (5,079,618) 
Electricity purchased for resale  (77,685)  (2,118,201)  -  -  -  225,161  (1,970,725) 
Charges for the use of the pow ergrid  (175,234)  (464,917)  -  -  -  80,977  (559,174) 
Personnel and management  (195,857)  (524,423)  (45,915)  (15,079)  (6,886)  -  (788,160) 
Pension and healthcare plans  (30,479)  (83,244)  (6,032)  (1,434)  (403)  -  (121,592) 
Materials and supplies  (13,539)  (36,697)  (1,322)  (906)  (32)  -  (52,496) 
Raw materials and supplies for generation  (18,563)  -  -  -  -  -  (18,563) 
Natural gas and supplies for gas business  -  -  -  (183,088)  -  -  (183,088) 
Third party services  (79,587)  (239,872)  (12,283)  (10,339)  (2,798)  41,301  (303,578) 
Depreciation and amortization  (237,701)  (142,346)  (20,299)  (10,277)  (1,113)  -  (411,736) 
Provisions and reversals  (8,649)  (87,504)  (3,544)  (886)  (13,211)  -  (113,794) 
Construction cost  (41,009)  (323,407)  -  (14,798)  -  -  (379,214) 
Other operating costs and expenses  (105,437)  (55,156)  (7,745)  (2,913)  (7,181)  934  (177,498) 
EQUITY IN RESULTS SUBSIDIARIES  10,236  -  -  -  836,647  (794,354)  52,529 
PROFIT BEFORE FINANCIAL RESULTS AND TAKES  933,542  88,286  29,678  19,806  805,023  (794,308)  1,082,027 
Financial income (expenses)  (52,785)  115,826  2,642  3,899  16,501  (46)  86,037 
OPERATING INCOME (LOSSES)  880,757  204,112  32,320  23,705  821,524  (794,354)  1,168,064 
Income tax and social contribution  (291,541)  (119,895)  (12,253)  (10,164)  -  -  (433,853) 
Deferred income tax and social contribution  3,249  52,683  1,802  1,489  30,575  -  89,798 
NET INCOME (LOSSES) FOR THE YEAR  592,465  136,900  21,869  15,030  852,099  (794,354)  824,009 

 

95


 
 

 

32   Operating Lease Agreements

32.1   The Group as a lessee

    Consolidated 
Lease and rental costs and expenses  09.30.2012  09.30.2011 
Real estate  16,380  12,128 
Photocopiers  926  1,105 
Others  4,299  983 
(-) Pis and Cofins tax credits  (1,110)  (980) 
  20,495  13,236 

 

Copel’s estimate for expenses for the next fiscal years is basically the same as 2011, plus contractual monetary restatement rates, and there are no risks in connection with contract rescission.

Out of the total R$ 16,380 spent in rental properties, R$ 7,568 refer to the rental of the km 3 Center facilities, signed by Copel and the Fundação Copel, and which is the most significant rental agreement held by the Company. In future periods, this amount will be restated according to a real estate appraisal of the property.

The Company has not identified any operating lease commitments which are non cancelable.

32.2   The Group as a lessor

    Consolidated 
Lease and rental income  09.30.2012  09.30.2011 
Equipment and facilities  49,266  40,636 
Araucária Thermal Pow er Plant  60,541  24,614 
Real estate  571  630 
Facilities sharing  631  595 
  111,009  66,475 

 

Operating leases refer to revenues from rental of Copel property; lessees do not hold an option to purchase these assets upon expiration of the lease.

The Company has not identified any operating lease receivables which are non cancelable.

 

96


 
 

 

The leases of equipment and structures refer to operating leases of predetermined attachment points in utility poles for the installation of cabling, accessories, and telecommunications equipment, with monthly payment, pursuant to article 73 of Law nº 9,472/1997 (General Telecommunications Law), to ANEEL/ ANATEL/ ANP Joint Resolution nº 001/1999, and to ANEEL Resolution nº 581/2002. They are also aimed at lowering costs of implementation of infrastructure to the power and telecommunications sector operators, optimizing the use of poles, and obtaining margins which contribute to more competitive tariffs (lower electric energy tariffs).

On December 28, 2006, UEG Araucária signed an agreement with Petróleo Brasileiro S.A. - Petrobras, a minority shareholder, leasing the Araucária Thermal Power Plant for a period of one year, ended on December 31, 2007 and extended a few times until December 31, 2012, subject to early termination should UEG Araucária successfully participate at ANEEL - sponsored power auctions. The lease provides for the use of the Araucária Power Plant for power generation by Petrobras, at its own expense; UEG Araucária is entitled to lease payments comprising a fixed and a variable portion, pursuant to the lease agreement.

33   Financial Instruments

33.1   Fair value and rating level for assessment of fair value of financial instruments

 

Consolidated       
  Level    Book value 
    09.30.2012  12.31.2011 
Financial assets       
Cash and cash equivalent (Note 3)  -  749,520  1,049,125 
Securities and bonds (Note 4.1)  1  335,306  438,310 
Securities and bonds (Note 4.1)  2  221,430  206,298 
Collaterals and escrow accounts (Note 5)  -  85,103  40,221 
Trade accounts receivable (Note 6)  -  1,488,953  1,400,818 
CRC transferred to state of Paraná (Note 7)  -  1,392,983  1,346,460 
Receivable related to concession (Note 8)  3  3,686,052  3,317,100 
Other investments (Note 15)  1  17,863  17,714 
Financial liabilities       
Loans and financing (Note 20)  -  2,225,261  2,174,472 
Payable related to concession - use of public property (Note 24)  -  444,822  415,098 
Eletrobras - Itaipu  -  106,724  76,533 
Petrobras - Compagas  -  52,255  40,698 
Other suppliers  -  797,039  738,684 
Derivatives  1  63  39 

Level 1: obtained from prices quoted (not adjusted) on active markets for identical assets or liabilities
Level 2: obtained from other variables other than prices quoted included in level 1, w hich can be observed for assets or liabilities
Level 3: obtained through evaluation techniques that include variables for the asset or liability, but are not based on observable market data

 

97


 
 

 

Fair value are calculated considering the market value to all financial instruments with an active market. For other instruments whose market values are not available, their fair values calculated according to the present value of their future cash flows expected.

33.1.1     Non-derivative financial assets

Cash and cash equivalents, trade accounts receivable and receivables from government agencies have fair values that are approximate to their book values, due to their nature and realization schedules.

The CRC transferred to the State of Paraná has fair value of R$ 1,634,687 as of September 30, 2012. Company based its calculation on the comparison with a noncurrent, variable interest rate National Treasury bond (NTN-B), which yields approximately 3.69% p.a. plus the IGP-DI inflation index.

Bonds and Securities have fair values of R$ 556,736 as of September 30, 2012. The fair values have been calculated according to information made available by the financial agents for each security and to the market values of the bonds issued by the Brazilian government.

Collaterals and escrow accounts have fair values of R$ 81,974 as of September 30, 2012. The fair value of collaterals and escrow bound to STN (Note 5.1) on the amount of R$ 39,577 have been calculated based on the cost of the last issue by the Company, 109.41% of the CDI variation.

Accounts receivable related to concession have their detailed composition in Note 8, as follows:

·         A table reconciling initial and final balances, with a separate breakdown of additions, disposals, transfers, losses, monetary variation, and fair value adjustments;

·         Criteria for identification and measurement; and

·         Assumptions adopted by Company management to restate the recoverable amount.

The other investments have a fair value of R$ 17,862. The fair value of the investment in Investco S.A., of R$ 9,111, was calculated by applying the ownership percentage to its equity. The fair value of the investments in Finam (Amazon Investment Fund) and Finor (Northeast investment Fund), of R$ 1,901 was adjusted according to the average price quoted at the trading sessions of the São Paulo Stock Exchange (BM&FBOVESPA) in December 2011 and 2010. Investments in public companies had their fair value of R$ 6,850 measured according to the value of those shares on June 29, 2012. The other investments were kept at historical cost, due to the impossibility of fair values being reliably measured.

33.1.2     Non-derivative financial liabilities

The Company's loans and financing have fair value of R$ 2,195,516 as of September 30, 2012. The fair value was calculated based on the cost of the last issue by the Company, 109.41% of the CDI variation.

Accounts payable related to concession - use of public asset have fair value of R$ 555,868 as of September 30, 2012, calculated based on the rate of return for the last project auctioned by ANEEL and won by the Company.

 

 

98


 
 

 

Liabilities to Eletrobras – Itaipu, Petrobras, and other suppliers have fair values that are approximate to their book values, due to their nature and maturity.

33.1.3     Derivative Financial Assets and Liabilities

The other obligations - DI Adjustment Future - Liability derivatives have a fair value of R$ 63 at September 30, 2012 (R$ 39 as of December 31, 2011) and are classified under financial instruments held for trading.

33.2   Financial instruments by category

Consolidated     
    Book value 
  09.30.2012  12.31.2011 
Financial assets     
Held for trading     
Cash equivalents - open market investments  687,723  1,014,044 
Bonds and securities  156,122  60,022 
Loans and receivables     
Cash and cash equivalent  61,797  35,081 
Trade accounts receivable  1,488,953  1,400,818 
CRC transferred to state of Paraná  1,392,983  1,346,460 
Receivables related to concession  1,280,434  1,091,897 
Collaterals and escrow accounts  85,103  40,221 
Available for sale     
Receivables related to concession  2,405,618  2,225,203 
Securities  388,648  567,429 
Other investments  17,863  17,714 
Held to maturity     
Securities  11,966  17,157 
Financial liabilities     
Fair value through profit or loss     
Held for trading     
Other liabilities - derivatives  63  39 
Other financial liabilities     
Loans and financing  2,225,261  2,174,472 
Payable related to concession - use of public property  444,822  415,098 
Eletrobras - Itaipu  106,724  76,533 
Petrobras - Compagas  52,255  40,698 
Other suppliers  797,039  738,684 

 

 

99


 
 

 

33.3   Summary of bonds and securities held to maturity

Consolidated                Net 
            Fair value    book value 
Description  Rate p.a.  Issue date   Maturity  Type  09.30.2012  12.31.2011   09.30.2012  12.31.2011 
LFT  SELIC  07.14.2009  03.07.2012  Amortized cost  -  5,919  -  5,920 
LF Caixa  CDI  11.03.2011  11.07.2013  Amortized cost  5,442  5,089  5,442  5,089 
LF Caixa  CDI  11.07.2011  11.08.2013  Amortized cost  6,524  6,101  6,524  6,100 

 

33.4   Risk Factors

The Company holds mechanisms aiming to manage risk in the corporate areas and the company subsidiaries. The risks are classified as critical, high, moderate, low or minimum according to their final exposure, which considers the following impacts: financial, operational and image; and also the frequency and occurrence of the risk.

Main risk factors inherent to the Company’s activites are identified and measured to their potential negative impacts, in range of the strategic, process and projects goals.

33.4.1     Credit risk

Credit risk is defined as the possibility of the occurrence of losses related to non-compliance by a client or counterpart to a financial instrument with their respective obligations under the terms agreed on. Risk basically arises from trade accounts receivable and financial instruments as shown below:

Consolidated    Book 
    value 
  09.30.2012  12.31.2011 
Financial Assets     

Cash and equivalents - (a) 

749,520  1,049,125 

Bonds and securities (a) 

556,736  644,608 

Collaterals and escrow accounts (a) 

85,103  40,221 

Customers (b) 

1,488,953  1,400,818 

CRC transferred to the State of Paraná (c) 

1,392,983  1,346,460 

Receivables related to concession (d) 

3,686,052  3,317,100 

Total 

7,959,347  7,798,332 

 

a) Cash and cash equivalents and short-term investments

Company management manages the credit risk of its assets recorded as cash, cash equivalents and short-term investments in accordance with the Group's policy of investing virtually all of its funds in federal banking institutions. As a result of legal and/or regulatory requirements, in exceptional circumstances the company may invest funds in prime private banks.

 

 

100


 
 

 

b) Trade accounts receivable

The risk arises from the possibility of the Company incurring losses resulting from problems in receiving amounts invoiced to its clients, consumers, concession operators and licensees. This risk is closely related to internal and external factors of Copel. To mitigate this type of risk the Company manages its accounts receivable, detecting consumer groups that pose the greatest risk of default, cutting off energy supplies and implementing specific collection policies, supported by guarantees whenever possible.

Doubtful accounts are adequately covered by an allowance to cover any realization losses.

c) CRC pass-through to the Paraná State government

Company management believes the CRC poses a minimal credit risk, as the amortizations are guaranteed by dividends, and the State Government is paying the renegotiated amounts in accordance with the fourth amendment.

d) Accounts receivable linked to the concession

Consists of indemnification stipulated in the public energy transmission and distribution concession agreements and accounts receivable under the transmission concession agreements to be realized as annual permitted revenue - RAP.

Based on the Company's understanding that the signed agreements establish the unconditional right to receive cash at the end of the concession, from the concession authority, (ANEEL) for the investments made in assets that have not been recovered through rates by the end of the concession and specifically regarding energy transmission, as RAP is guaranteed revenue, and therefore not subject to the risk of demand.

33.4.2     Foreign currency risk (US Dolar)

This risk comprises the possibility of losses due to fluctuations in exchange rates, which may reduce assets or increase liabilities denominated in foreign currencies.

The Company’s foreign currency indebtedness is not significant and it is not exposed to foreign exchange derivatives. The Company monitors all relevant exchange rates.

The effect of the exchange rate variation resulting from the power purchase agreement with Eletrobras (Itaipu) is passed on to customers in Copel Distribuição's next rate rewiew.

The exchange rate variation resulting from the purchase of gas from Petrobras by Compagas has a direct impact on the Company's results, Compagas continually negotiates with its customers, trying whenever possible to pass these costs on to them.

The Company’s exposure to foreign currency (US dollar) risk is shown below:

 

 

101


 
 

 

  Asset  Liability  Net
exposure 
      09.30.2012 
Collaterals and escrow accounts (STN)  42,706  -  42,706 
Loans and financing  -  (61,066)  (61,066) 
Suppliers       

Eletrobrás (Itaipu) 

-  (106,724)  (106,724) 

Petrobras (acquisiton of gas by Compagas) 

-  (52,255)  (52,255) 
  42,706  (220,045)  (177,339) 

 

Sensitivity analisys

The Company has developed a sensitivity analysis in order to measure the impact of the devaluation of the U.S. dollar on its loans and financing subject to exchange risk.

The baseline takes into account the existing balances in each account as of September 30, 2012 and the likely scenario takes into account the balances subject to the exchange rate variations – end of period (R$/US$ 2.00) estimated as market average projections for 2012 according to the Focus Report issued by the Brazilian Central Bank as of October 11, 2012. For the adverse and remote scenarios, deteriorations of 25% and 50%, respectively, were considered for the main risk factor for financial instruments compared to the rate used for the likely scenario.

.    Baseline
09.30.2012
Projected scenarios - Dec.2012 
Foreign currency risks  Risk  Probable   Adverse  Remote 
.           
Financial assets           
Collaterals and escrow accounts  USD appreciation  42,706  42,062  52,578  63,094 
.    42,706  42,062  52,578  63,094 
Financial liabilities           
Loans and financing           
STN  USD appreciation  61,052  60,132  75,165  90,198 
Eletrobrás  USD appreciation  14  14  17  21 
    61,066  60,146  75,182  90,219 
Suppliers           
Eletrobrás (Itaipu)  USD appreciation  106,724  105,116  131,395  157,674 
Petrobras (acquisiton of gas by Compagas)  USD appreciation  52,255  51,468  64,334  77,201 
    158,979  156,584  195,729  234,875 
           
Net exposure    (177,339)  (174,668)  (218,333)  (262,000) 
Expected effect in the result      2,671  (40,994)  (84,661) 

 

In addition to the sensitivity analysis required by CVM Resolution nº 475/08, the Company evaluates its financial instruments considering the possible effects on profit or loss and shareholders’ equity of the risks evaluated by Company management on the reporting date for the financial instruments, as recommended by CPC 40 and IFRS 7. Based on the equity position and the notional value of the financial instruments held as of September 30, 2012, it is estimated that these effects will approximate the amounts stated in the above table in the column for the forecast probable scenario, since the assumptions used by the Company are similar to those previously described.

 

 

102


 
 

 

33.4.3     Interest rate and monetary variation risk

This risk comprises the possibility of losses due to fluctuations in interest rates or other indicators, which may reduce revenues or increase financial expenses in connection with assets and liabilities on the market.

The Company has not engaged in transactions with derivatives to cover this risk, except for the exclusive investment funds (33.4.9), but it has continually monitored interest rates and market indicators, in order to assess the potential need for such transactions for protection for interest rate risks.

The Company’s exposure to interest rate and monetary variation risks is shown below:

  Asset  Liability  Net
exposure 
      09.30.2012 
Financial investments - cash equivalents  687,723  -  687,723 
Bonds and securities  556,736  -  556,736 
Collaterals and escrow accounts  42,397  -  42,397 
CRC transferred to the State of Paraná  1,392,983  -  1,392,983 
Receivables related to concession  3,686,052  -  3,686,052 
Loans and financing  -  (2,164,195)  (2,164,195) 
  6,365,891  (2,164,195)  4,201,696 

 

Sensitivity analysis

The Company has developed a sensitivity analysis in order to measure the impact of variable interest rates and monetary variations on its financial assets and liabilities subject to these risks.

The baseline takes into account the existing balances in each account as of September 30, 2012 and the likely scenario takes into account the indicators (CDI/Selic of 7.25%, IGP-DI of 8.81%, IGP-M of 8.49% e TJLP of 5.50%) estimated as market average projections for 2012 according to the Focus Report issued by the Brazilian Central Bank as of October 11, 2012. For the adverse and remote scenarios, deteriorations of 25% and 50%, respectively, were considered for the main risk factor for the financial instrument compared to the rate used in the likely scenario.

 

 

103


 
 

 


Operation 
Risk  Baseline
09.30.2012 
Projected scenarios - Dec.2012 
Probable  Adverse  Remote 
.           
Financial assets           
Financial investments - cash equivalents  Low CDI/SELIC  687,723  699,960  696,955  693,930 
Bonds and securities  Low CDI/SELIC  556,736  566,643  564,211  561,762 
Collaterals and escrow accounts  Low CDI/SELIC  42,397  43,151  42,966  42,780 
CRC transferred to the State of Paraná  Low IGP-DI 1,392,983  1,410,371  1,381,823  1,353,274 
Receivables related to concession  Low IGP-M 3,686,052  3,734,084  3,661,030  3,587,977 
     6,365,891  6,454,209  6,346,985  6,239,722 
Financial liabilities           
Loans and financing           
Banco do Brasil  High CDI  1,513,323  1,540,036  1,546,502  1,552,888 
Eletrobrás - Finel  High IGP-M  127,159  127,509  128,041  128,573 
Eletrobrás - RGR  No Risk (1)  117,582  117,582  117,582  117,582 
Finep  High TJLP  18,290  18,536  18,597  18,656 
BNDES - Copel Geração e Transmissão  High TJLP  215,604  218,509  219,218  219,920 
Banco do Brasil – Transfer BNDES funds  High TJLP  172,237  174,558  175,124  175,684 
.    2,164,195  2,196,730  2,205,064  2,213,303 
Net exposure    4,201,696  4,257,479  4,141,921  4,026,419 
Expected effect in the result      55,783  (59,775)  (175,277) 
(1) Loan indexed to UFIR

  

In addition to the sensitivity analysis required by CVM Resolution nº 475/08, the Company evaluates its financial instruments considering the possible effects on profit or loss and shareholders’ equity of the risks evaluated by Company management on the reporting date for the financial instruments, as recommended by CPC 40 and IFRS 7. Based on the equity position and the notional value of the financial instruments held as of September 30, 2012, it is estimated that these effects will approximate the amounts stated in the above table in the column for the forecast probable scenario, since the assumptions used by the Company are similar to those previously described.

33.4.4     Accelerated maturity risk

This risk results from the potential noncompliance with contract covenants, such as those contained in the loan, financing, and debenture agreements of the Company, which usually require that certain economic and financial indicators, which are calculated and analyzed periodically for compliance, be kept at determined levels (financial covenants).

As of September 30, 2012 all of the conditions were analyzed and it was identified that all of the levels provided in the contracts had been complied with.

 

 

104


 
 

 

33.4.5     Environmental Risks

The activities of the energy sector could have significant negative impacts and damage on the environment. The applicable legislation imposes on those who directly or indirectly cause environmental harm the duty to repair or compensate for the damages to the environment and to affected third-parties, regardless of culpability (strict liability). The costs of environmental recovery of compensation may force the Company to delay or redirect investments in other areas and may have an adverse effect on the Company. The Company ensures the balance between environmental conservation and the operation of its business by establishing guidelines and practices to be observed in all operations, in order to reduce environmental impact, focusing on the sustainable development of its business.

33.4.6     Power shortage risk

This risk results from the possibility of periods with low levels of rainfall, since Brazil relies heavily on hydroelectric sources, which depend on the water levels in their reservoirs to operate.

A long period of drought may reduce the water levels in power plant reservoirs and result in losses due to reduced revenues if a new rationing program is implemented.

According to the Annual Plan for Electricity Operation - PEN 2012, published annually on the website: www.ons.org.br, the conditions for attending the electricity load are considered satisfactory for the time horizon 2013/2016, and also considering that there is excess electricity guaranteed with SIN during this period, the sensitivity analysis in relation to market growth under the structural aspect, can be concluded that the planned expansion until 2016, retaining the timetables programmed in PEN 2012, average annual growth in the electricity load of up to 6.1 % p.a., approximately 77 GWmed in 2016 can be tolerated, compared to the 4.6% p.a. from the Reference Scenario, approximately 72 GWmed in the same year. This means that even with anticipation of a little more than one year in the increase in the electricity load, as from 2014, it will still be possible to maintain the conditions to attend the market within the guarantee criteria postulated by CNPE (risk of deficit not higher than 5%).

33.4.7     Risk of non-renewal of concessions

Copel holds concessions for power generation, transmission, and distribution services, with the expectation that they will be postponed by the Ministry of Mines and Energy (MME) with the support of ANEEL. If the extension of these concessions is not approved by the regulatory authority or even if it occurs at additional costs to the Company ("onerous concession"), current profitability and activity levels may be affected.

 

 

105


 
 

 

 

Maturty date
of concessions/authorizations 
Concessions - Copel Geração e Transmissão   
Hydroelectric Power Plants   
Generation Concession - 045/1999   
Gov. Bento Munhoz da Rocha Netto (Foz do Areia)  05.23.2023 
Gov. Ney Aminthas de Barros Braga (Segredo)  11.15.2029 
Gov. José Richa (Caxias)  05.04.2030 
Gov. Pedro Viriato Parigot de Souza (d) (e)  07.07.2015 
Guaricana  08.16.2026 
Chaminé  08.16.2026 
Apucaraninha  10.12.2025 
Mourão (d) (e)  07.07.2015 
Derivação do Rio Jordão  11.15.2029 
Marumbi  - (a) 
São Jorge  12.03.2024 
Chopim I (d) (e)  07.07.2015 
Rio dos Patos (b) (e)  02.14.2014 
Cavernoso  01.07.2031 
Melissa  - (c) 
Salto do Vau  - (c) 
Pitangui  - (c) 
Generation Concession - 001/2007   
Mauá - 51% da Copel  07.02.2042 
Generation Concession - 001/2011   
Colíder (h)  01.16.2046 
Authorization   
Cavernoso II(h)  02.27.2046 
Therm al Pow er Plant   
Generation Concession - 045/1999   
Figueira  03.26.2019 
Authorization   
UEG Araucaria  12.22.2029 
Palmas  09.28.2029 
Transmission Lines and Substations   
Contract 060/01 - Transmission facilities (d) (e)  07.07.2015 
Contract 075/01 - Transmission line Bateias - Jaguariaíva  08.16.2031 
Contract 006/08 - Transmission line Bateias - Pilarzinho  03.16.2038 
Contract 027/09 - Transmission line Foz do Iguaçu - Cascavel Oeste  11.18.2039 
Contract 010/10 - Transmission line Araraquara 2 - Taubaté (h)  10.05.2040 
Contract 015/10 - Sub-station Cerquilho III (h)  10.05.2040 
Contract 001/12 - Transmission line Cascavel Oeste - Umuarama - 51% Copel GeT (h)  01.11.2042 
Contract 004/12 - Transmission line Nova Santa Rita - Camaquã 3 - 20% Copel GeT (h)  05.09.2042 
Contract 007/12 - Transmission line Umuarama - Guaira - 49% Copel GeT (h)  05.09.2042 
Contract 008/12 - Transmission line Curitiba - Curitiba Leste - 80% Copel GeT (h)  05.09.2042 
Contract 011/12 - Transmission line Açailândia - Miranda II - 49% Copel GeT (h)  05.09.2042 
Contract 012/12 - Transmission line Paranaíta - Ribeirãozinho - 49% Copel GeT (h)  05.09.2042 
Contract 013/12 - Transmission line Ribeirãozinho - Marimbondo II - 49% Copel GeT (h)  05.09.2042 
Contract 022/12 - Transmission line - Foz do Chopim - Salto Osorio C2 (h)  08.26.2042 
Concession - Copel Distribuição   
Contract 046/99 - Distribution Facilities (f) (g)  07.07.2015 
Concession - Elejor   
Contract 125/2001 - HPP Fundão e Santa Clara  10.24.2036 
Authorization - Elejor   
PCH Fundão I e PCH Santa Clara I  12.18.2032 
Concession - Dona Francisca Energética   
Contract 188/1998 - HPP Dona Francisca  08.27.2033 
Concession - Com pagas  07.06.2024 

(a) In progress for homologation from ANEEL
(b) Sent on January 27, 2011 requesting extension of concession (art.19 of law 9,074/95)
(c) at plants with capacity of less than 1 MW, only register with ANEEL
(d) Sent on May 14, 2012 requesting extension of concession
(e) Sent on October 09, 2012 ratification of the requesting extension of concession (PM 579/2012)
(f) Sent on May 31, 2012 requesting extension of concession
(g) Sent on October 11, 2012 ratification of the requesting extension of concession (PM 579/2012)
(h) Enterprise under construction

 

 

106


 
 

 

As far as potential reimbursements at the end of the concession, there is uncertainty regarding how to measure the amounts to be paid for reversal of concession assets to the granting authority.

33.4.8     Gas shortage risk

This risk involves potential periods of shortage of natural gas supply to meet the Company’s gas distribution and thermal generation business requirements.

Long periods of gas shortage could result in losses due to lower revenues by subsidiaries Compagas and UEG Araucária.

