0001292814-11-002943.txt : 20111121 0001292814-11-002943.hdr.sgml : 20111121 20111118152802 ACCESSION NUMBER: 0001292814-11-002943 CONFORMED SUBMISSION TYPE: 6-K PUBLIC DOCUMENT COUNT: 4 CONFORMED PERIOD OF REPORT: 20110930 FILED AS OF DATE: 20111118 DATE AS OF CHANGE: 20111118 FILER: COMPANY DATA: COMPANY CONFORMED NAME: ENERGY CO OF PARANA CENTRAL INDEX KEY: 0001041792 STANDARD INDUSTRIAL CLASSIFICATION: ELECTRIC SERVICES [4911] IRS NUMBER: 000000000 FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 6-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-14668 FILM NUMBER: 111216015 BUSINESS ADDRESS: STREET 1: RUA CORONEL DULCIDIO 800 STREET 2: 80420 170 CURITIBA PARANA CITY: FEDERATIVE REPUBLIC STATE: D5 ZIP: 00000 MAIL ADDRESS: STREET 1: CT CORPORATION SYSTEM STREET 2: 1633 BROADWAY CITY: NEW YORK STATE: NY ZIP: 10019 6-K 1 elpitr2q11_6k.htm QUARTERLY FINANCIAL INFORMATION 3Q11 elpitr2q11_6k.htm - Generated by SEC Publisher for SEC Filing
 
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 

 
FORM 6-K
 
Report of Foreign Private Issuer
Pursuant to Rule 13a-16 or 15d-16 of the
Securities Exchange Act of 1934
 
For the month of November, 2011
Commission File Number 1-14668
 

 
COMPANHIA PARANAENSE DE ENERGIA
(Exact name of registrant as specified in its charter)
 
Energy Company of Paraná
(Translation of Registrant's name into English)
 
Rua Coronel Dulcídio, 800
80420-170 Curitiba, Paraná
Federative Republic of Brazil
(5541) 3222-2027
(Address of principal executive offices)
 

Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.  Form 20-F ___X___ Form 40-F _______

 Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.  

Yes _______ No ___X____



Companhia Paranaense de Energia - Copel
CNPJ/MF 76.483.817/0001-20
Inscrição Estadual 10146326-50
Companhia de Capital Aberto - CVM 1431-1
www.copel.com    copel@copel.com
Rua Coronel Dulcídio, 800, Batel - Curitiba - PR
CEP 80420-170

 

 

Quarterly Financial Information
ITR

 

June / 2011


 


SUMMARY

QUARTERLY FINANCIAL INFORMATION  3 

Balance Sheets 

3 

Balance Sheets 

4 

Statements of Income 

5 

Statements of Income - Turnover for the Second Quarter 

6 

Statements of Income - Turnover for the second quarter 

7 

Statements of Comprehensive Income 

8 

Statements of Changes in Shareholders’ Equity 

9 

Statements of Cash Flows 

10 

Statements of Added Value 

12 

Statements of Added Value 

13 
NOTES TO THE QUARTERLY FINANCIAL INFORMATION  14 

1 

General information  14 

2 

Main accounting policies  14 

3 

Cash and Cash Equivalents  16 

4 

Bonds and securities  16 

5 

Trade accounts receivable  18 

6 

Recoverable Rate Deficit (CRC) transferred to the Government of the State of Paraná  19 

7 

Accounts receivable related to the concession  21 

8 

Other Receivables  23 

9 

Inventories  23 

10 

Income Tax, Social Contribution and Other Taxes  24 

11 

Prepaid Expenses  29 

12 

Judicial Deposits  29 

13 

Receivable from related parties  30 

14 

Investments  31 

15 

Property, Plant and Equipment  39 

16 

Intangible Assets  44 

17 

Payroll, social charges and labor accruals  47 

18 

Suppliers  48 

19 

Loans and Financing  49 

20 

Debentures  58 

21 

Post-employment benefits  59 

22 

Regulatory charges  61 

23 

Research and Development and Energy Efficiency  61 

24 

Accounts payable related to concessions –use of public property  62 

25 

Other accounts payable  64 

26 

Reserve for Contingencies  64 

27 

Shareholders' equity  68 

28 

Operating revenues  71 

29 

Operating Costs and Expenses  72 

30 

Financial income (expenses)  79 

31 

Operational segments  79 

32 

Operating lease agreements  82 

33 

Financial instruments  82 

34 

Related party transactions  92 

35 

Insurance  95 
COMMENTS ON PERFORMANCE FOR THE QUARTER  96 
OTHER INFORMATION THAT THE COMPANY UNDERSTANDS TO BE RELEVANT  106 
INDEPENDENT AUDITORS’ REVIEW REPORT  109 

 


 


QUARTERLY FINANCIAL INFORMATION

Balance Sheets
as of June 30, 2011 and December 31, 2010
In thousands of Reais - R$

Code  Description  Note  Parent Company  Consolidated 
      6.30.2011  12.31.2010  6.30.2011  12.31.2010 
             
1  Total assets    13,098,170  12,654,419  18,601,980  17,859,432 
1.01  Current assets    1,264,836  1,102,815  4,257,507  4,157,790 
1.01.01  Cash and Cash Equivalents  3  13,475  89,822  1,676,318  1,794,416 
1.01.02  Financial Investments  4  157  175  533,588  598,173 
1.01.02.01  Financial Investments Stated at Fair Value    157  175  527,236  536,677 
1.01.02.01.02  Bonds and Securities    157  175  526,799  472,599 
1.01.02.01.03  Collaterals and escrow accounts    -  -  437  64,078 
1.01.02.02  Financial Investments Stated at Amortized Cost  4  -  -  6,352  61,496 
1.01.02.02.01  Bonds and Securities    -  -  6,352  61,496 
1.01.03  Accounts Receivable    1,149,255  889,823  1,735,859  1,443,063 
1.01.03.01  Trade Accounts Receivable    -  -  1,414,535  1,162,627 
1.01.03.01.01  Trade Accounts Receivable  5  -  -  1,414,535  1,162,627 
1.01.03.02  Other Accounts Receivable    1,149,255  889,823  321,324  280,436 
1.01.02.03.01  Dividends Receivable  13  1,149,250  889,823  7,859  5,851 
1.01.02.03.02  CRC transferred to the State Government of Paraná  6  -  -  61,649  58,816 
1.01.02.03.03  Account Receivable related to concession  7  -  -  66,563  54,700 
1.01.02.03.04  Other Receivables  8  5  -  185,253  161,069 
1.01.04  Inventories  9  -  -  133,438  121,424 
1.01.06  Taxes Recoverable    101,949  122,995  167,100  195,749 
1.01.06.01  Current Taxes Recoverable    101,949  122,995  167,100  195,749 
1.01.06.01.01  Income Tax and Social Contribution  10.1  101,949  122,995  130,489  158,213 
1.01.06.01.02  Other current recoverable taxes  10.3  -  -  36,611  37,536 
1.01.07  Prepaid expenses  11  -  -  11,204  4,965 
1.02  Noncurrent assets    11,833,334  11,551,604  14,344,473  13,701,642 
1.02.01  Long Term Assets    1,481,219  1,442,994  5,246,287  4,805,293 
1.02.01.01  Financial Investments Stated at Fair Value    -  -  25,679  26,280 
1.02.01.01.03  Collaterals and escrow accounts  4  -  -  25,679  26,280 
1.02.01.02  Financial Investments Stated at Amortized Cost    -  -  1,933  7,151 
1.02.01.02.01  Bonds and Securities  4      1,933  7,151 
1.02.01.03  Accounts Receivable    -  -  43,816  43,729 
1.02.01.03.01  Trade Accounts Receivable  5  -  -  43,816  43,729 
1.02.01.06  Deferred Taxes    148,273  144,757  633,376  507,710 
1.02.01.06.01  Deferred Income Tax and Social Contribution  10.2  148,273  144,757  633,376  507,710 
1.02.01.08  Receivable from Related Parties    1,110,106  1,068,002  -  1,575 
1.02.01.08.02  Receivable from Subsidiaries  13  1,110,106  1,068,002  -  - 
1.02.01.08.04  Receivable from Other Related Parties  13  -  -  -  1,575 
1.02.01.09  Other Noncurrent Assets    222,840  230,235  4,541,483  4,218,848 
1.02.01.09.03  Account Receivable related to concession  7  -  -  2,746,862  2,423,345 
1.02.01.09.04  CRC transferred to the State Government of Paraná  6  -  -  1,288,387  1,282,377 
1.02.01.09.05  Judicial Deposits  12  222,840  230,235  399,405  400,699 
1.02.01.09.06  Income Tax and Social Contribution  10.1  -  -  13,061  12,341 
1.02.01.09.07  Other noncurrent recoverable taxes  10.3  -  -  77,481  84,862 
1.02.01.09.08  Other Receivables  8  -  -  16,287  15,224 
1.02.02  Investments  14  10,352,115  10,108,610  501,714  483,450 
1.02.02.01  Investments Interests    10,352,115  10,108,610  501,714  483,450 
1.02.02.01.01  Investments in Associated Companies    146,300  141,428  483,505  465,242 
1.02.02.01.02  Investments in Subsidiaries    9,854,648  9,629,368  -  - 
1.02.02.01.03  Investments in Joint Venture    338,695  325,342  -  - 
1.02.02.01.04  Other Investment Interests    12,472  12,472  18,209  18,208 
1.02.03  Property, Plant and Equipment, net  15  -  -  6,856,267  6,663,945 
1.02.03.01  Property, Plant and Equipment in Operation    -  -  5,842,400  6,015,235 
1.02.03.02  Property, Plant and Equipment in Progress    -  -  1,013,867  648,710 
1.02.04  Intangible Assets  16  -  -  1,740,205  1,748,954 
1.02.04.01  Intangible Assets    -  -  1,740,205  1,748,954 
1.02.04.01.01  Concession Contract    -  -  1,689,595  1,699,506 
1.02.04.01.02  Authorization and Concession of Subsidiaries    -  -  18,666  19,043 
1.02.04.01.03  Others    -  -  31,944  30,405 
See the accompanying notes to the quarterly information

 

3


 


Balance Sheets
as of June 30, 2011 and December 31, 2010 (continued)
In thousands of Reais - R$

Code  Description  Note  Parent Company    Consolidated 
      6.30.2011  12.31.2010  6.30.2011  12.31.2010 
             
2  Total liabilities    13,098,170  12,654,419  18,601,980  17,859,432 
2.01  Current liabilities    769,544  895,791  2,481,891  2,536,801 
2.01.01  Payroll, social charges and accruals  17  190  293  196,634  175,584 
2.01.01.01  Social charges and accruals    190  293  51,024  48,853 
2.01.01.02  Payroll and accruals    -  -  145,610  126,731 
2.01.02  Suppliers    537  333  638,825  612,568 
2.01.02.01  Domestic Suppliers  18  537  333  638,825  612,568 
2.01.03  Tax Liabilities    67,455  97,113  505,811  532,120 
2.01.03.01  Federal Taxes    67,455  97,113  316,941  356,723 
2.01.03.01.01  Income Tax and Social Contribution Payable  10.1  -  14,985  190,164  153,249 
2.01.03.01.02  Other Federal Taxes  10.3  67,455  82,128  126,777  203,474 
2.01.03.02  State Taxes  10.3  -  -  185,932  173,988 
2.01.03.03  Municipal Taxes  10.3  -  -  2,938  1,409 
2.01.04  Loans and Financing    641,573  639,017  704,594  704,252 
2.01.04.01  Loans and Financing  19  18,469  17,860  81,490  83,095 
2.01.04.01.01  In Domestic Currency    13,550  12,582  76,566  68,579 
2.01.04.01.02  In Foreign Currency    4,919  5,278  4,924  14,516 
2.01.04.02  Debentures  20  623,104  621,157  623,104  621,157 
2.01.05  Other Liabilities    59,789  159,035  436,027  512,277 
2.01.05.02  Others    59,789  159,035  436,027  512,277 
2.01.05.02.01  Dividends and interests on own capital payable    59,709    65,235   
2.01.05.02.02  Minimum Compulsary Dividend Payable    -  158,916  -  163,634 
2.01.05.02.04  Post Employment Benefits  21  80  119  24,621  24,255 
2.01.05.02.05  Custumer charges due  22  -  -  80,474  56,105 
2.01.05.02.06  Research and Development and Energy Efficiency  23  -  -  145,919  155,991 
2.01.05.02.07  Payables related to Concession - Use of Public Property  24  -  -  41,375  40,984 
2.01.05.02.08  Other Accounts Payable  25  -  -  78,403  71,308 
2.02  Noncurrent liabilities    691,591  728,505  4,235,722  4,026,805 
2.02.01  Loans and Financing    375,539  380,997  1,461,767  1,280,982 
2.02.01.01  Loans and Financing  19  375,539  380,997  1,461,767  1,280,982 
2.02.01.01.01  In Domestic Currency    329,600  329,600  1,415,817  1,229,570 
2.02.01.01.02  In Foreign Currency    45,939  51,397  45,950  51,412 
2.02.02  Other Liabilities    -  23,751  1,009,485  992,227 
2.02.02.01  Payable to Related Parties    -  3,675  -  - 
2.02.02.01.02  Payable to Subsidiaries    -  3,675  -  - 
2.02.02.02  Others    -  20,076  1,009,485  992,227 
2.02.02.02.03  Suppliers  18  -  -  127,488  144,936 
2.02.02.02.04  Tax Liabilities  10.3  -  20,076  388  32,252 
2.02.02.02.05  Post Employment Benefits  21  -  -  403,691  384,208 
2.02.02.02.06  Research and Development and Energy Efficiency  23  -  -  119,428  90,732 
2.02.02.02.07  Payables related to Concession - Use of Public Property  24  -  -  358,474  340,099 
2.02.02.02.08  Other Accounts Payable  25  -  -  16  - 
2.02.03  Deferred Taxes    25,297  25,297  901,688  887,218 
2.02.01.06.02  Deferred Income Tax and Social Contribution  10.2  25,297  25,297  901,688  887,218 
2.02.04  Provisions  26  290,755  298,460  862,782  866,378 
2.02.04.01  Tax, Social Security, Labor and Civil Provisions    280,459  288,164  823,855  827,489 
2.02.04.01.01  Provisions for Taxes    270,641  280,281  301,038  321,479 
2.02.04.01.02  Labor and Social Security Provisions    -  -  140,049  146,348 
2.02.04.01.03  Provisions for Employee Benefits    -  -  54,479  53,245 
2.02.04.01.04  Civil Provisions    9,818  7,883  328,289  306,417 
2.02.04.02  Other Provisions    10,296  10,296  38,927  38,889 
2.02.04.02.01  Provisions for Environmental and Deactivation Liabilities    -  -  42  42 
2.02.04.02.02  Provisions for Regulatory Liabilities    10,296  10,296  38,885  38,847 
2.03  Consolidated shareholders' equity  27  11,637,035  11,030,123  11,884,367  11,295,826 
2.03.01  Share capital    6,910,000  6,910,000  6,910,000  6,910,000 
2.03.04  Profit Reserves    2,534,828  2,560,607  2,534,828  2,560,607 
2.03.04.01  Legal Reserves    478,302  478,302  478,302  478,302 
2.03.04.02  Retaindes earnings    2,056,526  2,056,526  2,056,526  2,056,526 
2.03.04.08  Additional Dividend Proposed    -  25,779  -  25,779 
2.03.05  Accumulated Profit    676,917  -  676,917  - 
2.03.06  Equity Evaluation Adjustments    1,515,290  1,559,516  1,515,290  1,559,516 
2.03.06  Attributable Non Controlling Interest  27.2  -  -  247,332  265,703 
See the accompanying notes to the quarterly information

 

4


 


Statements of Income
For the semesters ended June 30, 2011 and 2010
In thousands of Reais - R$

Code  Description  Note  Parent Company    Consolidated 
      6.30.2011  6.30.2010  6.30.2011  6.30.2010 
3  Statement of income           
3.01  Income from sale of goods and/or services  28  -  -  3,668,538  3,264,867 
3.01.01  Eletrecity sales to final customers    -  -  1,154,709  1,102,519 
3.01.02  Eletrecity sales to distributors    -  -  679,255  646,213 
3.01.03  Use of main distribution and transmission grid    -  -  1,322,129  1,035,549 
3.01.04  Construction revenues    -  -  276,455  272,920 
3.01.05  Telecomunications    -  -  57,015  46,018 
3.01.06  Distribution of Piped Gas    -  -  124,143  117,548 
3.01.07  Other Operating Income    -  -  54,832  44,100 
3.02  Cost of goods and/or services sold  29  -  -  (2,508,927)  (2,327,875) 
3.02.01  Electricity Purchased for Resale    -  -  (1,052,346)  (945,378) 
3.02.02  Charges for the Use of the Main Transmition Grid    -  -  (302,406)  (283,397) 
3.02.03  Personnel    -  -  (325,267)  (294,508) 
3.02.04  Private Pension and Health Plans    -  -  (50,067)  (40,676) 
3.02.05  Materials    -  -  (34,385)  (34,878) 
3.02.06  Raw Material and Supplies for Electrical Energy Production    -  -  (13,368)  (10,882) 
3.02.07  Natural Gas and Supplies for Gas Operations    -  -  (78,082)  (69,306) 
3.02.08  Third Party Services    -  -  (123,254)  (109,973) 
3.02.09  Depreciation and Amortization    -  -  (254,812)  (259,280) 
3.02.10  Construction Cost        (275,570)  (272,892) 
3.02.11  Other Costs    -  -  630  (6,705) 
3.03  Gross profit    -  -  1,159,611  936,992 
3.04  Operational expenses / income    642,267  542,515  (342,771)  (269,525) 
3.04.01  Selling Expenses  29  -  -  (32,253)  (27,441) 
3.04.01.01  Personnel    -  -  (3,572)  (2,470) 
3.04.01.02  Private Pension and Health Plans    -  -  (350)  (278) 
3.04.01.03  Materials    -  -  (430)  (811) 
3.04.01.04  Third Party Services    -  -  (14,547)  (15,346) 
3.04.01.05  Depreciation and Amortization    -  -  (20)  (4) 
3.04.01.06  Allowances (reversal) for doubtful debts    -  -  (15,277)  (10,942) 
3.04.01.07  Other selling expenses    -  -  1,943  2,410 
3.04.02  General and Administrative Expenses  29  (14,899)  (6,853)  (204,029)  (156,147) 
3.04.02.01  Personnel    (4,236)  (3,638)  (93,030)  (76,790) 
3.04.02.02  Private Pension and Health Plans    (323)  (166)  (13,286)  (10,749) 
3.04.02.03  Materials    (26)  (7)  (4,692)  (4,100) 
3.04.02.04  Third Party Services    (2,368)  (2,491)  (41,178)  (29,779) 
3.04.02.05  Depreciation and Amortization    -  -  (14,311)  (13,650) 
3.04.02.06  Other General and Administrative Expenses    (7,946)  (551)  (37,532)  (21,079) 
3.04.04  Other Operational Income  29  144  165  3,226  2,096 
3.04.05  Other Operational Income  29  6,811  (15,572)  (144,597)  (142,902) 
3.04.05.01  Provisions for legal claims    7,188  (15,195)  (15,250)  (53,994) 
3.04.05.02  Provisions for losses on taxes recoverable    -  -  (15,773)  - 
3.04.05.03  Amortization of Goodwill    (377)  (377)  (742)  (1,915) 
3.04.05.04  Other operational expenses    -  -  (112,832)  (86,993) 
3.04.06  Equity in Income of Subsidiaries    650,211  564,775  34,882  54,869 
3.05  Profit before financial results and taxes    642,267  542,515  816,840  667,467 
3.06  Financial Results  30  (11,124)  14,753  147,139  182,682 
3.06.01  Financial Income    60,938  62,119  308,479  299,589 
3.06.02  Financial Expenses    (72,062)  (47,366)  (161,340)  (116,907) 
3.07  Profit before tax and social contribution    631,143  557,268  963,979  850,149 
3.08  Income Tax and Social Contribution on Profit  10.5  3,516  1,355  (321,667)  (279,439) 
3.08.01  Current    -  (1,983)  (439,161)  (297,447) 
3.08.02  Deferred    3,516  3,338  117,494  18,008 
3.09  Net income for de period    634,659  558,623  642,312  570,710 
3.11  Consolidated net income for the quarter    634,659  558,623  642,312  570,710 
3.11.01  Attributed to Controlling Shareholders    -  -  634,659  558,623 
3.11.02  Attributed to Non-Controlling Interest  27.2  -  -  7,653  12,087 
3.99  Basic and diluted net earning per share attributed           
 

To parent company shareholders - in reais 

27.1         
  Class "A" Preferred shares    2.4374  2.1451  2.4374  2.1451 
  Class "B" Preferred shares    2.4366  2.1447  2.4366  2.1447 
  Ordinary shares    2.2151  1.9497  2.2151  1.9497 
See the accompanying notes to the quarterly information

 

5


 


Statements of Income - Turnover for the Second Quarter
for the quarters and semesters ended June 30, 2011 and 2010
In thousands of Reais - R$

Code  Description Parent Company 
    4.1.2011 to 6.30.2011 1.1.2011 to 6.30.2011   4.1.2010 to 6.30.2010   1.1.2010 to 6.30.2010
3  Statement of income         
3.04  Operational expenses / income  264,618  642,267  236,561  542,515 
3.04.02  General and Administrative Expenses  (4,872)  (14,899)  (3,913)  (6,853) 
3.04.02.01  Personnel  (2,584)  (4,236)  (2,070)  (3,638) 
3.04.02.02  Private Pension and Health Plans  (190)  (323)  (104)  (166) 
3.04.02.03  Materials  (15)  (26)  (4)  (7) 
3.04.02.04  Third Party Services  (1,545)  (2,368)  (1,624)  (2,491) 
3.04.02.06  Other General and Administrative Expenses  (538)  (7,946)  (111)  (551) 
3.04.04  Other Operational Income  144  144  165  165 
3.04.05  Other Operational Income  (1,907)  6,811  (7,588)  (15,572) 
3.04.05.01  Provisions for legal claims  (1,719)  7,188  (7,400)  (15,195) 
3.04.05.03  Amortization of Goodwill  (188)  (377)  (188)  (377) 
3.04.06  Equity in Income of Subsidiaries  271,253  650,211  247,897  564,775 
3.05  Profit before financial results and taxes  264,618  642,267  236,561  542,515 
3.06  Financial Results  (13,225)  (11,124)  6,660  14,753 
3.06.01  Financial Income  30,837  60,938  31,584  62,119 
3.06.02  Financial Expenses  (44,062)  (72,062)  (24,924)  (47,366) 
3.07  Profit before tax and social contribution  251,393  631,143  243,221  557,268 
3.08  Income Tax and Social Contribution on Profit  3,785  3,516  387  1,355 
3.08.01  Current  -  -  (986)  (1,983) 
3.08.02  Deferred  3,785  3,516  1,373  3,338 
3.09  Net income for de period  255,178  634,659  243,608  558,623 
3.11  Consolidated net income for the quarter  255,178  634,659  243,608  558,623 
3.99  Basic and diluted net earning per share attributed         
 

To parent company shareholders - in reais 

       
  Class "A" Preferred shares  2.4374  2.1451  2.4374  2.1451 
  Class "B" Preferred shares  2.4366  2.1447  2.4366  2.1447 
  Ordinary shares  2.2151  1.9497  2.2151  1.9497 
See the accompanying notes to the quarterly information

 

6


 


Statements of Income - Turnover for the second quarter
for the quarters and semesters ended June 30, 2011 and 2010
In thousands of Reais - R$

Code  Description Consolidated 
    4.1.2011 to 6.30.2011 1.1.2011 to 6.30.2011 4.1.2010 to 6.30.2010 1.1.2010 to 6.30.2010
3  Statement of income         
3.01  Income from sale of goods and/or services  1,842,308  3,668,538  1,623,641  3,264,867 
3.01.01  Eletrecity sales to final customers  583,534  1,154,709  548,856  1,102,519 
3.01.02  Eletrecity sales to distributors  318,001  679,255  307,780  646,213 
3.01.03  Use of main distribution and transmission grid  662,336  1,322,129  530,591  1,035,549 
3.01.04  Construction revenues  155,889  276,455  129,603  272,920 
3.01.05  Telecomunications  28,776  57,015  23,272  46,018 
3.01.06  Distribution of Piped Gas  67,189  124,143  61,500  117,548 
3.01.07  Other Operating Income  26,583  54,832  22,039  44,100 
3.02  Cost of goods and/or services sold  (1,279,450)  (2,508,927)  (1,174,225)  (2,327,875) 
3.02.01  Electricity Purchased for Resale  (507,525)  (1,052,346)  (479,299)  (945,378) 
3.02.02  Charges for the Use of the Main Transmition Grid  (148,222)  (302,406)  (141,286)  (283,397) 
3.02.03  Personnel  (181,369)  (325,267)  (154,046)  (294,508) 
3.02.04  Private Pension and Health Plans  (25,678)  (50,067)  (20,096)  (40,676) 
3.02.05  Materials  (15,928)  (34,385)  (19,741)  (34,878) 
3.02.06  Raw Material and Supplies for Electrical Energy Production  (6,735)  (13,368)  (5,323)  (10,882) 
3.02.07  Natural Gas and Supplies for Gas Operations  (43,583)  (78,082)  (35,155)  (69,306) 
3.02.08  Third Party Services  (64,585)  (123,254)  (57,752)  (109,973) 
3.02.09  Depreciation and Amortization  (127,991)  (254,812)  (126,467)  (259,280) 
3.02.10  Construction Cost  (155,488)  (275,570)  (129,585)  (272,892) 
3.02.11  Other Costs  (2,346)  630  (5,475)  (6,705) 
3.03  Gross profit  562,858  1,159,611  449,416  936,992 
3.04  Operational expenses / income  (213,795)  (342,771)  (165,617)  (269,525) 
3.04.01  Selling Expenses  (18,966)  (32,253)  (13,668)  (27,441) 
3.04.01.01  Personnel  (2,034)  (3,572)  (1,287)  (2,470) 
3.04.01.02  Private Pension and Health Plans  (181)  (350)  (140)  (278) 
3.04.01.03  Materials  (366)  (430)  (348)  (811) 
3.04.01.04  Third Party Services  (6,817)  (14,547)  (7,812)  (15,346) 
3.04.01.05  Depreciation and Amortization  (10)  (20)  (2)  (4) 
3.04.01.06  Allowances (reversal) for doubtful debts  (10,184)  (15,277)  (5,228)  (10,942) 
3.04.01.07  Other selling expenses  626  1,943  1,149  2,410 
3.04.02  General and Administrative Expenses  (108,244)  (204,029)  (84,719)  (156,147) 
3.04.02.01  Personnel  (53,197)  (93,030)  (42,852)  (76,790) 
3.04.02.02  Private Pension and Health Plans  (6,392)  (13,286)  (5,401)  (10,749) 
3.04.02.03  Materials  (2,349)  (4,692)  (2,310)  (4,100) 
3.04.02.04  Third Party Services  (23,741)  (41,178)  (15,281)  (29,779) 
3.04.02.05  Depreciation and Amortization  (7,515)  (14,311)  (7,664)  (13,650) 
3.04.02.06  Other General and Administrative Expenses  (15,050)  (37,532)  (11,211)  (21,079) 
3.04.04  Other Operational Income  3,051  3,226  428  2,096 
3.04.05  Other Operational Income  (109,918)  (144,597)  (81,013)  (142,902) 
3.04.05.01  Provisions for legal claims  (22,577)  (15,250)  (37,018)  (53,994) 
3.04.05.02  Provisions for losses on taxes recoverable  (15,773)  (15,773)  -  - 
3.04.05.03  Amortization of Goodwill  (371)  (742)  (958)  (1,915) 
3.04.05.04  Other operational expenses  (71,197)  (112,832)  (43,037)  (86,993) 
3.04.06  Equity in Income of Subsidiaries  20,282  34,882  13,355  54,869 
3.05  Profit before financial results and taxes  349,063  816,840  283,799  667,467 
3.06  Financial Results  36,779  147,139  96,815  182,682 
3.06.01  Financial Income  124,450  308,479  152,083  299,589 
3.06.02  Financial Expenses  (87,671)  (161,340)  (55,268)  (116,907) 
3.07  Profit before tax and social contribution  385,842  963,979  380,614  850,149 
3.08  Income Tax and Social Contribution on Profit  (128,359)  (321,667)  (129,263)  (279,439) 
3.08.01  Current  (164,195)  (439,161)  (148,025)  (297,447) 
3.08.02  Deferred  35,836  117,494  18,762  18,008 
3.09  Net income for de period  257,483  642,312  251,351  570,710 
3.11  Consolidated net income for the quarter  257,483  642,312  251,351  570,710 
3.11.01  Attributed to Controlling Shareholders  255,178  634,659  243,608  558,623 
3.11.02  Attributed to Non-Controlling Interest  2,305  7,653  7,743  12,087 
See the accompanying notes to the quarterly information

 

7


 


Statements of Comprehensive Income
For the semester ended June 30, 2011 and 2010
In thousands of Reais - R$

Parent Company  Consolidated 
  6.30.2011  6.30.2010  6.30.2011  6.30.2010 
         
Net income for the quarter  634,659  558,623  642,312  570,710 

Adjustments related to Financial Assets classified as 

       

available for sale - distribution concession 

-  -  (2,982)  6,632 

(-) Taxes on adjustments to financial assets 

-  -  1,014  (2,255) 

Investment interest in subsidiaries' comprehensive income 

(2,982)  6,632  -  - 

(-) Taxes on investment interest in subsidiaries' comprehensive income 

1,014  (2,255)     
Total comprehensive income for the quarter  632,691  563,000  640,344  575,087 

Attributed to Parent Company 

    632,691  563,000 

Attributed to non controlling interests 

-  -  7,653  12,087 

 

8


 


Statements of Changes in Shareholders’ Equity
For the quarters and semesters ended June 30, 2011 and 2010
In thousands of Reais - R$

 
  Note Attributable to owners of the company Total  Attributable
to
non
controlling
interests
Total
Consolidated
Capital Equity
evaluation
adjustments
Profit reserves
Legal
reserve
Profit
retention
reserve
 Additional
dividends
proposed
Accumulated
profit
Balance as of December 31, 2010    6,910,000  1,559,516  478,302  2,056,526  25,779  -  11,030,123  265,703  11,295,826 

Net profit for the period 

27.1.3  -  -  -  -  -  634,659  634,659  7,653  642,312 

Other comprehensive income 

                   

Adjustments related to financial assets classified as 

                   

available for sale, net of taxes 

7  -  (1,968)  -  -  -  -  (1,968)  -  (1,968) 

Total comprehensive income for the period 

  -  (1,968)  -  -  -  634,659  632,691  7,653  640,344 

Approval of additional dividends proposed 

  -  -  -  -  (25,779)  -  (25,779)  -  (25,779) 

Realization of equity evaluation adjustments 

27.1.2  -  (42,258)  -  -  -  42,258  -  -  - 

Reimbursement of advances for future capital increase 

27.2  -  -  -  -  -  -  -  (19,689)  (19,689) 

Allocations proposed to GSM 

                   

Dividends 

27.2  -  -  -  -  -  -  -  (6,335)  (6,335) 
Balance as of June 30, 2011    6,910,000  1,515,290  478,302  2,056,526  -  676,917  11,637,035  247,332  11,884,367 
See the accompanying notes to the quarterly information
 
 
  Note  Attributable to owners of the company Total Attributable
to
non
controlling
interests
Total
Consolidated
Capital  Capital
reserve
Equity
evaluation
adjustments
Profit reserves
Legal
reserve
Profit
retention
reserve
Additional
dividends
proposed
Balance as of December 31, 2009    4,460,000  838,340  1,660,634  428,912  2,908,112  -  10,295,998  228,365  10,524,363 

Capital increase 

  2,450,000  (838,340)  -  -  (1,611,660)  -  -  -  - 

Realization of equity evaluation adjustments 

27.1.2  -  -  (51,775)  -  -  51,775  -  -  - 

Advances for future capital increase 

27.2  -  -  -  -  -  -  -  54,000  54,000 

Net profit for the period 

27.1.3  -  -  -  -  -  558,623  558,623  12,087  570,710 

Allocations proposed to GSM 

                   

Dividends 

27.2  -  -  -  -  -  -  -  (853)  (853) 
Balance as of June 30, 2010    6,910,000  -  1,608,859  428,912  1,296,452  610,398  10,854,621  293,599  11,148,220 
See the accompanying notes to the quarterly information

 

9


 


Statements of Cash Flows
For the semesters ended June 30, 2011 and 2010
In thousands of Reais - R$

 
  Note  Parent Company  Consolidated 
    6.30.2011  6.30.2010  6.30.2011  6.30.2010 
           
Cash flows from operational activities           

Net income for the period 

  634,659  558,623  642,312  570,710 
           

Adjustments for reconciliation of the net income for the period with cash generated from the operational activities

         

Depreciation 

15.3  -  -  164,884  173,330 

Amortization of intangible assets - concessions 

16  -  -  103,911  99,474 

Amortization of intangible assets - others 

16  -  -  725  1,681 

Unrealized monetary and exchange variations - net 

  8,593  4,928  24,071  (71,358) 

Remuneration of Accounts Receivable related to concession 

7  -  -  (148,847)  (152,784) 

Equity in income of subsidiaries 

14.6  (650,211)  (564,775)  (34,882)  (54,869) 

Income tax and social contribution 

  -  1,983  439,161  297,447 

Deferred income tax and social contribution 

  (3,516)  (3,338)  (117,494)  (18,008) 

Provision for losses from Accounts Receivable related to concession 

7  -  -  2,334  10,438 

Provision for doubtful debts 

29.6  -  -  15,459  10,942 

Provisions for losses on taxes recoverable 

29.6  -  -  15,773  - 

Provision (reversal) for legal demands 

29.6  (7,188)  15,195  15,250  53,994 

Provision for post employment benefits 

21.3  323  166  67,347  55,265 

Provision for research and development and energy efficiency 

23  -  -  33,079  29,833 

Write off of Accounts Receivable related to concession 

7  -  -  12,569  5,638 

Write off of investments 

14.6  -  6  -  6 

Property, plant and equipment written off 

15.3  -  -  17,293  1,258 

Intangible assets written off 

16  -  -  5,759  21,567 
           

Decrease (increase) in assets 

         

Trade accounts receivable 

  -  -  (172,033)  49,312 

Dividends and interest on own capital received 

  114,604  21,073  14,357  13,345 

CRC transferred to the Government of the State of Paraná 

6  -  -  71,842  64,547 

Legal deposits 

  7,395  (176,565)  1,294  (229,327) 

Other receivables 

  (5)  -  (25,124)  (17,773) 

Inventories 

  -  -  (12,014)  (1,687) 

Income tax and social contribution 

  21,046  (2,713)  27,004  57,620 

Other current taxes recoverable 

  -  -  (977)  3,786 

Receivable from related parties 

  -  -  1,575  - 

Prepaid expenses 

  -  -  (6,239)  (6,118) 
           

Increase (decrease) in liabilities 

         

Payroll, social charges and accruals 

  (103)  (97)  21,050  (52,239) 

Suppliers 

  204  100  (65,474)  (35,039) 

Income tax and social contribution paid 

  (14,985)  (1,983)  (402,246)  (287,624) 

Other taxes 

  (37,095)  (41,867)  (92,927)  (86,552) 

Interest on loans and financing 

19  (18,352)  (14,587)  (55,269)  (48,156) 

Debenture interest 

20  (32,524)  (25,577)  (32,524)  (41,258) 

Post employment benefits 

  (362)  (148)  (47,498)  (49,569) 

Customer charges due 

  -  -  24,369  20,455 

Research and development and energy efficiency 

23  -  -  (23,323)  (19,337) 

Payable related to the concession - use of public property 

  -  -  (20,492)  (19,015) 

Other accounts payable 

  (4,192)  (2,041)  7,111  (18,925) 

Provisions for legal claims 

26  -  -  (23,730)  (8,477) 
           
Net cash generated from (used in) operational activities    18,291   (231,617)  447,436  322,533 
(continued)           

 

10


 


Statements of Cash Flows
For the semesters ended June 30, 2011 and 2010 (continued)
In thousands of Reais - R$

(continued)           
  Note  Parent Company  Consolidated 
    6.30.2011  6.30.2010  6.30.2011  6.30.2010 
           
Cash flows from investment activities           

Financial investments 

  18  78,958  69,803  (44,236) 

Additions in investments 

14.6  30,330  (126,146)  (111)  (148) 

Additions to property, plant and equipment 

15.3  -  -  (363,894)  (143,872) 

Additions to intangible assets related to the concession 

16  -  -  (321,894)  (348,472) 

Additions to other intangible assets 

16  -  -  (2,120)  (20,743) 

Financial participation of customers 

16  -  -  28,253  44,181 
           
Net cash generated from (used in) investments activities    30,348  (47,188)  (589,963)  (513,290) 
           
Cash flows from financial activities           

Payment (reimbursement) of capital in subsidiaries by non controlling interests 

27.2  -  -  (19,689)  54,000 

Loans and financing obtained from third parties 

19  -  -  197,262  80,059 

Amortization of principal loans and financing 

19  -  -  (22,631)  (19,840) 

Amortization of principal debentures 

20  -  -  -  (177,908) 

Dividends and interest on own capital paid 

  (124,986)  (79,161)  (130,513)  (83,994) 
           
Net cash used in the financing activities    (124,986)  (79,161)  24,429  (147,683) 
           
Total effects on cash and cash equivalents    (76,347)  (357,966)  (118,098)  (338,440) 
           

Cash and cash equivalents at the beginning of the period 

3  89,822  479,044  1,794,416  1,518,523 

Cash and cash equivalents at the end of the period 

3  13,475  121,078  1,676,318  1,180,083 
           
Change in cash and cash equivalents    (76,347)  (357,966)  (118,098)  (338,440) 
See the accompanying notes to the quarterly information
 
 
Additional information on cash flows           

Transactions not involving cash 

         

Acquisitions of fixed asssets with an increase in the balance of accounts payable to suppliers 

-  -  6,176  12,572 

 

11


 


Statements of Added Value
For the semesters ended June 30, 2011 and 2010
In thousands of Reais - R$

 
  Parent Company  Consolidated 
  6.30.2011  6.30.2010  6.30.2011  6.30.2010 
         
Income         

Sale of energy, services and other income 

-  -  5,421,560  4,711,802 

Other operational income 

144  165  (35,954)  (12,309) 

Construction income 

-  -  276,455  272,920 

Allowance for doubtful debts 

-  -  (15,277)  (10,942) 
Total  144  165  5,646,784  4,961,471 
         
( - ) Supplies acquired from third parties         

Energy purchased for resale 

-  -  1,145,789  1,045,694 

Charges for use of the main transmission grid ( - ) 

       

ESS 

-  -  320,833  311,995 

Materials, supplies and third parties services 

2,394  2,498  238,769  212,398 

Natural gas and supplies for gas operations 

-  -  99,417  88,115 

Construction costs 

-  -  275,570  272,892 

Other charges 

-  -  7,102  6,002 

Other supplies 

397  15,680  48,333  64,134 
Total  2,791  18,178  2,135,813  2,001,230 
         
( = ) Gross added value  (2,647)  (18,013)  3,510,971  2,960,241 
         
( - ) Depreciation and amortization  377  377  269,885  274,849 
         
( = ) Net added value  (3,024)  (18,390)  3,241,086  2,685,392 
         
( + ) Transferred added value         

Financial income 

60,938  62,119  308,478  299,589 

Results from investment interests 

650,211  564,775  34,882  54,869 
         
Total  711,149  626,894  343,360  354,458 
         
Value added to distribute  708,125  608,504  3,584,446  3,039,850 
(continued)         

 

12


 


Statements of Added Value
For the semesters ended June 30, 2011 and 2010 (continued)
In thousands of Reais - R$

(continued)                 
      Parent Company      Consolidated 
  6.30.2011  %  6.30.2010  %  6.30.2011  %  6.30.2010  % 
Distribution of added value:                 
                 
Personnel                 

Remuneration and fees 

3,343    2,881    288,075    245,377   

Private pension and health plans 

323    166    63,703    51,703   

Meal and education assistance 

-    -    33,339    29,642   

Social security charges - FGTS 

224    181    22,903    19,918   

Labor indemnities (reversals) 

-    -    21,781    13,706   

Profit sharing 

-    -    41,319    32,545   

Transfers to property, plant and equipment in progress 

-    -    (62,900)    (36,572)   
Total  3,890  0.5  3,228  0.5  408,220  11.4  356,319  11.7 
                 
Government                 

Federal 

(2,496)    (724)    1,231,559    1,020,201   

State 

1    1    1,136,340    971,245   

Municipal 

-    -    1,570    1,608   
Total  (2,495)  (0.4)  (723)  (0.1)  2,369,469  66.1  1,993,054  65.6 
                 
Third Parties                 

Interest and fines 

72,062    47,357    154,635    110,025   

Leasing and rent 

7    19    8,416    7,402   

Donations, subsidies and contributions 

2    -    1,395    2,340   
Total  72,071  10.2  47,376  7.8  164,446  4.6  119,767  3.9 
                 
Shareholders                 

Non controlling interests 

-    -    7,653    12,087   

Retained profits 

634,659    558,623    634,658    558,623   
Total  634,659  89.7  558,623  91.8  642,311  17.9  570,710  18.8 
                 
  708,125  100.0  608,504  100.0  3,584,446  100.0  3,039,850  100.0 
See the accompanying notes to the quarterly information

 

13


 


NOTES TO THE QUARTERLY FINANCIAL INFORMATION
For the semester ended June 30, 2011
In thousands of Reais - R$

1 GENERAL INFORMATION

Companhia Paranaense de Energia - Copel (Copel, the Company or the Parent Company), with headquarters at Rua Coronel Dulcídio, 800, Batel, Curitiba, Estado do Paraná, is a public company with shares traded on Corporate Governance Level 1 of BM&FBOVESPA’s Special Listings and on stock exchanges in the United States of America and Spain. Copel is a mixed capital company, controlled by the Government of the State of Paraná, engaged, through its subsidiaries, in researching, studying, planning, building, and exploiting the production, transformation, transportation, distribution, and sale of energy, in any form, but particularly electric energy. These activities are regulated by the National Electric Energy Agency - ANEEL, which reports to the Ministry of Mines and Energy - MME. Additionally, Copel takes part in consortiums, private enterprises, or mixed capital companies in order to operate mostly in the areas of energy, telecommunications, natural gas, and water supply and sanitation.

The direct and indirect subsidiaries of the Company are described in note 14.

2 MAIN ACCOUNTING POLICIES

2.1 Statement of Compliance

The Company’s quarterly financial information includes:

The consolidated quarterly financial information prepared in accordance with International Financial Reporting Standards - IFRS issued by the International Accounting Standards Board - IASB and also in accordance with accounting practices adopted in Brazil;

The individual quarterly financial information of the parent company prepared in accordance with accounting practices adopted in Brazil.

Accounting practices adopted in Brazil include those in Brazilian Corporate Legislation and the pronouncements, orientations and interpretations issued by the Accounting Pronouncements Committee – CPC and approved by the Securities and Exchange Comission - CVM (Comissão de Valores Mobiliários).

The individual quarterly financial information present the values for investments in subsidiaries, joint ventures and associated companies using the equity method, in accordance with Brazilian legislation in force. Thus, these individual quarterly financial information are not in compliance with the IFRSs, which require that these investments reported in the parent company’s individual statements be stated at fair value or cost.

14


 


Given that there is no difference between the consolidated shareholders´ equity and the consolidated profit attributed to the owners of the parent company, stated in the consolidated quarterly financial information prepared in accordance with the IFRSs and the accounting practices adopted in Brazil and the shareholders’ equity and net profit of the parent company, stated in the individual quarterly financial information prepared in accordance with accounting practices adopted in Brazil, the Company opted to present these individual and consolidated quarterly financial information side by side, in one set of accounts.

This quarterly information is presented considering the rulings included in CPC 21 and IAS 34 -Interim Information and the CVM SNC/SEP Official Circular 03/11.

Consequently, certain information disclosed in the notes to the financial statements for the year ended December 31, 2010 which did not alter during the quarter has not been presented. Therefore, this quarterly information should be read together with the financial statements at December 31, 2010.

2.2 Basis of Presentation

Authorization for the completion of these quarterly financial information was granted at the Meeting of the Board of Officers held on Aug 09, 2011.

The quarterly financial information were prepared based on historic cost, except for certain financial instruments which were stated at fair values, as disclosed in the accounting practices below. The historic cost is generally based on the fair value of the consideration paid in exchange for the assets at the time of initial recognition.

2.3 Basis for consolidation and investments in subsidiaries

The consolidated quarterly financial information include the quarterly financial information of the Company, those of its subsidiaries and the exclusive investment funds.

The reporting dates of the quarterly financial information of the investments in subsidiaries, joint ventures and associated companies used to calculate the equity values and for consolidation coincide with that of the parent company dates.

The individual components of the quarterly financial information of the joint ventures are consolidated in proportion to the investment interest held.

When necessary, the quarterly financial information of the subsidiaries are adjusted to adapt the accounting policies established by the Group. All of the transactions, balances, income and expenses between the Group companies are eliminated in the consolidated quarterly financial information.

2.4 Significant accounting policies

The significant accounting policies used for preparing this quarterly information are consistent with those presented in Note 2 of the Annual Financial Statements at December 31, 2010, available in the CVM and Copel’s sites.

15


 

 

2.5 Significant accounting judgments and estimates

In applying the Group’s accounting policies, Management has to make judgments and prepare estimates for the accounting values of assets and liabilities which are not easily obtained from other sources. These estimates and respective assumptions are based on historic experience and other factors considered relevant. The actual results could differ from these estimates.

The underlying estimates and assumptions are continually revised. The effects from the reviews of the accounting estimates are recognized in the period in which the estimates are revised, if the review affects only this period, and also in subsequent periods if the review affects the present period and future periods.

The main judgments from applying the accounting policies, used in preparing this quarterly information, are consistent with those presented in Note 3 of the Annual Financial Statements at December 31, 2010, available in the CVM and Copel’s sites.

3 CASH AND CASH EQUIVALENTS

 
  Parent Company  Consolidated 
  6.30.2011  12.31.2010  6.30.2011  12.31.2010 
Cash and bank accounts  1,150  456  31,063  58,958 
Financial investments with immediate liquidity  12,325  89,366  1,645,255  1,735,458 
  13,475  89,822  1,676,318  1,794,416 

 

Financial investments with immediate liquidity are readily convertible to known amounts of cash and are subject to an insignificant risk of change in value. These short-term investments comprise Certificates of Deposit (CDs) issued by official banks and also financial investments in Government Bonds with repurchase agreements with the issuer banks, in which the Bank has the obligation to repurchase these bonds from Copel on request. These investments have yielded on average 100% of the variation of the Interbank Deposit Rate as of June 30, 2011 and December 31, 2010.

4 BONDS AND SECURITIES

  Parent Company  Consolidated 
  6.30.2011  12.31.2010  6.30.2011  12.31.2010 
Current assets         
Bonds and securities (4.1)  157  175  533,151  534,095 
Collaterals and escrow accounts  -  -  437  64,078 
  157  175  533,588  598,173 
Noncurrent assets         
Bonds and securities (4.1)  -  -  1,933  7,151 
Collaterals and escrow accounts (STN - Note 19.2)  -  -  25,679  26,280 
  -  -  27,612  33,431 
.         

 

16


 


4.1 Securities

Category  Index    Consolidated 
    6.30.2011  12.31.2010 
Securities available for sale       

CDB (1 and 2) 

CDI  96,331  100,785 

Committed Operation (3) 

CDI  39,282  17,328 

Committed Operation (2) 

Selic  23,360  2,961 

Committed Operation (2) 

PRE-FIXED  77,721  98,552 

Quotas in Funds (3 and 4) 

CDI  106  124 

NTN - F 

CDI  -  27,309 

NTN - B 

IPCA  4,107  - 

LFT (2) 

Selic  155,317  175,043 

LTN (2) 

PRE-FIXED  124,091  44,482 

LFBB 

CDI  6,363  6,015 

Derivatives 

DI Future BMF  121  - 
    526,799  472,599 
Securities held to maturity       

LFT (2) 

Selic  6,352  60,662 

LTN (2) 

PRE-FIXED  -  6,140 

Quotas in Funds (3 and 4) 

CDI  1,933  1,845 
    8,285  68,647 
    535,084  541,246 
  Current  533,151  534,095 
  NonCurrent - NC  1,933  7,151 
Financial Treasury Bonds - LFT       
National Treasury Bonds - LTN       
National Treasury Bill - Series F - NTN-F      
Financial Bills Committed to Banco do Brasil - LFBB      

 

Category  Index  Parent Company 
    6.30.2011  12.31.2010 
Securities available for sale       

CDB 

CDI  78  76 

Fund Quotas 

CDI  79  99 
  Current  157  175 

 

Copel holds securities with variable interest rates. The maturity of these securities varies between 1 and 48 months, as from the reporting date of this report. The counter parties for these securities are classified with at least the credit rating A. None of these assets was overdue or presented recovery problems or impairment losses at the end of the period.

1)  The main amounts invested include: 
 
 

The amount of R$ 69,231 has been invested with Banco do Brasil, corrected to June 30, 2011, (R$ 65,612 as of December 31, 2010), remunerated at the rate of 100% of the DI rate, as guarantee provided to Aneel to comply with the construction of the Hydro electric plant at Mauá, by Copel Geração e Transmissão;

 
2) 

Constitute a guarantee for the Aneel auction by Copel Geração e Transmissão e Copel Distribuição for the amount of R$ 29,613 at June 30, 2011 (R$ 67,162 as of December 31, 2010); 

 

17


 


3) 

Constitute a guarantee for the Contracts for the Sale of Energy in the Regulated Environment - CCEARs in CCEE R$ 26,661 at. June 30, 2011 (R$ 27,146 as of December 31, 2010); and

 
4) 

An allowance related to a financing contract agreedment signed with BNDES in 2001 by UEG Araucária in the amount of R$ 27 at June 30, 2011 (R$ 26 as of December 31, 2010).

 

5 TRADE ACCOUNTS RECEIVABLE

    Balances
falling due
Overdue
up to 90 days
Overdue for
more than 90 days
Total
Consolidated
          6.30.2011  12.31.2010 
Customers             

Residential 

  146,396  99,033  7,831  253,260  199,649 

Industrial 

  147,640  48,677  37,585  233,902  184,039 

Commercial 

  99,339  45,865  6,840  152,044  118,540 

Rural 

  19,235  10,287  2,978  32,500  24,004 

Public Entities 

  24,971  19,210  19,290  63,471  43,266 

Public lighting 

  15,421  2,547  89  18,057  15,673 

Public service 

  15,212  14,595  44  29,851  14,335 

Unbilled 

  234,996  -  -  234,996  198,363 

Energy installments plan 

  86,174  6,622  13,469  106,265  101,841 

Energy installments plan - Non Current 

37,282  -  -  37,282  40,498 

Low income subsidy - Eletrobrás 

  44,018  -  -  44,018  24,376 

Fines and charges on energy bills 

  4,057  3,464  3,721  11,242  9,611 

State Government "Luz Fraterna" program 

831  4,444  16,036  21,311  11,528 

Other receivables 

  14,329  7,655  6,450  28,434  24,289 

Other receivables - non current 

  6,534  -  -  6,534  3,231 
    896,435  262,399  114,333  1,273,167  1,013,243 
Concessionaires and Permission holder           

Energy supplies 

           

CCEAR - auction 

  123,782  1,337  -  125,119  133,004 

Bilateral contracts 

  25,536  -  123  25,659  26,709 

CCEE 

  11,350  -  105  11,455  21,551 

Reimbursement to generators 

  -  -  1,210  1,210  1,194 
    160,668  1,337  1,438  163,443  182,458 

Charges from using transmission grid 

         

Transmission grid 

  17,172  1,978  2,361  21,511  21,552 

Basic network and conection grid 

  15,114  362  499  15,975  15,104 
    32,286  2,340  2,860  37,486  36,656 
           
Telecommunications             

Telecommunication services 

  6,463  9,043  14,832  30,338  17,571 
    6,463  9,043  14,832  30,338  17,571 
           
Gas distribution    24,289  771  196  25,256  18,547 
           
Allowance for doubtful accounts (5.1)  -  -  (71,339)  (71,339)  (62,119) 
    1,120,141  275,890  62,320  1,458,351  1,206,356 
6.30.2011  Current  1,076,325  275,890  62,320  1,414,535   
Noncurrent - NC  43,816  -  -  43,816   
12.31.2010  Current  941,517  198,873  22,237    1,162,627 
Noncurrent - NC  43,729  -  -    43,729 

 

18


 


The average collection period for the electricity sold to customers is 12 days and 10 days for concessionaries and other entities permitted to supply electricity.

5.1 Allowance for Doubtful Accounts

Copel’s senior management has considered the following amounts as sufficient to cover potential losses on the realization of receivables:

Consolidated Balance Additions / (reversals) Reversal of write offs Balance
  12.31.2010      6.30.2011 
Customers, concessionaries and permission holder         

Residential 

7,654  10,177  (4,916)  12,915 

Industrial 

40,761  2,169  (258)  42,672 

Commercial 

10,880  2,280  (692)  12,468 

Rural 

69  547  (118)  498 

Public Entities 

1,453  (149)  -  1,304 

Public lighting 

155  (75)  -  80 

Public service 

2  -  -  2 

Concessionaries and permission holder 

224  -  -  224 
Telecommunications  921  255  -  1,176 
  62,119  15,204  (5,984)  71,339 

 

 Consolidated Balance  Reversal of write offs  Balance 
  12.31.2009    6.30.2010 
Customers, concessionaries and permission holder       

Residential 

6,245  6,819  13,064 

Industrial 

40,101  2,597  42,698 

Commercial 

5,863  1,364  7,227 

Rural 

185  (111)  74 

Public Entities 

1,272  116  1,388 

Public lighting 

149  4  153 

Public service 

-  2  2 

Concessionaries and permission holder 

203  21  224 
Telecommunications  931  148  1,079 
  54,949  10,960  65,909 

 

The applied criteria, in addition to taking into account management’s experience of the history of losses experienced, also complies with the criteria recommended by ANEEL.

6 RECOVERABLE RATE DEFICIT (CRC) TRANSFERRED TO THE GOVERNMENT OF THE STATE OF PARANÁ
 

By means of a fourth amendment dated January 21, 2005, the Company renegotiated with the Government of Paraná the outstanding CRC (Account for Compensation of Income and Losses) balance as of December 31, 2004, in the amount of R$ 1,197,404, to be paid in 244 installments under the Price amortization system, restated according to the IGP-DI inflation index plus interest of 6.65% p.y., with the first installment due on January 30, 2005 and the others due in subsequent and consecutive months.

 

19


 


The State Government has been in compliance with the payments of the renegotiated installments according to the terms of the fourth amendment to the CRC agreement. Amortizations are secured by resources from dividends.

Maturity of noncurrent installments:

   
    Consolidated 
  6.30.2011  12.31.2010 
2012  64,337  62,728 
2013  68,616  66,899 
2014  73,179  71,348 
2015  78,046  76,093 
2016  83,236  81,154 
2017  88,772  86,551 
2018  94,676  92,307 
2019  100,972  98,446 
2020  107,687  104,993 
2021  114,849  111,976 
2022  122,487  119,423 
2023  130,633  135,836 
after 2023  160,897  174,623 
  1,288,387  1,282,377 

 

Changes in CRC

  Current assets  Noncurrent assets  Consolidated 
Balance as of December 31, 2010  58,816  1,282,377  1,341,193 

Interest and fees 

42,907  -  42,907 

Monetary variations 

157  37,621  37,778 

Transfers 

31,611  (31,611)  - 

Amortizations 

(71,842)  -  (71,842) 
Balance as of June 30, 2011  61,649  1,288,387  1,350,036 

 

  Current assets  Noncurrent assets  Consolidated 
Balance as of December 31, 2009  49,549  1,205,025  1,254,574 

Interest and fees 

40,172  -  40,172 

Monetary variations 

555  65,484  66,039 

Transfers 

26,866  (26,866)  - 

Amortization 

(64,547)  -  (64,547) 
Balance as of June 30, 2010  52,595  1,243,643  1,296,238 

 

20


 


7 ACCOUNTS RECEIVABLE RELATED TO THE CONCESSION 

 

7.1 Change in accounts receivable related to the concession

  Current assets  Noncurrent assets   Noncurrent special liabilities  Consolidated 
Balance as of December 31, 2010  54,700  3,849,462  (1,426,117)  2,478,045 

Capitalization of intangible assets in progress 

-  190,452  -  190,452 

Transfers from non current to current 

105,768  (105,768)  -  - 

Transfers to charges for use of main distributions and transmission grid - customers 

(93,905)  -  -  (93,905) 

Transfers to fixed assets in use 

-  (220)  -  (220) 

Provisions for losses - indemnifiable assets 

-  (2,334)  -  (2,334) 

Adjustment to financial assets classified as available for sale 

-  (2,982)  -  (2,982) 

Monetary variations 

-  105,229  (55,322)  49,907 

Remuneration 

-  148,847  -  148,847 

Construction income 

-  58,184  -  58,184 

Write off 

-  (12,569)  -  (12,569) 
Balance as of June 30, 2011  66,563  4,228,301  (1,481,439)  2,813,425 

 

  Current assets  Non current assets   Noncurrent special liabilities   Consolidated 
Balance as of December 31, 2009  44,070  3,045,323  (1,217,103)  1,872,290 

Capitalization of intangible assets in progress 

-  258,652  (25,456)  233,196 

Transfers from non current to current 

106,789  (106,789)  -  - 

Transfers to charges for use of main distributions and transmission grid - customers 

(97,816)  -  -  (97,816) 

Provisions for losses - indemnifiable assets 

-  (10,438)  -  (10,438) 

Monetary variations 

-  139,006  (69,053)  69,953 

Remuneration 

-  150,123  -  150,123 

Construction income 

-  2,661  -  2,661 

Write off 

-  (5,638)  -  (5,638) 
Balance as of June 30, 2010  53,043  3,472,900  (1,311,612)  2,214,331 

 

7.2 Accounts receivable related to the concession – Distribution

Management adopted Technical Interpretation ICPC 01/IFRIC 12 and SIC 29 – Concession Contracts, which provide guidelines on accounting for public service concessions granted to private operators, as follows:

(a) Estimated amount of investments made and not amortized or depreciated at the end of the concession period classified as a financial asset since it refers to an unconditional right to receive cash or another financial asset from the Conceding Power; and

(b) Remaining balance from determining the financial asset (residual value) classified as an intangible asset given that recovery of such is dependent on the use of the public service, in this case, the consumption of energy by consumers (see Note 16).