33.4.9     Derivative financial instruments

Copel Geração e Transmissão

The Company employs derivative financial instruments with the sole purpose of protecting itself against variable interest rate volatility.

    Consolidated 
Derivative Financial Instruments  09.30.2012  12.31.2011 
Future DI Daily Adjustments - assets  -  1 
Future DI Daily Adjustments - liabilities  (63)  (39) 
Current portion  (63)  (38) 

In order to protect against the effects of volatility on active exposures (DI interest rates) of bonds and securities, the Company hired future DI rate operations, negotiated at BM&FBOVESPA and registered at CETIP, whose nominal balances and conditions are as follows:

For the nine-month period ended September 30, 2012, the result of operations with derivative financial instruments on the futures market was a loss of R$ 3,838 (loss of R$ 2,726 on 2011).

Contracts are adjusted daily in accordance with the future DI rates published by BM&FBOVESPA. The reference (national) values of these outstanding contracts as on September 30, 2012 corresponded to R$ 95,063 (R$ 88,135 as of December 31, 2011).

On September 30, 2012, a share of the Company’s federal bonds in the amount of R$ 6,326
(R$ 5,930 as of December 31, 2011), was deposited as collateral for transactions at BM&FBOVESPA S.A.

In order to measure the effects of the variations in the indices and rates tied to the derivative operations, the following sensitivity analysis table was prepared in accordance with the terms provided by CVM Resolution nº 475/08, which includes a scenario considered probable by Company management, a situation considered adverse of at least a 25% deterioration in the variables used and a situation considered remote, with a deterioration of at least 50% in the risk variables. The base scenario took into account the existing balances as of September 30, 2012 and the probable scenario for balances with changes in the BM&FBOVESPA preferential rate for LTN (National Treasury Bills) maturing on January 01, 2013.

 

 

107


 
 

 


Risk of derivative 
Risk  Baseline
09.30.2012 
Forecast scenarios - December 2012 
Probable  Adverse  Remote 
            
Financial assets (liabilities)           

Derivatives - liabilities 

Decrease in DI rate  (63)  (165)  (579)  (999) 
    (63)  (165)  (579)  (999) 
           
Expected effect in the result      (102)  (516)  (936) 

 

UEG Araucária
 
Risk of derivative 
Risk  Baseline
09.30.2012
 
Forecast scenarios - December 2012
Probable  Adverse  Remote 
            
Interbank deposit futures market -daily           
adjustments – liabilities           
DI Future BMF  Decrease in DI rate  (5)  (6)  (6)  (8) 
Expected effect in the result      (1)  (1)  (3) 
           
purchase of stock purchase options – call option           
Premium amount (expense)  A drop in stock prices  (10)  (10)  (10)  (10) 
Expected effect in the result      (10)  (10)  (10) 
           
Sales of stock purchase options – put option           
Premium amount (revenue)  An increase in stock prices  191       
Assets  An increase in stock prices  3,234  3,234  4,042  4,851 
Expected effect in the result      191  (617)  (1,426) 

 

The sensitivity analysis was conducted based on the expected yield and losses, considering the risk of a possible contribution in the event of share devaluation, including a scenario considered probable by Company Management, a situation considered adverse of at least a 25% deterioration in the variables used and a situation considered remote, with a deterioration of at least 50% in the risk variables.

The purpose of the risk management policy adopted for derivative financial instruments of UEG Araucária is to contribute towards striking a proper balance between the company’s growth and return goals and its risk exposure level.

Accordingly, derivative transactions are usually medium-term. The purpose of the main derivative transactions conducted by UEG Araucária is to ensure the expected results from stock deals at BOVESPA, futures markets and to hedge against the risks of fluctuations in the indexes and rates applied to these transactions.

These assets are measured at fair value and variations are recorded against the year’s income.

 

108


 
 

 

33.5   Indebtedness index

Debt  Parent Company  Consolidated 
  09.30.2012  12.31.2011  09.30.2012  12.31.2011 
Debt - loans and financing  983,329  1,009,924  2,225,261  2,174,472 
Cash and cash equivalents and financial investments  23,786  27,922  1,215,097  1,633,812 
Net indebtedness  959,543  982,002  1,010,164  540,660 
Shareholder's  12,540,889  11,826,694  12,800,177  12,069,528 
Net indebtedness ratio  7.65%  8.30%  7.89%  4.48% 

 

33.6   Financing lines

Copel does not employ financing lines such as: non-guaranteed overdraft accounts; non-guaranteed bills of exchange; guaranteed overdraft accounts; and guaranteed bank credit lines.

33.7   Liquidity and interest table

The tables below denote the expected settlement amounts for each time range. The projections were made based on financial indicators underlying the respective financial instruments, as forecast by the central bank's Focus Report, which provides market analysts' average expectations for such indicators in the current year and next year. The indicators for 2014 were used from 2013 to the end of the projection period, except for the dollar, which is determined by US inflation.

 

Assets            Consolidated 
  Interest (1)  Less than
1 month 
 
1 to 3 
month
3 month 
to 1 year
1 to 5
years
More than 
5 years
 Total
09.30.2012               
Cash and cash equivalent  -  749,520  -  -  -  -  749,520 
Customers  0.82%  37,798  11,589  27,302  34,508  280  111,477 
CRC transferred to the State of Paraná  6.65% p.a. + IGP-DI  12,572  25,144  122,223  712,380  1,858,473  2,730,792 
Bonds and securities +               
exclusive funds  99.9% of CDI  262,737  95,800  18,548  159,032  68,478  604,595 
Collaterals and escrow accounts  TR e Dolar(3)  -  -  -  -  109,769  109,769 
Receivables related to concession  WACC+Rate of return(2)  35,717  71,823  331,994  5,456,941  2,137,480  8,033,955 
    1,098,344  204,356  500,067  6,362,861  4,174,480  12,340,108 
12.31.2011               
Cash and cash equivalent  -  1,049,125  -  -  -  -  1,049,125 
Derivatives  Future DI  1  -  -  -  -  1 
Customers  0.75%  33,536  9,400  28,577  40,847  417  112,777 
CRC transferred to the State of Paraná  6.65% p.a. + IGP-DI  12,572  25,144  113,148  685,922  1,965,058  2,801,844 
Bonds and securities + exclusive funds  99.9% of CDI  2,645  11,580  106,718  110,318  -  231,261 
Collaterals and escrow accounts  TR e Dolar(3)  -  -  -  -  100,387  100,387 
Receivables related to concession  WACC+Rate of return(2)  35,689  72,430  305,980  5,383,147  1,948,720  7,745,966 
    1,133,568  118,554  554,423  6,220,234  4,014,582  12,041,361 
(1) Effective interest rate - w eighted average
(2) WACC regulatory + rate of return from enterprise
(3) National currency TR; Foreign currency: see Note 20
 

 

109


 
 

 

Liabilities            Consolidated 
  Interest (1)  Less than
1 month 
 
1 to 3 
month
3 month 
to 1 year
1 to 5
years
More than 
5 years
 Total
09.30.2012               
Loans and financing  Note 20  21,681  16,751  317,913  2,003,916  530,030  2,890,291 
Derivatives  Future DI  63  -  -  -  -  63 
Payables related to concession - use of public asset  Rate of return +
IGP-M and IPCA 
3,966  8,078  36,350  222,015  2,029,699  2,300,108 
Eletrobrás - Itaipu  Dolar  -  90,542  408,990  2,766,338  5,869,575  9,135,445 
Petrobras - Compagas  100% of CDI  4,613  9,327  43,500  112,370  -  169,810 
Other suppliers  -  661,150  124,709  2,615  36,073  -  824,547 
Post employment benefits  7.30%  28,485  56,969  256,361  1,281,669  2,109,550  3,733,034 
Purchase liabilities  IGP-M and IPCA  -  598,257  2,623,005  10,107,081  45,811,864  59,140,207 
    719,958  904,633  3,688,734  16,529,462  56,350,718  78,193,505 
12.31.2011               
Loans and financing  Note 20  15,895  55,795  143,838  2,312,045  524,717  3,052,290 
Derivatives  Future DI  39  -  -  -  -  39 
Payables related to concession - use of public asset  Rate of return +
IGP-M and IPCA 
3,741  7,481  34,129  207,996  2,040,876  2,294,223 
Eletrobrás - Itaipu  Dolar  -  164,062  350,491  2,426,301  6,338,176  9,279,030 
Petrobras - Compagas  100% of CDI  4,499  9,117  42,928  131,262  -  187,806 
Other suppliers  -  555,708  116,041  44,494  140,059  -  856,302 
Post employment benefits  7.17%  28,485  56,969  256,361  1,281,669  2,109,550  3,733,034 
Purchase liabilities  IGP-M and IPCA  -  994,393  2,646,662  11,395,780  50,070,240  65,107,075 
    608,367  1,403,858  3,518,903  17,895,112  61,083,559  84,509,799 
(1) Ef f ectiv e interest rate - weighted av erage

 

34   Related Party Transactions

34.1   Parent Company

  Parent company 
Related parties / Nature of operation  Liabilities  Results 
  09.30.2012  12.31.2011  09.30.2012  12.31.2011 
Controlling shareholders State of Paraná         
Dividends payable (1)  54,855  57,855  -  - 
Entities with significant influence BNDESPAR (4)         
Dividends payable (1)  -  46,473  -  - 
Key management personnel         
Fees and related charges (Note 29.3)  -  -  (6,859)  (5,710) 
Pension plans and health care  -  -  (403)  (443) 

 

The balances of transactions between the Company and its investees and subsidiaries are shown in Note 14 and Note 15.

In 2002, the Company became guarantor of the loans signed by its investee Dona Francisca Energética S.A. with the National Economic and Social Development Bank (BNDES) (joint debtor), and with Bradesco (joint debtor). As of September 30, 2012, the outstanding debt was R$ 16,754 and R$ 9,899, respectively.

 

 

110


 
 

 

34.2   Consolidated 

Related parties / Nature of operation  Consolidated 
Assets  Liabilities  Results 
  09.30.2012  12.31.2011  09.30.2012  12.31.2011  09.30.2012  12.31.2011 
Controlling shareholders             
State of Paraná             
Dividends payable (1)  -  -  54,855  57,855  -  - 
"Luz Fraterna" program (2)  55,744  38,763  -  -  -  - 
Remuneration and employ. social security charges assigned (3)  1,670  2,062  -  -  -  - 
CRC (Note 7)  1,392,983  1,346,460  -  -  159,671  119,193 
ICMS (Note 11.3)  114,454  117,011  203,412  193,960  -  - 
Entities with significant influence             
BNDES (4)             
Financing HPP Mauá and system for associated transmission (Note 20.5)  -  -  172,102  172,237  (9,735)  (5,142) 
Financing Transmission Line betw een SEs Foz do Iguaçu and             
Cascavel Oeste (Note 20.5)  -  -  43,502  -  (1,743)  - 
BNDESPAR (4)             
Dividends payable (1)  -  -  -  46,473  -  - 
Associated companies             
Dona Francisca Energética             
Purchase of energy (5)  -  -  5,418  5,600  (49,493)  (46,494) 
Dividends receivable by Copel (Note 14)  -  2,303  -  -  -  - 
Sanepar             
Dividends receivable by Dominó Holdings (Note 14)  8,342  15,603  -  -  -  - 
Foz do Chopim Energética Ltda.             
Operation and maintenance (6)  5  131  -  -  1,196  999 
Sercomtel S.A. Telecomunicações             
Sharing poles (7)  179  169  -  -  1,604  1,524 
Key management personnel             
Fees and related charges (Note 29.3)  -  -  -  -  (10,526)  (8,093) 
Pension plans and health care (Note 21)  -  -  -  -  (436)  (443) 
Other related parties             
Petrobras            2,635 
Rental plant UTE Araucária (Note 32.2)  15,858  2,730  -  -  60,541  24,614 
Supply and transport of gas (8)  320  283  -  -  11,173  4,116 
Acquisition of gas for resale (8)  -  -  52,255  40,698  (182,987)  (132,852) 
Advances to suppliers (8)  12,697  11,982  -  -  -  - 
Dividends payable (8)  -  -  -  1,887  -  - 
Mitsui Gás e Energia do Brasil Ltda. (9)             
Dividends payable  -  -  -  1,887  -  - 
Remuneration and employ. social security charges assigned (4)  -  -  -  27  -  - 
Paineira Participações S.A. (10)             
Dividends payable  -  -  -  1,110  -  - 
Fundação Copel             
Rental of administrative real estate  -  -  -  -  (7,951)  (6,698) 
Private pension and health plans (Note 21)  -  -  492,326  468,875  -  - 
Instit. de Tecnol. p/ o Desenvolvimento - Lactec (11)             
Services rendered and research and development  18,664  15,400  1,029  371  (3,286)  (6,511) 
 

 

111


 
 

 

The amounts resulting from the operating activies of Copel Distribuição involving related parties are billed at the rates approved by ANEEL, and those of Copel Telecomunicações are accounted for according to terms and conditions similar to those in effect in transactions with independent parties.

1)     In 2011, out of the total dividends proposed to the Government for the State of Paraná and to BNDESPAR, for the amounts of R$ 124,872, and R$ 100,309, the Company made advance payments during 2011, of R$ 67,017 and R$ 53,836, respectively. The amount due to BNDESPAR was fully repaid on May 29, 2012. The amount due to the State of Paraná, was paid a share of R$ 3,000 on May 30, 2012, resulting in a balance to pay of R$ 54,855.

2)     The Luz Fraterna Program, created under Law nº 491, dated September 11, 2003, allows the State Government to pay for the electricity bills of low income families in Paraná – which have duly applied for the program – provided their consumption does not exceed 100 kWh a month. This benefit is available to residential customers with single phase connections, rural customers with single phase connections or two phase connections with circuit breakers of up to 50 ampères. Applicants must not have more than one electricity bill under their names and must not have any pending debts to Copel.

3)     Reimbursement of wages and social charges for employees transferred to the Paraná State Government. The Company set aside a provision in the amount of R$ 1,287 in connection as of September 30, 2012 and the amount of R$ 1,307 as of December 31, 2011.

4)     BNDESPAR holds 23.96% of the share capital of the Company (26.41% of the common shares and 21.27% of preferred shares) and the shareholders' agreement, has the right to appoint two members of the Board of Directors. BNDESPAR is a wholly owned subsidiary of BNDES, with which the Company has financing agreements described in Note 20.

5)     Power purchase and sale agreement signed by Dona Francisca Energética and Copel Geração e Transmissão, expiring on October 6, 2015.

6)     Operation and maintenance services agreement, signed between Foz do Chopim Energética Ltda. and Copel Geração e Transmissão, expiring on May 24, 2015.

7)     Light Post sharing agreement, signed between Sercomtel S.A Telecomunicações and Copel Distribuição, expiring on August 20, 2013.

8)     Petrobras holds a 24.5% of the share capital of Compagas. Petrobras Distribuidora S.A, - BR and Petrobras Gás S.A. - Gaspetro maintained relationships with Compagas.

The supply and transport of piped gas and the purchase of gas for resale are conducted at market prices and conditions.

Advance payments to suppliers refer to the gas purchase contract covering guaranteed volumes and transport capacity, higher than those actually consumed and used, which contains a future compensation clause. Compagas has the right to receive unused gas in subsequent months, and it may offset amounts under contract but not consumed over a period of up to 10 years. In light of the prospects of increased consumption by the market, Compagas management believes it will consume the accumulated gas volumes as of September 30, 2012 in the next fiscal years.

 

 

112


 
 

 

9)     Mitsui Gás e Energia do Brasil Ltda. holds 24.5% of Compagas’share capital.

10)   Paineira Participações S.A. holds 30% of Elejor share capital.

11)   The Institute of Technology for Development (Lactec) was constituted on February 6, 1997 as a not for profit organization whose goal is to promote economic, scientific, technological, and social development and the sustainable conservation of the environment. In 2000, it was qualified by the Ministry of Justice, based on Law nº 9,970, as a Public Interest Civil Society Organization (OSCIP), which allows it, among other things, to enter partnerships with government agencies with no need for competitive bidding. Its members are: Copel, the Federal University of Paraná (UFPR), the Engineering Institute of Paraná (IEP), the Paraná Federation of Industries (FIEP), and the Commercial Association of Paraná (ACP).

Lactec has service and R&D contracts with Copel Geração e Transmissão and Copel Distribuição, which are subject to prior or later control and approval by ANEEL.

The asset balances refer to Energy Efficiency and R&D programs, recorded under current assets, in service in progress, until the respective projects are concluded, pursuant to ANEEL.

35   Insurance 

The specifications by type of risk and maturity dates for the Company’s main insurance is reported in Note 35 of the Annual Financial Statements as of December 31, 2011.

36   Compensation Account for “Par A”

As a result of adopting international accounting Standards, the Company no longer registers regulatory assets and liabilities, and reversed the existing balances.

These assets and liabilities continue to be registered in the regulatory records, introduced by ANEEL Normative Resolution 396.

The Compensation Account for Variations in Items from “Part A” - CVA accompanies the variations reported between the amounts homologated for tariff adjustments, and the amounts actually incurred during the tariff period, from the following cost components of “Part A”: Purchase of electric power (Bilateral, Itaipu and Auctions), Energy Transportation Cost (Transport from Itaipu and the Basic Grid) and Sector Charges (Fuel Consumption Account - CCC; Energy Development Account - CDE; System Service Charges - ESS and Incentive Program for Alternative Energy Sources - Proinfa).

 

 

113


 
 

 

ANEEL authorized Copel Distribuição, through Homologatory Resolution 1,296, of June 19, 2012, to adjust its supply tariffs as from June 24, 2012, by an average rate of -0.81%, with -0.11% that refers to the tariff adjustment index and -0.70% for the pertinent financial components, of which, CVA, represents a total of R$ (41,622), consisting of 2 parts: CVA being processed, for the tariff year 2011-2012, for the amount of R$ (42,525), and the balance to compensate for CVA from prior years for the amount of R$ 903.

If the regulatory assets and liabilities had been registered, the Company would have reported the following balances in its quarterly information:

Composition of balances for CVA

Consolidated  Current
Assets 
Noncurrent
Assets 
  09.30.2012  12.31.2011  09.30.2012  12.31.2011 
CVA recoverable tariff adjustment 2011         
CCC  -  6,588  -  - 
CDE  -  4,023  -  - 
Transport of energy purchased (Itaipu)  -  1,111  -  - 
  -  11,722  -  - 
CVA recoverable tariff adjustment 2012         
CCC  -  75  -  75 
Charges for use of transmission system (basic grid)  21,272  18,081  -  18,081 
CDE  8,784  3,074  -  3,074 
Proinfa  8,348  -  -  - 
Transport of energy purchased (Itaipu)  2,034  1,106  -  1,106 
  40,438  22,336  -  22,336 
CVA recoverable tariff adjustment 2013         
CCC  800  -  2,403  - 
Charges for use of transmission system (basic grid)  7,731  -  23,192  - 
ESS  5,159    15,475  - 
CDE  1,573  -  4,719  - 
Proinfa  482  -  1,445  - 
Transport of energy purchased (Itaipu)  415  -  1,246  - 
  16,160  -  48,480  - 
  56,598  34,058  48,480  22,336 
 

 

114


 
 

 

Consolidated  Current
liabilities 
Noncurrent
liabilities 
  09.30.2012  12.31.2011  09.30.2012  12.31.2011 
CVA compensable tariff adjustment 2011         
Charges for use of transmission system (basic grid)  -  4,235  -  - 
Energy purchased for resale (Itaipu)  -  10,414  -  - 
ESS  -  12,896  -  - 
Proinfa  -  649  -  - 
Energy purchased for resale (CVA Energ)  -  23,828  -  - 
  -  52,022  -  - 
CVA compensable tariff adjustment 2012         
CCC  545  -  -  - 
Energy purchased for resale (Itaipu)  26,807  17,273  -  17,273 
ESS  28,473  16,696  -  16,696 
Proinfa  -  166  -  166 
Energy purchased for resale (CVA Energ)  14,518  27,350  -  27,350 
  70,343  61,485  -  61,485 
CVA compensable tariff adjustment 2013         
Energy purchased for resale (Itaipu)  2,424  -  7,272  - 
Energy purchased for resale (CVA Energ)  10,277  -  30,832  - 
  12,701  -  38,104  - 
  83,044  113,507  38,104  61,485 

 

Changes in CVA

.  Balance as of
01.01.2012 
      Balance as of 
  Differ. Amortiz.   Correction   Transf.  09.30.2012 
Ativo             
CCC  6,738  2,966  (6,958)  457  -  3,203 
Charges for use of transmission system (basic grid)  36,162  23,724  (7,394)  (297)  -  52,195 
ESS  -  20,391  -  243  -  20,634 
CDE  10,171  12,047  (7,321)  179  -  15,076 
Proinfa  -  13,000  (2,902)  177  -  10,275 
Transport of energy purchased (Itaipu)  3,323  2,201  (1,887)  58  -  3,695 
  56,394  74,329  (26,462)  817  -  105,078 
Current  34,058  7,516  (26,462)  (384)  41,870  56,598 
Noncurrent - NC  22,336  66,813  -  1,201  (41,870)  48,480 
Liabilities             
CCC  -  726  (188)  7  -  545 
Charges for use of transmission system (basic grid)  4,235  -  (4,525)  290  -  - 
Transport of energy purchased (Itaipu)  44,960  12,266  (20,408)  (315)  -  36,503 
ESS  46,288  5,538  (23,547)  194  -  28,473 
Proinfa  981  (316)  (695)  30  -  - 
Energy purchased for resale (CVA Energ)  78,528  8,076  (30,338)  (639)  -  55,627 
  174,992  26,290  (79,701)  (433)  -  121,148 
Current  113,507  (25,727)  (79,701)  (1,542)  76,507  83,044 
Noncurrent - NC  61,485  52,017  -  1,109  (76,507)  38,104 

 

 

115


 
 

 

37   Subsequent Events

37.1   Executive Act 579/2012 

On September 11, 2012 the Federal Government, with the purpose of reducing electricity costs for consumers, introduced Executive Act 579 (“MP 579”). On September 14, 2012, Presidential Decree 7,805 was issued, establishing some of the operational procedures to enforce the provisions of MP 579. This Executive Act allowed concessionaires whose agreements will mature between 2015 and 2017 to opt for an earlier extension of the terms of the agreements by meeting the specific conditions set forth by the Act.

As informed by the administration, the act will cause electricity rates to be cut by 20.2% on average (16.2% for residential consumers and 19.7% and 28% for industrial consumers) and consists of the following:

  1. Eliminating/ reducing some industry charges, which will help to reduce final rates by 7% and;
  2. Setting out new conditions for extending generation, transmission and distribution concessions which mature between 2015 and 2017, with an average impact of 13.2% on final fees.

Under MP 579, as from January 1, 2013 electricity rates for distribution concessionaires will be reduced by eliminating/reducing some industry charges. As from February 2013, the rates will undergo an extraordinary adjustment to reflect the reduction in generation and transmission rates.  The reduction will also be made possible on account of the possible effects of the reallocation of the energy quotas of the generation companies whose agreements were extended. For generation concessionaires, the main conditions relate: to the change in the pricing method, from the price system to the allowed revenue system, with periodic reviews; to the allocation of the physical guarantee of energy and power of the power plants covered by MP 579, under a quota regime, to distributors (Regulated Procurement Environment); and upon the extension to the indemnity paid for residual assets at the replacement value – VNR. Future investments should be previously submitted to the regulatory agent for approval.

Power plants which have entered into sales agreements at the Free Marketing Environment after 2012 should recoup this energy by making a purchase in the same environment.

For transmission concessionaires, the main conditions consist of a reduction in the Annual Allowed Revenue (RAP) and the non-payment of indemnity for transmission facilities authorized by ANEEL (Brazilian Electricity Regulatory Agency) by May 31, 2000. Upon the extension of the concession, indemnity will be paid for assets authorized as from June 1, 2000 in the new replacement amount. Future investments should be previously submitted to the regulatory agent for approval.

 

 

116


 
 

 

As required by MP 579, on October 9, 2012, the Company filed its request for the extension of distribution concession agreement number 046/99, transmission concession agreement number 060/01 and of the concession for hydroelectric power plants of Gov. Pedro Viriato Parigot de Souza, Mourão, Chopim I and Rio dos Patos. The Company will have thirty days after the disclosure of the extension conditions to sign the amendment to the concession agreement. If this term is not complied with, the concessionaire may not extend the concession, at any time. Therefore, the Company can choose not to extend the concession agreements due to the conditions that may be introduced by the concession authority and regulatory agents. As a result, these concessions will be made available to the concession authority for new competitive biddings.

As set forth by Presidential Decree number 7,805, the Ministry of Mines and Energy issued Administrative Rulings numbers 578 and 579 on October 31, 2012 disclosing on November 1, 2012, the electricity generation and transmission rates applicable to the above-mentioned agreements. The Ministry of Mines and Energy and Ministry of Finance issued Administrative Ruling number 580 on November 1, 2012, disclosing the indemnities and providing to the companies the new amendments to the concession agreements.

Only on November 6, 2012 did the Company become aware, through the disclosure of the technical notes, of the methodology used to calculate the initial electricity generation rate, the initial revenue of transmission companies and the indemnity amounts to be paid to generation and transmission concessionaires, which were respectively included in the Ministry of Mines and Energy’s Administrative Rulings number 578 and 579, both of which were issued on October 31, 2012 and the Administrative Ruling number 580 issued on November 1, 2012 by the Ministry of Mines and Energy and Ministry of Finance.

37.1.1     Distribution Concession – Concession Agrement 046/1999

The rate reduction established by MP 579 is not expected to cause major impacts on the distribution segment, considering that the changes will affect only the cost of energy purchase and transportation and industry charges which are fully passed on to the consumer by charging higher rates.

MP 579 and Presidential Decree 7,805 did not set a schedule of dates to disclose the conditions for extending distribution concession agreements. To date there is no information about these distribution agreements regarding new agreement and operational conditions that come to be introduced by public agents.

37.1.2     Generation Concessions – Concessions Agreement 045/1999

The rates proposed for hydroelectric power plants consider regulatory operation, maintenance, management and other costs. The table below shows the rates disclosed by the concession authority for its projects:

 

 

117


 
 

 

Hydroelectric Power Plants  Power for the purpose of
defining the GAG (MW)
Rate
(R$/kW.year)
Governador Pedro Viriato Parigot de Souza (Capivari/ Cachoeira)  260.00  57.10940 
Mourão I  8.20  163.57187 
Chopim I  1.98  249.13342 
Rio dos Patos  1.72  237.48997 

 

The Concession Authority did not consider that the Company is entitled to an indemnity for the projects above. These power plants account for five percent of installed capacity and do not have energy procured in a Free Marketing Environment – ACL after 2012.