Remuneration of this financial asset is based on the regulatory WACC homologated by the ANEEL in the four yearly tariff review, and is included in the composition of income from the amounts billed to consumers and received monthly.

During the periods between the last and following periodic tariff review, the balance for financial asset is adjusted based on management’s expectation of an increase or decrease in its cash flows related to the changes in assets included in the infra-structure (physical assets). These variations in the estimated cash flows are registered directly to the profit or loss for the period.

21


 


Given that there is no active market for trading this financial asset, the variations in the fair value of the balance for the financial asset related to the perception of market players in relation to the difference between the regulatory remuneration rate and the market rate is periodically adjusted based on the methodology determined by Management and this adjustment, when applicable, is registered directly to the equity evaluation account, to shareholders’ equity.

Further information is available in note 9.2 of the Annual Financial Statements at December 31, 2010.

7.3 Accounts receivable related to the concession – Transmission

Refer to amounts receivable from concession contracts for transmission and are represented by the following amounts: (i) revenue from construction of the infra-structure for transmission to be made available to users; (ii) revenue from the operation and maintenance of the infra-structure when actually realized; and (iii) financial income guaranteed by the Conceding Power during the concession period on this revenue.

Income from the transmission concession contracts is earned from making the infrastructure available to users of the system, it is not subject to the risk from demand and is therefore considered as guaranteed income referred to as Permitted Annual Income – RAP (Receita Annual Permitida) to be received during the concession period. The amounts are billed monthly to the users of the infrastructure, in accordance to the report issued by the National System Operator– ONS.

When the concession matures, if there is a balance remaining that has not been received from the construction, operation and maintenance of the infrastructure, this will be received directly from the Conceding Power, since it represents an unconditional right to receive cash, as provided in the concession contract, as indemnity for the investments made and not recovered through the tariffs (RAP).

Further information is available in note 9.3 of the Annual Financial Statements at December 31, 2010.

7.4 Commitments related to the transmission concessions

7.4.1 LT 525 KV ARARAQUARA 2 TAUBATÉ

This transmission line was awarded to the Company at ANEEL auction 001/10, on June 10, 2010.

The total commitments assumed with suppliers of equipment and services related to LT 525 KV Araraquara 2 Taubaté amounted to R$ 243,398 at June 30, 2011.

7.4.2 SUBSTATION CERQUILHO III 230 KV

This 230/138KV (300MVA) substation was awarded to the Company at ANEEL auction 001/10 –Aneel, on June 10, 2010.

The total commitments assumed with suppliers of equipment and services related to Substation Cerquilho III, amounted to R$ 43,182 at June 30, 2011.

22


 


8 OTHER RECEIVABLES 

 

    Consolidated 
  6.30.2011  12.31.2010 
Current assets     

Services in progress, net 

115,368  110,374 

Advance payments to employees 

23,996  9,126 

Decommissioning in progress 

11,295  6,284 

Advance payments for judicial deposits 

10,619  9,927 

Advance payments to suppliers 

5,822  3,248 

Services provided to third parties 

5,665  3,631 

Employee salary granted - recoverable 

4,476  4,174 

Installment plan for Onda Provedor de Serviços 

4,348  4,348 

Purchase of fuel by CCC 

4,174  2,406 

Lease of the Araucária power plant 

2,730  4,296 

Disposal of property and rights 

2,511  9,048 

Allowance for doubtful debts 

(10,052)  (9,979) 

Other receivables 

4,301  4,186 
  185,253  161,069 
Noncurrent assets     

Advance payments to suppliers 

11,017  9,902 

Compulsory loans 

2,955  2,833 

Disposal of property and rights 

2,152  2,325 

Other receivables 

163  164 
  16,287  15,224 

 

9 INVENTORIES 

 

 Consolidated Operation/Maintenance  Fixed assets
in progress - materials at deposits
  6.30.2011  12.31.2010  6.30.2011  12.31.2010 

Copel Geração e Transmissão 

22,729  24,429  -  - 

Copel Distribuição 

92,737  83,893  -  - 

Copel Telecomunicações 

16,606  11,758  21,480  17,511 

Compagás 

1,366  1,344  -  - 

Elejor 

-  -  2,600  2,702 
  133,438  121,424  24,080  20,213 

 

23


 


10 INCOME TAX, SOCIAL CONTRIBUTION AND OTHER TAXES 

 

10.1 Income Tax (IR) and Social Contribution (CSLL)

.         
  Parent Company  Consolidated 
  6.30.2011  12.31.2010  6.30.2011  12.31.2010 
Current assets         

IR and CSLL paid in advance 

101,949  155,461  379,445  518,889 

IR and CSLL to be offset against 

-  (20,347)  (248,956)  (348,557) 

IRRF on JSCP to be offset against liability 

-  (12,119)  -  (12,119) 
  101,949  122,995  130,489  158,213 

Noncurrent assets 

       

IR and CSLL paid in advance 

-  -  13,061  12,341 
  -  -  13,061  12,341 

Current liabilities 

       

IR and CSLL due 

-  35,332  439,120  501,806 

IR and CSLL to be offset against 

-  (20,347)  (248,956)  (348,557) 
  -  14,985  190,164  153,249 

 

The amounts registered for income tax and social contribution in advance refer to prepayments and credits on the Annual Corporate Tax Return – DIPJ, which are compensated against the taxes payable, in accordance with Brazilian tax legislation.

10.2 Deferred income and social contribution taxes

Company records deferred income tax, calculated at the rate of 15%, plus an additional rate of 10%, and deferred social contribution, at the rate of 9%.

Tax credits related to the pension and healthcare plans are realized according the movement of the related accrual based on the actuarial valuation conducted annually by an independent actuary, pursuant to the rules set forth in CVM Resolution no. 600/2009. Deferred taxes on all other accruals will be realized as judicial rulings are issued and regulatory assets are realized.

Under current tax legislation, tax losses and negative bases for social contributions may be offset against future income, up to the limit of 30% of the taxable income for each year, without expiration period.

24


 


Tax credits have been recorded as follows:

       
  Parent Company  Consolidated 
  6.30.2011  12.31.2010  6.30.2011  12.31.2010 
Noncurrent assets         

Tax losses and negative tax basis 

25,377  1,170  27,862  10,966 

Private pension and health plans 

-  -  142,119  135,384 

Other temporary additions 

-  -  -  - 

Provisions for legal claims 

98,960  120,877  283,981  290,385 

Allowance for doubtful debts 

1,478  1,478  27,637  24,477 

Amortization - concession 

17,701  17,573  42,906  35,917 

Provision for impact of grid charges 

-  -  6,922  6,922 

Provision for financing 

4,757  3,659  4,757  3,659 

Provision for energy purchases 

-  -  83,317  - 

Provision for profit sharing 

-  -  13,875  - 
  148,273  144,757  633,376  507,710 
Noncurrent liabilities         

Transitional tax system - RTT 

-  -  -  - 

Effects from applying CPC 27 - Deemed cost 

-  -  776,404  802,556 

Effects from applying ICPC 01 

-  -  89,179  47,607 

Other temporary exclusions 

-    -  - 

Capitalization of financial charges 

-  -  4,540  4,595 

Provisions for negative goodwill 

25,297  25,297  25,297  25,297 

Gas supply 

-  -  6,268  7,163 
  25,297  25,297  901,688  887,218 
  122,976  119,460  (268,312)  (379,508) 

 

Company’s Board of Directors and Fiscal Council have approved the technical study prepared by the Chief Finance, Investor Relations, and Corporate Partnerships Office on future profitability projections, discounted at present value, which points out to the realization of deferred taxes. In this semester there were no events that required the review of the calculations of recovery of the deferred tax asset.

According to the estimate of future taxable income, the realization of deferred taxes is shown below:

 
  Parent Company  Consolidated 
  Estimated Realizable Amount  Actual Realized Amount   Estimated Realizable Amount   Estimated Realizable Amount    Actual Realized Amount   Estimated Realizable Amount 
2010  2,145  22,295  -  17,311  87,728  - 
2011  -  -  14,987  -  -  128,826 
2012  -  -  15,152  -  -  21,951 
2013  -  -  2,996  -  -  9,795 
2014  -  -  2,552  -  -  9,351 
2015  -  -  2,554  -  -  272,524 
2016 to 2018  -  -  3,804  -  -  (11,056) 
2019 to 2021  -  -  2,540      (78,009) 
after 2021  -  -  78,391  -  -  (621,694) 
  2,145  22,295  122,976  17,311  87,728  (268,312) 

 

25


 


10.3 Other recoverable taxes and other taxes due

  Parent Company    Consolidated 
  6.30.2011  12.31.2010  6.30.2011  12.31.2010 
Current assets         

Recoverable ICMS (VAT) (10.3.1) 

-  -  36,105  36,785 

Recoverable PIS/Pasep and Cofins taxes 

-  -  26,366  7,966 

PIS/Pasep and Cofins to be offset against liabilities 

-  -  (26,190)  (7,966) 

Other recoverable taxes 

-  -  330  751 
  -  -  36,611  37,536 

Noncurrent assets 

       

ICMS (VAT) payable (10.3.1) 

-  -  73,949  82,029 

Recoverable income tax withheld on finance investments 

-  -  3,532  2,833 
  -  -  77,481  84,862 

Current liabilities 

       

ICMS (VAT) payable 

-  -  185,933  173,989 

PIS/Pasep and Cofins payable 

749  21,016  53,660  75,511 

PIS/Pasep and Cofins to be offset against assets 

-  -  (26,190)  (7,966) 

Tax Recovery Programs (10.3.2) 

65,834  60,229  88,693  94,887 

IRRF on JSCP 

-  12,119  -  45,813 

IRRF on JSCP to be offset against assets 

-  (12,119)  -  (12,119) 

Other taxes 

872  883  13,551  8,756 
  67,455  82,128  315,647  378,871 

Noncurrent liabilities 

       

ICMS (VAT) payable 

-  -  388  623 

Tax Recovery Programs (10.3.2) 

-  20,076  -  31,629 
  -  20,076  388  32,252 

 

10.3.1 Recoverable ICMS (VAT)

The amounts recorded as recoverable ICMS (VAT), R$ 97,071, refer to credits from the acquisition of property, plant, and equipment under Supplemental Law no. 87/96, which shall be recovered monthly at the rate of 1/48 pursuant to Supplemental Law no. 102, dated July 11, 2000.

26


 


10.3.2 Tax recovery programs

 
.  Parent Company
  Debt
amount
Benefits
Law 11,941
Tax loss
carryforward
Selic interest Corrected
debt value
Antecipation Balance of
corrected
 debt
Law 11,941/09               
Cofins Rescission Claim  229,933  (80,927)  -  15,821  164,827  (99,221)  65,606 
INSS  311  (93)  -  35  253  (25)  228 
  230,244  (81,020)  -  15,856  165,080  (99,246)  65,834 
 
 
.  Consolidated
  Value of
debt
Benefits
Law 11,941
Tax loss
carryforward
 Selic interest Corrected
debt value
Antecipation Balance of
corrected
debt
Law 11,941/09               
IRPJ  43,256  (8,898)  (3,123)  3,030  34,265  (23,985)  10,280 
CSLL  5,925  (1,460)  (428)  377  4,414  (3,260)  1,154 
Cofins  43,198  (9,633)  (3,118)  2,909  33,356  (23,874)  9,482 
PIS/Pasep  8,893  (1,992)  (642)  598  6,857  (4,914)  1,943 
Cofins Rescission Claim  229,933  (80,927)  -  15,821  164,827  (99,221)  65,606 
INSS  311  (93)  -  35  253  (25)  228 
  331,516  (103,003)  (7,311)  22,770  243,972  (155,279)  88,693 

 

The effect on profit or loss for the semester ended June 30, 2011, registered to financial expenses, was R$ 5,254 in the parent company and R$ 6,054 on consolidated (Note 30).

10.4 Installment Plan – Law no. 11,941/09

Pursuant to a ruling by the 4th District Federal Court, which became final on August 18, 1998, Copel was granted immunity from the levy of COFINS tax on power sales. Even though this ruling was final, the Federal Revenue Service (RFB) issued Copel two notices for failure to collect COFINS tax: on February 19, 2002, notice no. 10980.000932/2002-90, for fiscal year 1997, and on August 22, 2003, notice no. 10980.007831/2003-21, for the first three quarters of 1998. Simultaneously, it filed a lawsuit requesting the cancellation of the immunity ruling, which, after a long legal battle regarding the lapse of RFB's right to dispute the ruling, has been submitted to 4th District Federal Court for judgment on the merits. Copel has thus reclassified the corresponding risk of loss as probable, since there’s consolidated legal precedent in favor of the federal government.

Due to the risk classification of this action as a probable loss, the Company had recorded a provision in the amount of R$ 184,464, comprising R$ 61,872 in principal and R$ 122,165 in Selic interest. Considering the level of risk of this action as probable, the Company chose to include it in the scheme for payment in installments established by Law 11,941 of May 27, 2009, with payment in 30 installments, considering the benefits of a reduction in the charges on arrears. Accordingly, the total debt, with the increase of a fine on arrears in the amount of R$ 12,375, now became R$ 196,839.

On June 29, 2011, the Brazilian Federal Revenue Department consolidated the debt, in which the difference of the ex-officio fine was included only in the notice of infraction related to 1998, and additional interest in the amount of R$ 33,094. Accordingly, the total amount of the debt now became R$ 229,933. After the consolidation of this debt, considering the benefits of a decrease in charges on arrears of R$ 80,927, the debt related to the rescissory action now became R$ 149,006.

27


 


Debts of the National Institute of Social Security (INSS) referring to the Tax Notification of Issuing of Debt nº 35.273.873-1 were also included in the consolidation in the amount of R$ 311, which when the benefits of payment in installments were included, results in a debt of R$218.

Accordingly, the Company's total debt included in the payment in installments is R$ 149,224. Considering the Selic interest on the payment in installments, as established in paragraph 3 of article 3 of the abovementioned law until June 30, 2011 in the amount of R$ 15,856, and also considering prepayments in the amount of R$ 99,246, the balance of the debt amounts to R$ 65,834.

With respect to Copel Distribuição, tax debts referring to income tax (IRPJ) and social contribution on net income (CSLL) for February 2004 and to income tax for December 2007, March and April 2008, which total R$ 49,181, were included in the aforementioned payment in installments. These taxes were settled in their respective accrual periods through Declarations of Offsetting (Dcomp), which were not ratified by the Federal Revenue Department. Furthermore, in the same scheme for payment in installments debts related to the review of the calculation basis for PIS/Pasep and Cofins from 2005 to 2008, which after consolidation amounted to R$ 52,091, were included. The benefits of the decrease in the charges on arrears granted by Law 11,941/09, in the scheme for payment in 30 installments, amount to R$ 21,983. In the consolidation of the debt before the Federal Revenue Department, tax loss carry forwards and the negative calculation base of CSLL were used for settlement of part of the charges on arrears in the amount of R$ 7,311.

Accordingly, the total debt of Copel Distribuição included in the scheme for payment in installments is R$ 71,978. With the addition of Selic interest on the payment in installments, as established in paragraph 3 of article 3 of the abovementioned law until June 30, 2011 in the amount of R$ 6,914, and also considering prepayments in the amount of R$ 56,033, the balance of the debt amounts to R$ 22,859.

Copel has rigorously fulfilled its obligations in connection with these installment plans.

10.5 Reconciliation of the provision for income tax and social contribution

The reconciliation of the provision for income tax (IRPJ) and social contribution (CSLL), calculated at the applicable rates, with the amounts recorded in the statement of income is shown below:

    Parent Company    Consolidated 
  6.30.2011  6.30.2010  6.30.2011  6.30.2010 
Income before IRPJ and CSLL  631,143  557,268  963,979  850,149 

IRPJ and CSLL (34%) 

(214,589)  (189,471)  (327,753)  (289,051) 
Tax effects on:         

Interest on own capital 

-  -  -  1,474 

Dividends 

6  10  6  10 

Equity in income 

218,338  190,803  11,854  17,173 

Non deductible expenses 

(7,057)  -  (9,974)  (1,218) 

Tax benefits Law 11,941/09 

7,087  -  7,087  - 

Tax incentives 

-  -  1,266  1,320 

Others 

(269)  13  (4,153)  (9,147) 

Current IRPJ and CSLL 

-  (1,983)  (439,161)  (297,447) 

Deferred IRPJ and CSLL 

3,516  3,338  117,494  18,008 

Actual rate - % 

-0.6%  -0.2%  33.4%  32.9% 

 

28


 


11 PREPAID EXPENSES 

 

    Consolidated 
  6.30.2011  12.31.2010 
Current assets     

Program of incentive to alternative energy sources - Proinfa 

9,418  35 

Insurance premiums 

1,710  4,855 

Other 

76  75 
  11,204  4,965 

 

12 JUDICIAL DEPOSITS 

 

    Parent Company    Consolidated 
  6.30.2011  12.31.2010  6.30.2011  12.31.2010 
           
Taxes claims  222,840  230,235  225,325  231,429 
Labor claims  -  -  73,870  73,596 
Civil         

Suppliers 

-  -  73,400  73,400 

Civil 

-  -  18,260  14,197 

Easements 

-  -  2,180  2,144 

Customers 

-  -  2,114  1,677 
  -  -  95,954  91,418 
       
Others  -  -  4,256  4,256 
  222,840  230,235  399,405  400,699 

 

29


 


13 RECEIVABLE FROM RELATED PARTIES 

 

  Parent Company    Consolidated 
  6.30.2011  12.31.2010  6.30.2011  12.31.2010 
Associated companies         

Dividends and/or interests on own capital 

       

Dona Francisca Energética 

72  955  72  955 

Sanepar 

-  -  7,787  4,896 
72  955  7,859  5,851 
Subsidiaries         

Dividends and/or interest on own capital 

       

Copel Geração e Transmissão 

767,318  510,952  -  - 

Copel Distribuição 

355,968  355,968  -  - 

Copel Telecomunicações 

10,474  10,474  -  - 

Compagas 

5,751  4,910  -  - 

Centrais Eólicas do Paraná 

2,188  1,920  -  - 

Dominó Holdings 

7,479  4,644  -  - 
  1,149,178  888,868  -  - 

Financing tranferred - STN 

       

Copel Distribution (13.1) 

50,858  56,675  -  - 
  50,858  56,675  -  - 

Loan contract 

       

Copel Distribution (13.2) 

747,241  715,539  -  - 

Elejor (13.3) 

312,007  295,788  -  - 
  1,059,248  1,011,327  -  - 
Other related parties         

Paineira Participações e Empreendimentos 

-  -  -  1,575 
  -  -  -  1,575 
  2,259,356  1,957,825  7,859  7,426 
Current assets - Dividends receivable  1,149,250  889,823  7,859  5,851 
Non current assets  1,110,106  1,068,002  -  1,575 

 

13.1 Financing transferred – STN

The Company transferred loans and financing to its wholly owned subsidiaries at the time of constitution in 2001. However, since the contracts for the transfers to the respective subsidiaries were not formalized with the financial institutions, they also remain registered in the parent company.

This financing is transferred and incurs the same charges assumed by the Company and is reported separately, as receivable from the wholly owned subsidiaries, and as liabilities for loans and financing in the subsidiaries (Note 19.2).

13.2 Loan Contract - Copel Distribuição

On February 27, 2007, Aneel approved the loan contract agreed between the Company (lender) and Copel Distribution (borrower), for the amount of R$ 1,100,000. The loan is for a period of five years, bearing interest of 104% of the DI rate, and the funds were allocated to the concession investment program and payment of the debentures transferred to Copel Distribuição, which matured on March 01, 2007.

30


 


13.3 Loan Contract – Elejor

On April 07, 2004, a loan contract was signed between Copel (lender) and Elejor (borrower), for the purpose of guaranteeing the continuity of the project to construct Usinas Hidrelétricas do Complexo Energético Fundão - Santa Clara, with amortization in 120 monthly consecutive installments, plus pro rata temporis interest, equivalent to 3.198% per annum, and a spread based on the variation in the CDI, as from the date of each transfer. The grace period for the loan was extended to February 2016, in accordance with the Second Amendment to the Shareholders’ Agreement on April 18, 2005.

14 INVESTMENTS 

 

14.1 Main information about Copel’s investees

6.30.2011  Main
activity
Assets (1) Liabilities (1)   Shareholders'
equity (1)
Revenues  Net
income
(loss) (1)
Part.
Group
%
             
Cia. Saneamento do Paraná - Sanepar Basic sanitation  2,408,389  1,443,192  965,197  377,595  65,953  34.75 
Sercomtel S.A. - Telecom.  Telecomunications  277,022  109,597  167,425  70,560  6,393  45.00 
Foz do Chopim Energética Ltda.  Energy  49,180  2,681  46,499  17,672  14,832  35.77 
Dona Francisca Energética S. A.  Energy  294,044  65,655  228,389  32,770  16,621  23.03 
Sercomtel Celular S.A.  Telecomunications  11,233  33,774  -  14,088  (2,980)  45.00 
Dois Saltos Empreend. de Ger. de Energia Elétrica Ltda.  Energy  1,350  350  1,000  -  -  30.00 
Copel Amec S/C Ltda.  Serv. and consulting  335  2  333  -  9  48.00 
Carbocampel S.A.  Serv. and consulting  3,553  1,084  2,469  -  (26)  49.00 
Escoelectric Ltda.  Serv. and consulting  2,553  5,271  (2,718)  -  (71)  40.00 
(1) Balances adjusted to accounting practices               

 

14.1.1 Sanepar

In 1998, the acquisition of shares in Sanepar by Dominó Holdings S.A. generated the concession right for the total amount of R$ 24,316, which at June 30, 2011 reported a balance of R$ 4,188. Copel’s proportional investment (45%), in this balance corresponded to R$ 2,006 and is being amortized over 15 years, as from 1999, at the rate of R$ 61 per month, and the amount registered to profit/loss for the first quarter of 2011, was R$ 364 (R$ 365 as of June 30, 2010).

14.1.2 Sercomtel

The impairment testing of the Company’s assets, which was concluded in December 2009, adopted, when applicable, the same assumptions stated in the note on property, plant and equipment (Note 15.5) and identified, with a reasonable level of assurance, that the assets tied to the associated company Sercomtel S.A. Telecomunicações were stated above their recoverable values of R$ 35,927 and in Sercomtel Celular S.A. R$ 6,195. In 2010, the methodology was applied again, and the need to reverse the loss in Sercomtel S.A. Telecomunicações for the amount of R$ 23,390 was identified. There were no alterations during the semester.

14.2 Main information about the controlled companies

Copel’s wholly owned subsidiaries are: Copel Geração e Transmissão S.A., Copel Distribuição S.A. and Copel Telecomunicações S.A.

31


 


The other companies controlled by Copel are: Companhia Paranaense de Gás - Compagas (51% Copel), Elejor - Centrais Elétricas do Rio Jordão S.A. (70% Copel), UEG Araucária Ltda. (20% Copel and 60% Copel Geração e Transmissão), Centrais Eólicas do Paraná Ltda. (30% Copel and 70% Copel Geração e Transmissão).

On December 28, 2006, UEG Araucária agreed the “Contract for Leases and Other Agreements” with Petróleo Brasileiro S.A. - Petrobras, a non controlling partner, for the leasing of plant, extended in various stages until December 31, 2011, with clauses that provide for the possibility of anticipated rescission by UEG Araucária, in the event it participates in energy auctions organized by Aneel. This contract provides for the use, by Petrobras, of the Plant Complex for generating energy at its own expense, with UEG Araucária entitled to the lease income consisting of fixed and variable installments defined in the contract.

14.3 Main information on the joint venture

14.3.1 Dominó Holdings S.A.

This is a closed corporate entity, in which Copel holds a 45% investment in the joint venture with other shareholders. Its corporate activities include investing in other companies. It currently holds 34.75% of the capital of Companhia de Saneamento do Paraná – Sanepar, a mixed economy entity, whose corporate activities include exploiting basic sanitation services, mainly the distribution of water, collection and treatment of sanitary sewage.

The main items of assets, liabilities, and the statement of operations of Dominó Holdings, as well as the corresponding consolidated shares, are shown below:

 
Dominó Holdings S.A.  Balance as of 6.30.2011 
  Adjusted balance (1)  Share (45%) 
   
Assets  773,891  348,251 
Current assets  24,331  10,949 
Noncurrent assets  749,560  337,302 
   
Liabilities  773,891  348,251 
Current liabilities  21,228  9,553 
Noncurrent liabilities  7  3 
Shareholders' equity  752,656  338,695 
   
Statement of income     
Operational expenses  (1,503)  (676) 
Financial income  (1,750)  (788) 
Equity in income of subsidiaries  50,927  22,917 
Net income for the period  47,674  21,453 
     
(1) Balances adjusted to accounting practices     

 

14.4 Financial statements of subsidiaries and the joint venture

Presented below are the balance sheets and statements of income at June 30, 2011, reclassified for purposes of standardizing the plan of accounts and the effects from adopting the new accounting practices adopted in Brazil. In order to analyze the results by nature of expense, the operational costs and expenses have been aggregated for presentation purposes:

32


 


               
ASSETS
6.30.2011
GET  DIS  TEL  COM  ELE  UEG  CEO  DOM 
               
Total Assets  8,692,375  7,324,605  329,953  264,833  767,901  649,163  11,055  348,251 
Current Assets  1,623,007  2,247,831  55,680  64,908  33,340  145,539  9,871  10,949 
Cash and cash equivalents  1,166,790  665,928  1,956  30,467  14,361  139,930  9,535  1,569 
Bonds and securities  111,591  52,885  -  -  772  27  -  - 
Restricted financial investments - Pledges and related deposits  2  201  -  234  -  -  -  - 
Trade account receivable  194,198  1,183,826  32,457  30,699  16,959  -  111  - 
Dividends receivable  5,106  -  -  -  -  -  -  7,787 
CRC transferred to the State Government of Paraná  -  61,649  -  -  -  -  -  - 
Accounts Receivable related to concession  66,563  -  -  -  -  -  -  - 
Other receivables  52,460  126,099  1,832  1,247  1,135  2,954  -  2 
Inventories  22,729  92,737  16,606  1,366  -  -  -  - 
Income tax and social contribution  2,133  21,976  13  1  -  2,619  222  1,576 
Other current taxes recoverable  713  32,581  2,744  564  -  9  -  - 
Prepaid expenses  722  9,949  72  330  113  -  3  15 
Noncurrent Assets  7,069,368  5,076,774  274,273  199,925  734,561  503,624  1,184  337,302 
Long Term Assets  1,019,966  3,794,301  17,366  27,499  12,269  16,843  -  97 
Financial investments  -  25,679  -  1,933  -  -  -  - 
Trade account receivable  -  43,816  -  13,167  -  -  -  - 
CRC transferred to the State Government of Paraná  -  1,288,387  -  -  -  -  -  - 
Judicial deposits  18,511  156,740  647  215  106  249  -  97 
Accounts Receivable related to concession  884,166  1,862,696  -  -  -  -  -  - 
Advance to suppliers  -  -  -  11,017  -  -  -  - 
Other receivables  1,878  3,228  -  164  -  -  -  - 
Income tax and social contribution  -  -  -  -  -  13,061  -  - 
Other current taxes recoverable  1,080  63,839  9,029  -  -  3,533  -  - 
Deferred income tax and social contribution  114,331  349,916  7,690  1,003  12,163  -  -  - 
Investments  389,427  4,232  -  -  -  -  -  337,205 
Property, plant and equipment  5,622,140  -  242,910  -  503,356  486,677  1,184  - 
Intangible assets  37,835  1,278,241  13,997  172,426  218,936  104  -  - 

 