The amounts recorded in the financial statements of Copel Geração e Transmissão as property, plant and equipment on September 30, 2012 total R$ 6,397,422, according to note 16.2. The book value of the above-mentioned projects is R$ 133,890.

The estimated annual revenue of these power plants for 2012 is R$ 100,322. Considering proposed rates, annual revenue would be R$ 26,532.

37.1.3     Transmission Concessions – Concession Agreement 060/2001

The Annual Allowed Revenue is R$ 116,094 for transmission agreement 060/2001 and the disclosed indemnity is R$ 893,923.

The total assets linked to this agreement, including facilities authorized by ANEEL and which are in progress, amount to R$ 1,072,272 as of September 30, 2012.

The Annual Allowed Revenue approved by ANEEL in July 2012 for this rate cycle – from July 2012 to July 2013 – is R$ 304,827. Transmission agreements to be renewed in 2011’s annual revenue of the generation and transmission industries account for approximately 16.8% of net operating revenue.

The Company’s Management is analyzing the conditions set out for extending the concession term and the potential economic, financial and tax effects on indemnity amount and rates. It is also conducting several internal studies to reach a conclusion on the approval of the extension of the concession term, whose final answer is due by December 4, 2012. Therefore, after Management’s decision, the related accounting effects and necessary disclosures will be recognized. 

The Company will also analyze proposed rates and other agreement conditions in order to adapt operational and structure costs to the new regulatory scenario.

The Company called its shareholders for an extraordinary meeting on November 30, 2012 to decide on the extension of the generation and transmission concessions covered by MP 579.

 

 

118


 
 

 

In addition, MP 579 is being analyzed by the Brazilian Congress and may be changed. With the purpose of putting forth its understanding of what is technically and legally correct in compliance with laws and regulations in effect which have not been changed by MP 579, the Company is monitoring and interacting with regulatory authorities about the industry rules. The purpose is to improve the rules, signal predictability to the industry and maintain the companies’ investment capacity.

37.2   Issue of debentures

On October 22, 2012, the first issue in a single series of unsecured nonconvertible debentures of Copel Distribuição S.A. was approved for public distribution with restricted offering efforts, pursuant to CVM (Brazilian Securities and Exchange Commission) amended Instruction 476/09, in the amount of R$ 1,000,000.

One hundred thousand (100,000) debentures, whose par value per unit is R$ 10, were issued to mature on October 30, 2017. The unit value of debentures will not be monetarily adjusted.

Debentures will bear interest of one hundred percent (100%) of the daily average percentage rates of one-day extra group interbank deposits daily calculated and disclosed by CETIP (Clearing House for the Custody and Financial Settlement of Securities), plus an annual spread of point ninety-nine percent.

Debentures will be secured by Copel.

The funds raised by the offering will be used for the issuer’s working capital and investment purposes.

 

119


 
 

 

COMMENTS ON PERFORMANCE FOR THE PERIOD

(Amounts expressed in thousands of reais, except when stated otherwise)

1      Distribution 

Compact Grids - Copel has implemented compact networks in urban areas with significant urban forestry close to the distribution grids. This technology avoids having to prune and cut trees and improves the quality of the supply, since it reduces the number of disconnections. At the end of September 2012, the extension of the compact grids installed was 3,880 km (2,502 km at September 2011), the extension of the compact grids installed was 1,378 km in 12 months, a variation of 55.1%.

Isoleted Secondary Grid - Copel is also investing in secondary isolated grids for low voltage (127/220 V), which provide significant advantages compared to the conventional aerial grid, such as: improvement in the DEC and FEC indices, increased difficulty for electric energy stealing, improvement in the environmental conditions and reduction to the pruned area, increased safety, reduction to the drops in voltage throughout the network, and increased useful life of the transformers from the decrease in the number of short circuits in the network, amongst others. By the end of September 2012, the extent of the installed secondary isolated distribution grids was 8,622 km (7,288 km in September 2011), representing an increase of 1,334 km in the previous 12 months, variation of 18.43%.

 

2      Energy Market

Market behavior - The energy generated by Copel during the first nine months of 2012 was 14,698 GWh (19,449 GWh in the same period for 2011). The energy purchased from CCEAR (auctions) was 14,178 GWh (13,655 GWh in the same period for 2011) and from Itaipu it was 3,939 GWh (3,949 GWh in the same period for 2011), as demonstrated in the following flow chart:

 

 

120


 
 

 

 

 

 

(a) The energy negotiated betw een the subsidiaries Copel has been included.
(b) Subject to alterations after closing by CCEE
CCEAR= Contracts for sale of Energy on Regulated Environment
CCEE(MCP)= Electric Pow er Trade Chamber (Short term market)
MRE= Mechanism for rellocation of energy
CG = Center of gravity of submarket (difference betw een energy contracted and received in CG -established in the contract).

121


 
 

 

Sale of energy (MWh) - The following table presents total energy sales by Copel between Copel Distribuição and Copel Geração e Transmissão:

Class      In MWh 
  January to  January to  Variation 
  September 2012  September 2011   
Copel Distribuição       
Captive market  17,396,285  16,857,977  3.2% 
Industrial  5,632,518  5,604,261  0.5% 
Residential  4,867,305  4,690,047  3.8% 
Commercial  3,748,641  3,578,079  4.8% 
Rural  1,512,177  1,400,686  8.0% 
Others  1,635,644  1,584,904  3.2% 
Concessionaries and permission holder  472,269  446,953  5.7% 
CCEE (MCP)  36,510  241,864  -84.9% 
Total Copel Distribuição  17,905,064  17,546,794  2.0% 
       
Copel Geração e Transmissão       
CCEAR (Copel Distribuição)  985,341  987,441  -0.2% 
CCEAR (other concessionaries)  10,154,623  10,463,955  -3.0% 
Free customers  1,029,060  690,310  49.1% 
Bi-lateral contracts  869,490  791,295  9.9% 
CCEE(MCP)  87,789  113,264  -22.5% 
Sale MRE  3,760,769  6,605,202  -43.1% 
Total Copel Geração e Transmissão  16,887,072  19,651,467  -14.1% 
Total  34,792,136  37,198,261  -6.5% 

 

P.S. Does not include energy available througt MRE (Mechanism for reallocation of energy) 
        CCEE(MCP): Electric Pow er Trade Chamber (Short term market) 
        CCEAR: Contracts for sale of Energy on Regulated Environment

Captive market of Copel Distribuição – The captive market increased 3.2% and was responsible for the consumption of 17,396 GWh between January and September.

The industrial class, equivalent to 32.4% of the captive market of Copel, increased 0.5%, amounting to 5,632 GWh in the nine months period ended September 30, 2012. This result was influenced basically by increasing the number of consumers. At the end of September, 84,887 industrial customers were attended.

Consumption by the residential class was of 4,867 GWh, registering growth of 3.8%, due to the continued movement of credit expansion and income. By the end of September, 2012, this class represented 28.0% of consumption of Copel’s captive market, with 3,169,888 residential customers.

The commercial class consumed 3,749 GWh, representing an increase of 4.8%, influenced by the growth of retail sales in the concession area. At the end of September, 2012, this class represented 21.6% of consumption of Copel’s captive market, with 326,225 customers attended.

 

 

122


 
 

 

The rural class consumed 1,512 GWh registering an increase of 8.0%, due mainly to the increase in exports of agribusiness. At the end of September, 2012, this class represented 8.7% of consumption of Copel’s captive market, with 374.759 customers attended.

The other classes (Government agencies, public lighting, public services and own consumption) consumed 1,636 GWh, an increase of 3.2%. At the end of September, 2012, these classes represented 9.3% of consumption by Copel’s captive market, with 53,507 customers.

Number of consumers - The number of end customers (captive from Copel Distribuição plus free customers from Copel Geração e Transmissão) billed in September 2012 was 4,009,281, representing an increase of 3.2% compared to the same month in 2011.

Class      Customers 
  September 2012  September 2011  Variation 
Industrial  84,887  78,107  8.7% 
Residential  3,169,888  3,065,136  3.4% 
Commercial  326,225  325,862  0.1% 
Rural  374,759  364,308  2.9% 
Others  53,507  51,076  4.8% 
Total Captive  4,009,266  3,884,489  3.2% 
Free customers - Copel Geração e Transmissão  15  8  87.5% 
Total  4,009,281  3,884,497  3.2% 

3      Administration 

Number of employees – At the end of September, 2012, Copel ended with a total of 9,502 employees distributed between the Company’s wholly owned subsidiaries and 156 employees distributed between companies controlled by Copel, as follows:

 

    Employees 
  September 2012  September 2011 
Owned subsidiaries     
Copel Geração e Transmissão  1,859  1,853 
Copel Distribuição  7,179  7,039 
Copel Telecomunicações  464  504 
  9,502  9,396 
Subsidiaries     
Compagas  138  129 
Elejor  7  7 
UEG Araucária  11  10 
  156  146 

 

123


 
 

 

4      Market relations

From January to September 2012, the nominative ordinary shares (ON - code CPLE3) and the nominative preference shares class B (PNB - code CPLE6) of Copel were present on 97% and 100%, respectively, of the floors of the Stock, Futures and Commodities Exchange, (BM&FBOVESPA).

The shares for trading amounted 45% of the Company’s capital. At the end of September 2012, the market value of Copel, considering quotations from all of the markets, was R$ 8,300. Of the 68 securities that comprise the theoretical portfolio of Ibovespa, the PNB shares in Copel participated with 0.64% and with a Beta index of 0.437. In the IEE portfolio (Index for the Energy Sector), Copel participated with 6.7%. Copel’s participation in the Business Sustainability Index BM&FBOVESPA (ISE) was 0.8%.

On the BM&FBOVESPA, the ordinary shares closed the quarter quoted at R$ 27.79 and the preference shares at R$ 33.10, recording negative variations de 15.8% e 14.9%, respectively. During the same period the IBOVESPA reported a positive variation of 4.3%.

On the New York Stock Exchange (NYSE), the preference shares are traded at “Level 3” in the form of ADS’s, under the code ELP, which were present on 100% of the floors, closing the period quoted at US$ 16.42 with a negative variation of 21.7%. During the same period the DOW JONES index reported a positive variation of 10.0%.

On the LABITEX (Latin American Exchange Market in Euros) tied to the Madrid Stock Exchange, the Company’s PNB shares are traded under the code XCOP, and were present on 98% of the floors, closing the quarter quoted at € 12.71 representing a negative variation of 21.5%. During the same period the LABITEX All Shares reported a negative variation of 4.3%.

The following table summarizes the behavior of Copel's shares in the first nine-month:

 

Share performance - January to September 2012  ON  PNB
  Total  Daily average  Total  Daily average 
Bovespa         
Traded  4,490  25  495,142  2,648 
Quantity  2,765,200  15,227  114,118,500  610,259 
Volume (R$ thousand)  95,115  525  4,645,519  24,842 
Presence on ex changes  181  97%  187  100% 
Nyse         
Quantity  26,019  667  104,092,387  553,683 
Volume (US$ thousand)  472  12  2,231,574  11,870 
Presence on ex changes  39  21%  188  100% 
Latibex         
Quantity  -  -  178,233  958 
Volume (€ thousand)  -  -  2,840  15 
Presence on ex changes  -  -  186  98% 

 

124


 
 

 

5      Tariff

Energy Supplies

In September 2012, the average tariff for energy supply was R$ 243.80 /MWh representing an decrease of 3.3% compared to September of the previous year.

 

The average tariffs for energy supply are presented in the following table:

Average supply tariffs (a)      R$/MWh 
  September 2012 September 2011  Variation 
Industrial (b)  220.63  226.78  -2.7% 
Residential  286.62  300.96  -4.8% 
Commercial  263.87  271.06  -2.7% 
Rural  178.69  177.85  0.5% 
Others  208.03  209.04  -0.5% 
  243.80  252.17  -3.3% 
(a) Without ICM S
(b) Does not inclued free customers

 

Purchasing Energy

Copel’s main tariffs for purchasing energy are demonstrated in the following table:

 

Tariffs for purchase of energy      R$/MWh 
  September 2012 September 2011  Variation 
Itaipu  110.19  100.53  9.6% 
Auction - CCEAR 2005-2012  83.35  79.35  5.0% 
Auction - CCEAR 2006-2013  97.48  92.76  5.1% 
Auction - CCEAR 2007-2014  108.21  102.46  5.6% 
Auction - CCEAR 2007-2014 (A-1)  139.38  132.75  5.0% 
Auction - CCEAR 2008-2015  117.25  111.58  5.1% 
Auction - CCEAR 2008-H30  146.79  139.79  5.0% 
Auction - CCEAR 2008-T15 (a)  181.53  172.91  5.0% 
Auction - CCEAR 2009-2016  131.65  125.08  5.3% 
Auction - CCEAR 2009-H30  156.85  149.40  5.0% 
Auction - CCEAR 2009-T15 (a)  177.41  168.98  5.0% 
Auction – CCEAR 2010 – H30  157.25  149.78  5.0% 
Auction – CCEAR 2010 – T15 (a)  167.19  159.24  5.0% 
Auction – CCEAR 2011 – H30  162.11  154.40  5.0% 
Auction – CCEAR 2011 – T15 (3rd new pow er auction)  184.34  175.58  5.0% 
Auction – CCEAR 2011 – T15 (6rd new pow er auction)  156.17  148.75  5.0% 
Auction – CCEAR 2012 – T15 (5rd new pow er auction)  165.37  -  - 
Auction – 11º of adjustment  73.63  -  - 
Itiquira  148.84  143.90  3.4% 
Elejor  175.30  169.13  3.6% 

(a) Average auction price fiixed by the IPCA. In practice the price is comprised of three components: a fixed portion, a variable portion and expense in the CCEE. The costs of the last tw o itens depends on the order of plants as programming of National System Operator - ONS

 

125


 
 

 

Supply of power

Copel’s main tariffs for the supply of energy are presented in the following table:

Tariffs for the supply of energy      R$/MWh 
  September 2012  September 2011  Variation 

Auction - CCEAR 2005-2012 

82.89  78.65  5.4% 

Auction - CCEAR 2006-2013 

97.23  92.17  5.5% 

Auction - CCEAR 2007-2014 

108.60  102.85  5.6% 

Auction - CCEAR 2008-2015 

115.40  109.37  5.5% 

Auction - CCEAR 2009-2016 

132.51  125.71  5.4% 

Concessionaries w ithin the State of Paraná 

147.51  137.40  7.4% 

6      Economic Financial Results

Income (Note 28)

At September, 2012, the net income from sales and services reached R$ 6,109,116, an increase of 7.5% compared to the amount of R$ 5,682,614 registered to September 2011.

This variation was due mainly to the following factors:

a)     increase of 5.0% in income from the supply of energy due to consumption by the captive market of 3.2% from January to September 2012 in relation to the same period of 2011;

b)    a increase of 25.0% in income from the supply of energy, mainly due to the increase in the income earned from the Contracts for the Sale of Energy in the Regulated Environment – CCEAR, the amount of R$ 39,154 and the Câmara de Comercialização de Energia Elétrica - CCEE, the amount of R$ 126,770;

c)     increase in the availability of the energy grid 7.8% due mainly to the increase in interest income of transmission assets and to the market growth; and

d)    increase of 66.8% in other operating income, mainly due to higher revenue value of leases and rents of UEG Araucária.

Operational costs and expenses (Note 29)

At the end of September 2012, total operational costs and expenses amounted to R$ 5,079,618, which represented an increase of 12.0% compared to the R$ 4,535,576 registered in the same period for 2011. The main highlights are as follows:

a)     Increase of 22.3% to the account for energy purchased for resale due mainly to (i) the increase in the CCEAR, in the amount of R$ 263,328 and (ii) higher value of energy purchased in Câmara de Comercialização de Energia — CCEE, the value R$ 140,809;

 

126


 
 

 

b)    increase of 18.1% in charges for the use of the main transmission grid due mainly to higher value of Charge reserve energy – EER, R$ 29,740, and to higher value of Charges of distribution system, R$ 102,325, offset by decreased charges of using the system and basic network connection, de R$ 52,479;

c)     the balance presented as personnel and officers registered an increase of 16.3% compared to the same period of 2011, mainly due to pay rises, as per the collective bargaining agreement implemented in October 2011 and the upsized headcount;

d)    increase of 24.9% in the pension and healthcare plans resulting mainly from the effects of the actuarial valuation, calculated by a contracted actuary.

e)     increase of 10.2% in third party services, which is due mainly to the increase in power system maintenance expenses and reading of invoices and delivery; and

f)     Increase of 39.8% in provisions and reversals due mainly to increased provisions for labor claims, R$ 30,127, tax disputes, R$ 39,053, foreclosures and property, R$ 22,814.

Financial results (Note 30)

The decrease of 48.1% in financial income/loss was mainly due to higher financial expenses of 48.8% due to recognition of the effects arising from the third cycle electricity rate adjustment and the effects of changes in depreciation rates on ANEEL Normative Resolution 474/2012.

Ebitida - ajusted

Adjusted Ebitda (earnings before interest, taxes, depreciation and amortization) reached R$ 1,441,234 in September 2012, 7.32% less than that reported for the same period of the previous year, as demonstrated below:

 

Calculation of Lajida/Ebitda    Consolidated 
  09.30.2012  09.30.2011 

Net income for the period 

824,009  988,090 

Deferred IRPJ and CSLL 

(89,798)  (151,611) 

Provision for IRPJ and CSLL 

433,853  524,501 

Equity in income of subsidiaries 

(52,529)  (48,099) 

Financial expenses (income), net 

(86,037)  (165,843) 

Lajir/Ebit 

1,029,498  1,147,038 

Depreciation and amortization 

411,736  407,980 

Lajida/Ebitda - adjusted 

1,441,234  1,555,018 

Net operational results - ROL 

6,109,116  5,682,614 

Ebitda% (Ebitda ÷ ROL) 

23.6%  27.4% 
 

 

127


 
 

 

OTher INFORMATION THAT THE COMPANY UNDERSTANDS TO BE RELEVANT

In compliance with the Rules of Differentiated Practices of Level 1 Corporate Governance of BOVESPA, we present the shareholding position of holders of more than 5% of the shares of each type and class of the Company and the consolidated shareholding position of the controllers and administrators of outstanding shares:

 

COMPANHIA PARANAENSE DE ENERGIA - COPEL

As of September 30, 2012
(in shares)

SHARE HOLDING POSITION OF THE HOLDERS OF MORE THAN 5% OF EACH CLASS OF STOCK (ENTITIES AND INDIVIDUALS)

SHAREHOLDERS Common shares Class A Preferred
Shares
Class B Preferred
Shares
Total
Shares % Shares % Shares % Shares %
CONTROLLING
SHAREHOLDERS
 STATE OF PARANÁ 85,028,598 58.63 - - 13,639 0.01 85,042,237 31.08
 BNDES PARTICIPAÇÕES S.A. - BNDESPAR 38,298,775 26.41 - - 27,282,006 21.27 65,580,781 23.96
GOVERMENT OF SINGAPORE  - - - - 5,317,694 4.15 5,317,594 1.94
THE MONETARY AUTHORITY OF SINGAPORE  - - - - 1,254,671 0.98 1,254,671 0.46
OTHER SHAREHOLDERS 21,703,707 14.96 381,810 100.00 94,374,275 73.59 116,459,992 42.56
TOTAL 145,031,080 100.00 381,810 100.00 128,236,398 100.01 273,655,375 100.00

P.S.: BNDES Participações S.A. - BNDESPAR is a public company, wholly-owned by Banco Nacional de Desenvolvimento Social - BNDES, which is 100% owned by the Federal Government. It holds a shareholders' agreement with the State Government.

COMPANHIA PARANAENSE DE ENERGIA - COPEL

As of September 30, 2011
(in shares)

SHARE HOLDING POSITION OF THE HOLDERS OF MORE THAN 5% OF EACH CLASS OF STOCK (ENTITIES AND INDIVIDUALS)

SHAREHOLDERS Common shares Class A Preferred
Shares
Class B Preferred
Shares
Total
Shares % Shares % Shares % Shares %
CONTROLLING
SHAREHOLDERS
 STATE OF PARANÁ 85,028,598 58.63 - - 13,639 0.01 85,042,237 31.08
 BNDES PARTICIPAÇÕES S.A. - BNDESPAR 38,298,775 26.41 - - 27,282,006 21.27 65,580,781 23.96
OTHER SHAREHOLDERS 21,703,707 14.96 384,150 100.00 100,944,657 78.72 123,032,357 44.96
TOTAL 145,031,080 100.00 384,150 100.00 128,240,302 100.00 273,655,375 100.00

P.S.: BNDES Participações S.A. - BNDESPAR is a public company, wholly-owned by Banco Nacional de Desenvolvimento Social - BNDES, which is 100% owned by the Federal Government. It holds a shareholders' agreement with the State Government.

 

128


 
 

 

  COMPANHIA PARANAENSE DE ENERGIA - COPEL As of September 30, 2012
(in shares)
CONSOLIDATED SHAREHOLDING POSITION OF THE MAJORITY SHAREHOLDERS AND SENIOR MANAGEMENT OF THE COMPANY AND FREE FLOATING STOCK
    Common shares Class A Preferred
Shares
Class B Preferred
Shares
  Total
  SHAREHOLDERS Shares % Shares % Shares % Shares %
MAJORITY SHAREHOLDER 123,327,373 85.04 - - 27,295,645 21.28 150,623,018 55.04
S. MANAGEMENT  BOARD OF DIRECTORS 9 0.00 - - - - 9 0.00
 BOARD OF OFFICERS 3 0.00 - - 2,500 - 2,503 0.00
OTHER SHAREHOLDERS 21,703,695 14.96 381,810 100.00 100,944,340 78.71 123,032,247 44.96
TOTAL 145,031,080 100.00 381,810 100.00 128,242,485 100.00 273,655,375 100.00
FREE-FLOAT 21,703,695 14.96 381,810 100.00 100,944,340 78.71 123,029,845 44.96

 

  COMPANHIA PARANAENSE DE ENERGIA - COPEL As of September 30, 2011
(in shares)
CONSOLIDATED SHAREHOLDING POSITION OF THE MAJORITY SHAREHOLDERS AND SENIOR MANAGEMENT OF THE COMPANY AND FREE FLOATING STOCK
    Common shares Class A Preferred
Shares
Class B Preferred
Shares
  Total
  SHAREHOLDERS Shares % Shares % Shares % Shares %
MAJORITY SHAREHOLDER 123,327,373 85.04 - - 27,295,645 21.29 150,623,018 55.04
S. MANAGEMENT  BOARD OF DIRECTORS 8 0.00 - - - - 8 0.00
 BOARD OF OFFICERS 102 0.00 - - 2,500 0.00 2,602 0.00
OTHER SHAREHOLDERS 21,703,597 14.96 384,150 100.00 100,942,000 78.71 123,029,747 44.96
TOTAL 145,031,080 100.00 384,150 100.00 128,240,145 100.00 273,655,375 100.00
FREE-FLOAT 21,703,695 14.96 384,150 100.00 100,942,000 78.71 123,029,845 44.96

 

 

129


 
 

 

GROUPS IN CHARGE OF GOVERNANCE

 

BOARD OF DIRECTORS   
Chairman:  MAURICIO SCHULMAN 
Executive Secretary:  LINDOLFO ZIMMER 
Members:  CARLOS HOMERO GIACOMINI 
  FABIANO BRAGA CÔRTES 
  JOSE RICHA FILHO 
  PAULO PROCOPIAK DE AGUIAR 
  PEDRO LUIZ CERIZE 
  NILTON CAMARGO COSTA 
  NEY AMILTON CALDAS FERREIRA 
AUDIT COMMITTEE   
Chairman:  CARLOS HOMERO GIACOMINI 
Members:  JOSE RICHA FILHO 
  FABIANO BRAGA CÔRTES 
FISCAL COUNCIL   
Chairman:  JOAQUIM ANTONIO GUIMARÃES DE 
  OLIVEIRA PORTES 
Full Members:  LUIZ EDUARDO DA VEIGA SEBASTIANI 
  JOSÉ TAVARES DA SILVA NETO 
  WANCLER FERREIRA DA SILVA 
  CARLOS EDUARDO PARENTE DE O. ALVES 
Alternate Members:  OSNI RISTOW 
  ROBERTO BRUNNER 
  VACANCY 
  JOSÉ LUIZ MONTANS ANACLETO JR. 
  CLÁUDIO JOSÉ CARVALHO DE ANDRADE 
BOARD OF DIRECTORS   
     
Chief Executive Officer  LINDOLFO ZIMMER 
Chief Corporate Management Officer  YÁRA CHRISTINA EISENBACH 
Chief Distribution Officer  PEDRO AUGUSTO DO NASCIMENTO NETO 
Chief Engineering Officer  JORGE ANDRIGUETTO JUNIOR 
Chief Financial and Investor Relations Officer  RICARDO PORTUGAL ALVES 
Chief Generation,Transmission and Telecommunications Officer  JAIME DE OLIVEIRA KUHN 
Chief Environment and Corporate Citizenship Officer  GILBERTO MENDES FERNANDES 
Chief Legal Officer  JULIO JACOB JUNIOR 
Chief New Energy Officer  HENRIQUE JOSÉ TERNES NETO 
ACCOUNTANT   
Accountant - CRC-PR-045809/0-2  ADRIANO FEDALTO 
     
INFORMATION ON THIS REPORT  Fone: +55 (41) 3331-4051 
rsustentabilidade@copel.com   
Information  Fones: +55 (41) 3222-2027 / 3331-4359 
  Fax: +55 (41) 3331-2849 

 

130


 
 

 

INDEPENDENT AUDITORS’ REVIEW REPORT

To the Shareholders and Management

Companhia Paranaense de Energia - COPEL

Curitiba - PR

Introduction

1.            We have reviewed the individual and consolidated interim financial information of Companhia Paranaense de Energia - COPEL included in the Quarterly Information Forms, for the quarter ended  September 30, 2012, which include the balance sheet at September 30, 2012 and related statements of income and comprehensive income for the three-month and nine-month periods then ended, and the statements of changes in shareholders’ equity and cash flows for the nine-month period then ended, including a summary of the significant accounting practices and other notes to the financial statements.

2.            Management is responsible for preparing and presenting the individual and consolidated interim financial statements in accordance with Technical Pronouncement CPC 21 (R1) – Interim Statements and consolidated interim financial statements  and with the international standard IAS 34 – Interim Financial Reporting, issued by the International Accounting Standards Board – IASB, and for presenting this information in a manner consistent with the norms issued by the Securities and Exchange Commission (CVM), applicable for preparing Quarterly Information - ITR. Our responsibility is to express a conclusion on these interim financial statements based on our review.

Extent of our review

3.            We performed our review in accordance with Brazilian and international standards for reviewing interim information (NBC TR 2410 – Review of Interim Information Performed by the Entity’s Auditors and ISRE 2410 - Review of Interim Financial Information Performed by the Independent Auditor of the Entity, respectively). A review of interim information consists of making enquiries, mainly of persons responsible for financial and accounting issues and applying analytical procedures and other review procedures. The extent of our review is significantly less than that for an audit undertaken in accordance with auditing standards and consequently, did not enable us to obtain assurance that we were informed of all of the significant issues that could be identified during an audit.  Therefore, we do not express an audit opinion.

Basis for a qualified opinion

4.            As informed in note 37 to the quarterly information, on September 11, 2012 Executive Act 579 (MP 579) was issued. It regulates the extension of electricity generation, transmission and distribution concessions granted before the enactment of Law 8,987 of 1995 and covered by Law 9,074 of 1995. On September 14, 2012 Decree 7,805 was published to regulate MP 579. Under MP 579/12, companies whose generation, transmission and distribution concession agreements mature between 2015 and 2017 may extend concession terms, at the discretion of the concession authority a single time for 30 years at most, provided they accept an earlier maturity of their current agreements in December 2012. Extension depends on the concessionaire’s acceptance of certain conditions set out by the concession authority, such as: i) revenue established according to the criteria set by ANEEL (Brazilian Electricity Regulatory Agency); ii) compliance with service quality standards set by ANEEL; and, iii) agreement on the amounts calculated as indemnity for the assets linked to the concession. On October 9, 2012, the Company showed its preliminary intention of accepting the extension of concession terms for the Transmission Agreement 060/01 and hydroelectric power plants of Gov. Pedro Viriato Parigot de Souza, Mourão, Chopim I and Rio dos Patos. On November 1, 2012 the Ministry of Mines and Energy issued Administrative Rulings numbers 578, 579 and 580 disclosing the new rates applicable as from January 1, 2013 to those hydroelectric power plant concessions and transmission agreement described on that note. The Ministry also disclosed the indemnity of R$ 893,923 thousand the Company is entitled to under the transmission agreement and informed the Company that it is not entitled to any indemnity for the generation assets. On September 30, 2012, the Company had a property, plant and equipment balance of R$ 133,890 thousand for these hydroelectric power plants, which accounts for approximately two percent of the total consolidated property, plant and equipment, and a financial assets balance of R$ 1,072,272 thousand for the transmission concession. The Company’s Management is analyzing the conditions set out for extending the concession term and the potential economic, financial and tax effects on indemnity amounts and rates. It is also conducting several internal studies and making projections to reach a conclusion on the approval of the extension of the concession term, whose final answer is due by December 4, 2012. Only after those analysis are made will Management make a decision on the possible recognition of related accounting effects and necessary disclosures. Therefore, we were unable to reach a conclusion, both in the separate and the consolidated financial information, about the realization of the related assets, net of tax effects, and possible other accounting impacts of the acceptance or the nonacceptance of the conditions set out by the Ministry of Mines and Energy and ANEEL for the renewal of the concession terms mentioned above.

 

131


 
 

 

Qualified opinion on the separate interim financial information

5.            Based on our review and except for the possible effects, if any, of the matter described in paragraph four, basis for a qualified opinion, we are not aware of any fact that would lead us to believe that the separate interim financial information included in the quarterly information referred to above, have not been prepared, in all material respects, according to CPC Pronouncement 21(R1) applicable to the preparation of quarterly information or have not been disclosed in accordance with the standards issued by the Brazilian Securities and Exchange Commission.

Qualified opinion on the consolidated interim financial information

6.            Based on our review and except for the possible effects, if any, of the matter described in paragraph four, basis for a qualified opinion, we are not aware of any fact that would lead us to believe that the consolidated interim financial information included in the quarterly information referred to above, have not been prepared, in all material respects, according to CPC Pronouncement 21(R1) and IAS 34 applicable to the preparation of quarterly information or have not been disclosed in accordance with the standards issued by the Brazilian Securities and Exchange Commission.

Other issues

Interim statements of added value

7.            We also reviewed the individual and consolidated interim statements of added value, for the nine-month period ended September 30, 2012, which are management’s responsibility and presentation of which in the interim statements is required according to the norms issued by the Securities and Exchange Commission, applicable for preparing Quarterly Information - ITR and considered supplementary information by the IFRS, which do not require a statement of added value to be reported. These statements were subject to the same review procedures described previously, and based on our review, except for the possible effects, if any, of the matter described in paragraph four, basis for qualified opinion, we are not aware of any fact that would leads us to believe that they were not prepared, in all material respects, in accordance with the interim individual and consolidated financial information taken as a whole.

Curitiba, November 13, 2012

KPMG Auditores Independentes

CRC 2SP014428/O-6-F-PR

A free translation of the original signed in Portuguese

José Luiz Ribeiro de Carvalho João Alberto Dias Panceri
Accountant - CRC 1SP141128/O-2-S-PR Accountant - CRC PR048555/O-2

 

132

 

 
SIGNATURE
 
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
Date: December 21, 2012
 
COMPANHIA PARANAENSE DE ENERGIA – COPEL
By:
/S/  Lindolfo Zimmer
 
Lindolfo Zimmer
CEO
 
 
FORWARD-LOOKING STATEMENTS

This press release may contain forward-looking statements. These statements are statements that are not historical facts, and are based on management's current view and estimates of future economic circumstances, industry conditions, company performance and financial results. The words "anticipates", "believes", "estimates", "expects", "plans" and similar expressions, as they relate to the company, are intended to identify forward-looking statements. Statements regarding the declaration or payment of dividends, the implementation of principal operating and financing strategies and capital expenditure plans, the direction of future operations and the factors or trends affecting financial condition, liquidity or results of operations are examples of forward-looking statements. Such statements reflect the current views of management and are subject to a number of risks and uncertainties. There is no guarantee that the expected events, trends or results will actually occur. The statements are based on many assumptions and factors, including general economic and market conditions, industry conditions, and operating factors. Any changes in such assumptions or factors could cause actual results to differ materially from current expectations.

 


GRAPHIC 2 capa.gif begin 644 capa.gif M1TE&.#EA?0%U`/<```````L+"Q`0$!45%1@8&!D9&1P<'!X>'B$A(20D)#8V M-CDY.4A(2$U-35!04%-34U5555I:6E]?7V1D9&9F9FAH:'%Q<79V=GIZ>GU] M?8.#@XN+BX^/CY.3DY65E9F9F9J:FIN;FZ&AH:>GIZVMK;*RLK2TM+FYN;V] MO<#`P,C(R,S,S,_/S]?7U]G9V>'AX>/CX^SL[.WM[?7U]?;V]O___P`````` M```````````````````````````````````````````````````````````` M```````````````````````````````````````````````````````````` M```````````````````````````````````````````````````````````` M```````````````````````````````````````````````````````````` M```````````````````````````````````````````````````````````` M```````````````````````````````````````````````````````````` M```````````````````````````````````````````````````````````` M```````````````````````````````````````````````````````````` M```````````````````````````````````````````````````````````` M```````````````````````````````````````````````````````````` M```````````````````````````````````````````````````````````` M```````````````````````````````````````````````````````````` M```````````````````````````````````````````````````````````` M`````````````````````"P`````?0%U```(_P!K"!Q(L*#!@P@3*ES(L*'# MAQ`C2IQ(L:+%BQ@S:MS(L:/'CR!#BAQ)LJ3)DRA3JES)LJ7+ES!CRIQ)LZ;- MFSASZMS)LZ?/GT"#"AU*M*C1HTB3*EW*M*G3IU"C2IU*M:K5JUBS:MW*M:O7 MKV##BAU+MJS9LVC3JEW+MJW;MW#CVJ31H:[=NWCSZK4+@D9'&'L#"\8K0Z[A MFS(,`%C,N+'CQY`9:^@8(;+ERXX+']X\^#,6N:" MU+`;:*21`';J!'Y;ZV[I8H#MT`-*9/3P.W0!%+N3L[10'#2"W!5A-`X3MZD9_"0!Y"FR*(`>LBKR\L?^?J]8P84:2BP[QCW M_/\@]<8?8\%-),)G`P)P'(`,>L1<@@`<`)U#,D"X6'4-9JA1=A9F$-&#$(ZG MX8@7C>!;@NH])""$\9'H(D7U)8B?0S$.Z-^+_SA&M.*``XS0D(D0+ICCD`^! M..`!FB5$@W808DCDDPMQ"*$%"V5@(0`B0JDE0D"BN-Y!+B"88(M;EEE0C?PM MD%`#%MYHYIL"[5<%J"0L*IIY'\(5D0#0A8Z*2><$J9()4$$6=AEH3" MV26/7\(@YH!D^C2#"29L`!FF+9"$Z0>0+8#I"HTB=,&5MDTPD`BHPB:"2Y<^ MD-H(G7(4@PEH8K9!"A2AMP&F)C34ZF(?"(2!9;6^9!J$`K!0TH$0CL92#*`6 MA\$+&;V@Z73!1I3@!LD>-"P`Q=9P;&3ANO0=A`I,^%%B%G:GD@GH^6A1M>`M M0.I#%FXP`T+CEGLN9/_IMB1IM*^*-(&%$JHTP\#@5?"O1#%4,.`&_%KX0`SB M#BLPLC,I"F&2'K%P)X_"I?2"K/QM'-$+N:(GL;!7NEQ0P,:"+!-M@H*DGX5J MJAPS>`],W!#,-7.\4*M%W^QQSNC2A()[>"+G$;1>IA0#RQ!BW%`,0]O7M$+# MVCL0SN;J/-.Z";JYX96(HF0QJKPR-'>K&"P]K-("H0VQ8P6_))V%E6*T,(1^ MHD0O:+_R74,+N(*V@-%7V_3E'?S<6^$NL M+KJ1R=&:;5(,C#MN4`IA+];Y02V$)CM"BV-F.T&7.;0"9I.???I&J3.VNDO_ M/S:ISG/I>TCP-J6\!#(/?C0Y7(*>8W9W-/,A!'R.J@*$7H42]! MLIE(]!+4+I64,3(BI$@%,("IAI1P,5O(2K`(G^TR!)(AL\D/5Q, M+"_R/\>@%)!2_))+I/TO6K8`VK6+UZ`G<9A*MC3:M:OXI-E$!1J1T)IT:>2M.:40ZD4"-8J3[R M5I-=CH*I3"&FOL`/*ZCKW:I&^EN2O&A&L8P@K2U3]$U6*]2ECGQD9 MDWI$KAFA*QL3=,*HVB>S>NT)"JYDUH(,#D);7`E+2QL2T&)$M%=-D$D!VMC% MT@10%NKE0BH#(1NNU#(\%_+;&M:`'R$ MNN/U;4S::9\4061J\%T)@"N2*U$5S+Z..2Q%;@J`8W;XPQOM;7MI(DW^8/`A M;#M26TG27P#L$R(P;LP1:;="6@H1?:[D"(@G8EV:`!4]B8O(:P\%43\;(ZK*V*7R*G$G)2(?-VI$B9'YKD,Z2@##8+AQXCW(44> M)90-+.4UAWC'KK%0'O-3F^JM!(J"ALB8QZ?G""/9B(-.4VL\235:1O M1.()(3JE),D'=`A+`8!G,5_&9A#_`1LCT9Q.-=?T(E6&"5&GF9$@]VG((ADS M`&2,D%4/.R&2'6R9#;*U_2$PRAN9\I<]K1)KXK*U$MFUCU52:5%2*##6&&"W&KCS$W(PB$R M\H8T_-,6$D]'YEU2E2`-0F-;R,6'%>;1:KK03Q,W>#BR94I]Q-I!Q;9(NOT> M&R_DY7;5VZTQ,JZ6ZGP['/&U?=RV$6W;QT/<3JAMT`U$K3<'UB+G=*]P]O3I ME$:>]BF`W4I!@F_TZ!LE*WO/`KA.$*3S1WPT6_I%FEZLLC=G-HTNJD@F_IZ% MJL38H,$[1J[[^_"`Q<0/[RF__\ M+B`!2?D3`+,M"T\A0+_\RW_YK(0.]Z,TP>`_T_28_;Q8P*!7:ZC@$/R>MN1900!7-(C@3CR9OFV>01A)_.C@2_B=;]A M>`?!)A`B@"+X'P7H=J)&$!SX'H6S@O+!@.^!=55R)8Q"@_)!@=/1,$/%)(+' M@_,1@^!1(`YQ'E5#A/)!@K9A@@SAA+"A@DS(&DH(*3J22?PQ@U6X&3:('M3T M$$"''BK7A;KA@\T1>[IT)1%GAG)AA-N!A`9"1>^1)VYH&%*8&HNF1W=D(T)W MAVIQA?/T@@]!:BP"B'$!+Q`2AA0!@&2X@XBH%FA8'&H8'6P8B6V1>2CB@14Q M9_91;YBX%GW('WN($1@X07\8BEX!`Q#@`*[XBK`8B[(XBR"N"`&$2!$J0(NZ 8N(NQ"(FJ^(O`&(S".(S$6(S&R!H!`0`[ ` end GRAPHIC 3 fp122a.gif begin 644 fp122a.gif M1TE&.#EAB`+W`?<```````$!`0("`@,#`P0$!`4%!08&!@<'!P@("`D)"0H* M"@L+"PP,#`T-#0X.#@\/#Q`0$!$1$1(2$A,3$Q04%!45%186%A<7%Q@8&!D9 M&1H:&AL;&QP<'!T='1X>'A\?'R`@("$A(2(B(B,C(R0D)"4E)28F)B7IZ>GM[>WQ\?'U]?7Y^?G]_?X"`@(&!@8*" M@H.#@X2$A(6%A8:&AH>'AXB(B(F)B8J*BHN+BXR,C(V-C8Z.CH^/CY"0D)&1 MD9*2DI.3DY24E)65E9:6EI>7EYB8F)F9F9J:FIN;FYRGI^?GZ"@ MH*&AH:*BHJ.CHZ2DI*6EI::FIJ>GIZBHJ*FIJ:JJJJNKJZRLK*VMK:ZNKJ^O MK["PL+&QL;*RLK.SL[2TM+6UM;:VMK>WM[BXN+FYN;JZNKN[N[R\O+V]O;Z^ MOK^_O\#`P,'!P<+"PL/#P\3$Q,7%Q<;&QL?'Q\C(R,G)RWM_?W^#@X.'AX>+BXN/CX^3DY.7EY>;FYN?GY^CHZ.GIZ>KJZNOK MZ^SL[.WM[>[N[N_O[_#P\/'Q\?+R\O/S\_3T]/7U]?;V]O?W]_CX^/GY^?KZ M^OO[^_S\_/W]_?[^_O___RP`````B`+W`0`(_P#_"1Q(L*#!@P@3*ES(L*'# MAQ`C2IQ(L:+%BQ@S:MS(L:/'CR!#BAQ)LJ3)DRA3JES)LJ7+ES!CRIQ)LZ;- MFSASZMS)LZ?/GT"#"AU*M*C1HRVES5K*M*G3IU"C2IU*M:K5JUBS:MW*M:O7 MKV##BAU+MJS9LVC3JEW+MFD[AF<`R)U+MZ[=NWCSZMW+MZ_?OX`#"QY,N+#A MPX@3*U[,N+'CQY`C2YY,5QA+`+(.?_,@D4AZOS33!)$9!$.0`@1L-FSO"G1/(_(L,NCF6"0RT*ID&#*+F48(@\G4I1RB!W9 M_/,,$`,\\L\Y9Z@Q#"1C%..J`M"DU(P+CM0S#J\6Q6/&&-_\`X@2Y/CCSSWE M=%.(#;V`XP0($[RB3Q4SU'$M0>AP,4---%8F\OCC$BQ`QC_L80D%'.`(7FN&&#Q0!%P49!8@0(`/,D&U?Q!C M!!H`!#K^(0])"*$03*#!)^)A!P<@H`+TF`<@+&`#5JC/_Q8]@,,/+)`(2W0` M!,/X!\)8``@H_(`4FI+')42``5K\HQ^^,($6F!"',`DD'HCX`!CFX+!_=(,, M%G`",5IE$'18H0:OL$(9WK&,'CPB%J7PA0-$-A!^K"($?.C6Z!#`@`?8D@$" M<((U4K&"2,PC#U8`QRXH,(M_8.,(0%B&/,J1!1X<8QLD`,`VAE$!2^2C$R(( MA4#\<0P6."(>,\.#/!A!@V%@HPMA\`8@S/"-2$"@"?@P!`O@01!+<""._+1 MAQ1B0!$I`P!B`V(`SWC&('*BL M%2G`A"S_40=18((%7=@",!8AQ&78(1E!*`('=($,%3A2I21B6SC.\0I.A"`` MJD"&!!;Q#UV(P`W.X*E/@4J/?%C#$WI80`]0<06;"H06&I#%,Q00B8&P@PY2 MN(8_#!$$;/T#"%L8K4#X40PF-(```##"&B!0#'),P@/,@&0,;B$F'_"A'"[8 M`CWD<=US)$,*7Y@'82-A#U-DX!?]&$0&JK''8D*#"'UP!@SH_]"-U!"`"O@!39PJUO>(F\:P15( M/Z8A!0.005^C8]E`EMO@@`E.<((BX..85G"'QX+PW7]<8@'E$0`1.X'##H@^C< MX81@,H(,NZA"$ M5U3Y3/\HQPOZ<(D+I%0@7PZS/K2@A/]N",0'(:"U0,@!BB`DP``.$$`(J-V# M8D#2!A6=1A#L,(Y`TR,;`8@`M4_0!G0LNM$9.$:D)XVP&.CB']9`PAUND0(* ME(#:0K"'J$E-$&ZP8`[T4#4&9H$*`EQ@[I*(1RM/$0`/9.(?VL`"&=ZA#!Y` M0F#`%ED_MM$%`SRA3\E=-G.=>P,\-(,'=Y"'/981)FQKNQM2@`,Y[)&&`W## M'\\P`0]04*ITM_>]>#"'%L8PCWM0@@G`J`<53'"!:D1A!24H1T%DT8).T.D0 M--#JZL?P@VQ$(@$'8`0]G)$"`&#A'A*W!L4M_@]4N,`4="(0ZH`$HG,/M`"` M`B$*OR!+^W#_"LZ0OP M6SJ0`W`0`<[0#^``#?H`229`"OH0##Z`*#B`!?3`#B(`!O@P#]I`-7?G:'HG M:93V""+P"?I0#$.@"-3@`W80#[NG#ITU:@7A#D-0!>B@#Y*``;?@"RE@"/G` M#MJ@>0/1#3!@`8CP)NDP!U<`#K4@!*]`)ZGG.H-@`$(0#!?Q*I>0"YHH";/G M;.I@"6*@"IH0`X;D>Z:R"5-P";70`@)@).WP!@`0!-N0+<\73HVF_P2:8`I@ MH$7_8`D90`7M$`D%<`8&<0P]T`CT,#)/@`>S(`MP0`)C@`Z\(`,IX$3JT`," M0`GYD'_[5U&;L`2Q!8$U<@^K8`2-T`EN@`N[1@:H,`<'$&0?J'/=,`=`D`FS M\`%!M0LL0`BAH`13]H("T0P4(`"60!#T\`A($`KJ@$)V(`N-@`..(A#SH`E$ M(`BST`E,(`G%8`1\4`MJ$`7N`$G-@PM\P`7)T`]W``2Q(`^:H`.AH`EG``N# MU4MX%X9\]P@,,`:X\`=;0`S]@`EBD`J<\`*S$(>,1Q"EX`*04`Q6X##HX`=3 M8`J(T`;,0!"04``VX`JY<`SJ,`I8D`F"T!`(^I)Z_J`-+V`!0`&@P8O_`#7-@"_C`#EH@6/1@"VY`!J'`)8`'!ZEP#]"P!7E4$-_@4E74 M#JD`EV3@"MCB#800"$;B;5N0#/R@"F@P?+*`!]2`#^ND#>)X(_%0"E7@!K80 M#_OP"VE0!;;`!;2@#6$0"_\0#6NP"?9P#7E0!;AI!UO("54`!Z-@![GP"):0 M-O_P#AE0`1%%$-G@!VHP*=O`"%MP!U5)$.^P"W<`EZ%`3]3P!5F\`=S MP`L"\PZRT`56\)?(%P8?51#U@`I;L`B?4`;0T`_BX`A5X`?-`)F68`5Q:0?> M(`^Q<`:#H`U[$PY?0`O9%9=P20J0J1+VL`NJ@`[[8`J@.D0MNP`.R,!)M^J8D@@Z?,`B#X`KKX`_F M,`B18&8B`0^ET`R!>A'5H`M5A*BFRA"T<`BX(#`B@0_%T`FM0R"HT`:T6JNV M>JNXFJNZNJN\VJN^^JNFP!JLPCJLQ%JLQGJLR)JLRKJLS-JLSOJLT!JMTCJM MU%JMMCJ;"I$:M+&MW-JMWOJMX!JNXBH:MI$0T``+Z)JNZKJN[-JN[OJN\!JO M\CJO]%JO]GJO^)JO^KJO_-JO_OJO`!NP`CNP!%NP!GNP")NPZIHHI]JP#ONP M$!NQ$CNQ%%NQ%GNQ&)NQ&KNQ'-NQ'ONQ(!NR(CNR)%NR)GNR*)NR*KNR+-NR M+O_[LC`;LS([LS1;LS9[LSB;LSJ[LS6!"DKPLT`;M$([M$1;M$9[M$B;M$J[ MM$S;M$[[M%`;M5([M51;M4%+#3PK((0``'9`#%[[M6`;MF([MF1;MF9[MFB; MMFJ[MFS;MF[[MG`;MW([MW1K!`!0KEG;'UO[>7D+%%MPMWW['WL;N#_QMWA+ MN/@QN(C+$X:[N/NAN(Z;$XT;N8D+`'Q+N3QZ*>PY\8`A\ ML`=R8%@.H0_@L";>D`5>L"8GT0Y^P`/UJ1#VL`U;!"#X$`UU$`.?`%*%P`=L MT``O0*;XH`M4H`5IT`;)(`YQ@`5O4`;'\`_TD`ETL`9*``E5!1+2<`19$":B M(`=S<`1\D#;O4`E-H`9=L`?K(`Y#``=O$`TPA`9"=+^`F[^N:[D"`0H[``QZ M<@R;8`X-X0_98`:H\`_P0`NV0$\+W,`/C!#ZX`MND,;\D0^^D`4RH`$9/!"M M0`&>H&;XD`RA``Z]0`3GJ`.T.3`/?5`&_7`,.A`+[T`+L&#&'T%&$#`%ZO`- M+B`*]]`+H\"P\!`+LQ#$*U`,MN``X7`&JI`.B``(K/^*OU),'H/K#DS@!M`[ M$/D0#8A0!H=0#>9@")_@"FN0"./0#FBP`#S@">>P"9Z@#(6P"]U2"VS`#M3` M"&XP"A,\$+H`![:P!FD`#*I0!H2`=.N0"G%0!IT0#^3`!J)P")SPE#R0#,K` M!Z^0C-Q@!V4@"N[0#\[``Q5@!N'3'_2P"G.@!G0\$.C`!$\PS0/1#X"U"7W` M`RU3"AXP#IQ0`E\Z$KUP!`D@R;?``-.0$/O0"#W@#+G@`.!0!JB0"UW@-0*A MRJLL'H-[#2R`".A&$-B0!X50"4S`!\1P`S[@"J;@!'?P#I`@`6:0#-R`P+\0 M!&R0#O20`TL0#4N@!YQ@!G__\!8#T0@34`FJ@`,^@`F2,`1Y,`_V$`EB@`EZ M<`.WT`P,``6UX`OJT,"E(`9-\`OYL`UDBUD`-;``VM0`.G(`][8`#,(`@^1'H<`9O8`*2 MW`D),`E5$`=(]X.%D`)CN@Y3$`5T<`R,\`>``\6'N]*L3,72H`*,$-,#`0^^ MT`J/H`)(``NH$P[\\`@@T`S"P`&?=\!>D`V"$$3*\`"=T`H<\`N0)`1/)Q!6 MK0O\8`<6``WBP`5)0`[[(`VI\`I3H`"0D`P,(`?\L`\,#`)!<`2RT"VK\`&Y ML`^A_^`!U5`/F$`#3PP@_$`)A%T/57`#WZ!F`^$/X6`)3_`(W[`(0#`&;W`` MR*`'&J`)G,`$>L"P'O$*6E`+/"#)E8``E*`*42`&7'S0SA`(/<`+_)`-NI8+ M3I`+E&`$E``/*FW;.U$)-Q#D0C[D0\X!5$S)@S#;A_0,6N`%I9`$44`+-[`& M;^$*#U`+R]W<".P-W:0)@C`#X%`(!\`"-0`"+E!,53T!Q=`/A9`!Y$`.8W`$ MX0`/A1`%E``)'R`)[LU*#$P`!_`"?/8/>P`!*F`#)]``N`#@`BX@!4[8VB`# M<.#(!3'>6*`-[?`,TD`*"1`-CC`"T(`.$W@``(QP#<(^[,0N['!`Q?O@!EI0 MPRY,"3@@"][PEK=P`V.0**<0`<60Y?_@W-Z`#V-@!AY@!_P#;UP`I7@WI(@$`Q<`G?P!&W`Q8U0`:=@#=>0#?.@Z`/^ M'XU>Q_-^";Q=$.<0!E'`J9!0`_50"B,0#>RP!T`@0`G1#\.``BA`!NK5$+DP M`Q90`@K0`"1P"@N`#(RI`H/#GB>0!]W"#\.P`\=`"5*@J*[`Z[U^$[\N6`NA MN,9``I.P#_@`"3@@#).0`JP0##K_P`2R<`,)P`OT\`5$(`_4P`.-L.U;_@^L M0`(!0'+%4`&E\`&5]0_Z@`@[@"I(@`S%X`-T M<`H^4`K@4`*4X`_<4`6?X`U<,`5^K1#X<`[GX`Z)S?KK<`[AH`-+,`WN$`6- MX`YQ<`/#L`==\`I9``?B$`H9,"=ZI`B!8`^:H`2I0`>VX/,_7Q-!SQ"*VP_/ M8`<34`%EX`O]T`UBP`!-X`978`HWT`5_D`%8X"CLP`<+$`;/T`5BD#/@\`)) M0$_DB`0/_T`$SL#@`/$/4@9C_1!].%?.#!-Q^63E<*"'Q1UC$BK]^]Q)G3);]+'T)AS`0"&N#8,WZ+8`$.95\&#"A0T?1IQ8\6+&C1GC`5#J)B$` MF;IVN^'&G6/.G3U_YNRO&QUYH$WG_!OX]&K6K5V_AAT;(V3)-BE;UHE9LVS> MO7W#W*=*V>_3J8D?1YY<^?*;M"=7[DH.#*-XS*U?QT[<>';NW7&]?^_JW#9T M\.7-G_>\'?UZ]NUABZ]YV_U\^O4QJK>?7__^FO!IRNR;<4Q._)) M*?5;\A_**A@A2RVWY+)++[\$,TPQQR2S3#//1#---==DLTTWWVP`L"GG/+!* MR@#`,T\]]^2S3S__!#10000#AAA1=FN&&''X8X8HDGIKABBR^V&($$0$'63@`2P#ADD469Z:[X9V/%RUEE*GF6FV>:.A8Z/ MO**-?KFFGI,.NK:FB7XZR:-]CA?HI:W^S^FLM8Z:IJE_5KI=IL/&>FPBMZ;Z MZ^?:=MM'N#'*1Q@[[%@$&W[.$X>18/1!T&NUP5Y0[+I_O/N?4L3PHQ)"!M'E M[^[T>6:;?I1)89&Y#C2<6)P71_+N:5J(!)Y^Q/'#BFN\:X8+4?AIIY9K+#