               
LIABILITIES
6.30.2011
GET  DIS  TEL  COM  ELE  UEG  CEO  DOM 
               
TOTAL LIABILITIES  8,692,375  7,324,605  329,953  264,833  767,901  649,163  11,055  348,251 
CURRENT LIABILITIES  1,228,375  1,520,460  38,302  57,383  50,787  3,524  7,336  9,553 
Payroll, social charges and accruals  49,943  130,139  12,422  3,694  154  91  -  1 
Suppliers  190,614  438,418  11,328  35,171  4,057  2,800  6  8 
Income tax and social contribution  110,291  77,911  84  1,461  417  -  -  - 
Other tax liabilities  16,606  222,506  2,754  2,357  1,339  611  36  2,065 
Loans and financing  47,123  17,629  -  3,188  -  -  -  - 
Dividends payable  767,318  355,968  10,474  11,277  -  -  7,294  7,479 
Post employment benefits  6,582  16,827  1,132  -  -  -  -  - 
Customer charges payable  4,623  75,851  -  -  -  -  -  - 
Research and development and energy efficiency  12,242  130,232  -  -  3,435  10  -  - 
Payable related to concession - use of public property  391  -  -  -  40,984  -  -  - 
Other accounts payable  22,642  54,979  108  235  401  12  -  - 
NON CURRENT LIABILITIES  1,789,321  2,198,050  32,505  7,849  646,816  3,441  -  3 
Associated and subsidiary companies  -  747,241  15,500  -  312,007  -  -  - 
Suppliers  140,655  -  -  -  -  -  -  - 
Tax liabilities  -  -  -  -  -  388  -  - 
Deferred income tax and social contribution  819,001  51,122  -  6,268  -  -  -  - 
Loans and financing  447,960  684,207  -  -  -  -  -  - 
Post employment benefits  109,891  276,017  16,618  1,165  -  -  -  - 
Research and development and energy efficiency  31,564  87,864  -  -  -  -  -  - 
Payable related to concession - use of public property  24,010  -  -  -  334,464  -  -  - 
Other accounts payable  -  -  -  16  -  -  -  - 
Provisions for legal claims  216,240  351,599  387  400  345  3,053  -  3 
SHAREHOLDERS' EQUITY  5,674,679  3,606,095  259,146  199,601  70,298  642,198  3,719  338,695 
Capital  3,505,994  2,624,841  194,755  135,943  69,450  707,440  3,061  113,368 
Capital reserve  -  -  -  -  38,405  -  -  - 
Equity evaluation Adjustments  1,499,168  11,495  -  -  -  -  -  4,627 
Legal reserve  182,162  108,500  3,521  14,636  -  -  -  15,703 
Profit retention reserve Reserva de retenção de lucros  145,364  570,007  43,086  31,172  -  -  -  16,414 
Unrealized revenue reserve  -  -  -  -  -  -  -  191,899 
Accumulated profits (losses)  341,991  291,252  17,784  17,850  (37,557)  (65,242)  658  (3,316) 

 

33


 


               
STATEMENT OF INCOME
6.30.2011
GET  DIS  TEL  COM  ELE  UEG  CEO  DOM 
                 
OPERATIONAL INCOME  953,061  2,597,513  76,451  134,453  94,386  14,871  365  - 
Eletricity sales to final customers  49,309  1,108,259  -  -  -  -  -  - 
Eletricity sales to distributors  686,749  33,606  -  -  94,386  -  365  - 
Availability of grid system  146,551  1,216,467  -  -  -  -  -  - 
Construction income  54,490  212,762  -  9,203  -  -  -  - 
Telecommunications  -  -  76,451  -  -  -  -  - 
Distribution of piped gas  -  -  -  124,143  -  -  -  - 
Leasing and rents  609  27,699  -  -  -  16,423  -  - 
Other operating income  15,353  (1,280)  -  1,107  -  (1,552)  -  - 
OPERATING COSTS AND EXPENSES  (553,052)  (2,297,671)  (50,448)  (109,326)  (45,277)  (24,601)  (147)  (676) 
Energy purchased for resale  (35,876)  (1,151,566)  -  -  (755)  -  -  - 
Charges from use of grid system  (91,486)  (241,019)  -  -  (4,942)  (5,848)  -  - 
Personnel and management  (103,797)  (280,045)  (24,819)  (7,594)  (955)  (413)  -  (10) 
Private pension and healthcare plans  (15,743)  (44,115)  (3,017)  (505)  -  -  -  - 
Materials  (6,843)  (30,903)  (827)  (738)  (123)  (46)  -  (1) 
Raw material and supplies - energy porduction  (12,400)  -  -  -  -  (968)  -  - 
Natural gas and supplies - gas operations  -  -  -  (78,082)  -  -  -  - 
Third parties services  (37,553)  (144,164)  (8,132)  (5,087)  (4,130)  (2,468)  (32)  (285) 
Depreciation and amortization  (128,863)  (93,946)  (11,455)  (6,279)  (14,020)  (14,476)  (104)  (365) 
Provisions and reversals  (1,382)  (52,482)  393  (17)  -  -  -  - 
Construction costs  (53,605)  (212,762)  -  (9,203)  -  -  -  - 
Other operational costs and expenses  (65,504)  (46,669)  (2,591)  (1,821)  (20,352)  (382)  (11)  (15) 
EQUITY IN INCOME OF SUBSIDIARIES  (758)  -  -  -  -  -  -  22,917 
PROFIT BEFORE FINANCIAL RESULTS AND TAXES  399,251  299,842  26,003  25,127  49,109  (9,730)  218  22,241 
Financial income  55,297  145,055  875  2,224  (52,595)  7,699  496  (788) 
OPERATIONAL PROFIT  454,548  444,897  26,878  27,351  (3,486)  (2,031)  714  21,453 
Income tax and social contribution  (168,905)  (246,034)  (10,356)  (10,568)  (3,242)  -  (56)  - 
Deferred income tax and social contribution  14,821  92,389  1,262  1,067  4,439  -  -  - 
PROFIT (LOSS) FOR THE PERIOD  300,464  291,252  17,784  17,850  (2,289)  (2,031)  658  21,453 

 

34


 


14.5 Consolidated income statement segregated by company

Aiming to enable analysis of outcome by type of expenditure, costs and expenses are presented in aggregate form. These statements represent the result of the activities of the first quarter of 2011, excluding revenue from the equity of subsidiaries.

Income Statement
6.30.2011
GET DIS TEL COM ELE UEG Others Holding Eliminations
and non controlling
interests
Consolidated
                     
O PERATIO NAL INCO ME  953,061  2,597,513  76,451  134,453  94,386  14,871  365  -  (202,562)  3,668,538 
Eletricity sales to final customers  49,309  1,108,259  -  -  -  -  -  -  (2,859)  1,154,709 
Eletricity sales to distributors  686,749  33,606  -  -  94,386  -  365  -  (135,851)  679,255 
Availability of grid system  146,551  1,216,467  -  -  -  -  -  -  (40,889)  1,322,129 
Construction income  54,490  212,762  -  9,203  -  -  -  -  -  276,455 
Telecomunications  -  -  76,451  -  -  -  -  -  (19,436)  57,015 
Distribution of piped gas  -  -  -  124,143  -  -  -  -  -  124,143 
Lease and rents  609  27,699  -  -  -  16,423  -  -  (582)  44,149 
Other operating revenue  15,353  (1,280)  -  1,107  -  (1,552)  -  -  (2,945)  10,683 
O PERATING COSTS AND EXPENSES  (553,052)  (2,297,671)  (50,448)  (109,326)  (45,277)  (24,601)  (823)  (7,944)  202,562  (2,886,580) 
Energy purchased for resale  (35,876)  (1,151,566)  -  -  (755)  -  -  -  135,851  (1,052,346) 
Charges from use of grid system  (91,486)  (241,019)  -  -  (4,942)  (5,848)  -  -  40,889  (302,406) 
Personnel and management  (103,797)  (280,045)  (24,819)  (7,594)  (955)  (413)  (10)  (4,236)  -  (421,869) 
Private pension and health plans  (15,743)  (44,115)  (3,017)  (505)  -  -  -  (323)  -  (63,703) 
Materials  (6,843)  (30,903)  (827)  (738)  (123)  (46)  (1)  (26)  -  (39,507) 
Raw material and supplies - energy production  (12,400)  -  -  -  -  (968)  -  -  -  (13,368) 
Natural gas and supplies - gas operations  -  -  -  (78,082)  -  -  -  -  -  (78,082) 
Third parties services  (37,553)  (144,164)  (8,132)  (5,087)  (4,130)  (2,468)  (317)  (2,368)  25,240  (178,979) 
Depreciation and amortization  (128,863)  (93,946)  (11,455)  (6,279)  (14,020)  (14,476)  (469)  (377)  -  (269,885) 
Provisions and reversals  (1,382)  (52,482)  393  (17)  -  -  -  7,188  -  (46,300) 
Construction cost  (53,605)  (212,762)  -  (9,203)  -  -  -  -  -  (275,570) 
Compensation for use of water resources  (58,397)  -  -  -  (2,927)  -  -  -  -  (61,324) 
Losses in the decommissioning and disposal of assets  (323)  (6,981)  -  -  (16,765)  -  -  -  -  (24,069) 
Other costs and operational expenses  (6,784)  (39,688)  (2,591)  (1,821)  (660)  (382)  (26)  (7,802)  582  (59,172) 
EQUITY IN INCOME O F SUBSIDIARIES  -  -  -  -  -  -  22,917  11,965  -  34,882 
PRO FIT BEFO RE FINANCIAL RESULTS AND TAXES  400,009  299,842  26,003  25,127  49,109  (9,730)  22,459  4,021  -  816,840 
Financial income  55,297  145,055  875  2,224  (52,595)  7,699  (292)  (11,124)  -  147,139 
O PERATIO NAL PROFIT  455,306  444,897  26,878  27,351  (3,486)  (2,031)  22,167  (7,103)  -  963,979 
Income tax and social contribution  (168,905)  (246,034)  (10,356)  (10,568)  (3,242)  -  (56)  -  -  (439,161) 
Deferred income tax and social income  14,821  92,389  1,262  1,067  4,439  -  -  3,516  -  117,494 
PRO FIT (LOSS) FOR THE PERIOD  301,222  291,252  17,784  17,850  (2,289)  (2,031)  22,111  (3,587)  -  642,312 

 

35


 


14.6 Changes in investments

 Parent Company Balance as of
12.31.2010
Shareholders'
Equity
Equity
evaluation
adjustments
Investment
and
Afac (1)
Amortization
of concession

rights
Proposed
dividends
and JCP
Balance as of
6.30.2011
Associated companies               

Sercomtel Telecom. - NE nº 14.1.2 

72,464  2,878  -  -  -  -  75,342 

Dona Francisca Energética 

50,161  3,828  -  -  -  (1,444)  52,545 

Foz do Chopim Energética 

17,086  5,306  -  -  -  (5,759)  16,633 

Carbocampel 

1,224  (14)  -  110  -  -  1,320 

Dois Saltos Empreend. 

300  -  -  -  -  -  300 

Copel Amec 

156  4  -  -  -  -  160 

Escoelectric 

37  (37)  -  -  -  -  - 
  141,428  11,965  -  110  -  (7,203)  146,300 
Investees               

Copel Geração e Transmissão 

5,726,083  300,464  -  -  -  (351,868)  5,674,679 

Copel Distribuição 

3,316,811  291,252  (1,968)  -  -  -  3,606,095 

Copel Telecomunicações 

241,362  17,784  -  15,500  -  -  274,646 

UEG Araucária 

128,846  (406)  -  -  -  -  128,440 

Compagas 

99,286  9,103  -  -  -  (6,592)  101,797 

Elejor 

115,795  (1,603)  -  (45,940)  (377)  -  67,875 

Centrais Eólicas do Paraná 

1,185  199  -  -  -  (268)  1,116 
  9,629,368  616,793  (1,968)  (30,440)  (377)  (358,728)  9,854,648 

Joint ventures 

             

Dominó Holdings 

325,342  21,453  -  -  -  (8,100)  338,695 
  325,342  21,453  -  -  -  (8,100)  338,695 

Other investments 

             

Finam (2) 

2,456  -  -  -  -  -  2,456 

Finor (3) 

769  -  -  -  -  -  769 

Investco S.A. 

7,903  -  -  -  -  -  7,903 

Other investments 

1,344  -  -  -  -  -  1,344 
  12,472  -  -  -  -  -  12,472 
  10,108,610  650,211  (1,968)  (30,330)  (377)  (374,031)  10,352,115 
(1) Afac - Advance for future capital increase             
(2) Amazon investment fund - Finam               
(3) Northeast investment fund - Finor               

 

36


 


 Parent Company Balance as of
12.31.2009 
Shareholders'
equity 
Investment
and
Afac
Amortization
of concession
rights
Proposed
dividens
and JCP
Right off  Balance as of
6.30.2010 
Associated companies               

Sercomtel - Telecomunicações 

39,863  2,420  -  -  -  -  42,283 

Dona Francisca 

19,616  30,199  -  -  (2,331)  -  47,484 

Foz do Chopim 

16,616  4,965  -  -  (5,258)  -  16,323 

Carbocampel 

1,117  35  83  -  -  -  1,235 

Dois Saltos Empreend. 

300  -  -  -  -  -  300 

Copel Amec 

154  3  -  -  -  -  157 

Escoelectric 

(679)  424  63  -  -  -  (192) 
  76,987  38,046  146  -  (7,589)  -  107,590 

Investees 

             

Copel Geração e Transmissão 

5,783,192  276,063  -  -  (435,433)  -  5,623,822 

Copel Distribuição 

3,051,476  201,923  -  -  (95,213)  -  3,158,186 

Copel Telecomunicações 

221,722  14,342  -  -  (2,265)  -  233,799 

UEG Araucária 

130,253  (3,082)  -  -  -  -  127,171 

Compagas 

95,211  11,166  -  -  (887)  -  105,490 

Elejor 

35,277  10,362  126,000  (377)  -  -  171,262 

Centrais Eólicas do Paraná 

1,153  161  -  -  (235)  -  1,079 
  9,318,284  510,935  126,000  (377)  (534,033)  -  9,420,809 

Joint ventures 

             

Dominó Holdings 

309,756  15,794  -  -  (3,667)  -  321,883 
  309,756  15,794  -  -  (3,667)  -  321,883 

Other investments 

             

Finam 

2,456  -  -  -  -  -  2,456 

Finor 

858  -  -  -  -  -  858 

Investco S.A. 

7,903  -  -  -  -  -  7,903 

Other investments 

2,412  -  -  -  -  (6)  2,406 
  13,629  -  -  -  -  (6)  13,623 
  9,718,656  564,775  126,146  (377)  (545,289)  (6)  9,863,905 

 

37


 


     
 
Consolidated Balance as of
12.31.2010
 
Shareholders'
equity
 
Investment
and
Afac
Amortization
of concession
rights
Proposed
dividends
and JCP
Balance as of 6.30.2011
Associated companies             

Sanepar 

323,814  22,917  -  (364)  (9,162)  337,205 

Sercomtel - Telecomunicações 

72,464  2,878  -  -  -  75,342 

Dona Francisca 

50,161  3,828  -  -  (1,444)  52,545 

Foz do Chopim 

17,086  5,306  -  -  (5,759)  16,633 

Carbocampel 

1,224  (14)  110  -  -  1,320 

Dois Saltos Empreend. 

300  -  -  -  -  300 

Copel Amec 

156  4  -  -  -  160 

Escoelectric 

37  (37)  -  -  -  - 
  465,242  34,882  110  (364)  (16,365)  483,505 
Other investments             

Finam 

2,456  -  -  -  -  2,456 

Finor 

769  -  -  -  -  769 

Investco S.A. 

7,903  -  -  -  -  7,903 

Assets allocated for future use 

4,538  -  -  -  -  4,538 

Other investments 

2,542  -  1  -  -  2,543 
  18,208  -  1  -  -  18,209 
  483,450  34,882  111  (364)  (16,365)  501,714 

 

Consolidated Balance as of
12.31.2009
Shareholders'
equity 
Investment
and
Afac
Proposed
dividends

and JCP
Amortization
of concession

rights 
Others  Balance as of
6.30.2010 
Investees               

Sanepar 

308,243  16,823  -  (4,333)  (365)  -  320,368 

Dona Francisca 

19,616  30,199  -  (2,331)  -  -  47,484 

Sercomtel - Telecomunicações 

39,863  2,420  -  -  -  -  42,283 

Foz do Chopim 

16,616  4,965  -  (5,258)  -  -  16,323 

Carbocampel 

1,117  35  83  -  -  -  1,235 

Dois Saltos Empreend. 

300  -  -  -  -  -  300 

Copel Amec 

154  3  -  -  -  -  157 

Escoelectric 

(679)  424  63  -  -  -  (192) 
  385,230  54,869  146  (11,922)  (365)  -  427,958 
Other investments               

Finam 

2,456  -  -  -  -  -  2,456 

Finor 

858  -  -  -  -  -  858 

Investco S.A. 

7,903  -  -  -  -  -  7,903 

Assets allocated for future use 

5,596  -  -  -  -  (15)  5,581 

Other investments 

3,610  -  2  -  -  (6)  3,606 
  20,423  -  2  -  -  (21)  20,404 
  405,653  54,869  148  (11,922)  (365)  (21)  448,362 

 

38


 


15 PROPERTY, PLANT AND EQUIPMENT 

 

15.1 Asset in service by account nature

 

 
Consolidated Cost  Accumulated depreciation Fixed assets in use, net 
      6.30.2011 
Machinery and equipment  4,370,650  (2,169,723)  2,200,927 
Reservoirs, dams and acqueducts  7,122,453  (4,136,017)  2,986,436 
Buildings  1,382,448  (921,381)  461,067 
Land  182,322  -  182,322 
Vehicules  35,894  (27,115)  8,779 
Furniture and implements  11,043  (8,174)  2,869 
  13,104,810  (7,262,410)  5,842,400 
 
 
Consolidated Cost  Accumulated depreciation  Fixed assets in use, net 
      12.31.2010 
Machinery and equipment  4,388,067  (2,103,285)  2,284,782 
Reservoirs, dams and acqueducts  7,122,207  (4,059,368)  3,062,839 
Buildings  1,381,957  (905,487)  476,470 
Land  182,322  -  182,322 
Vehicules  32,043  (25,951)  6,092 
Furniture and implements  11,097  (8,367)  2,730 
  13,117,693  (7,102,458)  6,015,235 

 

15.2 Fixed Asset by company

 
 Consolidated Cost  Accumulated depreciation  Net fixed assets 
      6.30.2011 
In service       

Copel Geração e Transmissão 

11,460,341  (6,721,243)  4,739,098 

Copel Telecomunicações 

405,663  (266,028)  139,635 

Elejor 

587,513  (93,998)  493,515 

UEG Araucária 

647,164  (178,196)  468,968 

Centrais Eólicas do Paraná 

4,129  (2,945)  1,184 
  13,104,810  (7,262,410)  5,842,400 

In progress 

     

Copel Geração e Transmissão 

883,042  -  883,042 

Copel Telecomunicações 

103,275  -  103,275 

Elejor 

9,841  -  9,841 

UEG Araucária 

17,709  -  17,709 
  1,013,867  -  1,013,867 
  14,118,677  (7,262,410)  6,856,267 

 

39


 


 Consolidated Cost  Accumulated depreciation  Net fixed assets 
      12.31.2010 
In service       

Copel Geração e Transmissão 

11,452,043  (6,592,462)  4,859,581 

Copel Telecomunicações 

407,446  (256,316)  151,130 

Elejor 

606,907  (87,101)  519,806 

UEG Araucária 

647,168  (163,738)  483,430 

Centrais Eólicas do Paraná 

4,129  (2,841)  1,288 

Dominó Holdings 

-  -  - 
  13,117,693  (7,102,458)  6,015,235 

In progress 

     

Copel Geração e Transmissão 

567,606  -  567,606 

Copel Telecomunicações 

71,161  -  71,161 

Elejor 

9,943  -  9,943 
  648,710  -  648,710 
  13,766,403  (7,102,458)  6,663,945 

 

Under Articles 63 and 64 of Decree no. 41,019, dated February 26, 1957, the assets and facilities mostly used in the generation of energy are related to these services and cannot be retired, sold, or motgaged without the prior written approved of the ANEEL. ANEEL Resolution no. 20/1999 establishes the procedures for assets to be retired or sold and determines that the proceeds from the sales of assets which are no longer useful to the concessions should be deposited in a restricted bank account to be invested in the concession. For the concession contracts of the Use of Public Property – UBP, the restrictions on the use of the infrastructure are established in article 19, of ANEEL Decree number 2003/96.

15.3 Changes in property, plant and equipment

 
  Fixed asset   
Balances  in service  in progress   Consolidated 
As of December 31, 2010  6,015,235  648,710  6,663,945 
Investment program  -  363,894  363,894 
Investment program - to pay  -  6,176  6,176 
Fixed assets for projects  9,401  (9,401)  - 
Transfers from account receivable related to concession  220  -  220 
Provision for contingencies  -  4,884  4,884 
Depreciation quotas to profit and loss  (164,884)  -  (164,884) 
Depreciation quotas - Pasep/Cofins credits  (675)  -  (675) 
Write off  (16,897)  (396)  (17,293) 
As of June 30, 2011  5,842,400  1,013,867  6,856,267 
 
  Fixed asset   
Balances  in service  in progress   Consolidated 
As of December 31, 2009  6,284,238  375,410  6,659,648 
Investment program  -  143,872  143,872 
Investment program - to pay  -  12,572  12,572 
Fixed assets for projects  64,947  (64,947)  - 
Depreciation quotas to profit and loss  (173,330)  -  (173,330) 
Write off  (714)  (544)  (1,258) 
As of June 30, 2010  6,175,141  466,363  6,641,504 

 

40


 


15.4 Depreciation rates

Depreciation rates (%) 
  6.30.2011  12.31.2010 
Generation     

General equipment 

9.73  9.73 

Generators 

3.09  3.09 

Reservoirs, dams and headrace channel 

2.00  2.00 

Hidraulic turbines 

2.47  2.47 

Gas and steam turbines 

5.00  5.00 

Water cooling and treatment facilities 

5.00  5.00 

Gas conditioning equipament 

5.00  5.00 

Central administration 

   

Buildings 

4.00  4.00 

Office machinery and equipment 

10.00  10.00 

Furniture and implements 

10.00  10.00 

Vehicles 

20.00  20.00 

Telecommunications 

   

Transmission equipment 

7.70  7.70 

Terminal equipment 

10.50  10.50 

Infrastructure 

6.30  6.30 

 

When applicable, the Company uses the depreciation rates defined by the regulatory in light of the right to reimbursement at the end of the concession contract.

15.5 Impairment of assets

The Company’s practice is to evaluate and periodically monitor the impairment of its assets. Accordingly, and considering the ruling in Technical Pronouncement CPC 01/IAS 36 – Impairment of Assets, if there is clear evidence that the Company has assets that are registered for amounts that are not recoverable, or whenever events or changes in circumstances indicate that the book value may unrecoverable in the future, the Company must immediately account for such discrepancies by means of a provision for losses.

The time horizon for the analysis takes into consideration the maturity date of each concession.

The assumptions that sustain the conclusions of the impairment tests are presented in note 17.6 of the Annual financial statements at December 31, 2010. During the semester, there were no events that required new tests to be performed.

15.6 Consórcio Energético Cruzeiro do Sul - UHE Mauá

Consórcio Energético Cruzeiro do Sul, an independent power producer owned by Copel Geração e Transmissão (51%) and by Eletrosul Centrais Elétricas S.A. (49%), won, on October 10, 2006, at the ANEEL Auction of Power from New Projects 004/2006, the rights to build and run the Mauá Hydroelectric Power Plant, which will have installed potential of 361 MW, and is valid for 35 years, as from July 3, 2007, the date of signing the contract.

41


 


The facility’s total power output was sold at an ANEEL auction at a price of R$ 112.96/MWh, as of November 1, 2006, restated annually according to the variation of the IPCA inflation index, this tariff was R$ 134.09, at December 31, 2010. The company sold 192 average MW, for supply starting in January 2011 for 30 years. The assured power of the project, established in its concession agreement, was 197.7 average MW, after full motorization.

The enterprise will become operational at the beginning of 2012.

Due to the legal preliminary order in the ambit of Public Civil Action 1999.7001.007514-6 which caused a delay in the start-up of commercial generation of each one of the generating units, Copel is pegging the CCEARs (Contracts for Electric Power Trading) related to UHE Mauá to its own generation and to the power acquired in contracts in the Free Contracting Environment (ACL).

The costs incurred in this enterprise have been registered to fixed assets, in the proportion to the quota-part in the consortium. At June 30, 2011, the balance for fixed assets in progress for Copel Geração e Transmissão that refer to the enterprise amounted to R$ 592,278.

Total commitments assumed with suppliers of equipment and services that refer to UHE Mauá amounted to R$ 120,913 at June 30, 2011 (R$ 162,035 as of December 31, 2010).

Further information with respect to the consortium are presented in note 17.7 of the Annual Financial Statements at December 31, 2010.

15.7 Colíder Hydroelectric Power Plant

On July 30, 2010, through the new energy Auction number 003/10 by ANEEL, Copel Geração e Transmissão won the concession to exploit the Colíder hydroelectric plant, which will have installed potential of 300 MW, and the contract will be valid for a period of 35 years, as from January 17, 2011, the date of signing Concession Contract number 001/11–MME–UHE Colíder.

The total forecast investment for the project is approximately R$ 1,570,400, with this value at the base date July 2010.

The energy from the Colider Hydro electric plant was sold in the 10th Auction for New Energy (A-5) on July 30, 2010 at the final tariff of R$ 103.40/MWh, for the base date July 1, 2010. After correction using the variation in the IPCA, this tariff was equivalent to R$ 106.23, at December 31, 2010. A total of 125 MW average, was negotiated, to be supplied as from January 2015 for 30 years. The physical guarantee for the enterprise, established in the concession contract, is 179.6 MW average, after the complete motorization. The energy not negotiated in this auction will be sold on the market in the short term.

The total commitments assumed with suppliers of equipment and services for the UHE Colíder amounted to R$ 1,151,721 at June 30, 2011.

Further information with respect to the consortium are presented in note 17.8 of the Annual Financial Statements at December 31, 2010.

The service order that authorizes the start of the implementation works was signed on March 1, 2011 and the venture is in the execution stage of the 1st stage cofferdam.

42


 


15.8 Cavernoso II Small Hydropower Plant (SHP)

On August 26, 2010 at ANEEL Auction, number 07/10 ANEEL, Copel Geração e Transmissão S.A. sold the energy from River Cavernoso II SHP, an enterprise with 19 MW of installed capacity, located on the Cavernoso River, in the cities of Virmond and Candói, in the State of Paraná. As a result of this sale, it received authorization to build and exploit the enterprise, for a period of 35 years, as from February 28, 2011, the date of publication of ordance no. 133 issued on February 25, 2011 by the Ministry of Mines and Energy.

The enterprise is part of the Growth Accelerated Program - PAC, from the Federal Government, and will consist of a power house with installed potential of 19 MW, sufficient to attend approximately 50 thousand inhabitants.

The total forecast investment for the project is approximately R$ 120,000, with this value at the base date August 2010.

The energy from Cavernoso II SHP was sold at the final tariff of R$ 146.99/MWh, for the base date August 1, 2010. After correction using the variation of the IPCA, this tariff was equivalent to R$ 151,11, at December 31, 2010. A total of 7.73 MW average, was negotiated, to be supplied as from November 2012 for 30 years. The physical guarantee for the enterprise, established in the Ordinance 133 was published by the Ministry of Mines and Energy dated February 25, 2011 10.56 MW average. The energy not negotiated in Aneel auction 07/10 of August 26, 2010, will be sold on the market in the short term.

The total commitments assumed with suppliers of equipment and services for the PCH Cavernoso amounted to R$ 92,426 at June 30, 2011.

The service order that authorizes the start of the mobilization and consequent start of the works was signed on April 18, 2011 and the implementation is in the excavation stage of the deviation structures of the river.

43


 


16 INTANGIBLE ASSETS 

 

     
  Right to use
software
 Concession
rights
Concession
contracts
 Accumulated
amortization
Other Consolidated 
              6.30.2011 
In service               

Assets with finite useful life 

             

Copel Geração e Transmissão 

3,082  -  -  (2,116)  (1)  43  1,009 

Copel Distribuição (16.1) 

-  -  3,714,549  (2,783,500)  (2)  -  931,049 

Copel Telecomunicações 

6,476  -  -  (3,798)  (1)  -  2,678 

Compagas (16.2) 

3,939  -  198,414  (70,477)  (2)  -  131,876 

Elejor (16.3) 

-  -  263,920  (47,774)  (2)  -  216,146 

UEG Araucária 

191  -  -  (87)  (1)  -  104 

Direito de concessão - Elejor (16.3) 

-  22,626  -  (3,960)  (2)  -  18,666 
  13,688  22,626  4,176,883  (2,911,712)    43  1,301,528 

Assets with indefinite useful life 

             

Copel Geração e Transmissão 

-  -  -  -    18  18 

Compagas 

-  -  -  -    20  20 
  -  -  -  -    38  38 
  13,688  22,626  4,176,883  (2,911,712)    81  1,301,566 

In progress 

             

Copel Geração e Transm. (16.4) 

10,704  -  24,400  -    1,704  36,808 

Copel Distribuição (16.1) 

-  -  642,712  -    -  642,712 

Copel Telecomunicações 

11,316  -  -  -    3  11,319 

Compagas 

-  -  40,530  -    -  40,530 

Elejor 

-  -  -  -    2,790  2,790 
  22,020  -  707,642  -    4,497  734,159 

Special Liabilities 

             

Copel Distribuição (16.5) 

-  -  (434,586)  139,066    -  (295,520) 
  -  -  (434,586)  139,066    -  (295,520) 
              1,740,205 
(1) Anual amortization rate: 20%               
(2) Amortization over the concession period               
        
  Right to use
software
 Concession
rights
Concession
contracts
Accumulated
amortization
 Others Consolidated 
              12.31.2010 
In service               

Assets with finite useful life 

             

Copel Geração e Transmissão 

2,287  -  -  (1,984)  (1)  43  346 

Copel Distribuição (16.1) 

-  -  3,675,078  (2,675,783)  (2)  -  999,295 

Copel Telecomunicações 

4,067  -  -  (3,659)  (1)  -  408 

Compagas (16.2) 

3,473  -  195,767  (64,199)  (2)  -  135,041 

Elejor (16.3) 

-  -  263,920  (43,812)  (2)  102  220,210 

UEG Araucária 

190  -  -  (72)  (1)  -  118 

Concession right - Elejor (16.3) 

-  22,626  -  (3,583)  (2)  -  19,043 
  10,017  22,626  4,134,765  (2,793,092)    145  1,374,461 

Assets with indefinite useful life 

             

Copel Geração e Transmissão 

-  -  -  -    18  18 

Compagas 

-  -  -  -    20  20 
  -  -  -  -    38  38 
  10,017  22,626  4,134,765  (2,793,092)    183  1,374,499 

In progress 

             

Copel Geração e Transm. (16.4) 

11,591  -  22,249  -    1,222  35,062 

Copel Distribuição (16.1) 

-  -  583,261  -    -  583,261 

Copel Telecomunicações 

12,476  -  -  -    3  12,479 

Compagas 

-  -  34,440  -    -  34,440 

Elejor 

-  -  -  -    2,790  2,790 
  24,067  -  639,950  -    4,015  668,032 

Special liabilities 

             

Copel Distribuição (16.5) 

-  -  (406,333)  112,756    -  (293,577) 
  -  -  (406,333)  112,756    -  (293,577) 
              1,748,954 
(1) Anual amortization rate: 20%               
(2) Amortization over the concession period               

 

44


 


Changes in intangible assets

 
Balances  Concession contract Others Concession/
authorization
(goodwill)
Conoslidated
in service in progress special liabilities in service in progress
in service in progress
As of December 31, 2010  1,353,133  639,950  (229,031)  (64,546)  2,323  28,082  19,043  1,748,954 

Investment program 

-  321,894  -  -  -  2,120  -  324,014 

Customers' financial participation 

-  -  -  (28,253)  -  -  -  (28,253) 

Aneel concession - use of public assets 

-  3,999  -  -  -  -  -  3,999 

Capitalizations - indemnifiable assets 

-  (190,452)  -    -  -  -  (190,452) 

Capitalizations - intangible assets in service 

64,589  (64,589)  (39,452)  39,452  3,686  (3,686)  -  - 

Amortization quotas - concession and authorization 

(128,884)  -  24,973  -  (348)  -  (377)  (104,636) 

Amortization of quotas - Pasep/Cofins credits 

(7,020)  -  1,337  -  (132)  -  -  (5,815) 

Write offs 

(4,346)  (1,312)  -  -  (101)  -  -  (5,759) 

Monetary variations 

-  (1,847)  -  -  -  -  -  (1,847) 
As of June 30, 2011  1,277,472  707,643  (242,173)  (53,347)  5,428  26,516  18,666  1,740,205 

 

 
Balances  Concession Contract Other Concession/
authorization
(goodwill)
Consolidated
in service in progress special liabilities in service in progress
in service in progress
As of December 31, 2009  1,452,475  628,304  (254,612)  (68,194)  2,470  1,055  66,715  1,828,213 

Investment program 

-  348,472  -  -  -  20,743  -  369,215 

Customers financial participation 

-    -  (44,181)  -  -  -  (44,181) 

Aneel concession- use of public assets 

-  950  -  -  -  -  -  950 

Capitalizations - indemnifiable assets 

-  (258,652)  -  25,456  -  -  -  (233,196) 

Capitalizations - intangible assets in service 

95,130  (95,130)  (9,119)  9,119  147  (147)  -  - 

Amortization of quotas - concession and authorization 

(122,044)  -  22,570  -  (131)  -  (1,550)  (101,155) 

Amortization of quotas - Pasep/Cofins credits 

(5,646)  -  1,144  -  -  -  -  (4,502) 

Write offs 

(20,333)  (996)  -  -  (238)  -  -  (21,567) 

Tranf. between intangible assets and assets allocated for future use 

-  15  -  -  -  -  -  15 

Monetary variations 

-  (291)  -  -  -  -  -  (291) 
As of June 30, 2010  1,399,582  622,672  (240,017)  (77,800)  2,248  21,651  65,165  1,793,501 

 

16.1 Concession - Copel Distribuição

The intangible asset for the concession represents the right to exploit the construction services and the supply of energy services and will be recovered through consumption and consequent billing to customers.

ANEEL establishes the estimated useful economic life of each asset of the distribution infrastructure, for purposes of determining the tariff, and to calculate the indemnity value of the assets that are returned when the concession period expires. This estimate is reasonable and adequate for accounting and regulatory effects and represents the best estimates of the economic useful lives of the assets accepted by the market for this industry.

Amortization of intangible assets reflects the standard expectation for the future economic benefits of the asset to be consumed by Copel Distribuição, with expected average amortization of 15% per annum, limited to the concession period.

The residual value of each asset that exceeds the maturity period of the concession is allocated as accounts receivable related to the concession (Note 7).

16.2 Concession Contract – Compagas

Intangible assets for the construction of the infrastructure and acquisition of the assets necessary to provide the gas distribution services and the right to charge users for the supply of gas. The construction of the infrastructure and acquisition of the assets are considered as services rendered from the Conceding Power.

The amortization period for the intangible asset reflects the standard expectation for the future economic benefits of the asset to be consumed by Compagas.

 

45


 


Once the concession has expired, the assets tied to rendering the gas distribution services are reverted to the Conceding Power and Compagas will receive indemnity for the investments made based on the amortized reposition value, determined by an independent company, determined based on the amounts to be calculated at the time.

At June 30, 2011, based on the clauses in the concession contract that refer to the reversal of non depreciated assets, the Company does not have any accounts receivable related to the possible reversal of assets at the end of the concession period.

16.3 Concession Contract – Elejor

Concession Rights

The acquisition of the shares held by Triunfo Participações S.A., in December 18, 2003, resulted in total concession intangible asset of R$ 22,626, which corresponded to a balance of R$ 18,666 as of June 30, 2011 (R$ 19,043 as of December 31, 2010). The straight line method amortization of concession intangible asset was economically determined by the expected income from the commercial operation of the concession, which expires in October 2036, and its effect on the statement of operations as of June 30, 2011 was R$ 377 (R$ 377 as of June 30, 2010).

Concession Contract

Intangible assets that refers to the right to use of public property – UBP, under an onerous concession. These intangible assets is being amortized over the period of the concession contract and the liability is being amortized through payment (Note 24 – Contracts payable related to the concession - use of public asset).

16.4 Copel Geração e Transmissão

Intangible asset that refers to the right to use of public property – UBP, in the form of an onerous concession. These intangible asset is being amortized over the period of the concession contract and the liability is being amortized through payment (Note 24 – Contracts payable related to the concession - use of public asset).

At June 30, 2011 the Group had R$ 11,852 (R$ 10,926 as of December 31, 2010) registered for the Concession Contract - UHE – Mauá, and R$ 12,548 (R$ 11,323 as of December 31, 2010) registered for the Concession Contract - UHE - Colíder.

16.5 Special liabilities

The special liabilities represent resources from the financial participation by customers, budget donations from the Government, federal, state and municipal funds and special credits assigned to investments used in the enterprises tied to the concession.

46


 


The scheduled date for settlement of these liabilities was the date for the end of the concession. As a result of Aneel Normative Resolution number 234, dated October 31, 2006, altered by ANEEL Regulatory Resolution number 338 of November 5, 2008, which establishes the general concepts, the methodologies applicable and the initial procedures for realizing the second cycle for the periodic review of tariffs for the concessionaries of electrical energy distribution services, the nature of these obligations was altered. Both the balance and the new additions are now amortized in the accounting records as from July 01, 2008, in accordance with ANEEL Ruling 3,073/06 and Official Circular letter number 1,314/07. Amortization is calculated using the same average rate for the corresponding assets.

16.6 Recoverable value of intangible asset (finite useful life)

At the end of 2010, the Company evaluated the recoverable value of its intangible assets based on the present value of estimated future cash flows, as reported in Note 18.7 of the Annual Financial Statements at December 31, 2010.

During the semester there were no events that required a new evaluation of the recoverable values of the intangible assets.

17 PAYROLL, SOCIAL CHARGES AND LABOR ACCRUALS 

 

.     
    Consolidated 
  6.30.2011  12.31.2010 
Social security liabilities     

Taxes and social contribution 

23,956  29,987 

Social security charges on paid vacation and 13th salary 

27,067  18,866 
  51,023  48,853 

Labor Liabilities 

   

Payroll, net 

1,674  242 

Vacation and 13th salary 

86,340  60,022 

Profit sharing 

-  66,151 

Profit sharing for the year 

40,810  - 

Voluntary redundancy 

16,786  314 

Assignements to third parties 

1  2 
  145,611  126,731 
  196,634  175,584 

 

47


 


18 SUPPLIERS 

 

.       
    Consolidated 
    6.30.2011  12.31.2010 
       
Charges for use of grid system    70,574  67,771 
       
Energy supplies    270,458  286,941 
       
Materials       

Petróleo Brasileiro S.A. - Petrobras - gas purchased by Compagas 

  34,629  25,720 

Petróleo Brasileiro S.A. - Petrobras - renegotiation (18.1) 

  50,995  48,312 

Petróleo Brasileiro S.A. - Petrobras - renegotiation - NC (18.1) 

  127,488  144,936 

Other suppliers 

  212,169  183,824 
    425,281  402,792 
    766,313  757,504 
  Current  638,825  612,568 
  Noncurrent - NC  127,488  144,936 

 

18.1 Petróleo Brasileiro S.A. - Petrobras – Renegotiation

On March 6, 2006, Copel signed an agreement with Petrobras to settle the pending issues regarding the gas purchase agreement for the Araucária Thermoelectric Power Plant. This agreement comprised the signing of an Out-of-Court Agreement, under which Copel Geração Company, with Copel as joint debtor, acknowledged a R$ 150,000 debt to Petrobras, as the assignee of Compagas’ credits to Copel Geração, which shall be paid in 60 monthly installments adjusted by the Selic rate, starting in January 2010.

On May 30, 2006, Copel Generation signed a Statement for the Ratification of mutual settlement with Compagas under which both parties fully and irrevocably release each other from all obligations and rights under the Natural Gas Purchase and Sale Agreement signed by them on May 30, 2000 and terminated on May 31, 2005, renouncing any claims against each other, on any grounds, as of the date of the Out of Court Agreement and the acknowledgement of debt signed by them and by Petrobras, with the participation of Copel. The acknowledgement of debt by Copel Generation remains.

18.2 Main power purchase agreements

The table features the main power purchase agreements signed in the regulated power trading environment. These contracts are shown at original value and restated annually according to the IPCA inflation index.

48


 


  Supply
period
Energy purchased
(anual average MW)
Auction
date
Average purchase
price (R$/MWh)
Auction of power from existing facilities         

1º Auction - Product 2005 

2005 to 2012  946.00  12.07.2004  57.51 

1º Auction - Product 2006 

2006 to 2013  456.34  12.07.2004  67.33 

1º Auction - Product 2007 

2007 to 2014  10.74  12.07.2004  75.46 

2º Auction - Product 2008 

2008 to 2015  69.37  04.02.2005  83.13 

4º Auction - Product 2009 

2009 to 2016  43.47  10.11.2005  94.91 

5º Auction - Product 2007 

2007 to 2014  160.09  12.14.2006  104.74 

10º Auction Adjust . P -04M 

March to June 2011  7.69  02.17.2011  101.80 

10º Auction Adjust . P -10M 

March to December 2011  20.12  02.17.2011  115.04 
    1,713.82     

Auction of power from new facilities 

       

1º Auction - Product 2008 Hydro 

2008 to 2037  3.61  12.16.2005  106.95 

1º Auction - Product 2008 Therm 

2008 to 2022  25.93  12.16.2005  132.26 

1º Auction - Product 2009 Hydro 

2009 to 2038  3.26  12.16.2005  114.28 

1º Auction - Product 2009 Therm 

2009 to 2023  41.59  12.16.2005  129.26 

1º Auction - Product 2010 Hydro 

2010 to 2039  66.31  12.16.2005  114.57 

1º Auction - Product 2010 Therm 

2010 to 2024  64.30  12.16.2005  121.81 

3º Auction - Product 2011 Hydro 

2011 to 2040  57.66  10.10.2006  120.86 

3º Auction - Product 2011 Therm 

2011 to 2025  54.22  10.10.2006  137.44 

4º Auction - Product 2010 Therm 

2010 to 2024  18.32  07.26.2007  134.64 

5º Auction - Product 2012 Hydro 

2012 to 2041  52.50  10.16.2007  129.14 

5º Auction - Product 2012 Therm 

2012 to 2026  117.27  10.16.2007  128.37 

6º Auction - Product 2011 Therm 

2011 to 2025  51.07  09.17.2008  128.42 

7º Auction - Product 2013 Hydro 

2013 to 2042  12.24  09.30.2008  98.98 

7º Auction - Product 2013 Therm 

2013 to 2027  303.99  09.30.2008  145.23 

Santo Antonio 

2012 to 2041  106.00  12.10.2007  78.87 

Jirau 

2013 to 2042  141.51  05.19.2008  71.37 
    1,119.78     

 

19 LOANS AND FINANCING 

 

 Consolidated       Current
liabilities
  Non current
liabilities
      6.30.2011
Total 
12.31.2010  6.30.2011  12.31.2010 
  Principal  Charges       
Foreign currency             

IDB (19.1) 

-  -  -  9,233  -  - 

STN (19.2) 

4,432  487  4,919  5,278  45,939  51,397 

Eletrobrás 

5  -  5  5  11  15 
  4,437  487  4,924  14,516  45,950  51,412 
Local currency             

Banco do Brasil (19.3) 

195  13,553  13,748  12,779  860,943  691,007 

Eletrobrás (19.4) 

44,872  9  44,881  44,643  236,410  257,673 

BNDES - Compagas (19.5) 

3,188  -  3,188  6,330  -  43 

Finep (19.6) 

1,952  13  1,965  1,967  4,880  5,855 

BNDES (19.7) 

4,192  2,165  6,357  1,389  156,792  137,496 

Banco do Brasil 

           

Repasse BNDES (19.8) 

4,192  2,235  6,427  1,471  156,792  137,496 
  58,591  17,975  76,566  68,579  1,415,817  1,229,570 
  63,028  18,462  81,490  83,095  1,461,767  1,280,982 

 

49


 


Parent Company        Current
liabilities
  Non current
liabilities
      6.30.2011  12.31.2010  6.30.2011  12.31.2010 
  Principal  Charges  Total       
Foreign currency             

STN (19.2) 

4,432  487  4,919  5,278  45,939  51,397 
             
Local currency             

Banco do Brasil (19.3) 

-  13,550  13,550  12,582  329,600  329,600 
  4,432  14,037  18,469  17,860  375,539  380,997 

 

Breakdown of loans and financing by type of currency and index

Currency (equivalent in R$) / Index         
  6.30.2011  %  12.31.2010  % 
Foreign currency         

US dollar 

50,874  3.30  56,695  4.16 

Yen 

-  -  -  - 

IDB currency basket 

-  -  9,233  0.68 
  50,874  3.30  65,928  4.84 

Local currency 

       

TJLP 

11  -  285,709  20.94 

IGP-M 

567  0.04  616  0.05 

UFIR 

119,422  7.74  125,363  9.19 

FINEL 

161,870  10.49  176,954  12.97 

UMBND 

336,401  21.80  6,373  0.47 

CDI 

874,112  56.64  703,134  51.54 
  1,492,383  96.71  1,298,149  95.16 
  1,543,257  100.01  1,364,077  100.00 

 

Index and change in the main foreign currencies and indexes applied to the loans and financing

   
Currency/Index    Variation (%) 
  6.30.2011  12.31.2010 

U.S. dollar 

(6.31)  (4.31) 

IDB currency basket 

0.00  3.86 

TJLP 

6.00  6.00 

IGP-M 

3.14  11.32 

FINEL 

0.62  2.18 

UMBND 

0.00  (3.76) 

CDI 

14.19  24.44 

 

50


 


Maturity of noncurrent installments

  Foreign
currency
Local
currency
  Consolidated 
      6.30.2011  12.31.2010 
2012  1,047  35,197  36,244  67,701 
2013  2,095  195,572  197,667  188,168 
2014  1,051  525,015  526,066  516,517 
2015  -  343,811  343,811  183,780 
2016  -  49,896  49,896  46,919 
2017  -  33,018  33,018  30,188 
2018  -  32,108  32,108  29,278 
2019  -  29,360  29,360  26,530 
2020  -  26,765  26,765  23,935 
2021  -  21,665  21,665  18,834 
2022  -  21,662  21,662  17,186 
after 2022  41,757  101,748  143,505  131,946 
  45,950  1,415,817  1,461,767  1,280,982 

 

Changes in loans and financing:

  Foreign currency  Local currency    
Consolidated  current  non current  current  non current  Total 
As of December 31, 2010  14,516  51,412  68,579  1,229,570  1,364,077 

Funding 

-  -  -  197,262  197,262 

Charges 

1,250  -  41,155  20,067  62,472 

Monetary and exchange variations 

(385)  (3,226)  67  890  (2,654) 

Transfers 

2,236  (2,236)  31,972  (31,972)  - 

Amortization - principal 

(6,393)  -  (16,238)  -  (22,631) 

Amortization - interest and variation 

(6,300)  -  (48,969)  -  (55,269) 
As of June 30, 2011  4,924  45,950  76,566  1,415,817  1,543,257 
 
  Foreign currency Domestic currency  
Consolidated  current  non current  current  non current  Total 
As of December 31, 2009  24,778  67,865  56,920  716,279  865,842 

Funding 

-  -  -  80,059  80,059 

Charges 

1,854  -  33,290  567  35,711 

Monetary and exchange variation 

35  2,630  263  1,882  4,810 

Transfers 

12,348  (12,348)  26,954  (26,954)  - 

Amortization - principal 

(6,387)  -  (13,453)  -  (19,840) 

Amortization - interest and variation 

(7,694)  -  (40,462)  -  (48,156) 
As of June 30, 2010  24,934  58,147  63,512  771,833  918,426 

 

19.1 Inter-American Development Bank – IDB

Loan for the Segredo Hydroelectric Power Plant and for the Jordão River Diversion Project, received on January 15, 1991, in the amount of US$ 135,000. This debt is amortized semi-annually, with final maturity in January 2011. Interest is calculated according to the IDB funding rate, which in the fourth quarter of 2010 was 4.13% p.a. The agreement features provisions providing for termination in the following cases:

- Default by the debtor on any other obligation set forth in the agreement or agreements signed with the bank for financing of the project;

- Withdrawal or suspension of the Federal Republic of Brazil as a member of the IDB;

- Default by the guarantor, if any, of any obligation set forth in the guaranty agreement;

51


 


- Ratio between current assets and total current commercial and bank financing, except for the current share of noncurrent indebtedness and dividends to be reinvested, lower than 1.2; and

- Ratio between noncurrent indebtedness and shareholders’ equity exceeding 0.9.

This agreement is guaranteed by the Federal Government and by mortgage and fiduciary guarantees.

The contract was settled on its maturity date, on January 15, 2011.

19.2 National Treasury Department - STN

The restructuring of medium and long-term debt, signed on May 20, 1998, in connection with the financing received under Law no. 4,131/62, is shown below:

Type of bonus 

Term
(years)

Final
Maturity
Grace period
(years)
Consolidated 
        6.30.2011  12.31.2010 

Par Bond 

30  4.15.2024  30  24,913  26,591 

Capitalization Bond 

20  4.15.2014  10  6,379  7,947 

Debt Conversion Bond 

18  4.15.2012  10  2,349  3,761 

Discount Bond 

30  4.15.2024  30  17,217  18,376 
        50,858  56,675 

 

The annual interest rates and repayments are as follows:

   
Type of bonus  Anual interest rate (%)  Amortizations 

Par Bond 

6.0  Single 

Capitalization Bond 

8.0  Six monthly 

Debt Conversion Bond 

Libor six monthly + 0.8750  Six monthly 

Discount Bond 

Libor six monthly + 0.8125  Single 

 

As collateral for this agreement, the Company has assigned and transferred to the Federal Government, conditioned to the non-payment of any financing installment, the credits that are made to the Company’s centralized revenues account, up to a limit sufficient to cover the payment of installments and other charges payable upon each maturity. For the Discount and Par Bonds, there are collateral deposits of R$ 10,606 and R$ 15,073 as of June 30, 2011 (R$ 10,850 and R$ 15,430 as of December 31, 2010), respectively. (Note 04).

19.3 Banco do Brasil S.A.

Contracts    Consolidated 
  6.30.2011  12.31.2010 
Private contract for credit assignment - Law 8,727/93 (1)  579  651 
Credit notes (2)  343,150  342,182 
Contract for providing fixed credit number 21/02155-4 (3)  380,555  360,953 
Contract for providing fixed credit number 21/02248-8 (3)  150,407  - 
  874,691  703,786 

 

52


 


1)     

Private Credit Assignment Agreement with the Federal Government, through Banco do Brasil S. A., signed on March 30, 1994, repayable in 240 monthly installments based on the Price amortization system starting on April 1, 1994, monthly restated by the TJLP and IGP-M plus interest of 5.098% p.a. and guaranteed by Copel’s accounts receivables;

   
2)      The following Parent Company credit notes:
 
       
Credit notes  Emission
date
 
Maturity of
principal
 
Financial charges
maturing six monthly
 
Principal  Charges  Total 

Comercial nº 330.600.129 

1.31.2007  1.31.2014  106,5% of CDI average rate  29,000  1,428  30,428 

Industrial nº 330.600.132 

2.28.2007  2.28.2014  106,2% of CDI average rate  231,000  9,194  240,194 

Industrial nº 330.600.151 

7.31.2007  7.31.2014  106,5% of CDI average rate  18,000  886  18,886 

Industrial nº 330.600.156 

8.28.2007  8.28.2014  106,5% of CDI average rate  14,348  572  14,920 

Industrial nº 330.600.157 

8.31.2007  8.31.2014  106,5% of CDI average rate  37,252  1,470  38,722 
        329,600  13,550  343,150 

 

 

As a guarantee, Banco do Brasil has been authorized to deduct any amounts credited, on any grounds, to the Company's deposit account to cover, in part or in full, the outstanding balance due under the line of credit. It has also been irrevocably authorized, regardless of prior notice, to offset the bank’s receivable, which corresponds to the outstanding balance due under the line of credit, with any credits the Company has or accrues at Banco do Brasil.

 
3)     

Fixed credit assignement, number 21/02155-4 for the amount of R$ 350,000, agreed between Copel Distribuição and Banco do Brasil, signed on September 10, 2010, allocated exclusively to financing working capital.

 
 

The debt will be paid in three annual successive installments, the first falling due on August 25, 2013, for the amount of R$ 116,666, and the other for the amount of R$ 116,667, maturing on July 11, 2014 and August 15, 2015, plus financial charges in proportion to the amount of the principal sum amortized, such that, with the payment of the last installment, will repay the deb in full.

 
 

Financial charges will be due on the debtor balance, calculated based on the basic remuneration rate for savings accounts - IRP and additional charges based on the variable interest rate, which will be calculated using the exponential method, based on the daily equivalent rate – civil year (365 or 366 days). The effective rate resulting from adding the variable interest rate and the IRP, will be equivalent, in each calculation period, to 98.5% of the variation in the CDI for this same period. The charges will be debited and capitalized monthly to the account tied to the contract, on each base date for the maturity and liquidation of the debt, to be paid together with the principal payments.

 
 

To ensure payment of any liabilities under this agreement, Copel Distribuição agrees to assign, bind and pledge as guarantee in favor of Banco do Brasil, trade bills receivable, endorsed and accompanied by the corresponding signed authorization for withdrawal.

 
     

The contract includes clauses providing for anticipated maturity in certain conditions.

 

    

The amount of R$ 350,000 was liberated in full on September 9, 2010.

 
4)     

Contract nº 21/02248-8 for opening a fixed loan facility in the amount of R$ 150,000, entered into between Copel Distribuição and Banco do Brasil, signed on June 22, 2011, intended solely and exclusively for financing working capital.

 
    

The debt will be paid in one lump sum with maturity on June 1, 2015.

53


 


Charges will be levied on the debit balance, calculated based on the index for basic remuneration of passbook savings accounts (IRP) and additional charges based on the floating interest rate that will be calculated by the exponential method, based on the daily equivalent rate – civil year (365 or 366 days). The effective rate resulting from the unification of the floating interest rate with the index for remuneration of savings accounts (IRP) will be equivalent in each calculation period to 99.5% of the variation of the interbank deposit certificate (CDI) in the same period. The charges will be debited and capitalized monthly in the account subject to the contract each base date on the due date and on the settlement of the debt, for payment together with the payment of the principal on June 1, 2015.

To assure payment of any obligations of the contract, Copel Distribuição is bound to yield, bond and pledge as collateral to Banco do Brasil, trade bills duly endorsed and accompanied by bordereaux.

The contract contains clauses establishing accelerated maturity in certain situations.

The amount of R$ 150,000 was fully released on June 22, 2011.

19.4 Eletrobrás - Centrais Elétricas Brasileiras S.A.

Loans originated from the Eletrobras Financing Fund (FINEL) and from the Global Reversal Reserve (RGR) for the expansion of the generation, transmission, and distribution systems. Repayments started in February 1999, and the last payment is due in August 2021. Interest of 5.0% to 8.0% p.a. and principal are repaid monthly, adjusted by the FINEL and Federal Reference Unit (UFIR) rates.

Contract ECFS – 142/2006, was signed on May 11, 2006 by Copel Distribuição and Eletrobras, in the amount of R$ 74,340, for use in the “Luz para Todos” rural electrification program. Out of the total amount, R$ 42,480 came from RGR funds, and R$ 31,860 were economic subsidies from CDE (Energy Development Account) funds. This loan has a grace period of 24 months and bears interest of 5% p.a. plus a commission of 1% p.a. It is repayable in 120 equal monthly installments, with final maturity on September 30, 2018.

The total amount disbursed was R$ 63,104, of which R$ 36,056 came from RGR funds and R$ 27,048 from CDE funds. There will be no further disbursements under this agreement.

Contract ECFS - 206/07, signed on March 3, 2008 between Copel Distribuição and Eletrobrás, for the amount of R$ 126,430 to be invested in the “Luz para Todos” Rural Electricity Program. On September 14, 2010 amendment ECFS-206-D / 2010 was signed, which altered the value of the financing to R$ 109,642 being R$ 93,979 financed with funds from RGR and R$ 15,663 as an economic subsidy. The contract has a grace period of 24 months, and interest of 5% p.a. and commission of 1% p.a., and will be paid in 120 monthly, successive, equal installments, with the final payment to be made on August 30, 2020. In August 2008, the amount of R$ 37,929 was liberated, being R$ 32,511 in funds from RGR and R$ 5,418 in funds from CDE. In June 2009, R$ 25,286 was liberated, being R$ 21,674 in funds from RGR and R$ 3,612 in funds from CDE. In March 2010, R$ 25,286 was liberated, being R$ 21,674 in funds from RGR and R$ 3,612 in funds from CDE.

54


 


Contract ECFS - 273/09, signed on February 18, 2010 between Copel Distribuição and Eletrobrás, for the amount of R$ 63,944 to be invested in the “Luz para Todos” Rural Electricity Program, being R$ 54,809 financed with funds from RGR and R$ 9,134 with funds from CDE, as an economic subsidy. The contract has a grace period of 24 months, and interest of 5% p.a. and commission of 1% p.a., and will be paid in 120 monthly, successive, equal installments, with the final payment to be made on November 30, 2022. In December 2010, R$ 19,183 was liberated, being R$ 16,443 in funds from RGR and R$ 2,740 in funds from CDE.

Contract ECF - 2540/06, signed on May 12, 2009 between Copel Distribuição and Eletrobrás, for the amount of R$ 2,844 to be invested in the National Program for Efficient Public Lighting -ReLuz, with R$ 2,844 financed with funds from RGR allocated to cover 75% of the total cost of the Project to Improve the Public Lighting System for the City of Ponta Grossa, in the State of Paraná. The contract has a grace period of 9 months, and interest of 5% p.a. and commission of 1.5% p.a., and will be paid in 60 successive, equal installments, with the final payment to be made on December 30, 2016. In January 2011, R$ 284 was liberated, with funds from RGR. Interest due each month during the grace period will be included in the debtor balance.

The guarantee is represented by the income, supported by power of attorney granted by a public instrument, and the issue of promissory notes equal to the number of installments falling due.

19.5 BNDES - Compagas

Financing obtained from BNDES to expand the gas distribution network. This financing agreement is divided into subcredits, with one part corrected by the interest rate of 4% p.a. plus TJLP, and another part by the variation in the BNDES Monetary Unit - UMBND. There are no restrictive clauses in this contract, and the last installment falls due on January 15, 2012.

This guarantee financing by Compagas gas supply network, equivalent to the two financing installments, shall be deposited to be exclusively kept and in checking account with Banco Itaú S.A.

19.6 Financiadora de Estudos e Projetos – FINEP

Contracts    Consolidated 
  6.30.2011  12.31.2010 

Contact 02070791-00 (1) 

4,014  4,586 

Contact 02070790-00 (2) 

2,831  3,236 
  6,845  7,822 

 

1) 

Loan agreement no. 02070791-00, signed on November 28, 2007 to partially cover expenses incurred in the preparation of the “Generation Research and Development Project for 2007”.