Y$$OL'_:)]9YHR()G"$7^^,00)+VJI M!AH[1G;!XUSN[_4XF9\," M#/;ADF8``0938(4UWA(,:$S@%2)IP!B((8@?K.(EMWB!((0AAPJ0PAQYH((K M_,"&:?P#%1O8@S/HT()FK.,/3FC%(-+0C'\$`P59V(4S[B&'/.@"#DP8QB=, M$(=P&*-S]>#$"D9Q"S*<`1ZKZ,`7>(&'%]R"<.S)8+`VR$$=W@C&$601#ZLF`AZ\*,?W%!%)W"`@E7<`@:1X`?G%G$. M$,`!'_6PQ`R,`4=`W,,5)4`TL9CS_`08P*E;]$5%I"H," MI("'(V*PBUO$(!+[$.8X'C`(?]PC%"_PA4E1VHB5XK&ENWOIA9SFCW[L8Q_] M@!5L^(&[Q"QV5_W@AS_\P0_#&A8EA;6E8OL!D\GN([(8*>QFZ8+8^_]X,"9G M^T<>E#",<\A""Y?`W!$(``ICG*``QB"L4=GI3C@HU1,<8Q`4P,(9;C!`VZ7A!#BK9V!J$@"JVHL1@`A)`0`%V`0XV0(`%CW@@:_:A#260X26;(P($AL`*>^S##1O@`SO\ M(0T]R**TD3(;TC#BCU2(0`1#^`7ATB$')S3#'$KX0G7ZD0P:>.(?OO`!(>CQ MDC16(1(][`*;H+8QZHC&.OI1BPNH M`E>(YM7H\K$&+G#S)?CP1C.RX8Z_A>,9Z'`&-#;CCWIPHQG8>`=DUR&-)H(V M'$8`Q2\L1IHB,`, ML9:)/SY1`EV\P@'D6(,II$&'6+BD<8UA!0SJL`L_#*&(MX+VKD;G#1<,HN/_ MH$\W@%%GK0A$F8XQK]F\$=SN&/<<`!!3HH M`BGLX6H?Y"`&8!C'/P"<@WI0PQ!8T`$6=&$/8WP`#8J0P1.BH0]EA`$'+)`" M,S31`30P@17Y*/`\I+&&&DCA$=W8GQY\T(,HF*)(^KC%%&(@\G^L8PED8/4_ M]*$+&52!'*OA!BNN`7.8](,97!A#.::!@E.(1]J`4)P(-D4(1$,`=T<`(=J(5; MX(+EVKMS^`,?0(9VB(,E8`9B^``WB(=><`!$F(=1@`-B4`0-.`1)Z`"5FH=] M*+!RR`,?V`9DH()'J`=3"(%!H`9!V(,B&0>XE](`0<:`/0"P4L*(5D6(-4B(97@`9\^+EW&01#<03O,Q3+P`86 M0(3TNX=,H(%>:+TJV()OR+IOV(<_X(!A(`45Z#G_C/`&(#B"20"%%N"!?%"& M%J@`*_`#7XB'>,"#"-"!,7R#'(".=WB"-E"J?["'2KB!P&`' M*Z`";KC#/-P`7@"%%9@%E[@&'H@!,TA'.M`'>Y`%,U""MPN&?]"&1+""(D`` M._"'O9.&*/B"E;(%%]"$_UX(Q5$\@"XHAS/P`6`@!1@XA$CH@%<@'%D,`6K0 M`1!(@W0`!U.P!6L0!@R8@I`,L'&X@R*(!GD8!"$0AF%8R6EH MR6YX`B@8!TK``$*`A)O,R0(+!S4(`G$8!U#PA7QH!E+8!FL(A`08#A]QAU'P M`_\^"((-^`)G:`862(2YV(=7Z(`=J!RNW`8_\`-14#[#(,MYN`53H`92B(5W MT(4/J`3WL2LN,(=+<()8B`-9F$MUJ4N!P$LT1!S!PHUT&(0^D`,Y@(,],`=V MT(0K,(,XB(-CV`?$W`!B8(=,``,U0(,[@`9?N`,V$`,G*(AI(`,T:(,KX`-P MD`=*(`,W.`,DF)F]FP=AD%`SN()0@(?"$T7:[()V6`0?B(,W&($Z.`3?_`>= MA(=?\((N8`/CTX?_.X,X^((VL+8?V0=D#+5B2(%/J"1[*(,":`$VD`-.2(?6 M($MS:`,F`(9&Z#`T2(.K\X=M<():Z`=BX((E>(-IZ,__<_G/N\S+P!H1IW&' M9/"$3Q`&Y8,'7^"$6>`&]Q$&4)@'?VB&4T`'?V"'7."$6-`&?+@':S`%3G"& M$=(';&`%3GB%<-BL=@@&4>`$8_C25Y`%?L"';9`%3OB%ZD@'5+"&?G"'3P`& M?AB'6%"%8Z@%8W@&5`"'S?*'6$@%6F4&3E"%:%@R?;B&4(6%#"N2?GB&6!BV M6$0"%Y:J'8]`%=T"'6Z6%;_@;?U`'5=C$>C"&5[V' M/C67/PW02;$FF5H1?RT7@`W4`1W4F"+8$C%8<4%8`;6OAHV1APV7B!580741 MQ:%8$[%8Z[`'4!B"C'2)7K"!_UBXHR2EAC&P@"NP!GMX!1ZP@$M8,GKH`PMH M@5#HJ\:P!U^0`@L`@VSX!WG(!!*P@/#9"6?(`@MX@EZXAVVP`0M82'[H!2(@ MGG_`V%S16!SAV(X%D8]=CG=(!`-8*Y=0AR$(`%ATB6YX+6BH@C*0!"A"AA<8 MA7QP!`D(AECX`$W@C&/@`38H!B9H`W)H!-;\A0DX!I?`!BTH@W`@!2;P!3Q0 MA%:`@'9XAT%H!*[(6CH96*_]$+!-CGI@A!$0@K)-TD\@@;2]M'O0!!BH!HRH MAS50`FGX!SQX@WB(`PJ0AVFX@3[XC';H@B,PAAP@@PNJ`D*0B6/`@4!X@44P M!@8(AVI?>(&DQ(C-G9/.]=P-`5WDL`=;$`9(,%UL8((> M:`0^Z`-+&`%QL(-(>`GKG1+LS=X,_]G>Y)@'\-V%?[@'27"#33`!\X6'.``! M-6"!)RB&6_B"2?"%&QB`;C"'%F"!&2"#,Z6)94B&9L!AK_B&.1""5:@'49`" M5OB%"."``_L*6["!"J"%;H@"&^@%87"!:M"&:&@'K/VKF0!4B1V:"_98TX() M8RN/#5XK?T"&*M@$6QCA2XN'.T@!8:B&*.`";?B%,>"#,MB`<`@$$.B&9SB" M01#&EU""(IB"A1P,?'"$U9H'[F&$*E"!2Y.GP(P`0!@+C+"',W`$8-`"),!! M"KZ7K162K@5C"LE@Y##C7:"'1'`"2`B$#)`#??N'>G`$&<@&='`#)8@&E^`# M*'`'($B"?_\(AR98@IWEC%,H@4[8-"P8`Y?@5B=X`#+H/I@AD3X`U,H M@FP`Y2>QX%)^D%,^CE2&!T\@`S)8@@<0`EZ8!3N:A2``!G`0`RJH!5L0AW1@ M@D.H!R^8@72X!B5(@R=,#'\0!UF0AGE(A!B0!628!7D8!Q4PA7A@!5Q0!T/H M`"MP!M&:Y2ZXA'@X!$)`!2*XAFYVDF\&YP819^)(Y9<`AC8>@B/P!W-8!#WP M@R]`*#"(@S_X@F;@AU\0@C;(`S4@6<;H!V=(`S/@`RL0A'(PA2CX@S[X`G/@ M!A9`@F0X@@>@`D1@!&.@"F&X@7*X!U8P@S68@W4@Z20QZ9.6$3'_?@DR!H]\ M0`9-6#F7`(=*J`9^>(0I2%)Q*`5&T(5WB(?OM01I()RQ$@1'8`9)9@Q[D`9/ M$`156#MVL(5#X`1Q^`=WN(12\`9-$(3.%H1@H`IFN`6Z4`=4H`2\.&LD26NU M'I"4YHY.<+8!2>TB66W6#A#7S@YE>+K]F&TBJ6W;WH^CP8$G(.[B-N[C1N[D M5N[E9N[F=N[GAN[HEN[IENX46(%_[QN_\UN\^X5N;T.Z9T(7]%O`!]Y.K ME0F/(?`$5_`%9_`&=_`'AY1B`X!)<(8*_[?P"\?P#-?P#>?P#O?P#P?Q$!?Q M$2?Q$5<#.!!+_PY8`">"$G?Q%X?Q&/\!`$`%Q1X74682`."#&.?Q'O?Q'P?R M(!?R(2?R(K=P)9AOC%@';]CM=7D'=%5QF]`%*BB1)@``:.@/'/^'=_"&?01N M!U$';U!BK_UOF9CR*K_R+%?8+V=S"BGSF#AS$+%R+*<)@6GS.U^/-X>)./^0 M.5=S/`?T"='SE^!S#_'S.M?R0%?T^AATERATP_`'>"@&9S!FF[B';,B&>,`& M;A#H63Z&;H")<4B&S6B,0Y\).U_T5+>.1L>(1R\,?G@%`"`!KKD);L`"*P`& M*6A&#P,I7>)IG_ZP0>-J$>,<>"` M..`'7!:":Z@'1&@"6I""-5`'7:@"3*`$`[B";$![7>^&6N""6T0`0^CU7X<' M/4`"9VCX.F"`+$`#(E#,PP#\V2AWPK=]V3#\PX"%`8`!+:""%N"E?R@&)!`# M%.B$>!`"&[B&9E@`-8CYM$\&*:`"9E"&!9B$TM_R.TB"9VAX/&B`12B%4G`% M;26,V:_=VK_]](?Z%3=SCC\,,%``5*`%6HB$%V`#>&`'+:"`'AA5(`"((/5< M+5###8L58%+*%-O!)5TG!(BF#0"RS9H4+^(*3:`%Z\(L?9G&N/MG\B3_RI0J M338!`&WE23P`2L&L:?,FSIPZ=_+LZ?,GT*!"AQ(M:O0HTJ1*ES+M">G/35U4 MB%;38&:?R6]?BD3KYRF$'G;_5E7P(>C)$&8(%9;9EJF%C3]#T$Q+D`00#":^ M]'&D]2[3#!YA1.4;VO)E39DTFS)N[/@QY,B2)U.N;/ERS:=1IPZM5RW=R7WE MO-G[%T^;.G[_ZE&CAHX!KCQ1 MSWY)M22,@7#<9],]#XHX(HDEFG@BBBFJN"*+!F)UTQD`R#@CC37:>"...>JX M(X\]^O@CD$$**:,FWODX1H9(M=3C8C81,B2444HY)9556GDEEEEJJ:,P.,4H MP@MABCDFF66:>2::::JY)IMMNODFG&]BH$$KWEV@I@@0`)+D42V9D*8%'];T M)`=Q&GHHHHDJNBBCC3KZ**1Q1@!`ES`"8`N?F0HUR"(YP0>3?)I"AQA,T]WT M9":BJKJJ?EM0ZN6EK,IJ$Z>>0@4>9[/V5%^I@L*$JJ[!"HN=JY7:%".FPP9; MJW>WQI>KLC?QNI*I3B,"D&JTV6K;6+&P)KNMJLQ*Z"RHT(*;TK0J53OHM>>Z M^VY0W?]:^BV\&8IKTZ$K$G0J%$&R&4<(LYZ^=0R2#4^I0.()L_IQS!,^:JT+U,; ME?$(-OW,$G(9C91SDCF%A.S,/L.4(8(@48\U:2""B(R MG`&:2<2X\$8IJ8R33!!K3*(%*/O80H0=8)?CCY)1]SIUP%5?O;FR6:^T==>D MML=/-\:(U9/:;+MM:]R,U;,,-?A(PD$S)LU#"0^X//V/)CK_(-./2>GX4DXW M66PQ3B%$%,.4Q#'Y6K'`G$L?K.\,(L\&`(=/S#&4?PA3H4<0,L/.,DQNC"#?P0`M7M M!V8KD5E*:-:4?.2!"./XAS^PT00[8,@D]NB"`UQP@U8\K1_0L$(@NF&&!["@ M"K'H(=1$IZ[GJ<1BT[LBJZJ7$M`A(`0H^*('#+"$840B!INPQR*X,`Q0G.`7 M_\#&$7J`"VZ08PU`:(4R4!"`;?""_P*?V`X0(5?'`(&O'B149IG$HI5,7I8_&:FM(B2Z^W"'.9\!0C,<`]?U"`0U*A! M'^A!CQO(X8U'@((Y_'$-(]`!'?R@`P*XH8XDF*$(0U6&"':4@`%/U`!A`N M\8]1Z$`5_?_81@MJN;!;XLMA,X/84OS!#DU\H!?&64(.2G*2?K@#'OT`AP7< M8))\/(,,5>#&.^#!#V2X(!'SJ)P4_T7%E%@1G&;=CSA/``"5G`/.%:A),X`@A[6P3L&<`,?EU@!*H[0!?Z9Q)"VP(HK`J"` M!S0``6@8AQB@D#*3;"(!#*"L!S!!4GE,(0N=\$`M:B%9RB(`#/8`1`AB\8]T MQ$"G^'&A2F"($ADV91H7,(0_G"$!/M3$'ACHP4GBH8@:N-$DW+`!')2:3M9L^N>M)IDK2=IZUOCB@=DR"">^UC'/>QIA9)@0PEV2,?_/NP0T'XL M@P-%*,$I4.)8K!S#`J7P1XCR<0\['"&C]'@'+13@"W_8PQW[(.D_6*&$(V"A M'="(0"@`[(["C&('J^@'-W+:MA;RM&&Y9,H^WC&/?CS#`HK8QRDZ0`N3\$,> M\LC'.^31CW!8P`_W8`<^X'$(&_`"'CHF+R6@6!1M_H.;9&V7/]RACBFK@QWZ MT.ZL^M$.>E#N)/[`<3ONX0]_X*,=ZI"':OPQ#W6THS"1\4<]U+&.>A#R'_R` M!Y75P65ZK(/+=J9'A+C[C^O)8AN&3H5;X2I7=2!B"\>PQ0=0H=Z2Z,,13X`% M,4P0`&[\@QUH`(`/K*%?#3SV'_@P0QN8_Z$((0SC'[O0`B6F88='HD`/TR!$ M$*0!86X`00"3L$<_S("&9D"B!V[4QA;(4(Q9VG8^N$V);D_"6Z1(HPEC.(8A M2J`,?7!"!,G(2A?$H(LH=*$8F##!,DY1@DH``PM@T`46O"",1ER!&EV>;E@G M9MV3``L?-F"`"$A`@APLXS+W^"J6EX*/8XP@#^E-KBJ8T`-*H,,=F)#!",!` MC'Z0XPP=\`$J'OX8=-S!`R_H`S:Z[`TS"-P"`_C#.\Z0`CVDO,/$(,KXO&(,0!.YPDS2CZD88QW\",/'`"?/!(A@OSZ?B7/ M1DFTF<2T208^X,(JM$-U,)F375>[W-Z("=`P4,,RA(,_T,,S\`(TQ`/_Y?C# M.?"",(!#[)D$QPT#+U3#/<1#,&2>/#3#->R#.R@#+_#".`"/+B0`&"Q#/^C# M.2P#+U!#:;0#,7##-/B"-XP#+Q@#X/`#.AP#+W@#5NQ#+S2#-"B#/=!#-,1@ M-K@9YQP#%8B!!1"?2=##).Q`,WP#%K"!.9S$*"1`+BA!%_Q#.,3!'X3@8[R# M'=3`9IV$,K#`(,S#+#C`.*B!*3@#'-3"2;@?O1`%/.Q!"Q2"*91!'_##.WS" M$F!!-_2?_Y58S/A4#`'59+3#,&R#=2C@OIE$O]D`[ID$/I#"!8@!';0"/*S" M%"B!&'1"VY`#'?3`%>A!,=39/V2#'T2!$V#!_RPH0P0DPC\PPP^<`3E@PA$L M@0RLP3CX`QP0@`K@@3TXPQ^$01)@@2S0`R]T@!THP@MP@2,L@0\@PO=I`R-D MP1"8`334V`#00!_,`3C0PA,8@0YHP3+LSM5D0S(P@PF`X3^X`R#X@#2<0QB( M0>;]`SID`0$<@Q4HP3M@`Q5@`0=%!C\HPPWD@#>@Q#WPP0P<`S]$`1T4'":JQ/^=1`#^PP"""RG27C?9G@W8 M`"5X0B@8`RE4@"'<`SX\PQ'L03N8`@X0`S]P@@1$@SFL01B@3(PP?\1X((HJ$$U]`,Z,(`@_$,[\`$0+(,[7!0RZ$('``(^ M1`($;,(ZX,$/1`,^*((5)$,X!$$=S(,\"$`,W,8YQ`$,C`(LS($N1(CT9,-` MBIQ!(J1",N1L]0$#W$`\W$(0$,(E_$`5@`]DZ-,5-$`;B-P_7,,.W`$"_H,J MH$$K'(,9K,(Q>,(QW`,B[B1F]*1)_*0NO,`C1*=T3B=U5J=U7B=V9J=V;B=W M8N<*```=?%^O<,%V*D$#VH`)J`$'CP"#K"`.<0#`7`&/%S"!ZB`%SA"-F`3 MYX`F08YF0BXD.*S#($@`"AC5/<`"'D#"%ES!.43&-VS!`3R!J*'$*IC`)^`F M/6S"%\B"%S3!&U!#+(-]C'CQAE*IH:*9``+)@$HB%! M'P`"(!S#/E"!`N`!G6Z";,Z6$81!@?K#@2(##IR!.UR#)83!$(S`*.B#A/Z# M-E"!%R2'+;@`)\P"A^Z#AX*HB#)#.&"!"[@!G0)".[`H9_3#.,3E$:3`(`C6 M]."HR,E#(_#`,XC#%J2!-X!"!XC`)X2@-YS!'"B9^TKXPS;\P1^,0D8"A3WL M`0'XP#"=A#[4@0H,0YWUPS1D`2Q<`A300AS(0I=Z*66`Z4^&0W>6J[F>*[JF M*W6*9W5U07F>YYJNHIN:A#((01^X`S+XP3;T@R1(`#7`@RAD`A3IPZSQG2E0 M`C:<0+":@@6T0"VH1CRT@B:<0SM,P1-P MVDD`DQB@PR4T;1S,_\*W@JMDB"LG)MP"\AN\CIB\.FT\C$(57($8S`$%/ET2 MA,$9@()G_@,UZ`$6?`$87`(\Z$$)O($?G,`9?$,E1$$6+$$83$,_X,,)0-[2"+^!#/HB#!"L#_Z3#+8"#/XQ#+:Q#/EA#,(R-/HC#+K0"-)3&/KP" M,IS$/"3#!#O#UW'./.@"-?!#/PC#>O6#.@2#+H##/G"#`4^P*Z!#/31#*_1" M;T)&,[C"!#_Q.4"#,<2#/1B#-`RN.^!"];PDPB0B'S,%'N^D'GM3(2]R M4M0Q(Q_%(6-B(FO.(U?R4#AR>NS#,H3!`]3`*OR8*-#``X@!-]39.J!F"HP, M.WR"#-@F:"S!73&``3Q!%"/%.4S"#*A`(ZB#SGS_@`-HPN[HTQ8T0`Z`PCNX MPQM8`!T`3S>LP?+\0R3WWR1;,C5?LB!OS/NY1SN`01W8`RTL02JL@A7L@CV@ M`1:<3CU$P@EX8!)$0BG<`"@0`PH@PG/@PRAX`"@LA3P(@A)(0RG0@"OX`@BT M@C8\@"J,`RW8P"DLPAF(@P/HPOD9PTED--R6(ALK`(=?($U^((8F`())$,E7/14:^(+O2V6;;16 M9W9-<#5ZW,,MY,`+L+4Z_`$%>,$#4L,5V``.:`%*_T,UD($2_`)6M,,3!,'8 M+,4NS,`5G$$30((YH`%@_X-@/YS)+`$/N(`>E`,]6((3;,).`X,T_,(W\`-5 M7[95[[%F9S=GBT<^^$(02,`=@,8Z)((&H,#KAF$BN``T/`,6"(+4V8,;%`$Y M^,,R/``B-$4PL`"@FL(/J((8!/=PG\\88,$WR`(1L(*;^0,DN,$P1$$4!`(Y M5/^W=F%V=E>X26PW=_"#,QB!`Y"!*,H#)8#`"(0"%+G#&."`.GP#&'0!R9A$ M(D!`/XH"!BS33;A%)KB"/^*$-"C!&^`#,=R`(;3!"H3#/TR!#@P>-""!&L3# M,NA`(HAG.$2!N>V`,,!!,$AX=E&XA6OW-6M--K>'/-3!`F!!0OW#,.C`!T#" M;8=S/.0!#$P#-6C!'?`"*6S#.WQ!#'`#/P!"!U#033A#'=1!),SQ39@#&X2! M.L0"#WQ"*6R`,+!#"3C".WC"*EC#%6R!..A"$(3"A`,,0!,&#Y M66GYEFE:ONG:LPR3<^[T#`S#@^[VC`R94 MP3_D`S-,PBA$`SW,`S2(PB0$`__X`R^(0HXG!3THPR>T@A'_0SETPB2(&CR8 M@BS4V"Y,0BML@YN-PRM@!3WH@B<\\+N#4[S+.T?3^WQ8PBP,2\M_T\O#/#7+ MO'M0`^[*RLUC4<[K?"7_\WRJ!_T5#3W1,[+1;_D@9`";:,`%]%X>7S<`%$JD M9+W6;SW7=[W7?WW63XJQ8#,A+[W_`8DCJ+'5ERG;M[W;OSWWG9 MFWU*#((@O`/?][W?__W@2K-5W\/?%[[A'S[B)[[B+S[C-[[C/S[D1[[D3S[E M5[[E7W[C$[KU?#G>\R1E+_(:=W[G;XWH9R)'AW[I+SWIISY*@*GZHC[KP_SJ MQSXT?WXAPS[M;_GLQ[[KLRWNYWZ%[S[K]W[[6C7PI[KPIS[QJSU1'C_1)W_I M+W_5-[_SRS[G#[_M\_'O5W]60[_H2S\B&S_W:[;W=S[X2[+XC[]6ES_>G[_@ M,U._^@?_]2M_]MOQ]L>_);._V;N_1J<_0/P3.)!@08,'$294N)!A0X/X&R=`F4:%&C1Y%ZQ)F4:5.2)IU&S2A4:E6K5[%F7)J5JTR?7<$> MI!J6;%FS1K>>56OQZUJN8Q6>''CQY$G5[Z<>7/GSZ%'ESZ=.@<`L1WGS.[=?GW[(M-C5ZC__?[9]_UI MDJ\@^@`LT$"'\EOO0/^@6C#`EA@BT,$)'4PPN]DH!.N_#$<2D"`).0RQ/@OW MPU#$JS8\T2,/!P)1Q1=Q(S$A_NJ1)8PBUC`FGW_`$:6*(A+Y9IPBB"3R"V#^ MB86.;`9:IT@B\0CG/'TLB88@;$BQQJ!]=GF%'U^>+&*5>VBAH@A'\#$H11@M M8E$@%]F,06+SH,8&YS9QY]V^NIH(P]`MNGGGW:<6&2#9@I:AI$_ M'DE'4@F4$6B?4]SHYKMX[+!E`D_YX>6*,$8EJ))2U(B$H'#TX&2>4^XXYY]7 MT*BU5UR'4FC7?PFNZE>#',N'$RWX$;"1HA)[!H('FFD)TB>21G;1P1A_ M_B&'VX%BB4.;[][1Q9US!1K'$T8,:7<@6N#10UYO1=%C&W^,64.\?N9AV1Y4""$F$9D%ZN<>FP<")PQ`(MU'CPT>6."=H9>6R,U_ M!D[<\9__#B[(L7L4>80@?JA!`A60O:4&XX%\^0,8=#210UMR!)#`@@@RD..; M\^@YUY]J'K$&FKL-VOOF?WBI8QF!6JE#WU?2_3`P`032G"`F'Y$5D:?8<:`)![8SWUG$T*R43(6 MB@G27:!\&,'B]7^4P`C&7.,!Y2C(FIHW$.4A+8$-M,GS!A(L8^B@&/9`E2+N M4`<]3(-ZZ2@#$[QW#3VTHF'Y@`,E[I&^?^3C%$)8A3[,$SM@G&,/-:@!"SH` M!6<41'__4`<>Z%"V?X`!$IIR!@G4<4!;.5`L1K,,`P6RCF8H_X,9[<#(.)HQ M#W4P0X@**0J)@QGD:%@*W2$0"`K$3IH@PR9J$8DU MT`(;8[!#+'1Q""#,@@*6T,4I%1&(__UC%TPHAPJ?50@M0,-XW)$A06XW*G-, M(U)0X]L_OJ$'H0D$&8=(A2XP,0G$B=$@"TS:.?+`@R&<(!"':],#BJ&)!71+ M5PWP!3,;L@]R2&('G_@'/^Z``A_@B'/]P`8=BF"#*Q!C'8SX00_>("YXQ($# M1$I$%T<"#BML01W<.`,.E(`'9-12(/_@H`(7UO$.+0S!#M_H1S'BT`M)-JU$ M3Q,(/5!!!2K<81D[ZD8GP$"%28BC'")U*14^@3\?I@$;[`##-@9RC47@XI#< MN4<8V#B0;\#B9+=PP\_^H0]3U$(@YSB%?O21"S%0X1*,42(XFQBP)R8-$A*` MQ3X^089K7`0/V-S%%K@1(6]B52'[D,8=9*`!8'*/1F!@"NK`Q1;`L0XU:,&*`[G'(BY`A77TP@'?($,K MW-$(-U1VDO_@#U:MT8DS8@2!#72F0,J0@#'D@AS_Z$V`(K@`VC\HQ0J<$ M7J2U"7SM/P+Q``"T0`W#D`H M!CFL0`5KO,,+"+#S-J+@!GC$0@FEX,>?'5&/52P@%N*@0AG>@0LF<&(?C*Y$ M/>Z!#A54P1W:L,(0F,$((NRB&SA`@]LFQ/\/2BAX&ZK@1CWLT(+:VC8:7Z!" M&J:P"FW`(0N,8(,!FO$,28RC&UR0`CA.THLJF"('*O8',XH0`3[L2""[H`(J M;J!9WAVB%\+H`BQHT0=:T,/'WOXV2,+-O"/SPQEVX`$`#`"%=4^YRE=N@92F ML0!"B&($K/C'-JP0!G"<>0'&:$0#LJ`&(,@@%]1(@AS0\8]-1*"[_.@%!WS@ MABMP`!#R^#,J\G&+!'3B&!O0@1NR\`$[P(/1K-C1,Q1`B7^L`P]#H$8QF-"( M493@%,!VD,X53!!4+,!3\\C$$'[1#2N881S<^$0I+)&`%S?J!\D8B3KBD`=O M`$'%US!"`KBPRG3_O$$/W^B!V@4B#TNH@15:&`,)!%`)A'-[!#JS@&=(A"0J@ MN_P!&Y8`#-C!;G;(!F4O$[[A":Y@'9(A$