  
 

The total credit amounts of R$ 5,078, with the first installment, of R$ 1,464 liberated in April 2008, and the second one in the amount of R$ 2,321 in May 2009, the third installment for the amount of R$ 866 in December 2010 and the remaining installments will be liberated depending on financial and budget availability; 1% of the funds obtained are allocated to cover inspection and supervision expenses. The principal amount of this debt will be subject to interest of 6.37% p.a., resulting from the equalization factor, paid on the 15th of each month, including during the grace period. The debtor balance will be paid to FINEP in 49 monthly successive installments, with the first installment due on December 15, 2010 and the last one on December 15, 2014.

 

55


 

 

In order to guarantee the contract, Copel Geração e Transmissão has authorized Banco do Brasil to withhold the amounts due to FINEP from the bank account in which its monthly revenues are deposited.

 
2) 

Loan agreement no. 02070790-00, signed on November 28, 2007 to partially cover expenses incurred in the preparation of the “Transmission Research and Development Project for 2007”.

 
 

The total credit amounts to R$ 3,535. The first installment, in the amount of R$ 844, was released in October 2008, the second one, in the amount of R$ 2,451, was released in December 2009, and the remaining ones will be deposited to the extent there is financial and budget availability. A share of 1% of the funds will be allocated to cover inspection and supervision expenses. The principal amount of this debt will be subject to equalized interest of 6.13 % p.a., due on the 15th day of each month, including the months of the grace period. The outstanding balance will be paid to FINEP in 49 monthly and successive installments, the first one due on December 15, 2010, and the last one on December 15, 2014.

 
 

To secure the contract, Copel Geração e Transmissão has authorized Banco do Brasil to withhold the amounts due to FINEP from the checking account in which its monthly revenues are deposited.

 
3) 

Loan Agreement no. 02100567-00, signed on November 11, 2010, for the purpose of covering part of the costs incurred in preparing the “BEL Project” by Copel Telecomunicações. No disbursements under this agreement have been made as of the date hereof.

 
 

The loan of R$ 52,198 to be made available in 6 installments, depending on the financial and budget availability of Finep. The principal debt incurs fixed interest of 4% p.a. resulting from the equalization factor, paid on the 15th of each month, including during the grace period. The debtor balance will be paid to Finep in 81 monthly successive installments, with the first installment due on August 8, 2012 and the last one on April 15, 2019.

 

19.7 BNDES - Copel Geração e Transmissão

On March 17, 2009, Copel Geração e Transmissão signed with BNDES Loan Agreement no. 08.2.0989.1, with Copel as a intervening agent, to fund the construction of the Mauá Hydroelectric Power Plant and its transmission system, in consortium with Eletrosul. The loan amounts to R$ 169,500, which will be released in installments as funds are required and pursuant to BNDES' financial scheduling.

This loan will be paid off in 192 monthly installments, starting on February 15, 2012 and ending on January 15, 2028, bearing interest of 1.63% p.y. above the Long-Term Interest Rate (TJLP), which will be paid quarterly during the grace period and monthly after the first payment of the principal amount.

As a guarantee for the payment of all amounts due under this agreement, Copel Geração e Transmissão has pledged in favor of BNDES a lien on all the revenues from the sale of energy under Agreements for Energy Trade on the Regulated Power Market (“Contratos de Compra de Energia no Ambiente Regulado” or CCEARs) in connection with this project, which shall be collected in a special main account for this purpose. The Company shall also set up two "reserve accounts" to cover any shortfalls in the main account. This guarantee will be operated under an Agreement on Revenue Transfer and Attachment, Account Management, and Other Covenants signed by Copel Geração e Transmissão, BNDES, and Banco do Brasil.

56


 


The first installment was made available in July 2009, in the amount of R$ 55,748, the second in February 2010 for the amount of R$ 29,193, the third in December 2010, for the amount of R$ 52,555 and the fourth in June 2010, for the amount of R$ 27,489.

The contract contains provisions on accelerated maturity in certain conditions.

19.8 Banco do Brasil - Distribution of Funds from BNDES

On April 16, 2009, Copel Geração e Transmissão signed with Banco do Brasil Loan Agreement no. 21/02000-0, with Copel as an intervening agent, to fund the construction of the Mauá Hydroelectric Power Plant and its transmission system, in consortium with Eletrosul. The loan amounts to R$ 169,500, which will be released in installments pursuant to the Uses and Sources Schedule attached to the agreement.

This loan will be paid off in 192 monthly installments, starting on February 15, 2012 and ending on January 15, 2028, bearing interest of 2.13% p.y. above the Long-Term Interest Rate (TJLP), which will be paid quarterly during the grace period and monthly after the first payment of the principal amount. As a guarantee for the payment of all amounts due under this agreement, Copel Geração e Transmissão has pledged in favor of Banco do Brasil a lien on all the revenues from the sale of energy under Agreements for Energy Trade on the Regulated Power Market (“Contratos de Compra de Energia no Ambiente Regulado” or CCEARs) in connection with this project, which shall be collected in a special main account for this purpose. The Company shall also set up two "reserve accounts" to cover any shortfalls in the main account. This guarantee will be operated under an Agreement on Revenue Transfer and Attachment, Account Management, and Other Covenants signed by Copel Geração e Transmissão, BNDES, and Banco do Brasil.

The first installment was made available in August 2009, in the amount of R$ 55,748, the second in March 2010 for the amount of R$ 29,193 and the third in December 2010, for the amount of R$ 52,555 and the fourth in June 2010, for the amount of R$ 27,489.

The contract contains provisions on accelerated maturity in certain conditions.

19.9 Contracts with clauses for anticipated maturity

The Company has loan contracts with clauses that require it to maintain certain economic –financial indices within certain previously established parameters, and non compliance with these terms could result in the anticipated maturity of the debts. At June 30, 2011 all of the terms were analyzed, and it was identified that all of the parameters in the contracts had been complied with.

57


 

20 DEBENTURES 
 
     
Consolidated    Current
liabilities
Total 
As of December 31, 2010    621,157  621,157 

Charges 

  34,471  34,471 

Amortization - interest and variation 

  (32,524)  (32,524) 
As of June 30, 2011    623,104  623,104 
 
 
   
Consolidated  Current
liabilities
Non current
liabilities
Total 
As of December 31, 2009  54,195  753,384  807,579 

Charges 

30,286  -  30,286 

Transfers 

153,384  (153,384)  - 

Amortization - principal 

(177,908)  -  (177,908) 

Amortization - interest and variation 

(41,258)  -  (41,258) 
As of June 30, 2010  18,699  600,000  618,699 

 

20.1 Parent Company Debentures

The issuance of 60,000 debentures constituted the fourth single issuance carried out by the Company on September 1, 2006, in the amount of R$ 600,000, completed on October, 6, 2006, with full subscription totaling R$ 607,899, valid for five years as from date of issuance and with final maturity, in sole series, on September 1, 2011. Debentures are single, non-convertible into shares, book-entry, nominative and without guarantee.

The interest on the nominal value of the debentures is 104% of the One-day Interbank Deposit (DI over) rate, "extra group", stated as a percentage per annum, on the basis of 252 business days, disclosed daily by the Clearing House for the Custody and Financial Settlement of Securities (CETIP) (at the DI rate) and calculated on the compound and cumulative interest method on a pro rata temporis basis for the business days elapsed. The interest corresponding to the capitalization period will be due and paid on a semi-annual basis, with the first due date on March 1, 2007 and the last on September 1, 2011. The debentures may not be renegotiated.

The funds obtained from the public distribution of debentures were used to extend debt maturities through the payment of financial obligations, as well as to the injection of cash. The funds obtained from the Issuance were used for the financial settlement of 1/3 of the principal value of the debentures of the 3rd issuance of the Issuer, due on February 1, 2007 and settlement of the principal of the debentures of the 2nd issuance of the Issuer, due on March 1, 2007.

The registers for the debentures referred to above include clauses for anticipated maturity, under certain conditions. At June 30, 2011 all of the terms were analyzed, and it was identified that all of the parameters stipulated in the registers had been complied with.

20.2 Debentures – Elejor

Elejor, in compliance with the alterations and terms of the 1st amendment to the Debenture Contract, on March 5, 2010 it amortized in advance all of the remaining debentures held by BNDESPAR, for the amount of R$ 181,239, and thus the debt with BNDESPAR has been settled.

58


 

21 POST-EMPLOYMENT BENEFITS 

 

21.1 Benefit Pension Plan

The Company and its subsidiaries sponsor retirement and pension plans (Pension Plans I, II, and III) and a medical and dental care plan (Healthcare Plan) to both current and retired employees and their dependents.

The pension plans I and II are defined benefit plans for which the income is previously determined based on the salary level of each individual and the pension plan III is a defined contribution plan. (CD).

The costs assumed by the sponsors for these plans are registered according to the actuarial evaluation prepared annually by independent actuaries in accordance with the rules established in CVM Decision 600/09, which approved and made Technical Pronouncement CPC 33/IAS 19 and IFRC 14, issued by the Accounting Pronouncements Committee – CPC compulsory for public stock corporations, and refer to employee benefits, and correlated to IAS 19. The economic and financial assumptions and for purposes of the actuarial evaluation are discussed with the independent actuaries and approved by the sponsors’ management.

21.2 Healthcare Plan

The Company and its subsidiaries allocate resources for the coverage of health-care expenses incurred by their employees and their dependents, within rules, limits, and conditions set in specific regulations. Coverage includes periodic medical exams and is extended to all retirees and pensioners for life.

21.3 Balance sheet and statement of income

Amounts recognized in the balance sheet, under Post-Employment Benefits, are summarized below:

      Consolidated 
    6.30.2011  12.31.2010 
       

Pension plan (21.1) 

  9,151  9,111 

Healthcare plan (21.2) 

  419,161  399,352 
    428,312  408,463 
  Current  24,621  24,255 
  Non current  403,691  384,208 

 

The amounts recognized in the statement of income are shown below:

59


 

.     
    Consolidated 
  6.30.2011  6.30.2010 

Pension plan (CD) 

23,021  26,659 

Pension plan (CD) - management 

305  176 

Healthcare plan - post employment 

27,536  13,912 

Healthcare plan 

16,467  14,514 

Healthcare plan - management 

18  4 
  67,347  55,265 

(-) Appropriation in fixed and intangible assets in progress (a) 

(3,644)  (3,562) 
  63,703  51,703 

 

a) Amount refers to appropriation of direct labor for fixed assets and intangible assets in progress, not considered to be administrative costs.

21.4 Changes in the Post-Employment Benefits balance

 

   
Consolidated  Current liabilities Noncurrent liabilities Total 
As of December 31, 2010  24,255  384,208  408,463 

Appropriation of actuarial calculation 

-  27,536  27,536 

Pension and healthcare contributions 

39,811  -  39,811 

Transfers 

8,053  (8,053)  - 

Amortizations 

(47,498)  -  (47,498) 
As of June 30, 2011  24,621  403,691  428,312 
 
   
Consolidated  Current laibilities Noncurrent liabilities  Total 
As of December 31, 2009  22,505  352,976  375,481 

Appropriation of actuarial calculation 

-  13,912  13,912 

Private pension and health contributions 

41,353  -  41,353 

Transfers 

9,518  (9,518)  - 

Amortizations 

(49,569)  -  (49,569) 
As of June 30, 2010  23,807  357,370  381,177 

 

21.5 Actuarial valuation pursuant to CVM Ruling no. 600/2009

The Company, in compliance with CVM Decision 600/09, opted to prepare an annual actuarial report.

The information, prepared in accordance with the Actuarial Evaluation Report of December 31, 2010, is presented in note 23 to the Annual Financial Statements at December 31, 2010.

60


 


22 REGULATORY CHARGES 

 

   
    Consolidated 
  6.30.2011  12.31.2010 

Fuel consumption account - CCC 

27,607  27,607 

Energy development account - CDE 

20,718  18,807 

Global reversal of reserve - RGR 

32,149  9,691 
  80,474  56,105 

 

23 RESEARCH AND DEVELOPMENT AND ENERGY EFFICIENCY 

 

The concessionaries for public distribution, generation and transmission of electricity services are required to allocate 1% of their annual net operational income to research and development in the electrical sector and to energy efficiency programs, according to Law 9,991/00 and ANEEL Normative Resolutions 316/08 and 300/08.

Copel’s balances allocated to Research and Development (P&D) and Energy Efficiency (PEE) are detailed below:

Balances registered to invest in P&D and PEE

  Applied and unfinished Balance to collect Balance as of apply Balance as of 6.30.2011  Balance as of 12.31.2010
Research and Development - R&D           

FNDCT 

-  2,823  -  2,823  2,686 

MME 

-  1,413  -  1,413  1,344 

R&D 

20,452  -  98,796  119,248  109,061 
  20,452  4,236  98,796  123,484  113,091 
Energy efficiency program - EEP  61,624  -  80,239  141,863  133,632 
  82,076  4,236  179,035  265,347  246,723 
      Current  145,919  155,991 
      Noncurrent  119,428  90,732 

 

Changes in balances for P&D and PEE

  FNDCT  MME    R&D    EEP   
  current  current  current  non current  current  non current  Consolidated 
As of December 31, 2010  2,686  1,344  40,333  68,728  111,628  22,004  246,723 

Additions 

8,484  4,242  1,040  7,477  -  11,836  33,079 

Selic Interest rate 

-  -  115  4,854  -  3,899  8,868 

Transfers 

-  -  (630)  630  -  -  - 

Execution of programs and payments 

(8,347)  (4,173)  -  -  -  -  (12,520) 

Concluded projects 

-  -  (3,299)  -  (7,504)  -  (10,803) 
As of June 30, 2011  2,823  1,413  37,559  81,689  104,124  37,739  265,347 
 
 
  FNDCT  MME    R&D    EEP   
  current  current  current  non current  current  non current  Consolidated 
As of December 31, 2009  1,325  682  49,653  54,908  69,345  35,585  211,498 

Additions 

7,822  3,891  750  7,356  -  10,014  29,833 

Selic Interest rate 

-  -  502  3,324  -  3,156  6,982 

Execution of programs and payments 

(6,677)  (3,337)  -  -  -  -  (10,014) 

Concluded projects 

-  -  (9,314)  -  (9)  -  (9,323) 
As of June 30, 2010  2,470  1,236  41,591  65,588  69,336  48,755  228,976 

 

61


 


24 ACCOUNTS PAYABLE RELATED TO CONCESSIONS USE OF PUBLIC PROPERTY 

Refers to charges from concessions granted for the Use of Public Property - UBP incurred from when the enterprise starts to operate until the last day of the concession, with the corresponding entry registered to intangible assets.

Consolidated         
Current Liabilities  Noncurrent Liabilities 
  6.30.2011  12.31.2010  6.30.2011  12.31.2010 
Copel Geração e Transmissão         

Mauá HPP (24.1.1) 

391  -  11,461  10,926 

Colider HPP (24.1.2) 

-  -  12,549  11,323 
Elejor         

Fundão-Santa Clara Hidroelectric Power Plant (24.2.1) 

40,984  40,984  334,464  317,850 
  41,375  40,984  358,474  340,099 

 

For the semester ended June 30, 2011, the amounts of R$ 37,107 and R$ 3,864 (R$ 19,783 and R$ 4,399, for the same period in 2010) were registered as expenses to financial expenses and amortization of intangible assets.

24.1 Generation and Transmission

24.1.1 Mauá Hydroelectric Power Plant (Note 15.6)

As compensation for the use of the public property under this concession contract, Copel shall pay to the Federal Government, from the facility’s start of commercial operation until the 35th year of the concession, or as long as it runs the corresponding hydropower project, monthly installments equivalent to 1/12 of the annual proposed payment of R$ 643 (51% of 1,262), pursuant to article 6 of Concession Contract no. 001/07 - MME – UHE Mauá.

These installments are restated annually or at the legally applicable intervals, according to the IPCA (Amplified Cusumer Price Index) inflation index.

The calculation of present value was made taking into account an actual net discount rate of around 5.65% p.a., compatible with the estimated noncurrent rate and not related to the expected rate of return of the project.

The present value of accounts payable related to the concession – use of public property at June 30, 2011 was R$ 11,852.

24.1.2 Colíder Hydroelectric Power Plant (Note 15.7)

As compensation for the use of the public property under this concession contract, Copel shall pay to the Federal Government, from the facility’s start of commercial operation until the 35th year of the concession, or as long as it runs the corresponding hydropower project, monthly installments equivalent to 1/12 of the annual proposed payment of R$ 1,256, pursuant to article 6 of Concession Contract no. 001/11 - MME – UHE Colíder.

These installments are restated annually or at the legally applicable intervals, according to the IPCA (Amplified Consumer Price Index) inflation index.

62


 


The calculation of present value was made taking into account an actual net discount rate of around 7.74% p.a., compatible with the estimated noncurrent rate and not related to the expected rate of return of the project.

The present value of accounts payable related to the concession – use of public property at June 30, 2011 was R$ 12,549, recorded to non current liabilities.

24.2 Elejor

24.2.1 Complexo Energético Fundão – Santa Clara – AHEs Fundão e Santa Clara

As payment for the use of the public property, referred to in this contract, Elejor will pay the Government, from the 6th until the 35th year of the concession, or whilst it exploits the hydroelectric activities, the value of the monthly installments equivalent to 1/12 of the proposed annual payment of R$ 19,000, in accordance with Bidding Confirmation Term, in accordance with clause six of Concession Contract 125/01 – ANEEL – Complexo Energético Fundão – Santa Clara –AHE’s Fundão e Santa Clara.

The installments will be corrected annually or during a period permitted by legislation, based on the variation in the IPCA – Consumer Price index as from May 2001.

The main amount on the date of signing the concession contract was R$ 570,000. This amount is corrected monthly by the variation in the IGP-M and offset against the monthly amounts paid, and as of June 30, 2011 amounted to R$ 1,082,647 (as of December 31, 2010, R$ 1,041,968).

The original amount on the date of signing the contract was registered at the present value, which as of June 30, 2011, was recorded to liabilities for the amount of R$ 375,448 (R$ 358,834, as of December 31, 2010).

The present value calculation was based on a real and net discount rate of approximately 11% p.a., compatible with the estimated long term rate, and not tied to the expected return from the project.

This concession was granted on October 23, 2001, and the contract was signed on October 25, 2001 and the maturity date is anticipated for October 25, 2036.

63


 


25 OTHER ACCOUNTS PAYABLE 

 

    Consolidated 
  6.30.2011  12.31.2010 
Current Liabilities     

Financial compensation for use of water resources 

15,217  16,135 

Public lighting fee collected 

13,921  18,224 

Customers 

23,531  7,107 

Reimbursements to customer contributions 

7,884  7,027 

Pledges in guarantee 

5,474  5,946 

Indemnity Apucaraninha indigenous community 

2,866  2,759 

Aneel investigation fee 

1,717  1,638 

Consortium partners 

1,661  339 

Advances received from customers 

287  606 

Insurance entities 

459  3,005 

Other liabilities 

5,386  8,522 
  78,403  71,308 

Non current liabilities 

   

Other liabilities 

16  - 
  16  - 

 

26 RESERVE FOR CONTINGENCIES 

The Company is a party to several labor, tax and civil claims filed before different courts. Copel’s management, based on the opinion of its legal counsel, maintains a reserve for contingencies in connection with lawsuits with probable chance of an unfavorable outcome.

Changes in this reserve

 Consolidated Balance as of
12.31.2010
Recorded Reversals Recorded
fixed asset
in progress
Settled Balance as of
6.30.2011
Tax             

Cofins (26.1) 

234,563  -  -  -  -  234,563 

Others taxes 

86,916  21,923  (41,811)  -  (553)  66,475 
  321,479  21,923  (41,811)  -  (553)  301,038 
Labor  146,348  3,987  (2,793)  -  (7,493)  140,049 
Employee Benefits  53,245  10,812  (550)  -  (9,028)  54,479 
Civil             

Suppliers (26.2) 

86,101  1,886  (176)  -  -  87,811 

Civil and administration claims 

73,237  16,708  (1,004)  -  (6,154)  82,787 

Easements 

9,065  1,310  (4,370)  -  (484)  5,521 

Condemnation and real estate (26.3) 

132,709  8,591  -  4,884  -  146,184 

Customers 

5,305  807  (108)  -  (18)  5,986 
  306,417  29,302  (5,658)  4,884  (6,656)  328,289 
Environmental claims  42  -  -  -  -  42 
Regulatory (26.4)  38,847  4,715  (4,677)  -  -  38,885 
  866,378  70,739  (55,489)  4,884  (23,730)  862,782 

 

64


 


     
 Consolidated Balance as of
12.31.2009
Recorded  Reversals  Settled  Balance as of
6.30.2010
Tax  77,858  14,613  (1,223)  -  91,248 
Labor  123,259  27,785  (1,807)  (4,970)  144,267 
Employee Benefits  35,172  5,786  (564)  -  40,394 
Civil           

Suppliers 

84,024  2,123  -  -  86,147 

Civil and administration claims 

57,213  15,296  (21,868)  (3,422)  47,219 

Easements 

14,902  1,259  (6,299)  -  9,862 

Condemnation and real estate 

125,339  6,666  -  (71)  131,934 

Customers 

5,324  180  -  (14)  5,490 
  286,802  25,524  (28,167)  (3,507)  280,652 
Environmental claims  10  -  -  -  10 
Regulatory  37,010  49  (56)  -  37,003 
  560,111  73,757  (31,817)  (8,477)  593,574 
 
 
     
 Parent Company Balance as of
12.31.2010
 
Recorded  Reversals  Settled  Balance as of
6.30.2011
 
Tax           

Cofins (26.1) 

234,563  -  -  -  234,563 

Others taxes 

45,718  1,820  (10,943)  (517)  36,078 
  280,281  1,820  (10,943)  (517)  270,641 
Civil  7,883  1,935  -  -  9,818 
Regulatory (26.4)  10,296  -  -  -  10,296 
  298,460  3,755  (10,943)  (517)  290,755 
 
 
     
 Parent Company Balance as of
12.31.2009
 
Registered  Reversals  Settled  Balance as of
6.30.2010
 
Tax  44,357  9,204  (274)  -  53,287 
Civil  328  6,454  (189)  (2,317)  4,276 
Regulatory  9,249  -  -  -  9,249 
  53,934  15,658  (463)  (2,317)  66,812 

 

Lawsuits with Likelihood of Losses deemed as probable

Details of the nature of the claims defended by the Company as of June 31, 2011 are consistent with those reported in Note 28 of the Annual Financial Statements as of December 31, 2010.

26.1 COFINS Tax

Lawsuit no. 10980.004398/2010-09 – Curitiba Federal Revenue Service Office.

In the second half of 2010, the 4th District Federal Court’s ruling favorable to the Federal Government in lawsuit no. 2000.04.01.100266-9 became final, overturne the ruling in lawsuit no. 95.0011037-7 which had recognized the Company’s immunity from payment of COFINS tax.

As a result of this ruling, on December 7, 2010 the Federal Revenue Service Office in Curitiba issued Notice no.9/2010 to Copel, requesting payment of COFINS tax from August 1995 to December 1996

65


 


This charge arises from the understanding by the Brazilian Federal Revenue Services that Copel had declared through DCTF and/or DIPJ, at the appropriate time, that it had a debtor balance for the amount of R$ 40,678 for Cofins in the period charged, and that the liability period for the tax authorities to collect this tax credit had been suspended as from the time of the sentence for the injunction 95.0011037-7, which recognized the Company’s immunity from paying Cofins, but that this was rescinded by the sentence passed by the Federal Regional Courts from the 4th Region in the sentence for process 2000.04.01.100266-9.

This understanding by the Federal Revenue Service and the complexity and peculiarity of the facts and of the legal matter involved have led the Chief Legal Office’s to consider the principal amount of R$ 40,246 a probable loss.

On the other hand, the Company argues in its defense that the declarations contained in its tax liability statements were not acknowledgements of debt, because the liabilities at hand were already under legal dispute (lawsuit no. 95.0011037-7), and that the Federal Revenue Service’s right to collect had already lapsed.

Finally, it is important to state that liability has been suspended for the tax credit, object of this administrative process, according to the terms of art. 151, IV, of the National Tax Code, under the preliminary order granted in the injunction 5005264-27.2011.404.7000, being decided in the lower federal courts for Curitiba, filed by Companhia Paranaense de Energia.

Lawsuit no. 10980.720458/2011-15 – Curitiba Federal Revenue Service Office.

In the second half of 2010, the 4th District Federal Court’s ruling favorable to the Federal Government in lawsuit no. 2000.04.01.100266-9 became final, overturning the ruling in lawsuit no. 95.0011037-7 which had recognized the Company’s immunity from payment of COFINS tax.

As a result of this sentence, the Federal Revenue Services filed the assessment, through which it intends to demand payment of Cofins for the period from October 1998 to June 2001, as a result of rescission claim 2000.04.01.100266-9 being accepted as legally valid.

The Federal Revenue Services understands that the sentence for the Rescission Claim had suspended the liability period for constituting the aforementioned tax credit.

This understanding of the Federal Revenue Services, together with the complexity and peculiarity of both the facts and the legal question involved in the process, explains the Legal Director’s decision to consider the principal amount of R$ 194,317 as representing a probable loss.

Nevertheless, the Company has argued in its defense, that the Federal Government no longer has the right to constitute this tax credit, given the lack of timely constitution of the tax credit, to prevent the liability period from lapsing.

26.2 Rio Pedrinho Energética S.A. and Consórcio Salto Natal Energética S.A.

The companies Rio Pedrinho Energética S.A. and Consórcio Salto Natal Energética S.A. required the filing of the arbitration proceedings with the Chamber of Arbitrage of the Getúlio Vargas Foundation, through which they plead the payment of the overdue installment values, as well as the cancellation fines, related to the electric energy purchase and sale agreements signed with Copel Distribuição. The arbitrage proceedings were judged to be valid and, consequently, Copel Distribuição was sentenced to pay the claimed amounts plus the attorney’s fees. The Company has filed for a court order making the arbitration ruling void.

66


 


Given that both companies have identified the pledged amounts (R$ 35,913 on June 17, 2010, R$ 22,823 on October 1, 2009 and R$ 11,833 on February 03, 2010), the legal directors have continued to classify the action as representing a probable loss, highlighting that the same bank bond letters were presented as guarantee for the amounts identified, and thus what remains, besides the legal discussion in question, is the possibility of execution of any remaining balance that may be determined as a result of the legal actions in question, which is the reason why management decided to record a financial provision for the legal claims, for the original value of the debts corrected to June 30, 2011, which amounts to R$ 101,941. Of this amount, R$ 14,959 has been recorded to suppliers.

26.3 Ivaí Engenharia de Obras S.A.

In the declaratory action that was considered in the lower Treasury Courts for Curitiba, recognized the right of the company Ivai to receive credits from Copel Geração e Transmissão as a result of executing contract D-01, the object of which was to execute deviation works from the River Jordão, and consisting of the amount to compensate for the supposed financial imbalance from this contract. Based on this decision, Ivai filed a collection claim, which was considered by the 4th Treasury Courts for Curitiba, and the sentenced, which is being contested by Copel, determined the payment of R$ 180,917, which is the historic value as of October 31, 2005, which should be corrected by the average between the INPC and the IGP-DI, plus interest for late payment of 1% per month, from this date, as well as the legal fees, which amount to 3.2% of this amount.

With respect to the dispute in question, in the Writ of Prevention in the report from the state secretary Castro Meira, filed with the STJ under number 15,372 – PR, an injunction was granted in favor of Copel to attribute a suspensive effect for the collection process in question, which also resulted in the suspension of the provisionary execution that had been filed by Ivai.

The Special Appeal received in the collection action is awaiting judgment, which is also in the report from the state secretary Castro Meira, filed under number 1096906 and special appeal in the rescissory action of a report of Judge Arnaldo Esteves Lima, filed under number 1121458.

In summary, given the peculiarities of the process in question, the Legal Directors consider this demand to represent a probable loss. Consequently, a financial provision has been recorded for this legal claim at June 30, 2011, for the amount of R$ 120,664.

26.4 Regulatory

The Company is discussing, in the administrative and judicial spheres, notifications from the Regulatory Body regarding possible non compliance with regulatory norms, amongst others, the amount of R$ 33,812, which refers to legal actions involving Companhia Estadual de Energia Elétrica - CEEE and Dona Francisca Energética S.A., against Aneel Order number 288/02. The probable successful outcome of the actions referred to above will result in alterations to the accounting registers of CCEE, which will require provisions to be recorded for these amounts, given that Copel will actioned to settle the amounts for which it is responsible.

67


 


Possible Actions

  6.30.2011  12.31.2010 
Tax  1,170,263  1,049,099 
Labor  142,800  115,626 
Employee Benefits  34,681  32,796 
Civil  316,249  141,233 
Regulatory (a)  116,324  1,629,001 
  1,780,317  2,967,755 

 

a) Mercado Atacadista de Energia – MAE was extinct, and on November 12, 2004, its activities, its assets and liabilities were absorbed by CCEE, which was incorporated in the form of a private corporate entity, under regulation and investigation by Aneel.

The data on sales of energy by Copel Distribuição, considered in the accounting records of MAE, now CCEE, were not recognized by the Company as being effective and definitive for the years 2000, 2001 and the first quarter of 2002. These data were calculated based on criteria and amounts that take into consideration decisions by the regulatory agency, which are being contested, and the Company has forwarded, via administrative and legal means, measures against such decisions.

The claim is based mainly on the fact that the Company had sold energy, which should not act as the basis for the calculation prepared by the regulatory body, to comply exclusively with contracts with customers located in the market for the South east region. At December 31, 2010, the estimated amount for the differences in the calculation was approximately R$ 1,473,000, which had not been recognized by the Company to liabilities - suppliers.

At March 31, 2011, Management, based on the decision given by the lower courts in favor of the Company and supported by the opinion given by its legal advisors, considered the chances of loss from the final decision for these legal processes to be remote, maintaining this decision at June 30, 2011.

27 SHAREHOLDERS' EQUITY 

 

27.1 Equity attributable to Parent Company

27.1.1 Stock Capital

As of June 30, 2011, Copel’s paid-in share capital was R$ 6,910,000. The different classes of shares (with no par value) and main shareholders are detailed below:

68


 


In shares 
Shareholders  Common Classe A Preferred  Classe B Preferred  Total
    %    %    %    % 
State fo Paraná  85,028,598  58.63  -  -  13,639  0.01  85,042,237  31.08 
BNDESPAR  38,298,775  26.41  -  -  27,282,006  21.27  65,580,781  23.96 
Eletrobras  1,530,774  1.06  -  -  -  -  1,530,774  0.56 
Free Float:                 

BM&FBOVESPA (1) 

19,485,673  13.44  129,439  33.37  57,794,410  45.07  77,409,522  28.29 

NYSE (2) 

135,075  0.09  -  -  42,969,274  33.51  43,104,349  15.75 

Latibex (3) 

-  -  -  -  139,497  0.11  139,497  0.05 
Municipalities  178,393  0.12  12,797  3.30  -  -  191,190  0.07 
Other shareholders  373,792  0.25  245,661  63.33  37,572  0.03  657,025  0.24 
  145,031,080  100.00  387,897  100.00  128,236,398  100.00  273,655,375  100.00 
(1) São Paulo Stock, Commodities, and Futures Exchange             
(2) New York Stock Exchange                 
(3) Latin American Exchange in Euros, related to the Madrid Exchange             

 

The market value of Company stock as of June 30, 2011 is shown below:

  Number of shares  Market value 
Common shares  145,031,080  5,510,845 
Class A preferred shares  387,897  15,520 
Class B preferred shares  128,236,398  5,360,442 
  273,655,375  10,886,807 

 

Each common share entitles its holder to one vote in the general shareholders’ meetings. Preferred shares, which do not carry voting rights, are divided into classes A and B.

Class “A” preferred shares have priority in the reimbursement of capital and the right to non-cumulative annual dividends of 10%, calculated proportionately to the capital represented by the shares of this class, paid until December 31, 2011.

Class “B” preferred shares have priority in the reimbursement of capital and the right to the distribution of minimum dividends, calculated as 25% of adjusted net income, pursuant to the corporate legislation and to the Company’s by-laws, calculated proportionately to the capital represented by the shares of this class. Class “B” shareholders have priority only over the common shareholders in the distribution of mandatory dividends, which shall only be paid out of the remaining net income after the payment of priority dividends to class “A” shareholders.

According to Article 17 and following paragraphs of Federal Law 6,404/76, dividends paid to preferred shares must be at least 10% higher than those paid to common shares.

27.1.2 Equity Valuation Adjustments

The Company recognized the fair value adjustment of its property, plant and equipment of the date of the first-time adoption of the IFRSs. A counterpart entry to this adjustment, net of deferred income tax and social contribution, was recorded in the equity valuation adjustments account, under equity. The realization is accounted for in the retained earnings account, as depreciation and write-off of the property, plant, and equipment fair value adjustment are recorded to income.

69


 


27.1.3 Basic and diluted profit per share

.     
    Parent Company 
  6.30.2011  6.30.2010 
Basic and diluted numerator     

Basic and diluted net income per share category, attributable to parent company

   

Class A preferred shares 

948  847 

Class B preferred shares 

312,456  275,009 

Common shares 

321,255  282,767 
  634,659  558,623 
Basic and diluted denominator     

Weighted average number of shares (in thousands) 

   

Class A preferred shares 

388,935  394,857 

Class B preferred shares 

128,235,360  128,229,438 

Common shares 

145,031,080  145,031,080 
  273,655,375  273,655,375 
Basic and diluted earning per share attributable to Parent Company    

Class A preferred shares 

2.4374  2.1451 

Class B preferred shares 

2.4366  2.1447 

Common shares 

2.2151  1.9497 

 

The weighted average amount of common shares used in the calculation of the basic earnings per share is reconciliated with the weighted average amount of common shares used in the calculation of diluted earnings per share, since there are no financial instruments with diluting potential.

27.2 Equity attributable to non-controlling interest

       
 Consolidated Compagas  Elejor UEG Araucária   Total 
As of December 31, 2010  95,393  41,464  128,846  265,703 

Reimbursement of advance for future capital increase - AFAC 

-  (19,689)  -  (19,689) 

Proposed dividends 

(6,335)  -  -  (6,335) 

Results for the period 

8,746  (687)  (406)  7,653 
As of June 30, 2011  97,804  21,088  128,440  247,332 
 
 
       
 Consolidated Compagas  Elejor UEG Araucária   Total 
As of December 31, 2009  91,478  6,634  130,253  228,365 

Funds for capital increase 

-  54,000  -  54,000 

Proposed dividends 

(853)  -  -  (853) 

Results for the period 

10,728  4,441  (3,082)  12,087 
As of June 30, 2010  101,353  65,075  127,171  293,599 

 

70


 


28 OPERATING REVENUES 

 

    
Consolidated Gross
revenues
 PIS/Pasep
Cofins taxes
ICMS (VAT)  Regulatory
charges
Service tax
(ISSQN )
Net revenues 
            6.30.2011 

Electricity sales to final customers 

1,823,819  (169,001)  (485,209)  (14,900)  -  1,154,709 

Electricity sales to distributors 

785,054  (75,561)  (157)  (30,081)  -  679,255 

Charges for the use of the main transmission grid 

2,514,491  (228,375)  (621,017)  (342,970)  -  1,322,129 

Construction revenues 

276,455  -  -  -  -  276,455 

Revenues from telecommunications 

73,541  (3,972)  (12,189)  -  (365)  57,015 

Distribution of piped gas 

158,386  (14,334)  (19,901)  -  (8)  124,143 

Other operating revenues 

66,269  (6,337)  (1)  (4,616)  (483)  54,832 
  5,698,015  (497,580)  (1,138,474)  (392,567)  (856)  3,668,538 
 
 
Consolidated Gross
revenues
PIS/Pasep
Cofins taxes
ICMS (VAT)  Regulatory
charges
Service tax
(ISSQN )
Net revenues 
            6.30.2010 

Electricity sales to final customers 

1,757,675  (162,883)  (477,852)  (14,421)  -  1,102,519 

Electricity sales to distributors 

745,080  (71,341)  (168)  (27,358)  -  646,213 

Charges for the use of the main transmission grid 

1,942,705  (177,355)  (466,313)  (263,488)  -  1,035,549 

Construction revenues 

272,920  -  -  -  -  272,920 

Revenues from telecommunications 

60,934  (3,503)  (11,003)  -  (410)  46,018 

Distribution of piped gas 

148,456  (12,197)  (18,702)  -  (9)  117,548 

Other operating revenues 

56,952  (7,564)  (1)  (4,803)  (484)  44,100 
  4,984,722  (434,843)  (974,039)  (310,070)  (903)  3,264,867 

 

28.1 Regulatory Charges

.     
    Consolidated 
  6.30.2011  6.30.2010 

Fuel Consumptuon Account (CCC) 

166,264  114,864 

Energy Development Account (CDE) 

124,679  113,530 

Global Reversal Reserve (RGR) 

61,445  46,025 

Research and Development and Energy Efficiency Programs - R&D and EEP 

33,079  29,649 

Other charges 

7,100  6,002 
  392,567  310,070 

 

28.2 Power sales to final customers and use of the power grid by customer category

       
Consolidated Electicity sales to final customers  Use of the power grid 
  6.30.2011  6.30.2010  6.30.2011  6.30.2010 

Residential 

611,784  590,984  771,871  601,447 

Industrial 

598,801  582,011  694,692  524,105 

Commercial, services and other activities 

405,875  382,069  543,029  391,438 

Rural 

81,176  76,728  107,778  77,984 

Public agencies 

51,523  50,904  68,525  51,839 

Public lighting 

36,113  39,009  52,526  39,750 

Public services 

38,547  35,970  51,273  36,637 

Free consumers 

-  -  100,349  79,357 

Basic Network, BN connections, and connection grid 

-  -  1,340  1,336 

Operation and maintenance (O&M) revenues 

-  -  21,489  22,629 

Effective interest revenues 

-  -  101,619  116,183 
  1,823,819  1,757,675  2,514,491  1,942,705 

 

71


 

28.3 Power sales to distributors 

 

  Consolidated 
  6.30.2011  6.30.2010 

Agreements for Power Trade on the Regulated Market - CCEAR (auction) 

605,807  558,135 

Bilateral contracts 

114,296  109,784 

Electric Energy Trading Chamber - CCEE 

64,951  77,161 
  785,054  745,080 

 

28.4 Other operating revenues

  Consolidated 
  6.30.2011  6.30.2010 

Leases and rents 

44,149  34,742 

Revenues from services 

18,446  17,062 

Charged service 

2,618  3,993 

Other revenues 

1,056  1,155 
  66,269  56,952 

 

29 OPERATING COSTS AND EXPENSES 

 

Consolidated operating costs and expenses are broken down below:

Nature of costs and expenses Costs of
goods and/or
services 
Sales
expenses
General and
administrative
expenses 
Other
rev. (exp.),
net 
Total
Consolidated 
          6.30.2011 
Electricity purchased for resale (29.1)  (1,052,346)  -  -  -  (1,052,346) 
Use of main distribution and transmission grid (29.2)  (302,406)  -  -  -  (302,406) 
Personnel and management (29.3)  (325,267)  (3,572)  (93,030)  -  (421,869) 
Pension and healthcare plans (21)  (50,067)  (350)  (13,286)  -  (63,703) 
Materials and supplies (29.4)  (34,385)  (430)  (4,692)  -  (39,507) 
Raw materials and supplies for power           
generation  (13,368)  -  -  -  (13,368) 
Natural gas and supplies for the gas business  (78,082)  -  -  -  (78,082) 
Third-party services (29.5)  (123,254)  (14,547)  (41,178)  -  (178,979) 
Depreciation and amortization  (254,812)  (20)  (14,311)  (742)  (269,885) 
Accruals and provisions (29.6)  -  (15,277)  -  (31,023)  (46,300) 
Construction cost (29.7)  (275,570)  -  -  -  (275,570) 
Other costs and expenses (29.8)  630  1,943  (37,532)  (109,606)  (144,565) 
  (2,508,927)  (32,253)  (204,029)  (141,371)  (2,886,580) 

 

72


 


Nature of costs and expenses Costs of
goods and/or
services 
Sales
expenses
General and
administrative
expenses 
Other
rev. (exp.),
net 
Total
Consolidated 
          6.30.2010 

Electricity purchased for resale (29.1) 

(945,378)  -  -  -  (945,378) 

Use of main distribution and transmission grid (29.2) 

(283,397)  -  -  -  (283,397) 

Personnel and management (29.3) 

(294,508)  (2,470)  (76,790)  -  (373,768) 

Pension and healthcare plans (21) 

(40,676)  (278)  (10,749)  -  (51,703) 

Materials and supplies (29.4) 

(34,878)  (811)  (4,100)  -  (39,789) 

Raw materials and supplies for power 

         

generation 

(10,882)  -  -  -  (10,882) 

Natural gas and supplies for the gas business 

(69,306)  -  -  -  (69,306) 

Third-party services (29.5) 

(109,973)  (15,346)  (29,779)  -  (155,098) 

Depreciation and amortization 

(259,280)  (4)  (13,650)  (1,915)  (274,849) 

Accruals and provisions (29.6) 

-  (10,942)  -  (53,994)  (64,936) 

Construction cost (29.7) 

(272,892)  -  -  -  (272,892) 

Other costs and expenses (29.8) 

(6,705)  2,410  (21,079)  (84,897)  (110,271) 
  (2,327,875)  (27,441)  (156,147)  (140,806)  (2,652,269) 

 

The parent company’s operating costs and expenses comprise the following:

Nature of costs and expenses General and
administrative
expenses 
Other
rev. (exp.),
net 
Total
Parent Company 
      6.30.2011 

Personnel and management (29.3) 

(4,236)  -  (4,236) 

Pension and healthcare plans 

(323)  -  (323) 

Materials and supplies 

(26)  -  (26) 

Third-party services (29.5) 

(2,368)  -  (2,368) 

Depreciation and amortization 

-  (377)  (377) 

Accruals and provisions (29.6) 

-  7,188  7,188 

Other operating expenses 

(7,946)  144  (7,802) 
  (14,899)  6,955  (7,944) 
 
 
Nature of costs and expenses General and
administrative
expenses 
Other
rev. (exp.),
net 
Total
Parent Company 
      6.30.2010 

Personnel and management (29.3) 

(3,638)  -  (3,638) 

Pension and healthcare plans 

(166)  -  (166) 

Materials and supplies 

(7)  -  (7) 

Third-party services (29.5) 

(2,491)  -  (2,491) 

Depreciation and amortization 

-  (377)  (377) 

Accruals and provisions (29.6) 

-  (15,195)  (15,195) 

Other operating expenses 

(551)  165  (386) 
  (6,853)  (15,407)  (22,260) 

 

73


 


29.1 Electricity purchased for resale

Consolidated 
  6.30.2011  6.30.2010 

Eletrobrás - Centrais Elétricas Brasileiras S. A. (Itaipu) 

214,186  243,509 

Furnas Centrais Elétricas S. A. - auction 

183,113  172,205 

Companhia Hidro Elétrica do São Francisco - Chesf - auction 

170,519  161,077 

Itiquira Energética S.A. 

62,758  58,228 

Tradener Ltda. 

7,044  - 

Companhia Energética de São Paulo - Cesp - auction 

66,210  62,122 

Centrais Elétricas do Norte do Brasil S. A. - Eletronorte - auction 

56,473  53,168 

Program for incentive to alternative energy sources - Proinfa 

51,497  53,024 

Petróleo Brasileiro S.A. - Petrobras - auction 

49,812  33,224 

Electric Energy Trading Chamber - CCEE 

16,621  28,812 

Dona Francisca Energética S. A. 

31,015  29,786 

Companhia Energética de Minas Gerais - Cemig - auction 

27,059  25,298 

Companhia de Geração Térmica de Energia Elétrica - Eletrobras CGTEE - auction 

17,057  2,919 

Cia. Estadual de Geração e Transmissão de Energia Elétrica S. A. - CEEE - auction 

19,298  18,251 

Light S. A. - auction 

14,634  13,821 

ThyssenKrupp CSA Companhia Siderúrgica - UTE Atlântico - auction 

14,569  - 

Tractbel Energia S. A. - auction 

10,778  10,103 

Duke Energy International, Geração Paranapanema S.A. - auction 

9,986  9,347 

(-) PIS/Pasep/Cofins taxes on electricity purchased for resale 

(93,443)  (100,316) 

Others - auction 

123,160  70,800 
  1,052,346  945,378 

 

74


 


29.2 Use of main transmission grid

Consolidated 
  6.30.2011  6.30.2010 

Furnas Centrais Elétricas S.A. 

62,727  65,232 

Cia Transmissora de Energia Elétrica Paulista - Cteep 

36,156  34,430 

Companhia Hidro Elétrica do São Francisco - Chesf 

28,925  31,299 

Centrais Elétricas do Norte do Brasil S. A. - Eletronorte 

27,285  23,231 

Eletrosul Centrais Elétricas S.A. 

20,196  23,762 

Companhia Energética de Minas Gerais - Cemig 

10,996  14,759 

TSN Transmissora Nordeste Sudeste de Energia S.A. 

10,901  10,230 

Novatrans Energia S.A. 

10,713  10,247 

National System Operator - ONS 

10,694  10,529 

Empresa Amazonense de Transmissão de Energia - Eate 

8,986  8,560 

Cia Estadual de Geração e Transmissão de Energia Elétrica S. A. - CEEE 

8,593  9,211 

ATE II Transmissora de Energia S.A. 

4,626  4,383 

Empresa Norte de Transmissão de Energia S.A. - Ente 

4,579  4,349 

Itumbiara Transmissora de Energia Ltda 

4,360  4,138 

Expansion Transmissora de Energia Elétrica S.A. 

4,125  3,964 

Empresa Transmissora de Energia Oeste Ltda - Eteo 

3,689  3,554 

STN Sistema de Transmissão Nordeste S.A 

3,644  3,490 

NTE Nordeste Transmissora de Energia S.A 

3,196  3,069 

ATE Transmissora Energia S.A 

3,039  2,730 

Integração Transmissão Energia - Intesa 

2,887  2,708 

Serra Mesa Transm. Energia Ltda. - SMTE 

2,741  2,247 

ATE III Transmissora Energia S.A 

2,473  2,241 

LT Triângulo S.A. 

2,460  2,340 

SC Energia - Empresa Transmissora Energia Sta Catarina 

2,269  2,231 

Empresa Paraense Transmissão de Energia S/A - Etep 

2,056  2,004 

Arthemis Transmissora de Energia S. A 

1,967  1,844 

IENNE - Interligação Elétrica Norte Nordeste 

1,262  - 

Encargo de Energia de Reserva - ER 

2,638  - 

System Service Charges - ESS 

8,443  3,159 

(-) PIS/Pasep/Cofins taxes on charges for use of power grid 

(26,870)  (31,757) 

Others 

32,650  25,213 
  302,406  283,397 

 

75


 


29.3 Personnel and Management Expenses


Parent Company 
Consolidated 
  6.30.2011  6.30.2010  6.30.2011  6.30.2010 
Personnel         

Wages and salaries 

-  -  283,352  240,882 

Social charges on payroll 

-  -  99,155  88,134 
  -  -  382,507  329,016 

Profit sharing 

-  -  41,319  32,545 

Meal assistance and education allowance 

-  -  33,339  29,642 

Compensation - Voluntary termination Program/retirement 

-  -  21,781  13,706 
  -  -  478,946  404,909 

(-) Transfers to construction in progress (a) 

-  -  (62,900)  (36,572) 
  -  -  416,046  368,337 
Management         

Wages and salaries 

3,343  2,881  4,723  4,495 

Social charges on payroll 

893  757  1,100  936 
  4,236  3,638  5,823  5,431 
  4,236  3,638  421,869  373,768 

 

a) Amount related to the allocation of construction in progress direct labor, not taking into account administrative expenses.

29.4 Materials and Supplies

Consolidated 
  6.30.2011  6.30.2010 

Materials for the electric system 

12,390  13,485 

Fuel and vehicle parts 

12,269  12,078 

Cafeteria supplies 

4,448  3,582 

Materials for civil construction 

2,539  2,212 

Office supplies 

2,392  2,188 

Tools 

1,263  799 

Lodging supplies 

761  633 

Clothing and uniforms 

702  1,145 

Safety supplies 

692  945 

IT equipment 

671  415 

Cleaning and preservation 

327  267 

Other materials 

1,053  2,040 
  39,507  39,789 

 

76


 


29.5 Services from third-parties


Parent Company 
Consolidated 
  6.30.2011  6.30.2010  6.30.2011  6.30.2010 

Transmission grid 

-  -  43,238  42,324 

Meter reading and bill delivery 

-  -  12,397  14,658 

Authorized and registered agents 

-  -  12,149  11,715 

Data processing and transmission 

-  -  11,776  9,031 

Technical, scientific and administrative consulting 

693  851  9,735  9,465 

Administrative support services 

-  -  9,588  8,394 

Telephone services 

-  -  9,188  5,709 

Security 

-  -  9,118  8,155 

Travel 

150  72  8,179  6,218 

Upkeep of right of way areas 

-  -  5,589  4,839 

Civil maintenance services 

-  -  5,562  5,192 

Personnel training 

24  1  4,865  4,109 

Services in "green areas" 

-  -  4,459  3,342 

Customer service 

-  -  3,441  3,601 

Vehicle maintenance and repairs 

-  -  2,954  2,429 

Cargo shipping 

-  -  2,219  2,057 

Postal services 

-  -  2,101  1,673 

Telephone operator 

-  -  1,786  1,731 

Auditing 

964  1,094  1,536  1,615 

Advertising 

358  305  1,258  982 

Satellite communications 

-  -  1,096  2,502 

Other services 

179  168  16,745  5,357 
  2,368  2,491  178,979  155,098 

 

29.6 Accruals and provisions

Parent Company  Consolidated 
  6.30.2011  6.30.2010  6.30.2011  6.30.2010 
Allowance for doubtful accounts         
Trade account receivable  -  -  15,204  10,960 
Other receivables      73  (18) 
      15,277  10,942 
Provisions for losses on taxes recoverable  -  -  15,773  - 
     
Reserve (reversals) for risks (Note 26)            

Tax 

(9,123)  -  (19,888)  13,390 

Labor 

-  -  1,194  25,978 

Employee benefits 

-  -  10,262  5,222 

Suppliers 

-  -  1,710  2,123 

Civil and administrative claims 

1,935  8,930  15,704  (6,572) 

Easement of necessity 

-  -  (3,060)  7,014 

Expropriation and equity 

-  -  8,591  6,666 

Customers 

-  -  699  180 

Regulatory 

-  6,265  38  (7) 
  (7,188)  15,195  15,250  53,994 
  (7,188)  15,195  46,300  64,936 

 

77


 


29.7 Cost of construction

The table below shows the balances of the cost of construction allocated to the respective types of expenditure:

Consolidated 
  6.30.2011  6.30.2010 
Materials and supplies  156,802  164,264 
Third-party services  82,800  73,786 
Personnel and management  29,031  20,863 
Other  6,937  13,979 
  275,570  272,892 

 

29.8 Other operating costs and expenses

Consolidated 
  6.30.2011  6.30.2010 

Financial compensation for use of water resources 

61,323  60,315 

Losses in the decommissioning and disposal of assets 

35,338  12,107 

Indemnities 

19,583  6,952 

Taxes 

10,713  7,766 

ANEEL inspection fee 

9,406  9,977 

Leases and rents 

8,416  7,402 

Insurance 

3,673  3,573 

Own power consumption 

3,647  3,096 

Advertising 

2,406  1,947 

Provision for losses - receivables related to concession 

2,302  10,438 

Sports incentives, Rouanet Law and fund for the rights of children and t e 

315  1,850 

Recovery of costs and expenses 

(21,106)  (23,688) 

Other costs and expenses, net 

8,549  8,536 
  144,565  110,271 

 

78


 


30 FINANCIAL INCOME (EXPENSES) 

 

Parent Company  Consolidated 
  6.30.2011  6.30.2010  6.30.2011  6.30.2010 
Financial revenues         

Return on financial investments held for sale 

2,796  15,230  114,594  70,067 

Return on financial investments held until maturity 

-  42  2,440  1,868 

Monetary variation of receivables related to concession 

-  -  59,437  69,954 

Monetary variation of CRC transfer (Note 6) 

-  -  37,778  66,039 

Return on CRC transfer (Note 6) 

-  -  42,907  40,172 

Penalties on overdue bills 

-  -  32,544  35,227 

Interest on prepaid taxes 

5,165  3,107  8,079  4,220 

Fines 

-  -  7,191  4,884 

Interest and commissions on loan agreements 

52,148  39,236  -  - 

Other financial revenues 

829  4,504  3,509  7,158 
  60,938  62,119  308,479  299,589 
(-) Financial expenses         

Debt charges 

53,790  42,186  68,739  59,115 

Monetary variation of payables related to concession - use of public property

-  -  37,107  19,783 

PIS/Pasep and Cofins tax of interests on own capital 

755  345  1,603  745 

Monetary and exchange variations 

1  -  8,588  13,510 

Interest on R&D and EEP 

-  -  8,868  6,982 

Interest on tax installments 

5,254  4,826  6,054  7,642 

IOF tax 

-  9  6,705  6,882 

Other financial expenses 

12,262  -  23,676  2,248 
  72,062  47,366  161,340  116,907 
  (11,124)  14,753  147,139  182,682 

 

31 OPERATIONAL SEGMENTS 

 

31.1 Products and services which generate revenues for the reporting segment

The Company operates in five reporting segments identified by management, through the Chief Executive Office and the chief offices of each business area, taking into consideration the regulatory environments, the strategic business units, and the different products and services. These segments are managed separately, since each business and each company requires different technologies and strategies.

During the semester ended June 30, 2011 all sales were made within Brazilian territory.

We have not identified any Company customer who individually accounts for more than 10% of total net revenues during the semester ended June 30, 2011.

The Group’s reporting segments are:

Power generation and transmission (GET) – this segment comprises the generation of electric energy from hydraulic, wind, and thermal projects, the transport and transformation of the power generated by the Company, and the construction, operation, and maintenance of all power transmission substations and lines. This segment operates through Copel Geração e Transmissão, Elejor, UEG Araucária and Centrais Eólicas do Paraná;

79


 


Power distribution and sales (DIS) – this segment comprises the distribution and sale of electric energy, the operation and maintenance of the distribution infrastructure, and related services. It operates through Copel Distribuição;

Telecommunications (TEL) – this segment comprises telecommunications and general communications services. It operates through Copel Telecomunicações;

Gas – this segment comprises the public service of piped natural gas distribution. It operates through Compagás; and

Holding Company (HOL) - this segment comprises participation in other companies. It operates through Copel and Dominó Holdings.

The Company evaluates the performance of each segment based on information derived from accounting records.

The accounting policies of the operational segments are the same as those described in the summary of main accounting practices and record transactions between segments as transactions with third-parties, i.e., at current market prices.