3@KG)NY\R)%OC`&>+A#)"@'>"E'"R!!6;A&J#`#6B!#78!'7K@#_2!%,P` M&[(!#.K`FA#"']+A%5[!&$J,(<[!%UYA%5@@!T+A%2R@!HS!6=QA?I*A%Q)2 M!71`%"BF'BRA#=H!$YC`%>2`%ABQ$?'N$;'JM>P!7H``"&Q@$=2!'.(`!,0` M#D;`W43@$I1@!""!'>RM#>+@"/K@&OR!\I2A'?\.X0IV@`E>H1[\81G*P`?Z MP`D#QS_H1H&H0AV@`R4(1_XP`3,@1L$X0F0H`V*P1O^H`=PH`[&H1^8 MH0MD8-^HP0E%`A_8#_T&8`)X``C*(!C:@`FH02#PX?[.R!^F80>(@=7$0`7: MH!M*TB0+$"7!Z M@1K."NJ^72%21!*(>A"RIQJ%!]^$U89.U9).9$+`A\$$XI40\1:$$ M8L$I^`$*=&`;O@$+I.",=F$&5/!6]J$4:H&A8H2CNFT`;Y0B#/!Q=I0A>G0" M@51(G<(? M6`CU'F*2'6#('^C!',A!'@[B3A,G3Q%U5?_!1OVA&4I`&;SS($+A%!X51L9! M$9;@!+Q`O0:"'C8!!6A`T>`A%9X@!:H@&/0A'1[A!E1@$?QQ(%!U:5255>O_ MU%5AE17ZX!<@-FZ(T?%R&5?E@"QM01*(0U^ M@1U>@1CV@1EBH!42P1(LH026P1Y"@0I\P6C_`6F5_Y9#OO4,/$%C_P$;X$`2 M,,$/KO8?O,$1WJ`1M`$8#F$2)($/'B"MCJ<1S?9LORUMUY9;W:$:A$$10"`5 M$,%GJ4`@G*$,$$LF$>+($*D($.$($>ZO^A$11AF;XM?_57C-(6%_H@"T0!$+*@#1Q!!2ZA M$.RV!?K`"^C`%=SA$YZ`"NJ`!2;X0/BA&>!@#+(`#G8AWRQA'<1A#:C`"Q"A M&L`!V[8@#DP!':!A#[J@"APA8I.7`&$XAAV(3N'!%]@!&WX!'+AA%WRA&X2A M&[0!'#3!"IPA%ZSA'E#%&&@!&H2A8B)[9I)[M64[_\%E_]1E&^+F?V>2?G3>@7V2@"?I%7/4< M+`$=\F$>X($8F&0AXL$87HQ7VD$5"&$2V!`=3H$0/N&2XT$8&H$0:$&FI'66 M'4A5_0$<""&F":$4S`'/KL%X_.$:<.$@^($>J`AEI% M\B$:*($0:L%4\Z$83GH8DLH8.KH9Y/0JTM87;"$:X.$8O%`AY"$9L.%?;,T1 M#.$+[@`=7($.%*$/1$$=3$$0$J$0U(`61CDE2WD^LED@OL0#]D`1!J$+)H$< M5B$;C*:`6YDI&H0@'/BA&E[!&@8!%?YA&02A M&8[!&?!A'T+!!^1WI4U25;_D!FI+'S3A#C1W(!2;L0O"'M"`$R-"LBF;(6@! M$$+V(>B!"$R![.0D'U#!"L0!'^)@#[Y!##:!'NAAA`>!$/(A'T0A#F*9:;@M M>I_F51D`!T;`"V[!%98A'/S`"BPA$HYA%RXAJ7Z!$+@A%G*A$@*!#5RA'$Z! M"[!`PD^D%,Z`LW-5%/YA&`QA&@A"%R)`4A%:19C;%YS[>TCA$K2A$)"!CZJ[ M'ES!"JQ`#Z`A$SR`!5)8%KH@"TB!'K0A#0C!#IZA'!*!QRR#201*L M@`^D@1^0#=4FX1S0`0QN>`UV81K((`7R`!@^`1"XP!JJX=41!]DP0N\81[8(!"4(0=PP7CLH0U.02!(X0FF M6ZNA%UBDMQDTX`Z6P!*4H1!"X0[:@!4R005*`1-:^1X^H0B4(1$JX0NXH!6Z M`17>(!9<80ONX$0&(0\<@0D"@1M\RPF.8`8@`;()`0_PE:5=:Z\'I*_/R1<> MX`>.8`A^(!.VX0A:X:<5&PU\@0D^P12XH`YL`0B^0!IJ`0U(H1;NX!..H0,& MX3`/00U6`1-X`!5L8;(%8AXT00I$P0S_Z(`D`(N(`8CJ$+$.$*CB`7\@$3`F%9Z6`)RCHK0)=MOZ$0#J$-;&$?SF$$ M1L'4H2;55[W5!^%]T.$;^$$?*D$&3H0-D.`7B*$2LJ`;**$1L*L07DP8O$"4 M-U>-E?U#F/U+].H8@H$0UL`6K!W;5V$-,O0>],$0M@!X!V$7&X$>^@$7<*`6 M7"`V]L$;PF$?ZF$')H$6[)U'XJ`2X',;Y`$-_@`=FK@#:($":($?H($.<($5 M\L`:G&$*%JH?_\+5'[H!#C)!$;I`'.)A&M8A'F1@%+AA`20A&L1AE4Z$'VYA M"F`!&`3A$V)A!PA!&'3A"J`A'.3`!JI`#'2>*WK^%WY^#P;!2OQ!#%(!Z5%= MU5G]"R(A3?"!%E*A#33@!$ZD$!`A'_R!&J*`$9:`&?[6"S8A3:8A"U(SKV?S M[%LD[6&\M@#"7[0IBHXH0I(BQ;55;.@%*P7'PA9J60:)>Y$!!0H0(U+5H/;O M'[E;HI@HF$0KB[^0V-#D"OE/G9-*]?ZULK0@QE/QJAZFLZ M:)'KX<2+&^>+!T`IL80`9.K*S]<-J)(H'7P.J8,`,3SX!)90;M\$C0B.A M]%+&)']XP0Y44N6#SSO:[-%#-,=]"")K[ES22$BY$#*+&1[^(XDD,-'#2!?N MA$AC2(`)%A9AAL&$6`FN^#%+-X6`PH4>YQ#_P\$HL6``CC50<.89:/G(8T,E M\$"C0VHU;LDE3.-<``X]J/`0#2.MU.-,(,FT0H(L]>BCUE;!=4EGG2`FMUQ8 MS3W'570V?*.//*'LXP34C^K>,&('O`@@P07WH2A1SJ2=-&-/9.``8Q[ M_TA3ARKSD!*")"FM9%,@4I2CRAO+G!*&,>_P444T!!HHRR^".-.,@O\DX\`V M[4Q"PB>N>"',-$Y80@\.EP"3P37TF)+#7G9>>YP^N*AQ33R/0%(.(9^XHTX2 MOZ@"!CO5\`$+JMBV=N-@A1T6C0W"'(*#)(_Z"@P8%0=""3SZFO$!!&MV`HP(T_VA3""Z3.B&* M'MR$A`@%)"`2B"#QF+(#!7J@\\\J*("BBLDT$/-RXV6YHPD-%*PASC_L.%(" M!:7X@PX<%-C0RF^.\Q5OCO/RA<(H_(S.>N-SM@X[ES'K.7/LMM^.>^ZJE0Z6 MCGVEOKKNPG_X^O#&(Z>SWSSSE_+^U>^\P7&+OT\CSU9Q6>?_>Q@[4+) M??CBCT]6]%Y-3W[Z?FVO_O#>?P5^^_+/W[SY7:%/?_XKZZ_[^U[%S[\`"M!E M]N,*_@8X/_8AT''^ZPH`%PC!"(+_J(!;.:`$QZ?`"UJL@5QYH`8_",+R!49> M.PIA^#)H0CIQ<"L>3*$+4TA!K5CPA<=#(0UIM$*MM/"&/(1@#&$RPQ[FSH9" M-$X.8;+#(BJ1?C\,21"7"#LB0K$U1PQ)$J>(Q?`U\1]/S*+K6.;%XE3Q'U<, MHQF-MT7\[6,6)&@C"<10E-;-$(&).B#-Z)!1Q(@03+#,,(O M$.4/;81R#>!H9)W"(0ID:,42MO"95MHAB$MH11T[D,8_XJ$'$NB@$:VLWPA- M5\)_[.,4_RGHACJXT8@XO(/,I@`'/>0A!;" MH0YX[`,5<*"&.E"!"JY(T95B&6,2Z7$)(1!#';(`@B2>`81&H#,/)`!&"8"! M376T(Q_YT$,2,O$4?U"#`[W`YC/`@(<]TK-&Z+###WP!DU&`P!.B@XD\$)$` M0VAE$0U8!C]^<05G,.,-+C(FCGIWNI`LLP4`^LN3#'O5`U#[PH8]Z MW.-Z_&G,J3)/P5.="L(, ML$!#YA@1#TWLX`\7L`$P\/&+)F!@`FL(!ZKL`0%;;$<=<$M""R:!#4*@``,[ MH,4T*#"')L0`$_%X1R9H,($[H&,;#1C'(2J`@CQLXY>?P`$%X#".?;!B`QCP M@"'FD3MR,.$6XT3')3AA#G;<`Q]/F,0\$/,`ZFAEGJ;M2F$C"1-\B$('%8*) M-X1P"M$D*ADDZ,5VS/&.?9`"$MJX`2O_LDH-T.JT$W@(1XD_Q`YI*$,/(*6' M-.(!@]AJA1W0V`88;KN.--@"`\NX!Q_VPP]/0,$;-B6A5G;:TW^DX@Y$((0[ MJB&52V0@&N\(1!.\(8E1X,,8-"B%C.TQ`!!H1`F=.$,Q"*_U(A@%"H!$4U&%HFK#'(_KP86IHH!77N`8NLA"(-">[.$L&*4RB+-N0 MA./*RBP%*L3!_X%EV,,-^_D'*<9<9F2>&;D]]<9:`X)/>Q0@2D\(R2F M^$(E,'./B&]#&)E(Q!0DD/&-3Q4FXD!$O[.Q"4OP@08,F`8(0KMR6/_(P0WG M@'D#U"$,0@0A")M@1Q_*(.)?6@(3C=A!T&UG#RDX`A>7V,`K(!P2=6#!$4\) MR3$^`/UC,_+N7\GZ5O0!"R'L_!_;.$4/0!'8G^6"#V;7J26",(0C'.$$HNA' MD)V1#V*@81$MYOYP\OYN4K85?9S0"&NP!G*P#(A2#5)`!>WW#^;0!IR@` M#VSH&@`8$GLW@%?V#HE@!580!0E`!--@"F10#^^`"&U0$XIW3!4X@"7T`!JR`_P%^H`D/^0=XX$LAL0TF,`V(:!.%\`7,L$W[V!>0^`_P MEDJJ(&-]IQ7OD&_]L`P_@`B.4'C.LWC4-FQT0).>H`XQP0I]0`?'L`_)D`K* MM`R:D`[#0`B&T`N4P`N#J`]^,'[OX`LK,@Z-0`>ET`Q[(`Z&0!WF<`O8H`_+ MD`ATX`KTP`Y[(`_$0)./T$I?MPATH`KQ8`^U<`=Z0`RPX#:YXP_FD`CND`_4 M4`ET(`G7L`_SP`M^0`?+L$@>:6*/]#V&I77&$`ET``G.H''AP`I[0`>MH`[B M0).;20>L``\PH0^;8`WH4`C!EPV@D(>(Z1?BP"]:X0C*P`_]X`L_,(CND#0* MO>"/%L&"JT`'?N`*8$B!TF-*F`;*H%Z1 MH!NUH`_JB`Y*H8(%G1-ZH=SGG_W0#MHP#=P@#RN!#^EP#=,P#ALV#2O*HBVZ MHNG@#^PP#_K@#=N0?OY0#M/`#OP`#]9PD>_`#^?0HN)P#D"J/_@`#M.`#:/X M#_D0#HB6&=@P#>$@8_G8G>K)#^_@#2%JI/>`#M4P#>6`#_;@HF4Z#>`0H_2` M#]W0#8/H#^(P#4#Z#M0P#=:@3N;0HN1@#O#P3?>Y#^9PD_W@#O]2^@T:QP_A MP*(O%YSG,YS\@`V>IP-2X`GE4`^R$`A)P`-H0`K68``PP`.?6@,6\`$Z\*D\ M``KPX`?)4`Y!\`*REAEE``"20`V;,`0[8`.-@`U[\`&?>@-;4`>84'OTLP^W MH`8ZL`.D\!O]P`Q'H$OWP`I%L`-?<`MJ>*6*"3^,J16.N@ABP`-4L`C8,`^L M\`=%P`-LL`K'D``Q4*HY@`$<<`.E:@?N\`?-D`T\H`,%\@_T8`4```K48`D] ML`,[,`G3(`C_& M]:9K8`CKH`_'8`:64`M6$`I/H0HA<`O_&]`,7@(&A-"(,!$,99`/Y9`$-5`) MU[,-8;``B%`'AU`._M`-8:`&@D`((2$/?#`'='!*]`,.0R`-^4`+`"< M)M(&^9`-1I`#GW`]UW`%"5`);J`(WD0-8=`&?O`((0$/;]`';I`,'6F>^7`- M@L`!*J4,G("FNA`#YS`.18"=V..>^_`*/-!B^H`*D``&CS!`._3`+=_`":G`&V;`2U48I21L2L,`'>G`)-SD_L%`%,QL2 M^<`+=G`#N@0)_X6PL!B:G-3)#\'0!-=`LY2@!)D`??P@"90PMW5[M_EP!3N1 M#610!F;P#OV@"GA@`G0@!B*F#\%`!G:PN)07D9OPF>^9#JM`"O2F%>O@`,?@ M#"H@6<_CGO@@"72P%=[`!"2E%=@``7A@"1UL"E[0!)'0P9;`#!)`..6`!IV0 M!\LP#XTP"$6@`XJPL.Z0",;;PG>P"F<`#>ZB/HWB"YAP"^O@#]D0"9Y@!9?` M#V"@"*R`";^0?=I7K7FRF"@6$O?`"3WPQ-H`!*Y@2]5V`7LPPK;0!4:@"",, M#0ZP1]G@!IC@!]$0#X'`"#D`!(^023!Q#H7PO_$@"'[0"F!@;.LI#__@T`T( M#!//P`+@,`LSL`J=$`P#3(HWM9U:<0^CMA76<`2JL!78T`!AD`>=7`E=X`-U MT,EY8`HS\!LH/`N/\`C88`C_=@*5H&[N``A&8`B&<`==4`K2T`,],S]RL`6: MD`=Z<`CM$`N?,`U:<`GV8`1DP`A[4`BD(+89:JW_@ZTAT6S/IA71-FTP46T3 M,`:C3`I:D`-O,,JJ,`,AH<:S@`B:(`V!P`I"L`*=D'XA<0YYL`2U7`=>P*1HI)V,FDSX$`EW,&7+P`2?8$OJT`NP M&Q+C$+/0VPI9@"@H'`RAH`:E<`C%``4YP'__H&F61H`(+TT+\%`.0!!C\Z,' M;-`._$`,2#`+C9`-X8#,^7`$=&`._G`,-*!NHQ&@CDB=][`)/5!]_S`/R;`# MKQ`\_G`.L)"^=@L3I[`%Z.P&Q$`)=]`)C(`,0N`#D)!]]P`,;L`$+XT(N3`/ MXR`#M2!7ZQG04BT):9`._,`,G(`/828%5#<\H]L*/P"E_$`+D)`%K`L3HB`& M&NU3'0T3KZ`%(8T&Q[`,;K`$@-`-4'`&:>!V_^`/UI`$7V"\,#'3J%"EZB,* MD2`;5F`(,3`&7%`"/C!TG0!AX?``B@K%8SO-#E3-RN0+3!!'_]`9/Z`)Y;L) M6[#5=YL*7_T/:LP,_\'P!D30"-P@!'!0!HK*#\NP!%[POUXB`[5TGP$-#G@0 M"-K`P_ZV!,?-T)#LT(?1#5^0"..@#\R@!HM0"E@0"A"V"S+@!Y+-T;(;$L*@ M`J*!PLA`#G%``ZU`,H>0!HK@7>&@!TY@!ZDM&SQ0"Y)+/M/`8ON@"T*@#*9@ M"I.P`V/`#;70!^+@#[TP!/-<=4O-AN%9#G8@VF^#!G00"5.0"H$E"S-0!\\- M$[V0`F#=#-]P!CAP"^0@!)00!H]@#OV@#78@!7,PWBSQ`L7PSWA-;]^0!FA0 M#:NC#Z\P"I,%"G!PM_%M9F?6#'/0`T>0!9;`#?`P"G$0!4G@!IF@#`BP`Z5) M`.A!P`$F<`2`G@0Z4``OM^#WP`A,4`WH``624`R-$.B-T!D:_@_+($WM33[W M``EHP`1J,`H^`]2Z!`^D,`5)@`>XJ;W$&9[[\`QZ\`5)T`6(\`SLP`EPX`1) M(`>?L`L+P`.&?@0>(`)$8.@YL``5HL;-4`]]<`7:8`Y"``K$D`A%D`1&(`G& M@,=;80QKH#+G36^6L`$H8`1)H`3*H'])@`6*X%+_'&M`PZE,X5`,Q1`-[7`] M].`-R5`,VJ!6\^[O__[O9U`+3^+`- M$R@.^N[O[X`/W%`,RX#?,-G0']*:T]-B."JK$$*J>#(="\^=D\< M^G#V?+$/655$@-](@L\:_X[O&OH@^8H_/HR_H91_1I;/^8/E^1<*^F8D^J-/ M3Z5/H:/^UZD^P?*^UCD^[^/1<%/ MH,,_1<5O_%"$_/^I_%#$_,VO1.Z)6'G0"G;,"9R0"'/@_7-0!]@@#M_O_8J` MCSVT#\?P"S+^#['P_930#^*@"0F[]-J0!X<)W%)\K51,VML`$',TU?OW#YZG M.93XS&&HYY@VAA$;;2M8T>)%C!DU;N38T>-'D"%%CB19L1ZP0'-J[:LH[U5$ M@>7@R=HS!UK%><=NEN39$^,6`,(\G@%@R^*^4P28R"L83(>2%%4F;=KD1LHL M#/]_J&YB%<[G5[!A/>Y;=F6/NXM7[E"=9:Y2H$V<9*4K6`\/@HR#%HGEV]?O MWW]X`)3R2`A`IHS\?`'P0?&?-2,`>FR11)4/$U`?!&UU90[P9]"A16OL=>>1 M)##"_!6T9XQJ(AQLOG%RI&E.$K3W7DE1-1HP4*$=B1JMB!0"FV?_["6R42;% MHG@%Q\GP=&*G;^R@[_DB1`4.VHKY0F`KV&]7%&+_PKV9U>]?KBH&\N[-7M\^ M3\&$.QI&C%%QA3!@*>4RSQHK<)>0)NJ**..N4#2S#_^8><0\3`X[GH_M%G M"$VL:W'(D.A9YA?5H8@3QTL+,%''#LH46`^(KN\+[_"#DO, M%Q7R8..>>-H0(X8#G:P'D3`<]')..L-JYPM/-JP('4(BD6<7.[*QB!Y8FM&# MQ3H[>E&X&(L[9856J("GF$8:T8/'@ES98!0$6+#ATS[*2;3+?NY9APXE*R+& MACAVL`.;9^809I];:&C$'49.X84!+D?UE2\P]Q/3/U]J&"6.;;)AY!(=VOS' M'U]D*&2!%CZUP1"Z?M765UB&P"*YBW)1@QA_1+FC$"*\..9)>;XY=-N,%N5H M.!EAF&8.8A21PY1+*RCAA!.0;4"EF!!BP>9@<_2!=\)W4`6OH%DFH`:;6)3@ MAA8H3/AB!T:*@60<8WC%2*^%2Q8I6([X&_,&8AB!Q91`9-FA!Q)(.,&$$S2A MA05:#L8&'99,%EI">+B!Q`J"*H(G$#38^4>2)$ZI1A<3G'0749/_Y=V(7D=A M6">31"19I99+_]@F&BS,@$<9(8>6L.%4"\(G'?>B68&9?-I!QYHH,J'C%WV. M$?DBDMTV_"*4-U*9V!NL.82,.`Y99N8_M/E&#"R\V47.PSN_SYH)!*U('#TB M6>V41,3Q9Y\?>BGH:K>UUHCK@I""X9Y.,DA#&ELNA[<0U6OPBQ6X8AY8=HM@EFID1 M_*>=*]2(A?/OZ_=KGWU6VT8"KRI2I@Y@%,08D1#'LX:@B]>]:VBRRPCM_F&[ M?S!C!V2(1^\P]1X+1&($ODA'!]-!#SW9_Z\OR/L'FO@1"BV@HQRT<(,S\M`) M<'QB$^>HB.!Z)<*2A2\CX^.0+VY`#FUD80O?8)^S_(&,#Y#A!<+P8#KL$4(< M1M$C^CA$'ZB1CE#8H53L\`<_/J$$\KSO":0H!S$VP+U_P&Z!08$1<6I'BR?\ M`QV1\,0_@N$()'!B'@7AQQZ>8`)`!M(2^9`B7^*!B$)$AQ5D"$<\*&$"%P"B M'/<(AA9,$`=P6.09,+AA(7^E0XSPL"+].`85T/$.1!""'MC`0A8XP91_X.,3 M@:3E*)CG25QF)!V;X($)`($.?JCB!?+01RK04,""9",.+HC","I"#D>X,6ML M9)0TN93+/V@!B[22@_#%.%2J54I2ME:4M=^E*8QE2F,Z5I M36UZ4YSF5*<[Y6E/?=H(&3QT=A$=:]^E6PAE6L8W6!4!M(5*1NZZAI]4M)E0&):;!5KN3$!21$ M505+2?GZ5XE^%+!>VNM@2^)7PR:VG8)5[(0*VUB0(!:RDY5](F,I M:Y_'7G8CDM5L9SMG6<^.)K.AM0AG27M:>#EP'ZZ80&M=VX,`6L0?RI!!CRCK M"PIPX`[JX$YGE/M*5C0#OSMXQI^V`5&NJC9 M;4!`'?,8A1ZL,8=3[.,9G,B&/_)!B0>PPKC+15QRV?O_7I,UMP6VU<8?=K$/ M=YB#'`3)!SKZD0]VD&,=^.!'.]AQCGE`,:W`6,#R8,$#4`"!&O^@DB?<\0=? M7$"](YLG?"MB6@^'^#[-+4$RJG'B8OP!%[X@@PQ(L`AY$&P^4K>REYBK` M!CG@Y9`!+HKQ`5HH+B"8D`0N[ M-@6E(1$$EH3#"VY8`BANF5=%.*(@TE"!,BKRC2V4(FBNEO*58SUK;/>DU@6I MKR300`M\U.,7WR@&!T8QA&GHPQAC:`04C`W841AB'OTH1A"4<8QM[&,8?%A& M1:AMD=&B]MK9)KA(FHN!0"1"X77(@BL2(0=#[,$-TR#8-`*1AT'0@1++D,*[ M_QJ.1>A!$9'HQ#`"'OO@QB@*`8OD3>(:A(9OS&?^ M]76B]?`C_I"%".B1[8"?UNM@9_L_0+N17@P!#_Q`^\L+7>6VYYTD;]=(.&YQ M5VRGG;1KU[O,^5YXP8>VI*'H0>,=_WC(1U[RDZ=\Y2U_>]*-_?#3:6'B/)-ZS2@5`ZUW_>MC'7O:SIWWM;7][W.=>][OG?>]]_WO@ M!U_XPW]]<`)J3=2_VMIX%Q\`#A$.Z$=?^M.G?O6M?WWL9U_[V^=^][W_??"' M7_SC)W_YS0\%LX8=^L_^DL_CQ*[_AO`RRI``PS_L?\KB`!L.P:D+`=\0/B*0+>+*'\@!UGX M0%E@(@53FF"`)8NPAU^0!1KB*W]P!U_PL8*@!V;(I'\`!UR0!6B@NVJSL@O$ M0/;2P.:"@"O@@BSX@D^0,XWP!CX@!XQH!B*@`F88P:+:!U`P`1KDAV'X@4OX M!W8XA"_@`C?8NAV4"PHA"BOEZ(%_X&Y(@!3]PFK_"!BJPPH(PAT,` M@2W$!3@0%4PH!.7C0?@+)?DSPS-$0/M+PU-8PW_(!C)@@U)PA&>`AU](!$-8 MAGTPATZ`!EBP!4^@A&=PAC!@@D_`!W^8AINCA&G009"R!SWH`SNT!UO`@Q[8 M0EJ0`U'I_P0_"$0R',1P*D1#1"TTE"8UC(Y\N(4;J``Q2`1GV(0Z.`0]H`-F M8`89Z(0HN`--6(,_J`4R>()1P(=RJ`(Y$(0M6`,F'"E>V`-BL,)^D(9',(4K MV$)SF(,WJ`,><`9>%+$R#$;2&D89D0`P,`,Q"(,U(`).P`=S"`)2R(=X.`0L M.(9JY`)3R`=BF`)=Z(1)2!!V"`5WT(=3X`'3`REUB(-KB`8KC`=7*`5KT((M MG`8[>(1,.(-3R$>8\\5[`D9^#"U_=!0/^`140`5>,`8]\"=G0`%I\(=^8`41 M^(5J9`-GJH8B:`6,3)!3U(5/^`&0'*E'"`5],,EN0`9$@#Z6_/^'-Q@$M$"& M&$B>?ZC`R=K'G.RLG:R=15RTZJH&%8C"?D`%$1"&:G0#8_@'J)3*C/R'9O@! M31@%0,C*C3H'&+B!(]"!!>""1Q`!(OB!#%`!6S""2#B[:W@`P"L(MH0LMWS+ MRXK+!YI+6[.O?X@'*QB$>C"'-`@$VNH$OP3,J)S*?P@%*!"';&`#Q=0H?&B& M8S"&4>@`7!B'8S@&6#`".TB'3BB$`%I/('DZ1!]1C+=IB$ M&DB!-]`&FKP[_4@9[?0'9ZB!1B@9>&#_A"DHAHRH!SI0@F>(A"ZHAGM`!2)( M`FGHAB%(@4=`JG=0!2%(`4%`H]6LA!18T11H`VXHB&G@@5;P!W9(A!1``EF` M0=\P!19@42EXD(+8AC!(@2X(!D)B!!F8A#WJ!DFHKG\P3>50!SW9!WGP-'8Q M!W,`(7U0AWJ`!T+:!W:XAWH`H2=YAW)(AWF(!RLM*A)A17YP!X+P!WHXAW)X MAZ:SSN4K4,4YT&)X@#LHF7:P`QE`((R@!RU``6/@`Q]HAFAH@C:P!GT(!`<( M!ML"J4U0@EK@!BJ0@PWI!WDHAW)P!1IH@Q7<@P7HA'R`A!1@A4B0@5?(#GK0 M+V,P`C)`(W'X_P(K*`8\4()O4`8,.`8QN(5[T(0K\(:"@-('#,W&1)NE=8[79YTJ(-! ME:WEB8=#Q89[F(=]((8>,`1YX`FZP=R]59^6)YN+8]J MU<%Q3=B`S59?V8=[Z`=_R(,%0,**4(`05,(9KQ0=\Z(=2Z`!:6`4'*(2`#(4``D7T6=UB$%U@_T/`';]"!7<2(=9`#+!`'9+"`90B# M5O"$)AB'BD##3N`&\BU?\SU?]$U?]5U?]FU?]WU?^(U?^9U?^8T#/*C4FM33 MYN,_V2+:BJ`'/]"":'B'-F@">,@$$)"%9NC_`CMPAVH@`C78!DR`@:\MA@KX MA')@`R?X!FQ@@C&XADZH@6*X4SX!A&^@`Q.8!3^(@,WT@P.XAG=0`QJ0!FIP M`KW]AW$@`2MXAV9X@,!=5&/P@40@B#'(`>BR`Q4`AV!8`DSPA\EE@W*8AWL` M@RVHH`^(A7_X7"OXAE5`@4F0!SPH@G%PARL8A&AP`DD@AS>P`FLH![RUAEQ@ M`>-+E'D0!`?8@G!U!U7K-WXX!2M@A0M(WGM(A0Z0@F^00L#@ATOH`&>["'TH M@PP0!"E-A!9XA&BX`U%8!VY8!WY`0^+[9%`.95$>9=G3A#P-$_X55_\MB&KH M@4-(D%U8`%Y`A0D(_P%!8(5SX`=NP`($V`)&<`:2W80,*`5CN(,<$(9O`(,$ MJ()%4(9X^H=\>`:,'`(#L`0^B`!>Z`=,0`!A&`<82(/5](,;'H8."`5^J` MF`%"X(85:`,8O`=0&(%+8`9!R`%84("!$R`!7-R'7_""&!"!%/`%?2`$!*B!HTX-?1L#&1`!%+@% M5KP&(TB"7[`##V@%M\WF;<:%;;``<)Z'0+CA7N``<[8'.E!G=B9B(PX'`>`` MI.8#=9A<1B`(9-``$@B"HTX#@R9H@YZ!/F`&%*B#>RB(>7B$!8@!I&8%?E`& M+I`!%!B`31B5>L`$#M``C_O=7&@!/HA92C""3_`$":@#`560-5B",-J(=NB% M7H"&F^:);%"`/MB(;#B!/(CM)&N#3\B$)X@%E=#`[;Q._8V_KGZ6KQX'*Z`# M9&IBUA!1HA0=BA"B(`B)``!G8 MA&7(A7?0AC#P`O#="`1-`1]F(4C$(1' MZ()?`H'AS:`,F MP(4[B()%P(,GD%I_&`"`%KN\$1JCN?S@'3)"#6<`$0_B&6IB$@% M0CJ%K*4'68`#03@&@J"&1)#K@H"'7(B#.S@&ELB&0M"'7J"#.8"% M<]B';N`$.*"$;G"/<`"%.H#TE.V2?``%G4\2=4B%(@A37;"$SVS[/D`&?V@' M5(`#0DB&9QZ-9=B#%8R'5M"$&`%.&"%>9AYFB=0 M5)Y^T.`'8+`2;Y)^ZV>OT>S^K^B'::CS:^_B?O`_KN\__[PR?_4?/)LW*>UL M__7O3OGW_O?/J/I/*_;/_P:\?X``D.D?P8(&#R),J'`APX8.'T*,*'$BQ8H6 M+V+,J'$+`&$:/X(,*7(DR9(F3Z)4B`=`*8>$!*:,*7,FS9HV47+T>',GSYX^ M?P)MN+)EPY<#@R)-JG0ISYQ,GT*-*O7G4)OX(-^Z]JT:MB MSZ)-:[&KVK9NWY8DR]`HW+IVS[*]JW!EAYM"F)WL^K7JU2I96C[*./?\XM>S: MIE="X:-[-V_=0,S:#@Z7MO#BDU<"2*Y\.7/8QI^+)0Y]NF!GHJYCSYZ="G#J MWJ=*_R[><>GQYI&&/Z]^;_GU[FVF?R]?;?OY]DW&OZ]_:_W]_C/F]Y^`3/4W MH($0!7B@@CW5QT\]_M"$3SX3^3,//Q;A$,<@[PI21!!*&O&,-'U+X,$8T_7C3!Q),V-$,-F8$ M0<4@U1@T1QJP-&$',?&DXD421\AA71-'?!&*/N]@@`PR60BA!";P%&2/)#\H M`<<.M%2"A!:,S*%&-IH\8<08"C0KG#1UK'+A/_C,@4B/^>ARAR7"#<2Y_E,&.*XZ44]`T/Q###RPJ MT++(%.K\(X@:J+Q!C#V<-%"S;?EP.'GO4B2"H(`,[&M4)3=BC=5SJEM%DY\"2T(X@C_P`'#>)`""RD`!3O8*!.'NC&D$3P'\(@0RWR08T:V,)N_;!&&@Y1 M#%&L(QU]`(0XRA"(=O2#&*`0QB7B80XTD"%Q,TR#.;+$A%T8P132*,4,!,$) M9.AC&1:P!<9NL0&(4*Z>&46R!%_NX!02R&)M^ MT,(+UB)(.FJ`B@F9XQ"'*`0:0R'#US7PC=+$B)A^+-`%-*`A$,&8Q!;(X(8X MG`-S:%`#((Y!C#>H@0QFF`4]GF&',*2!#J(H!AB\((8NI`).,ZS"'LH`!UU< M(PQ4V$,B=,`'16RA#%L(PS@P9@Q?5.$+8F@$[@@B#T!$`0U]P``MI4@-0V2A M#&Z@F7'VT0DFC(X@UGC!W0RB#P7N_ZF-TYPI1=KC#W28(J>FH`4YV)$+4_1B M'/V@QS%,T0IKX,,>U("%*8"!*WY8(Q6G0`:MH)'38#SS'\Y(QBY0\8Q\Y&,: MIJA%-8)!C7/<(J?:Z$<^7-&.>B!CK.#0&3%988I=8*`7W+`&0::Q#'N<@Q:F M*$8JUEB@JNVP)W. M;X?;)^$:USC%3>Z,D,O]] MP$O>SXSWO/_R,:]Z-9/>]J['IN.0!'TE\0IRQ`,6W/B00?R1U(/0XAF_>`9= M%3*/?41#&@5NB#LP<2;_+&,;_/U'/8)17TG`8A><#" M&BSP,T+6@0A&X/D?L*!"!:]U#3IP`M*1#NZ);33F@O@B"`:XQ!7X<`H]Z"$> M?1!!*'A!ACG<%PJ/2,,-=I&*.DP"%S8@F##TT`HX8`$7BJA$,GH@B5',@0[3 M$`/4$.&$8/"7R..XQ!L^X8@YQ.(0:/B$(>!PCG,`81&CL,,D\K$*,&AB$USP M:AI._H59G&8?[]`'#-A]D%^TP1<;@L<2E#2Q9'N\X@EM@(:^]^VG21,,9_-C%#(2%!UQ\*`H37X,Z^#&+&\ABXW+4PS$D00AS+.\/=JB' M/G`Q!5>LH1#W`,<1/'$F(C,C![?8ASGR<(8K7&$7VW"&LQE0B6ELXQKH$$0? MZI&/';I"!I<(1S3J?9JJ_]FBB$##.0J"#"%<8T/[^(8KXM"'K&;_Y;UF]P[: M"0*+(SQ@%:&(PPMR8(NYUYT9AE@&0?2>!E%<3QH@V(3@.U[XPR_O`[%0*1DV MH8=0_.,<3,"$/K'1`%>8H!O_N,08R#'C`"75E"'A@6BV2"$X1692T?OSF'%_G" MO^T?';P!#K2"/*A#-C"""1@#W0D+(@R3]W4"/F#/"+""X.W"')P?XIV-*!"$ M-&Q!*/`!*<3?_-6?`P0#"4@#A0U"&(!#.W2#*,@`*>`#/9R#,]B!$-P"(CP" M-J`A.>0#/8Q#-,1!"Q2):F2@03C#'>A"_T'D@Q%(0CT@!"DL`3:PT0E^"]K- M0RN@P2D8P2/P@"_P@S-(0#0D0[4P@PYVW\05P37`PQN<`30T@2V@`QP0P3&@ M@B&,P_*P@@9\PSOX`1$00Q,^(?T1!)%QPQH``CP<@QC\01@TPCQ\PPND@C&, M0#?D@RK,0#,@@A5P`SQ4@B>D`AQT%BM4`!_*H=4M#2DT@9O]@S?$@"VL"#X( MPA_\@SM$PA\8FPD*XG'UVR\@@`,\P`,T`3&(PQ*XPBR0P`-(`"OXPSF@01!H MPB)XV3]4@22P`1H<`07@P3K$PR;`0`W0P1X@PS/\`!;L`?UU@@-P`!P\`S<` M@BG\`SI$P2;H4_\V5$`[<(,8/$`,<`([-(,2/(`#",([]$,IL.,*Z$(_E,,A MI,`#;,$U/,L'/``1N,UJV,`GZ`,_E`(,Q(,^=((4>$-!4,,,#,.'^`,WI,$# ML,`D2)(YGN.7L->^^8,W@`%A*-]6%D=71EH_-$,KB&4TD>5TG5A;5L98PF5M MF.5N@5>\N5I[.5?IH5?"B9H!&9A1@=;(N9\'.9B!J)CEM=; M0B9?$.9D3D9C6B965&9FDH=DP#,Y2!=9:@5J+F:$IF M/_S"$=`!7Q$$$6`"(5C"0XS#/`RG02S#&GB"-;@3&M1#,<1`)W`#-$R"'OA24LR#(SS`HU7#&K1" M-@A#&_C#-G1-,K2!&\3#8_^FIWJFH$'``R:0@1]\0D'()WT:Z$)H0QKLPD?X M0Q\@8498`PWHPH]V0Q)83$BP0Q@[P0P4X0RIH`3T,E8/*Z(PRGV1N0R#D`B*80>_]0X]:@CU0@@-\ MP!P\0S\@@Q(X`!0L`S^0@QY80`0L@2R<@0'(@"4H`BM80QM\0`-`@CP4@P,L MP@.8@">\2#I(@@HX0!V4`R(<``7L@4&D`R2TP`M<`DP"@Q$\@`CT`CGP@19@ M00.4`3(\P0`L`%Z5009(0C=4I0,X02^4`0$H0"E(0QI4`!$`0S]@`Q<\P`R4 MFT'_S$`J=$$:E,$%@(&-$00TG$$N&`2"=4"=+'$-\SJS(,V9$$$"=[$,[E$,YO,./!D4XR.L_4(,=!)4H_R3`*YS!''@!"K"! M,SRHOUH6P#Y'?;A#(I!!CY&!@^WIPFX!SR[#%S`"'`!#?\&#.X`#(J0`R(HL M(NS!'0P#08B"&NA"`^0/,=#`/XJ#%&S"B`U#!9C#SKIJ&C!10;Q"&/0(/!2" M'/#!HZT#&`P",DCM!W^HS8P@2A`2#)8`#@`;T&80QGT M`6]APAQ,2#PH`AH,@OHV[_-&KV[R0S9TPB-P009D[_8VPPD,4A-IJ`7>RK_NJU!B\@L[T@R><@@K\9D$4POY.A?\>!#PXP#`80BH0!"ZP M`2"BYP,'[(FU%110SS'`P2[T`Y_Z@1ZX7BQ<02BT`2KH`SA80SR$`1W$PC3H M00IP0QODPL@6PANHPJKT@1[P@@S_`PT3A#J(@2+`0SZD`@VP0P\3A#O@`1R8 M0SP4@SG\`A*,PXJF`2$D\3\L,3/8`"Y,K6ZV@Q_D@2[P@A@T[A)\`C?@0"KH M`SKT0CS_>(,VY`,S+,$=2.,_B#$9MV]!P$,=\($V9(HT"($MW($@E$,_\(,Z MQ,$:+%!4T'$\1`.N%`,+F$,K^$$^[$,JJ`&Y0E/D`C($GY@[!,*1_D,ZI`$C MR`.?(D,01`(HP$$>@,,AB,$FU,$B>$,8O`$IN$(5G(`W`$(@"`,B>,(AP,$G M(((2[$(PH+(JHY@JS$$F9((;G((^T#**V0(=5,(A.`$PE(,4'$(IV($6`,,P M+[$W2,$>@(,%Z"8[]($?J((G(($98,,9N($T',(=D$(=.($WE$($(GS($=R(,T7`$CC$(H.((:?`*8,@4=_W<#'22"*?P! M#E\#%:`"*7!@@":?`R=T;+3'.UQ"4R[-+M@"/#Q",-@",/!#EL6!*N0/.$"" M&33"-O##-M2!&90",/!!8/'!+>!",Z2#*<2!&?A"/G##&_`A-QA"O=&#+^2! M&12;/\2",AP$/?""'I@!+?!A-S""EFT#/-2"+Y`+*-3"/,@"U\K!-909-0"" M')2"*'0"-MM!,)C#**C!&@1?.FR"&=!!*V1;00S",G1",>Q?+JBO070#(9B! M&7R;G8B#)P1X(US#CD%%.X#"+919,>"!@/-A*`%"')A"'/[Q9-L&:6KX39QF MA].'9X)X`R/TB*L&AYNX3'QXBH?%2XG<`!?`>(S+^(S3>(W;^(WC>([K^([S M>(_[^(\#>9`+^9`3>9$;>0A(-HMSQDLP1Y,[^9-#>91+^913>95;^95C>99K M^99S>9=[^9=3>8DK^6>(@S"8^9FC>9JK^9JS>9N[^9O#>9S+^9S3>9W;^9WC ;>9[K^9[S.9HS\)@#>J`+^J`3>J$;^D<$!``[ ` end GRAPHIC 4 logo.gif begin 644 logo.gif M1TE&.#EAA`)B`/<```0$!`4%!08&!@<'!P@("`D)"0H*"@L+"PP,#`T-#0X. M#@\/#Q`0$!$1$1(2$A,3$Q04%!45%186%A<7%Q@8&!D9&1H:&AL;&QP<'!T= M'1X>'A\?'R`@("$A(2(B(B,C(R0D)"4E)28F)B7IZ>GM[>WQ\?'U]?7Y^?G]_?X"`@(&!@8*"@H.#@X2$A(6%A8:& MAH>'AXB(B(F)B8J*BHN+BXR,C(V-C8Z.CH^/CY"0D)&1D9*2DI.3DY24E)65 ME9:6EI>7EYB8F)F9F9J:FIN;FYRGI^?GZ"@H*&AH:*BHJ.CHZ2D MI*6EI::FIJ>GIZBHJ*FIJ:JJJJNKJZRLK*VMK:ZNKJ^OK["PL+&QL;*RLK.S ML[2TM+6UM;:VMK>WM[BXN+FYN;JZNKN[N[R\O+V]O;Z^OK^_O\#`P,'!P<+" MPL/#P\3$Q,7%Q<;&QL?'Q\C(R,G)RWM_?W^#@ MX.'AX>+BXN/CX^3DY.7EY>;FYN?GY^CHZ.GIZ>KJZNOKZ^SL[.WM[>[N[N_O M[_#P\/'Q\?+R\O/S\_3T]/7U]?;V]O?W]_CX^/GY^?KZ^OO[^_S\_/W]_?[^ M_O___P```````````````"P`````A`)B```(_P#W"1Q(L*#!@P@3*ES(L*'# MAQ`C2IQ(L:+%BQ@S:MS(L:/'CR!#BAQ)LJ3)DRA3JES)LJ7+ES!CRIQ)LZ;- MFSASZMS)LZ?/GT"#"AU*M*C1HTB3*EW*M*G3IU"C2IU*M:K5JUBS:MW*M:O7 MKV##BAU+MJS9LVC3JEW+MJW;MW#CRIU+MZ[=NWCSZMW+MZ_?OX#[TCLG9TB0 M(D*("$D\I/$0(D>*7-&53V`^?)4)ZK.'+QF7((Y#.R9"9`B23^ST!5[-6B\^ M??GRZ5,7K=HR8KA853JUK-LT+!!`D:+$28P)X]@P<.!B@9)Q#VZX+YR/%Y`*%" M^__M23`!$+^`U]J!",)5&3[[X-,,&WA$0DDCC13BB"&=[((*+\MX`\\]E;V# MC"S:W%./;T#+*(YE,(J$FGWQR MRC/QZ".I/O?X*-P^\N#0`)$55"#!IY]>X(`%%%00Q3>8B4<0/KV0(*`$%H"X M*BNH$0#ABS[S,"CFKKQZY=T^^=SS6CFB$'+''I9HT@DBC8#22R5YK-)+-?!T MPTXZM(@R3CK5K.(''YZ$\LL! M^,"F$5BP`B?QE/F=0/$,P@`%#\"*9)83J.`(.L$:V.O$%$^568/UV&,/-*%P M(@DDD%`RR2=N?%)+(HR0XHLUV>Q"S2_$L*---(_T08DHBA122BW1;(/,C=7` M-FELNO_ZJ!HS,BPPP7I$-DU!K.=1X`0TLL4F=#[-U#"JTTT/*<&0')3!33[% M"37II!6GK39"X$69#SW8R,**))%P@DDG@/2A226%2`)+,ZZ@,8@MF6!#C2Z' MC"*+(X5L8DDJP["R"S+?U&.UI![%ID4PHHK'"BB'6'J$*)(YH@XPGDU.PQS#"+ M%'+**(2,0DLD?Q#BR#7S>!=;2/E$TP0%J8/.'@49>$'-B4+78PP)_7&*Y`44 M2/!`%-.@6/1/MM^>^_\3$YIP-K.-7O!"%[BH13!&,0I22"+_$8]PQ3CPX0YB MA*(2=4B$(/;@B%"PPA./D$0Q*B4T_VU$'_2010KP9;X)%,D$?M#&:V*3CSC< M:SU#^EQ[+A`!"<1`%-VC8>W.!L`BIJV$\4+'-Z8QHF+(@A&8P$0F"N&+>)A( M'6F@!"0$D8=(Y*(6L1!&-T<$<^XB$.,12"$6V@A"F"IPMVZ$\S:+Q(F2I#J7=,`@,.`%"1(-`Y`?7P##+, MQS?<4"1\1>"71')A>R@0A&1]$"4335%5&ZC&/[KTC'O*`QS*@`+7V+``$&LB`!3#`@0Q((`>SH$<[ M'E&""FS``AJX0*1QB/N M\`8[R,*4^I#'982SCE7@@0UO^,,KT@&;!KVC%J0P!2E&48I8*"-2*&R%)D9A MBE)XU:N^4(<]8D&*5'QCJ*DTH$4MIJ&- M MO&-@J%R0/FJ!!`^0:@,M,$,P<6C1QKIA0[.$X%2^<<_ MK(N`%\[!#GJ8&+'SR%@^#BH/T\Z#'O4XQQ\V\#3[&0E]TU622-'_<(UZ[&-> MJZJ:.NI0`@E<``9!2,$#'H`$8Q0'']F@PM=.\`,>C(`"%PB"+^AQ#W(L00$, MR(`)2(`!"'Q`#N(0!PEB"0(1N-G-9@@'/G)`@1/D@IGAM*^>V1(E>[3C&(2P M!#C*N$CC5",7LVC%+'KA"U+L@ABBD,4F.%$+:P01F_N(,38LC>&,R(,0'`"2^Y<`Q[PRP.@(!CWX;)! M\"'44"Q@`RSHA3O:T8PLA!0-X\A'.LSP@`ZP`1SO<(\Y;T._P;YX``EN+/5]LSONQ!RE0``$:*$,>O]C``W#0#+?M@Q8W@$`*NI$?*#``!)V`33SR`((# M9$$<+D#`#8`MG.&4D0<3*($MZI/G?MN]+.9@!!.FX(4\B.(#)J'-#8Q!C&,`AX;B0TC(NK"4BD) M0!TF`2R*8[4!7O]&F5$ZQR!F6VH'?*V'%FC/`U1P"J$"Z_>:>R$PD(4LX,$;^K`*2>`$D:$$1Q`9 M.8`#-Z`#+P`$-S`$1G`$2F`$$X@$2%`%S``DDT`&9S`&>3!"WU%W"Q$ET@`# M#E`^G*)#$[`I$I`$QC!#96(0/)(,2)!9YH,P%&`'XB""^Z`,+_``*4`?S`0B MWA$/0O!0IE`0]W`'&=``=I`/X8`$#'`"H?!BZO`&'A``5^`-*K``*_#_",AP M#,F`#,3P#P".!@#YZ@`T3``T3P M`S[0`T"@`X,X!%4FB#P`!$30`SK0`T+P`T+P#$&5"VL`!F\0",)@.5"25A#! M(_"P!QE`2[8F3.T!`?AB`7E0<`$E,9O!#I80`C9H/CXT"^^"$/B@"R?@`#BP M#B&(#Q4G*>D0`Q!P`K]@38O``0X`!O=0#DG``"9`",10#):P`A+0`94@#B?P M`!D@`S,0`S(``RP0"L&!AB.PAM/DANCH%<,A&U`'!UD`!FB0"KS8"4"0`SL@ M!$#@`TMP!$#`!VGP`XVH`SGP`T5@B$.0!$!P_X_.D`_M0`EE$"-KL`OSTE3A M$1O>0`<08(KU@W+L$0$5X`*UK`*Z'!"]Y$/DS`!!Y,E3B,!J1-+*V`)F$.W'FE3?$:\K(+2Q#Q M!5R0!50P!9>0#O>`"3UP`S`P![01"KC`#(!@",X@"#I@!&'0",$0#=,@#`#]\P"&AP!F7P!\Y@._\;$0^7<`,L\`(OX`($2[`P$`,*&P,ND`2X,$`- M`AOU8`HU$`,PT`(#>[`'&P,OT`)(4`HX%9I")RS[``A&4@7#,`[MD`V`X)Q, MP`SV8`U'``$H8`G;L&S3(`@FX`!',$'EL`0+4`*@<#OZ``XHP``O(`K=L+1+ M*PX@X@,1$`*BH`W MP`,S\`(^0`BTT`J-,`=[$PF@,`9"D`5[P`FH-O4`(:M`(R.`.9?0)57`%5)`%7F`&9R`&7E`&:B`&9/"E97`& M9"`&8S`&9!`&6F`%R9`/U!!P;G`&A4`-C)L1^3`/3;5(4$I#OG@B0^4]L69U MVM1-BL6Z`V&3].`*-Y!'/?0>(M`'@]1^\X`((X``!P,!"_``,;`'WQ`PX4`$ M!0`"S%L0^/"\!3!R#%#$18P#W+`/-I``?G0`"T```D`#_\,@',)&OE:L$PNR M#Y5"N(2`!KH@++$1"E>@!5M0QEG`!5Y@6U^`!6#P!5O0!6#@!67\QE_@!5@P MN-XP"')P!V?P!]$0P1AA)K`"I>L"J=`"]]@3G6GK.\@#9+`!ED0O(<@"]^0I"9"#K'0!U]0!58P!H6P M"^$`8_BP#IPP!X!0#+>##^I0"'60!WB0!\1,S)-`1I-P+'J0!WNPS(IP#6`L MPE<\S2T1@O90#KJ`"FO`!I[`"]7`9:&@!;=E6URP!5[`!>6,!7Z`"6=`OUS0 M!5RP6UVPQAE(#^'0"XK0"``(&;=`A\`$)[0$> M<`.IX(NL!'3*,`(<``(=<-$?D-$?P-`<_0*5`"S06G=@J0_QL`[H8`[IT`ZL M1W>;(7CG<`Z&YT]D$@_MX+Y"MVSSEM,7"@_SY@X^[0YIRX/>X3TR.$/[TQ#_ MM&\#H;G(*LU;02DSI!HU==0/<3$HI)V!?$[0%E;@`ST\`Z/\`=UP`>64`T1?1'>A!GF M<`0(,'(9*2O]PA\*T``XL`PWF:'<(`0=!A\3D)$9N62:;0%CX`W"`5`*T3;> M45#@I*7_6"T3@;U,I\W2)&L9P">R8O$]/,*:#\%,\:)-5#T2E&FE6/HKIE4* M1O`$39`%4"`$>,`-^A`*6*#6:UW77/`&X;`&98`%9H#.MP7/$0!*4`)\" M34+S#5CP`$NRD;/R*2NXJW@B@@8B'/+`#NBP#B\EX3PAVO?0#OR\3"_F8_(@ M$?*PN_+08LW!2*L]EF9$;!\2@Q#A4B\6#_`@#_-`Z+F=1LX$?C*53>`4Z5@!2].65JP?V@0#.8`#^B0#:/0!5,P6?/LX^&#!W80 M!WD`"+9`P:Y=$9@##Z-P`;/E'^JAV&6&`1[P?:FBU*\A#ZI@@J;X2\HN*Y>] M`&:`*I_,2KXJ#)90!VP`"*GP#.J`=(:4&9N!#*,@"NC@/_C`"Z8`"RV)U/=@ M#)S`0*(P"JB`"]%0#BFVYU@A'-E@"O^``JS,`\F M\1WG``N@@`J\".E7"AY6HPZDT`9HP`KN`$WAW.E;``9<4`:E0`[W,`_44`O. MH`>3Y07BG`4)S`VED`A[#`G+<.%.'=I1@@HS\$M#\N012B0-0`5<=SG]_N"';R!-5?:8YNCG*/&P=S41+4"3/ZQ+7:6M^2-$4P^@ M<`(0\`YQ/&GO7L>5'D_2P[?RWLR5'`?NLXW,A1_V`]??7H M;82J]N<^@5!U[NN8$>G!>O5F?LSW\>3@CB/]8LWGMFI/JBOGS2T,U^=5?7AC M0LU*\"?(CVH_E4C0IS#>I/M:FL[L;LT%$$JF5)F"I8JA<5#KZ?U(\"K2DT=G MX@R,-&9&J2Q_%@ZVA(.,9_(X]LQ'5V3,S-6M7\>>7?MV[MV]?PBBRVT0.:J=JJQ!)AWHA// MNJA020$""2:@L$(+):A@@T+(N0F[J,SA(P,,+Y#``0I.1'&"!QZ8X96W1*HL M,Z3TD62""X[8Y9QYH#$C@P:HN`:AR^B1Q_\JO'[:RZIXZ*GJ)WCB^0@W>^:) MB1Z_!`O,'GGB:>>QJ>Z9ATEWY&'2'GKL@4."#(C!YYUWBK,G'ED>,>6IE.*1 MYYYZ\)E'JNJVZJJ/:+QQAI(5(J@BG9#T9!(JEJ#3Z2-\R"23GKQZFBFQ>:CL M,TQ&X7GG'KR8/.DJ,O5$+$^V$HN'RIC:`JD>>8K;T]1Z^NQK,QDKNVK*/$49 MX0#17@5S3Y)6DB>S=]J@8(=>LNE&FVVT$<;)YQ0Q)"D%E:VP6<4+;KH M`HPPOAACCDAZ(:7_#CA46::97.+(`F$OO-AB"V?R&<>54"(9Y9EX]L4G'"PL M@,!"ERU,`IP]M0OL'F.HF*`""B-`D8(**-AY@C.^V4?2&+-:"1XH*KC@DYR` MXN6*&)(P!B9[HADE$DI2H69;?(JI!1IT8GF$$ES2N2>:3B@1I6MSB:&EF&M: MD:028.`!*3%H1G&$D4^2<0<84!Q9!%2EH&)GFIL M`<8;:5KI)A]XAO$$$4926:8=/;7Q91=TI`%%$4N2F2FG;6K)A!%'7/&F_\G$ MI#$%$DM@L8:M=8*I)1EUD+EDD5#*G]*>:UZ9I-UB[)Q4&E$2B606;RP]FFXZ M,H]JC.(1G6`&)T*@`#[X9![8<`4D'I$*;%B%)9F)AQLFP(-L!,8E\\B&+78A MCFJ$HA&7$(9Z!'*/;*P"$I1@13/><@]KS$(8Z7`&++0!DVZ@`A*@J$8V:*&+ M;KCC&+'81>#J(0U42.(1F]!%.?92NGU5T8I7Q&*^Z-$,3]2!"UL8PQ=>(0]9 M8&%C`=K"&SB1"DT`H@YVH`0TO!&-1V"!"V?4@A>ND0]GU,$,@>!#*]B!LDZ4 M0`,0J$`B%0FT"DD@`)70ASP8A)U\T&,?\D"%#/\H8`$52>!$%)*`)RL`@18` M(S"HR4S>LJ')#T"C*CY)1S%<`8MQB(H:8R!!!32@@C;XPAT<"8,-\C`(%V3` M`T!@Q3360((.A*`+W+"'-\!0@RR\X046Z(`2=)$I:H2!!)LL015(L0Y\8&,( M,VA$&$;`&B?LXA[T&(,'-J"**VC@`B:P`BW@<8]`S.`,\;#',KX0@PU88`-! MV`3C`D@00$4@$NK0QZ;0X(`@($38$$5[9"'*)K@A%28X0,5\`"!K`(.0-Q@`Q3`P`O>$`RVN$,8:TC! M)FUPAFCH`QM2V($:2G'_A0M4(`5V^,8]X@$--,P@`Q;XP!1J,2MZQ*(+(V!: M#O*`#+;(:!_U<,8<3&`!$&CA#1TX`"!,H@PTM("3*8!#,8H$$@QJ\`?:B)$' MY?&)&QBA$W)`*P>8<`JKR`,:>F#!!5BZA0+%8Q,T$$,JRB"%8-!#&7!@`09& M4`8\Q"`(J;`&&FA0!6_LXQMJ,,$%+M"!'UC"'*?)8G"%.USB%F0=D)!";*+@ M!"NL0A[!D`(:M<`%.%A"$H*80QJT,(ELH`,,(Z,=,0VI!+&%S80@S&0@08@#-)VH$;U"(>U/C``XP0AC$P M(0,56`,WZG$&H$IA"VN(PE>CG(\T2$`)\8`''2*@`2FTP0D>\$$OWO*GTRUB M&^7(!BQP0`$GC&,82XB`#,2@!AI0H`SP0(!#%2Y00`_2<(9<7F$;\LC%$T9@!#9T`006 M@(,]K,&""+1@"V$0PP\L$()1P$,><;!`";*P!EUS`?\;^/C%$"X`A#9T804@ MH$,WJO.1VT"#!E80!C/80`14<(:EJ"B/-V!@!7MH MA"/Z9HGF/&*30P`#&L(08"%48Q[&`,,)?*#O$DC`"VY"!`)24(00$&$8V/!" M!D!`[B"4@`$9H$0TF+``&6QC'GS`@`6FD(8E?&`&IE#/)(N[XQRCJ M(``,%L(%;F#9]<(8=`($]J(9O"(8HL``$\(/%^H`00`1M\`9)0`$*H(23H2)X M:(.?NH`,^(`-Z``6Z`1ZB`0,@(`O$`9PP`8P4``22`5S$`0,B`%1\(9M&`0( MR`!A@(=%2(`)4`$WN`5TX`040``ZP(9N8`4@>``/L`1JB(+GTP9SF`,L*(1I MX`9@J(('@(-PV`B7D\59I,6L@+M`.((GH`(HP(-LJ(=W<`,H:`-88`0U&(,R M``.$Z0(W8`=EZ`->D`4XV(+WV((LL`1VR(=::(,W\(-!H/^%D]&7,0!*NB%G+@%)\@!&]B!?NS'&="`G*F` M"<$`+AA':4!(A&2&<%")6,P*DJB%$7@`&W`'"X,*P+B':P@!"&@"MM`'::`" M!BB"CTF""]""@4B'0HB`#3B$]D.&-%R"?=@&(7B`(UB&P``')6@`$R`'=Y@& M5Z`$26B$,Q@!!GB#<\@&$-``20B,=B@$B?N$=3@##!D%I.@&,V@`'LB%?&"# M#)`"*+$&6;"N1L"#&6@`.2@'E6.HTZ&`"[``L.J!/:"&>DB'8RB%2X"$12@# M"]"`7E@'`@2!.=`&*HF':%B%]D'_!"UP`!!X!'W`A!,0@6/XB7B@!`?X`$2@ MAW#HA5"P!$90!"=@#4Y@!B1@@!Z0A%=P!3/8@`8`A6N(`0=@@H_1AW;8@@S` M`G98AR!8@!-0@TI0!6"8!G9`!QZ```\`A5H`"5L`@1MXA9BX M!TH(`0/X`]9I`!0@A%:`A4+0.S>`*"IR!S>X`!0P@SO``SS0@T#X!7F`A#BD M!'>@BT1P`!&HA&NH`@?8@>UQ!3_H@`<`A$=4`!#``VVPBCL@`0B(!:10AT,H M3DNHABAX@!<8S&N(A4S`!$7X@R&`@#+@!KJHQ1$E4>***&U8!408@ROP`W#X M"5V@`C:0_X57D(..T8+Q^@(U4`=>L`)*V`4_V`*$V8(K\`5XR`9<*`0T8`14 M<(9ZV!>U8(G9!`4-&+`+F0`+R(`)"*4)8``OF(8\88=#,+">\1D+^!D+>(`% M,#E=4(NTT(FT<$Y]@`85H``3$(>5N$@^<8=[(`8-R(`P$`YN\(('P`%CV(U?+_3F0-6B(59Z(5K0`=LB2T5`($5B/^!%&@`#=@% M=1"$!F@!3^@,>2@$%O"`$6B!%%#31M@'33@!%*B&CJ`'3Y``#S`$>^@%*1`! M#8`!&B`!.N0$8^`!,^4`$.@`/5P`/\"&%W"`+0B>MB`##*B"C@%"O@!4X**75"!`]"#<<"! M"<``#S`!$^``!BB`+%"'GDB--\"O9$@'=#B'<4B'=Y`'2M``$4@%)]V'2)B( M1R`&(SB1A%78!3``*2B'16``';@%F+@'-K``"5`&2X&'4J"`#K`$:X@O&="& M>D"%'-``#F`!&0"!!R"#$'6_$B7R`82N``RE8!U',@(B$0.J`-S M2(OH#1?8?4A]$`<;R``-H!Z>T(=P@(0Q,`-C\`4-T``R``QO\`('N`%CR`=$ M/0."8(='N*=.D"1F.`$*J%0A@``KT`8/XH(-B`!K\(4<:``82(1-4.^`!/<(?OJP!B$!5Q<(,(T`%=V``52*`(&.(-QL(Z&>@1S\`M-U1,(28`<:`1:@(3LU85T"`0&@`%3P`M]>`8= M,``?R`19^(,'"`%XW0052`%KB(YY"`4)Z(!#_W`'1*`^*-B$7)`#".B`3#"& M'`BR'S""(NBZ(9@$:I"!"-`";]"6,L``+'@'>&@'84A7"&B`[8.&:$@!@Q*" M(5B"(%`"FK+:@FB+4YB`(""&M`"&F\4#<:`!C3J"(!B"(RB").B#2"%"I!;NB54;CB&(D``$E"#6+B%+(@`,=@&O##<;>;F M\/`)NE@'5""O9`B%,KB$"#\=(" M7V"'5VB#/8`$0P`&RO]XTI)0B7H(AA>``!)Q&4]R`%#2@#4XMJ*QB#W@F9[1 M&2U]`"S]W1.0!$LIC.B@#I?EB'@``W94A'G0EEJP@04(@5^`!@]P@"IP#GV8 MABMP@"%PAGM0@@A0`X)8!T:P@!'H!"=]AJ3*WPAP`FB`BG)8`@D`@6Z@@P1` M`4Q0'E:@@0=@@W/@A@_(@%#H"'F0A`_X`$Y0!S1X2V/X"'%`VAS`!7U(@PV( M@G90AKT5@W'8HB-@@#D8!_=KJ$A8D**ASG+``PI@`5)@!WL(A0W(@%LXAT!8 M`!>HRGR(!S[0K%V8AW:0!`/@`$?0ATM0@16X!I^H!U,0XT-0AB=P`"$8!GG_ MP`<^4``3P(1E&((%P`)G<(=V@(9C&`9TF(8^PP(YKJ2*S0)V2(=A`(9!X84\ M,`$0D`5QN`$#X`%R4`=SN`9B4(9Q<-9[F`4/Z`%+BWP(JLR*`+^(%LL(F9>-D>%H%3@(E]F(0&Z(!(H(8G:``H.`9V M:(=K.`9CT(8M9H`?&(:TX(.@306!2(<^B`"YG5`6440#Z`!*.`=ZL(8P@(`P MR&9G[>845W%%]@NWJ`98V`,RL((GB`).8`4IX((^$(5"*`,AW0)-$`='2(-3 M$(=2$(,LV`1R,(8UR(,\B`-&$(97>=*-V!1\&`@&=3`&G:R` M-P@'>2`"DB""7"#Z&"'1:"`$?B$DW@&%:B`2AV""(@! M4Z`'=^"$$FB`,5B*`GB!5."31O``!DB#!N:`$#"%@XB'1]B`#=@$=WB#"LB` M8\`*<%@#"-@!$%X##8@"=;"%#(^#P($%&6@`OO;KTVF$P-&-G]B&,X@`%ZB% MJZ`#++6%QU8`%A"%C8B'KM2`:*B'``&*H!OKK`G(0"'HH@PR@ M`G@0!@IX`#-@AWKXA1_(`%O(!RNX@`TX!GSH!C@X`!18A>H0%66(`1)X!"MI M!B'XPCV(ATF8=$FHAU<-`0!(A"*I#GAH-QR8A61@AG&,!FL0!TO@`(JP6DEH M`!"@A&Z8`P?`@5JHAWB``P4H`%M`!T98`"$HD)\PA11X`"P@AW0@!0Q83`F5 M@CS#!C=X@`Z0!5^SA1U0`##0!FU>\;[W>[H`BF8PA"T`@AWP@1_(A'?(!2_X M@C,P!#C(@B\`@S&`A&(PA#)P!5E``R^X!&S@[4G@@T0X!%=@L(ZHHEJ)A](6 M@0?_F`#9D*:8%.R`EPR0YZT0=PZ($3 MJ0`;:`(9>#(H M@X=*Z=),T)!,GSUN<";LL'4/38+#" M;AN/"CTZ\8K38/BP882''K4B70B!JIX]?9,>B*`4[Y,(#&ATB>HA M006[=(H<"$&FCV`V'Q(R;'$S@H*$$92P68D0(UNF"Q:$=$+U9(.$+]GVT71M M_S[^_/KW\^_O_S^``0KHWW7M9-*%$TLD,<00G^!CCB-6=,$%%UM0L84FSIQR MAAJ1K%$&*>EX4\DGG$"RQR&DC*,//C$->-],,^ES30X05`#>!#GF2,$#$CA` M`05$'&.4C/O`P1P\VF"I)"T^\<@\^^I#S!@HDD``$&TC4,$D]IQ"!Q#5WSL/*#$!D M0D\K1I0P`@Q#Y,'"#IK@PXTE3ZPP@@@K).$*/ME$(8,;X70[SQXVO/$./:0< ML8(():S_L(0HZ-QS#B)&F'"""3!XX4H[+J9TCSRY7)%"""R($4D1*DA2SSND M+)&""":X8,4GZ5BI\DGM`()##3#4,$.J+T3!7`Y"Q#)//O9\`D,/H]133BE8 MJ%""QDF<$BHF+FCQT#[XT*.,'T:TH$0A>$3@`2;9I`'#$]]\\P<-(HR`@QIG M[,`&-02]>#CBB2N^..,$SA2/+FHDL005361AR3KP3$-*(FA@L0467)0QAA=7 M=+%&([I40XPHANPQB">UN)*-E?K4M_AU,DVU0`436-`[E!4T0($%&GSPQSM& M@7HE/O$DHL"2%5@0)91<*;(.M_OA`^H^]>1SSS>V?'*)*M70_Y//^;;7,XXL MF6!2RS@MRC3-,MRPEL\XQ3!CSDSO))/,-&8D!`4D81>RX$0ILL$M?-@C'K[8 MA"F>H8YH'",:]+C',I9A#MO9HQO$2,8Y\@$.9"`C./>@AS:(\8QUS"@9U;B3 M.XKAB4O<@AS60(8TY$$T^MR#&\=(1CBXQT,6U6,;K:!$!.,!C6*[?*P#%I$0Q33B,8UA9",?YV@&,^8!JGN88QG.$`?+F&$*3J3"&O/XA3*T M@8\6@6,5C]A$+\:1#WG,XQC%:)?M]*&-9'11'OCH!BXN(8E8=.,>W++2.%)A MB4_\HAU9N=VR\C&/B+`B$Z_88#.,0?^..=X#';BHA"5J6#7;*6LRW/B?,):1 M#&4T(QG.@$L[$7;?V(8]? M](%"8`##'G;!#4/001:W2(0:M-`%,'BA"W'HA#':P0Y6Z.$/@LB#&R#A#G<$ MQW;KK%JPVB$%"E2@=SC2T04<4`$,6*`(R%C@G1Q)$'L`0P8,`![UH`2!'MS" MD/R1T4RHE@_@9&F*9_J>([-"CVY-<8X$V9[MCD34;E6#"!!@@C18=*<8&:5% M+;*'E6K'0:+_VL-[UYDB31@XQ3L%BR:LJ0<\YJ@/>7AOA_3Y*HLLFK9N(;5[ M5JJ'5.5QI.L09*K?,V2,OD=5>H"5/EBUW?EXNKU'F1`?\VA1C((36+"2]3KG MNY,]6N1(HUSP>ZQ1YTRRIZ7SR80@+#-M6&-B577&-:XST2R+6C3%S+[UJ',D MZIW>>AT&8@49>$A#*=K1#F1T`0(ZH,5>[U$/O%:MKW3M5FO>*=WI4K>ZE*$) M=I=)"UFD`0R`^(08F&`'9L"#&[C`A"A"<8MD?*,:S8#&)>(0"$7T(0[:Q.Y; M&W<=K)9"`Q60`)#^"R4+/`!('&C$8V_+U^RQPQ(L@``$8EH]"K0A_R_JM`]8 M8TO7!5I5N=O#!W`XW-S,\M6VW8H1?;(A!`U.K3I'K`RM-:#:;8OJ ML=3E\56J237M;2';5]:6V$CU0>F1@*I2'^]6I:^%JTR,"F33XE2M=,4LJ!@H MX^\9%<93-:IF3\RL1\YQ'Q4UK8Y=0]5`?O5.+")L2L-:XE:>)$O;,S&7_2K; MI%KISGP=JF#Y.N-AU(`!+3`$(K00`A+X`1Q!A>Z"09S9J5[8NI:^-*;_TU.^ M&FD>LA`$&["0!2I0@1+46(=7\_&.5U@"$8>H1"'TX(<["$(6R8`)3BN-.'PT M(PD]8I+TJ$>!"RR@!LP(#GW6')-APL$"SO^6<(ZDUP-?Q%,_4UR63*(,98C@ M%-LTN?&R=2L_FL2H&U=`P1:J`=GZD/O:&HY)N#G=/1>YN4@R">20I9QL78_5 MR'7VZ5>)FE\V2QF_^6GEE=A\[R>'Z?*^T MS*/X?T``%A.`,T$BJLI0E59)?*=,^ M_SG0\R/R9?70$U70PA>JD(9!R"*$1QI'(>"PAS[DX1&4Z`,C8)&.W.$T>_E] MN(`TB0D;N``&9C\[VE]0@QB\8`_OP%(];'&$&:"][F>700]`X0Y=!WVNH<)% M*7*ACMWRO>^&/SS_XOMN.#S50A!K4(,=(M&,&\LU\9:_?-_;(8DK0"$*4ZC" M$MBP"WC4XQR[``0>_`"(6E-#%\`0QSQR-YDNRTBM1PJ0/N:QC%?,@A:^_SWP M9U$+6.AB&VY5\SW2T8M8`+_YM)C%*V)1BVC$H_!`IT=%MT?BRF.^^][_/NXD M7H]UC(,XC$*32# M/,`#13D<98S;2237\0E=:;&(]I`;G87<]NR5T/54M5W>N,&5,+4?!W:@!V:2 MFV4%I6';!Y:@"=K'/7C#+ZA0-X!#+]3")X#!%@2"-&!#,*"",7S#.EA)__88 MSG6QDB:Q2&9%EW\X%WU8&[Y%H'V0U06&W%%]5?<5%2MIEA"=H!5>H:6U%N'Y M(.&I'Q9^(>+=R:.4WC&$PBB\PBW40BBD`B[X0C103);DE@\^'!#2@S,$PSMP MRP+BA\+A%9O]84R8$']H5F[](2!JF!=F6FN)&>&!H2,^(N/(U4S8`WVLEIM! M(B9:'K>90RLH0B1XPC*D`SS$PSH\0QQP021,`SQ@EUP1F5XD0PT00K=@Q>&H MG\'Q1R*V7RYF(B_V(B[Z(C"N4U6IU;R1U5!9B4P0%KOE`SQ@PS20`SLH8]6$ MABE4HS7`FU%\6VW=&%:80Q7T@#5H"?<%(SF6H]HYGB,ZFF";D5*WZ%62,8O# M:9ES3>!6D1(]S(,[#-5^,9"1+`\3SM$XH((<"=8>IJ-!'B1")J1"-DXZ<$(< MQ,$>%,(GQ`,^&%(\(,-\8#`(I<,.9<-`BN,$FN`.7P8,H MR($K)-@^@(,AW,$LQ%ZWY((?S`$UX!41+J1/_B10!N5/ZL,V?($$5,`&?(`& MR,$+Y4,Y&$(&C``FL`.)C<(#-`0&;``*=`$LH$.,3`,)2``13(-8M<,92$`0 M6,,]4`TSS,`%``([@$H]V($$0``FD/^54.:E7NXE7T*B-X"!!:S!)02""U#` M%9C#/4`#:E3`#_@"M^@#*%C`"10"*V!"%FC`#=@"]LD#'E``!YC`)=3#4-$# M&H!`!5R!,%R0-.0`!P`"1=[#+_@`!V0`$_!/;O4E;N:F;NYFW]E.-WQ!!%@" MZ8U!`YR`-<"#*:!`#:Q``Q`""^F#*$P`##@F/L!"#4#`)'@E,W3`"A2!"5P! M-\Q$/;B!!I#``B!!--A#--B`!_R!2G;#&WP`%-3`!X"",_$F?N:G?NZGXN0# M-P`F'^0"*_R`!2!!.#!#%JA`(:3!!21!`.7#*$Q`"]A".41#(H1+G^R#($@` M'/A"#Z@`)*#_@]JHP01@`0Y,0!J(@S3@P`;XP3O,0R:D``P8`R=8@!$$PSCR MIX[N*(_F)SYLPQA(P`K```I``!)XPCD8@@AHP32(`@V`P$OF@RA@P`CD`2!4 M00J0`.'D@SG\P`7D0CM`I1($@V.A@00T0B64``=,PC#L``<$@CMX@Q4T@!FH M0SG$``;8@0[M8H_VJ9_^*3GB@S>4@07<`.6XP2N0PS'L0`:`02U<0A!8@!A, MPSV(0@6(`!>T0`7<`"$T0SR\@R:`0`B8PBQ`P@>,@"*X@SRH@04XPC8TP@C0 M0![(P`8$PCO,`@Y$@!K`PBTXE0XX0\\!JK`.*['ZXG6$0QA,0"`8_T,UF,,\ MO,,B2,\)&(L(2``'#((Z<$($P$`H=`%D"$.+T`(/4,`&S``.P$`&/,`3/$,\ MH`$&-$(\I`,<9``)=``'_($XW`$(3("TU$`)9(`'4,(1%BO!%JS!EN!U_*4% M7((ES5$Y/$$%Q,`4>-X5T,"V7L,G8,"$>@()F,`DN$,\L`&56@$58$$4`($& MR``JN,,:M.H[Y,,QR,`$4$`'_`$O&($'#,$49,$52,$*8(`8L,/!#BW1%JTF MYL,V>($$"&>+T(,KA,`*0`(T2`,U3(,C%&DG@,($J$`N;(,?I$#>U4(..(#- M48/9U@L'R($VL($#,,++LH,G&$$$;(`=^/]!"%@!+D2#-%A#,R2""5#.#0"%]`"U3S((U1!(I"D'E8#'D1!).#"%*#!,PAJ)%C!'33" M%U`!+Q!D.Z3"%M0!,D0"%;SD=;@#+73!%B1"('2!*S@3N7'#'F!!(H"#X?:N M[_ZN@%A6.72#)1F%/8!#-R`FI1UO-YP#.WC#-\0>%67#-DA3-Z25C(1*-WB# M.Z##-J#:$'G,[O`->S3(YE_-!QI8V MV,(K/`,\2$,LL$(P2$,P@(,RN`(K',,OG,(L;,/JJ$,SI(,RR$(L3,,%70,L MU((RH$,R'#0[WX,VT`(OK(,NX((QP,(K4$,P:!`M\-XSG,,MP((MJ*4YCS1) M`^.=P$,LG`(KX((Y8((KG`(EO$(HX$(G$((F/`,G]`$H4`(M$,(TI((O:$(J M:$(IB"@NK*$@Z$(GJ`(J@`(VX$,P<`(QC,,CJ`(N:`(G.,,B<((T$,(H7,(@ M[,(@N((F6`+O_Y8T6JV![((.\S"7Q]",50",CA#)Q## M,20"+G@")1@#*/A!(GA#+J`")C3"*UP",OP"*80#/>C"*QP#(;!"*#RR)S1# M/@B#)M3"-JQ"(H!"+KS"+B2Q*PA"+>Q"'[@")`1T(TR#:[\W?$"(AA"+J!:,"C"))*T0C=T MHB/<0B4O@R1X@C9$PB+L`C!8]2_4@BH<`B,L`BUT0R,D0B3P0CS$MXN_>&^& MBC5$`PN]PS-(`SG(4SK,`SA``S>TH#F(@SJH@SR,PSV4PS/0.*BH`S2<&CZ4 MP]2JPVN8[3Q00S5T+SB80S2+PS50[3MT$#180XO#.)F7N9F?.9JGN9JO.9NW )N9N_^8L'!``[ ` end