31.2 Assets per reporting segment

ASSETS
6.30.2011 
GET DIS TEL GÁS HOL Eliminations Consolidated
               

TOTAL ASSETS 

10,120,494  7,324,605  329,953  264,833  13,446,421  (12,884,326)  18,601,980 

CURRENT ASSETS 

1,811,757  2,247,831  55,680  64,908  1,275,785  (1,198,454)  4,257,507 

Cash and cash equivalents 

1,330,616  665,928  1,956  30,467  15,044  (367,693)  1,676,318 

Financial investments - securities 

112,390  52,885  -  -  157  367,719  533,151 

Restricted Financial investments - collaterals and escrow accounts 

2  201  -  234  -  -  437 

Trade accounts receivable 

211,268  1,183,826  32,457  30,699  -  (43,715)  1,414,535 

Dividends receivable 

5,106  -  -  -  1,157,037  (1,154,284)  7,859 

CRC tranferred to State Government of Paraná 

-  61,649  -  -  -  -  61,649 

Receivable related to concession 

66,563  -  -  -  -  -  66,563 

Other receivables 

56,549  126,099  1,832  1,247  7  (481)  185,253 

Inventories 

22,729  92,737  16,606  1,366  -  -  133,438 

Income tax and social contribution 

4,974  21,976  13  1  103,525  -  130,489 

Other current recoverable taxes 

722  32,581  2,744  564  -  -  36,611 

Prepaid expenses 

838  9,949  72  330  15  -  11,204 

NONCURRENT ASSETS 

8,308,737  5,076,774  274,273  199,925  12,170,636  (11,685,872)  14,344,473 

Long term assets 

1,049,078  3,794,301  17,366  27,499  1,481,316  (1,123,273)  5,246,287 

Financial investments 

-  25,679  -  1,933  -  -  27,612 

Trade accounts receivable 

-  43,816  -  13,167  -  (13,167)  43,816 

CRC tranferred to State Government of Paraná 

-  1,288,387  -  -  -  -  1,288,387 

Judicial deposits 

18,866  156,740  647  215  222,937  -  399,405 

Receivable related to concession 

884,166  1,862,696  -  -  -  -  2,746,862 

Advances to suppliers 

-  -  -  11,017  -  -  11,017 

Other receivables 

1,878  3,228  -  164  -  -  5,270 

Income tax and social contribution 

13,061  -  -  -  -  -  13,061 

Other current recoverable taxes 

4,613  63,839  9,029  -  -  -  77,481 

Deferred Income tax and social contribution 

126,494  349,916  7,690  1,003  148,273  -  633,376 

Receivable from other related parties 

-  -  -  -  1,110,106  (1,110,106)  - 

Investments 

389,427  4,232  -  -  10,689,320  (10,581,265)  501,714 

Property, plant and equipment, net 

6,613,357  -  242,910  -  -  -  6,856,267 

Intangible assets 

256,875  1,278,241  13,997  172,426  -  18,666  1,740,205 

 

80


 


31.3 Liabilities per reporting segment

LIABILITIES
6.30.2011 
GET DIS TEL GÁS HOL Eliminations Consolidated
               

TOTAL LIABILITIES 

10,120,494  7,324,605  329,953  264,833  13,446,421  (12,884,326)  18,601,980 

CURRENT LIABILITIES 

1,290,022  1,520,460  38,302  57,383  779,097  (1,203,373)  2,481,891 

Payroll and labor provisions 

50,188  130,139  12,422  3,694  191  -  196,634 

Suppliers 

197,477  438,418  11,328  35,171  545  (44,114)  638,825 

Income tax and social contribution 

110,708  77,911  84  1,461  -  -  190,164 

Other taxes 

18,592  222,506  2,754  2,357  69,520  (82)  315,647 

Loans and financing 

47,123  17,629  -  3,188  18,469  (4,919)  81,490 

Debentures 

-  -  -  -  623,104  -  623,104 

Dividends payable 

774,612  355,968  10,474  11,277  67,188  (1,154,284)  65,235 

Post employment benefits 

6,582  16,827  1,132  -  80  -  24,621 

Customer charges payable 

4,623  75,851  -  -  -  -  80,474 

Research and development and energy efficiency 

15,687  130,232  -  -  -  -  145,919 

Payable related to concession - use of public property 

41,375  -  -  -  -  -  41,375 

Other accounts payable 

23,055  54,979  108  235  -  26  78,403 

NON CURRENT LIABILITIES 

2,439,578  2,198,050  32,505  7,849  691,594  (1,133,854)  4,235,722 

Associated and subsidiary companies 

312,007  747,241  15,500  -  -  (1,074,748)  - 

Suppliers 

140,655  -  -  -  -  (13,167)  127,488 

Taxes 

388  -  -  -  -  -  388 

Deferred Income tax and social contribution 

819,001  51,122  -  6,268  25,297  -  901,688 

Loans and financing 

447,960  684,207  -  -  375,539  (45,939)  1,461,767 

Post employment benefits 

109,891  276,017  16,618  1,165  -  -  403,691 

Research and development and energy efficiency 

31,564  87,864  -  -  -  -  119,428 

Payable related to concession - use of public property 

358,474  -  -  -  -  -  358,474 

Other accounts payable 

-  -  -  16  -  -  16 

Provisions for legal claims 

219,638  351,599  387  400  290,758  -  862,782 

SHAREHOLDERS' EQUITY 

6,390,894  3,606,095  259,146  199,601  11,975,730  (10,547,099)  11,884,367 

Capital 

4,285,945  2,624,841  194,755  135,943  7,023,368  (7,354,852)  6,910,000 

Capital reserves 

38,405  -  -  -  -  (38,405)  - 

Equity evaluation adjustments 

1,499,168  11,495  -  -  1,519,917  (1,515,290)  1,515,290 

Legal reserve 

182,162  108,500  3,521  14,636  494,005  (324,522)  478,302 

Profit retention reserve 

145,364  570,007  43,086  31,172  2,072,940  (806,043)  2,056,526 

Unrealized income reserve 

        191,899  (191,899)  - 

Accumulated income (losses) 

239,850  291,252  17,784  17,850  673,601  (563,420)  676,917 

Attributable to non controlling interest 

-  -  -  -  -  247,332  247,332 

 

31.4 Statement of income per reporting segment

STATEMENT OF INCOME
6.30.2011 
GET DIS TEL GÁS HOL Eliminations Consolidated
               

OPERATIONAL INCO ME 

1,062,683  2,597,513  76,451  134,453  -  (202,562)  3,668,538 

Electricity sales to final customers - third-parties 

49,309  1,105,400  -  -  -  -  1,154,709 

Electricity sales to final customers - between segments 

-  2,859  -  -  -  (2,859)  - 

Electricity sales to distributors - third-parties 

645,649  33,606  -  -  -  -  679,255 

Electricity sales to distributors - between segments 

135,851  -  -  -  -  (135,851)  - 

Use of the power grid - third-parties 

112,203  1,209,926  -  -  -  -  1,322,129 

Use of the power grid - between segments 

34,348  6,541  -  -    (40,889)  - 

Construction revenues 

54,490  212,762  -  9,203  -  -  276,455 

Telecommunications services to third-parties 

-  -  57,015  -  -  -  57,015 

Telecommunications services between segments 

-  -  19,436  -    (19,436)  - 

Distribution of piped gas 

-  -  -  124,143  -  -  124,143 

Other operating revenues from third-parties 

27,948  25,777  -  1,107  -  -  54,832 

Other operating revenues between segments 

2,885  642  -  -  -  (3,527)  - 

OPERATIONAL CO STS AND EXPENSES 

(623,077)  (2,297,671)  (50,448)  (109,326)  (8,620)  202,562  (2,886,580) 

Electricity purchased for resale 

(36,631)  (1,151,566)  -  -  -  135,851  (1,052,346) 

Charges for the use of the power grid 

(102,276)  (241,019)  -  -  -  40,889  (302,406) 

Personnel and management 

(105,165)  (280,045)  (24,819)  (7,594)  (4,246)  -  (421,869) 

Pension and healthcare plans 

(15,743)  (44,115)  (3,017)  (505)  (323)  -  (63,703) 

Materials and supplies 

(7,012)  (30,903)  (827)  (738)  (27)  -  (39,507) 

Raw materials and supplies for generation 

(13,368)  -  -  -  -  -  (13,368) 

Natural gas and supplies for gas business 

-  -  -  (78,082)  -  -  (78,082) 

Third party services 

(44,183)  (144,164)  (8,132)  (5,087)  (2,653)  25,240  (178,979) 

Depreciation and amortization 

(157,463)  (93,946)  (11,455)  (6,279)  (742)  -  (269,885) 

Provisions and reversals 

(1,382)  (52,482)  393  (17)  7,188  -  (46,300) 

Construction cost 

(53,605)  (212,762)  -  (9,203)  -  -  (275,570) 

Other operating costs and expenses 

(86,249)  (46,669)  (2,591)  (1,821)  (7,817)  582  (144,565) 

RESULT OF EQUITY IN INVESTEES AND SUBSIDIARIES 

(758)  -  -  -  673,128  (637,488)  34,882 

RESULT OF OPERATIONS 

438,848  299,842  26,003  25,127  664,508  (637,488)  816,840 

Interest income (expenses) 

10,897  145,055  875  2,224  (11,912)  -  147,139 

OPERATING INCOME (LOSSES) 

449,745  444,897  26,878  27,351  652,596  (637,488)  963,979 

Income tax and social contribution 

(172,203)  (246,034)  (10,356)  (10,568)  -  -  (439,161) 

Deferred Income tax and social contribution 

19,260  92,389  1,262  1,067  3,516  -  117,494 

INCOME (LOSSES) FO R THE PERIOD 

296,802  291,252  17,784  17,850  656,112  (637,488)  642,312 

 

81


 



32 OPERATING LEASE AGREEMENTS 


32.1 The Group as a lessee

Consolidated 
  6.30.2011  6.30.2010 

Real estate 

7,820  6,328 

Photocopiers 

758  1,522 

Others 

514  189 

(-) Pis and Cofins tax credits 

(676)  (637) 
  8,416  7,402 

 

Copel’s estimate for expenses for the next fiscal years is basically the same as 2010, plus contractual monetary restatement rates, and there are no risks in connection with contract rescission.

Out of the total R$ 7,820 spent in rental properties, R$ 4,150 refer to the rental of the Km 3 Center facilities, signed by Copel and the Copel Foundation, and which is the most significant rental agreement held by the Company. In future periods, this amount will be restated according to a real estate appraisal of the property In future periods, this amount will be restated according to a real estate appraisal of the property.

The Company has not identified any operating lease commitments which are noncancelable.

32.2 The Group as a lessor

Consolidated 
Lease and rental income  6.30.2011  6.30.2010 

Equipment and facilities 

26,917  28,903 

Araucária Thermal power plant 

16,423  5,107 

Real estate 

417  365 

Facilities sharing 

392  367 
  44,149  34,742 

 

Operating leases refer to revenues from rental of Copel property; lessees do not hold an option to purchase these assets upon expiration of the lease.

The Company has not identified any operating lease receivables which are noncancelable.

33 FINANCIAL INSTRUMENTS 

 

The use of financial instruments by the Company is restricted to cash and cash equivalents, bonds and securities, accounts receivable from government agencies, CRC transferred to the State of Paraná, financial investments, accounts receivable related to the concession, accounts payable related to the concession, loans and financing, debentures, and suppliers.

82


 


Consolidated Level  Book value 
    6.30.2011  12.31.2010 
Financial assets       

Cash and cash equivalent (Note 3) 

-  1,676,318  1,794,416 

Trade accounts receivable (Note 5) 

-  1,266,674  1,039,377 

Accounts receivable from government entities (Note 5) 

-  191,677  166,979 

CRC transferred to state of Paraná (Note 6) 

-  1,350,036  1,341,193 

Securities (Note 4) 

2  535,084  541,246 

Collaterals and escrow accounts (Note 4) 

-  26,116  90,358 

Receivable related to concession (Note7) 

3  2,813,425  2,478,045 
Financial liabilities       
Loans and financing (Note 19)  -  1,543,257  1,364,077 

Debentures (Note 20) 

-  623,104  621,157 

Derivatives 

3  27  47 

Payable related to concession - use of public property (Note 24) 

-  399,849  381,083 

Eletrobrás - Itaipu 

-  70,075  74,316 

Petrobras - Compagas 

-  34,629  25,720 

Other suppliers 

-  661,609  657,468 
Level 1: obtained from prices quoted (not adjusted) on active markets for identical assets or liabilities       
Level 2: obtained from other variables other than prices quoted included in level 1, which can be observed for assets or liabilities      
Level 3: obtained through evaluation techniques that include variables for the asset or liability, but are not based on observable market data      

 

33.1 Fair value and rating level for assessment of fair value of financial instruments

33.1.1 Non-derivative financial assets

Cash and cash equivalents, trade accounts receivable and receivables from government agencies have fair values that are approximate to their book values, due to their nature and realization schedules.

The CRC transferred to the State of Paraná has fair value of R$ 1,400,522 as of June 30, 2011. Company based its calculation on the comparison with a noncurrent, variable interest rate National Treasury bond (NTN-B), which yields approximately 6% p.a. plus the IPCA inflation index.

Bonds and Securities and collaterals and escrow accounts have fair values of R$ 535,060 and R$ 20,332, respectively, as of June 30, 2011. The fair values have been calculated according to information made available by the financial agents for each security and to the market values of the bonds issued by the Brazilian government.

33.1.2 Non-derivative financial liabilities

Liabilities to Eletrobras – Itaipu, Petrobras, and other suppliers have fair values that are approximate to their book values, due to their nature and maturity.

The Company’s debentures have fair value of R$ 622,646 as of June 30, 2011, calculated according to the Unit Price quote obtained from the National Association of the Financial Market Institutions (Associação Nacional das Instituições do Mercado Financeiro or ANDIMA).

The Company's loans and financing have fair value of R$ 1,485,401 as of June 30, 2011. The fair value has been calculated based on the cost of the last issue by the Company, of 99% of the CDI variation.

Accounts payable related to concession – use of public property have fair value of R$ 503,760 as of June 30, 2011, calculated based on the rate of return for the last project auctioned by ANEEL and won by the Company.

83


 


33.1.3 Derivative Financial Assets and Liabilities

The derivative financial liabilities, other liabilities – derivatives have fair value of R$ 27 as of June 30, 2011 (R$ 47, as of December 31, 2010). The derivative financial assets, securities DI Future have fair value of R$ 121 as of June 30, 2011 (Note 33.4.9).

33.1.4 Rating level 3 for assessment of fair value

This rating level includes accounts receivable related to concession and other liabilities -derivatives.

The detailed breakdown of receivables related to concession is featured in note 7, as detailed below:

A table reconciling initial and final balances, with a separate breakdown of additions, disposals,transfers, losses, monetary variation, and fair value adjustments;

Criteria for identification and measurement; and

Assumptions adopted by Company management to restate the recoverable amount.

Other liabilities – derivatives are detailed in item 33.4.9 of this note.

33.2 Financial instruments by category

Consolidated Book value 
  6.30.2011  12.31.2010 
Financial assets     
Loans and receivables     

Cash and cash equivalent 

1,676,318  1,794,416 

Customers, concessionaires and permission holder 

1,266,674  1,039,377 

Accounts receivable from government entities 

191,677  166,979 

CRC transferred to state of Paraná 

1,350,036  1,341,193 

Receivables related to concession 

950,729  840,157 

Collaterals and escrow accounts 

26,116  90,358 
Available for sale     

Receivables related to concession 

1,862,696  1,637,888 

Securities 

526,799  472,599 
Held to maturity     

Securities 

8,285  68,647 
Financial liabilities     
Fair value through profit or loss     
Held for trading     

Other liabilities - derivatives 

27  47 
O ther financial liabilities     

Loans and financing 

1,543,257  1,364,077 

Debentures 

623,104  621,157 

Payable related to concession - use of public property 

399,849  381,083 

Eletrobrás - Itaipu 

70,075  74,316 

Petrobras - Compagas 

34,629  25,720 

Other suppliers 

661,609  657,468 

 

84


 


33.3 Summary of bonds and securities held to maturity

Consolidated Fair value  Net
book value
Description  Classification  Taxa p.a.   Issue date   Maturity  Type  6.30.2011  12.31.2010  6.30.2011  12.31.2010 
                   
  Held to        Amortized         
LTN  maturity  10.45%  04/23/2009  01/03/2011  cost  -  1,183  -  1,183 
  Held to        Amortized         
LTN  maturity  10.42%  04/29/2009  01/03/2011  cost  -  4,957  -  4,957 
  Held to        Amortized         
LFT  maturity  SELIC  07/14/2009  03/07/2012  cost  5,596  5,303  5,593  5,306 
  Held to        Amortized         
LFT  maturity  SELIC  08/07/2009  03/16/2011  cost  -  22,651  -  22,654 
  Held to        Amortized         
LFT  maturity  SELIC  11/30/2009  06/15/2011  cost  -  9,949  -  9,946 
  Held to        Amortized         
LFT  maturity  SELIC  07/13/2010  06/15/2011  cost  -  22,044  -  22,037 
  Held to        Amortized         
LFT  maturity  SELIC  09/02/2009  12/21/2011  cost  759  720  759  719 

 

33.4 Risk Factors

33.4.1 Credit risk

The Company’s credit risk comprises the possibility of losses due to difficulties in collecting payment of bills issued to customers, concession holders, and permission holders. This risk is closely related to factors that are either internal or external to Copel. To mitigate this risk, the Company focuses on the management of receivables, detecting customer segments which are most likely not to pay their bills, suspending power supply, and implementing specific collection policies, related to real estate or personal securities whenever possible.

Doubtful accounts are properly covered by provisions to offset potential losses in their realization.

33.4.2 Foreign currency risk (US Dollar)

This risk comprises the possibility of losses due to fluctuations in exchange rates, which may reduce assets or increase liabilities denominated in foreign currencies.

The Company’s foreign currency indebtedness is not significant and it is not exposed to foreign exchange derivatives. The Company monitors all relevant exchange rates.

The effect of the exchange rate variation resulting from the power purchase agreement with Eletrobras (Itaipu) is passed on to customers in Copel Distribuição's next rate rewiew.

The exchange rate variation resulting from the purchase of gas from Petrobras by Compagas has a direct impact on the Company's results, Compagas continually negotiates with its customers, trying whenever possible to pass these costs on to them.

The Company’s exposure to foreign currency (US dollar) risk is shown below:

85


 


Asset  Liability  Net
exposure
      6.30.2011 

Collaterals and escrow accounts (STN) 

25,679  -  25,679 

Loans and financing 

-  (50,874)  (50,874) 

Suppliers 

     

Eletrobrás (Itaipu) 

-  (70,075)  (70,075) 

Petrobras (acquisiton of gas by Compagas) 

-  (34,629)  (34,629) 
  25,679  (155,578)  (129,899) 

 

Sensitivity analysis

The Company has developed a sensitivity analysis in order to measure the impact of the devaluation of the U.S. dollar on its loans and financing subject to exchange risk.

The baseline takes into account the existing balances in each account as of June 30, 2011, and the likely scenario takes into account the balances subject to the exchange rate variations (end of quarter R$/US$ rates) of R$ 1.61 per USD, estimated as market average projections for 2011 according to the Focus Report issued by the Brazilian Central Bank as of June 03,2011. For the adverse and remote scenarios, deteriorations of 25% and 50%, respectively, were considered for the main risk factor for financial instruments compared to the rate used for the likely scenario.

  Risk  Base 
6.30.2011 
Forecast scenarios - Dec.2011 
Probable  Adverse  Remote 
           
Financial assets           

Collaterals and escrow accounts 

USD appreciation  25,679  26,568  33,210  39,852 
    25,679  26,568  33,210  39,852 
Financial liabilities           

Loans and financing 

         

STN 

USD appreciation  50,858  52,619  65,774  78,929 

Eletrobrás 

USD appreciation  16  17  21  25 
    50,874  52,636  65,795  78,954 

Suppliers 

         

Eletrobrás (Itaipu) 

USD appreciation  70,075  72,502  90,627  108,753 

Petrobras (acquisiton of gas by Compagas) 

USD appreciation  34,629  35,828  44,785  53,742 
    104,704  108,330  135,412  162,495 
Net exposure    (129,899)  (134,398)  (167,997)  (201,597) 

 

In addition to the sensitivity analysis required by CVM Resolution no. 475/08, the Company evaluates its financial instruments considering the possible effects on profit or loss and shareholders’ equity of the risks evaluated by Company management on the reporting date for the financial instruments, as recommended by CPC 40 and IFRS 7. Based on the equity position and the notional value of the financial instruments held as of June 30, 2011, it is estimated that these effects will approximate the amounts stated in the above table in the column for the forecast probable scenario, since the assumptions used by the Company are similar to those previously described.

33.4.3 Interest rate and monetary variation risk

This risk comprises the possibility of losses due to fluctuations in interest rates or other indicators, which may reduce revenues or increase financial expenses in connection with assets and liabilities on the market.

The Company has not engaged in transactions with derivatives to cover this risk, but it has continually monitored interest rates and market indicators, in order to assess the potential need for such transactions for protection for interest rate risks.

86


 


The Company’s exposure to interest rate and monetary variation risks is shown below:

Asset  Liability  Net
exposure
      6.30.2011 

Financial investments - equivalent to cash 

1,645,255  -  1,645,255 

Financial investments - bonds and securities 

535,521  -  535,521 

CRC transferred to the State of Paraná 

1,350,036  -  1,350,036 

Receivables related to concession 

2,813,425  -  2,813,425 

Loans and financing 

-  (1,492,383)  (1,492,383) 

Debentures 

-  (623,104)  (623,104) 
  6,344,237  (2,115,487)  4,228,750 

 

Sensitivity analysis

The Company has developed a sensitivity analysis in order to measure the impact of variable interest rates and monetary variations on its financial assets and liabilities subject to these risks.

The baseline takes into account the existing balances in each account as of June 30, 2011 and the likely scenario takes into account the indicators (CDI/SELIC of 12.50%, IGP-DI of 6.79%, IGP-M of 6.70% and TJLP of 6.00%) estimated as market average projections for 2011 according to the Focus Report issued by the Brazilian Central Bank as of June 03, 2011. For the adverse and remote scenarios, deteriorations of 25% and 50%, respectively, were considered for the main risk factor for the financial instrument compared to the rate used in the likely scenario.

These forecasts consider the position for the simulated base scenario for December 31, 2011.

Operation  Risk  Base
6.30.2011
Forecast scenarios - Dec.2011 
 Probable   Adverse  Remote 
           
Financial assets           

Financial investments - equivalent to cash 

Low CDI/SELIC  1,645,255  1,742,490  1,718,141  1,693,955 

Financial investments - bonds and securities 

Low CDI/SELIC  535,521  567,171  559,246  551,373 

CRC transferred to the State of Paraná 

Low IGP-DI  1,350,036  1,400,250  1,377,992  1,355,734 

Receivables related to concession 

Low IGP -M  2,813,425  2,910,353  2,864,666  2,818,978 
            
    6,344,237  6,620,264  6,520,045  6,420,040 
Financial liabilities           

Loans and financing 

         

Banco do Brasil 

High CDI  874,691  955,474  975,312  995,016 

Eletrobrás - Finel 

High IGP -M  155,928  157,029  157,548  158,067 

Eletrobrás - RGR 

No Risk (1)  125,363  125,363  125,363  125,363 

BNDES - Compagás 

High TJLP  3,188  3,330  3,366  3,401 

Finep 

High TJLP  6,845  7,151  7,227  7,302 

BNDES – Copel Geração e Transmissão 

High TJLP  163,149  170,437  172,243  174,042 

Banco do Brasil – Repasse BNDES funds 

High TJLP  163,219  170,510  172,317  174,117 
    1,492,383  1,589,294  1,613,376  1,637,308 
            

Debentures 

High CDI  623,104  680,652  694,783  708,820 
            
     2,115,487  2,269,946  2,308,159  2,346,128 
           
(1) Loan indexed to UFIR           

 

87


 


In addition to the sensitivity analysis required by CVM Resolution no. 475/08, the Company evaluates its financial instruments considering the possible effects on profit or loss and shareholders’ equity of the risks evaluated by Company management on the reporting date for the financial instruments, as recommended by CPC 40 and IFRS 7. Based on the equity position and the notional value of the financial instruments held as of June 30, 2011, it is estimated that these effects will approximate the amounts stated in the above table in the column for the forecast probable scenario, since the assumptions used by the Company are similar to those previously described.

33.4.4 Accelerated maturity risk

This risk results from the potential noncompliance with contract covenants, such as those contained in the loan, financing, and debenture agreements of the Company, which usually require that certain economic and financial indicators, which are calculated and analyzed periodically for compliance, be kept at determined levels (financial covenants).

As of June 30, 2011 all of the conditions were analyzed and it was identified that all of the levels provided in the contracts had been complied with.

33.4.5 Environmental Risks

The activities of the energy sector could have significant negative impacts and damage on the environment. The applicable legislation imposes on those who directly or indirectly cause environmental harm the duty to repair or compensate for the damages to the environment and to affected third-parties, regardless of culpability (strict liability). The costs of environmental recovery of compensation may force the Company to delay or redirect investments in other areas and may have an adverse effect on the Company. The Company ensures the balance between environmental conservation and the operation of its business by establishing guidelines and practices to be observed in all operations, in order to reduce environmental impact, focusing on the sustainable development of its business.

33.4.6 Power shortage risk

This risk results from the possibility of periods with low levels of rainfall, since Brazil relies heavily on hydroelectric sources, which depend on the water levels in their reservoirs to operate.

A long period of drought may reduce the water levels in power plant reservoirs and result in losses due to reduced revenues if a new rationing program is implemented.

According to the 2010 Annual Power Operation Plan, published annually at www.ons.org.br, the National System Operator projects a comfortable situation in terms of supply to the power market over the next 5 years, from May 2010 until December 2014. The parameter for supply guarantee established by the National Energy Policy Council (CNPE) which corresponds to risk of energy deficit below 5%, is easily met in all regions of Brazil over the five year period in a scenario of average GDP growth of 5 % p.a., between 2011 and 2014. Even in the event of adverse hydrological conditions, market supply will be guaranteed by the application of Short-Term Operating Procedures (POCP), approved by CMSE, which may trigger additional thermal generation dispatch and maximization of exchanges to ensure safety reserves in reservoirs at the end of each dry season.

88


 


33.4.7 Risk of non-renewal of concessions

Copel holds concessions for power generation, transmission, and distribution services, with the expectation that they will be renewed by the Ministry of Mines and Energy (MME) with the support of ANEEL. If the extension of these concessions is not approved by the regulatory authority or even if it occurs at additional costs to the Company ("onerous concession"), current profitability and activity levels may be affected.

Maturty date
of concessions/authorizations 
Concessions - Copel Geração e Transmissão   

Hydroelectric 

 
Gov. Bento Munhoz da Rocha Netto (Foz do Areia)  5.23.2023 

Gov. Ney Aminthas de Barros Braga (Segredo) 

11.15.2029 

Gov. José Richa (Caxias) 

5.4.2030 

Gov. Pedro Viriato Parigot de Souza 

7.7.2015 

Guaricana 

8.16.2026 

Chaminé 

8.16.2026 

Apucaraninha 

10.12.2025 

Mourão 

7.7.2015 

Derivação do Rio Jordão 

11.15.2029 

Marumbi 

- (a) 

São Jorge 

12.3.2024 

Chopim I 

7.7.2015 

Rio dos Patos (b) 

2.14.2014 

Cavernoso 

1.7.2031 

Melissa 

- (c) 

Salto do Vau 

- (c) 

Pitangui 

- (c) 

Mauá 

7.3.2042 

Colíder 

1.17.2046 

Thermo-electric 

 

Figueira 

3.26.2019 
Transmission concessions   

Contract 060/01 - Transmission system 

7.7.2015 

Contract 075/01 - Transmission line - Bateias - Jaguariaíva 

8.16.2031 

Contract 006/08 - Transmission line Bateias - Pilarzinho 

3.16.2038 

Contract 027/09 - Transmission line Foz do Iguaçu - Cascavel Oeste 

11.18.2039 

Contract 010/10 - Transmission line Araraquara 2 - Taubaté 

10.5.2040 

Contract 015/10 - Sub-station Cerquilho III 

10.5.2040 
Concession - Copel Distribuição  7.7.2015 
Concession - Compagas  7.6.2024 
Concession - Elejor  10.25.2036 
Authorization - UEG Araucária  12.22.2029 
(a) In progress for homologation from Aneel   
(b) Sent on 1.27.2011 requesting extension of concession (art .19 of law 9,074/95)   
(c) at plants with capacity of less than 1 MW, only register with Aneel   

 

As far as potential reimbursements at the end of the concession, there is uncertainty regarding how to measure the amounts to be paid for reversal of concession assets to the granting authority.

33.4.8 Gas shortage risk

This risk involves potential periods of shortage of natural gas supply to meet the Company’s gas distribution and thermal generation business requirements.

Long periods of gas shortage could result in losses due to lower revenues by subsidiaries Compagas and UEG Araucária.

89


 


33.4.9 Derivative financial instruments

The Company employs derivative financial instruments with the sole purpose of protecting itself against variable interest rate volatility.

Consolidated 
  6.30.2011  12.31.2010 

Derivative Financial Instruments 

   

Future DI Daily Adjustments - Assets 

121  - 

Future DI Daily Adjustments - Liabilities 

(27)  (47) 

Current quota 

94  (47) 

 

In order to protect against the effects of volatility on active exposures (DI interest rates) of bonds and securities, the Company hired future DI rate operations, negotiated at BM&FBOVESPA and registered at CETIP, whose nominal balances and conditions are as follows:

For the semester ended June 31, 2011, the result of operations with derivative financial instruments on the futures market was a gain of R$ 107 (losses R$ (81), in June 30, 2010).

Contracts are adjusted daily in accordance with the future DI rates published by BM&FBOVESPA. The reference (notional) values of these outstanding contracts as of June 30, 2011 corresponded to R$ 93,860 (R$ 57,253, as of December 31, 2010).

On June 30, 2011, a share of the Company’s federal bonds in the amount of R$ 8,435, was deposited as collateral for transactions at BM&FBOVESPA S.A. (the Stock, Commodities, and Futures Exchange of São Paulo), (R$ 7,993, as of December 31, 2010).

Sensitivity analysis

In order to measure the effects of the variations in the indices and rates tied to the derivative operations, the following sensitivity analysis table was prepared in accordance with the terms provided by CVM Resolution no. 475/08, which includes a scenario considered probable by Company management, a situation considered adverse of at least a 25% deterioration in the variables used and a situation considered remote, with a deterioration of at least 50% in the risk variables. The balances reported at June 30, 2011 were considered for the base scenario, and for the probable scenario, the balances with variations in the indices (DI) forecast for the average market expectations for 2011 in the Bacen Focus Report at June 30, 2011 were considered.

  Risk  Base  
6.30.2011 
Forecast scenarios - Dec.2011 
Probable  Adverse  Remote 
           
Financial assets (liabilities)           

Derivatives - Assets 

Increase in DI rate  121  (100)  (1,025)  (1,963) 

Derivatives - Liabilities 

Decrease in DI rate  (27)  35  (390)  (810) 
    94  (100)  (1,025)  (1,963) 

 

90


 


33.5 Indebtedness index

Parent Company  Consolidated 
  6.30.2011  12.31.2010  6.30.2011  12.31.2010 
         

Debt - loans and financing 

394,008  398,857  1,543,257  1,364,077 

Debt - Debentures 

623,104  621,157  623,104  621,157 

Cash and cash equivalents and financial investments 

13,632  89,997  2,209,906  2,392,589 

Net debt 

1,003,480  930,017  (43,545)  (407,355) 

Shareholders' equity 

11,637,035  11,030,123  11,884,367  11,295,826 

Net indebtedness index 

8.62%  8.43%  -0.37%  -3.61% 

 

33.6 Financing lines

Copel does not employ financing lines such as: non-guaranteed overdraft accounts; non-guaranteed bills of exchange; guaranteed overdraft accounts; and guaranteed bank credit lines.

33.7 Liquidity and interest table
 
Consolidated 
  Interest (1)  Less than
1 month 
1 to 3
month 
3 month to
1 year 
1 to 5 years  More than 5
years 
Total 

June 30, 2011 

             

Cash and cash equivalent 

-  1,676,318  -  -  -  -  1,676,318 

Trade accounts receivable 

0.71%  25,201  7,662  30,154  56,675  -  119,692 

CRC transferred to the State of Paraná 

6.65% a.a. + IGP-DI  11,974  23,947  111,890  671,244  2,039,564  2,858,619 

Securities + exclusive funds 

99.9% do CDI  6,534  7,584  92,144  86,932  -  193,194 

Collaterals and escrow accounts 

TR e Dólar (3)  -  -  -  -  88,907  88,907 

Receivables related to concession 

WACC+Tx retorno (2)  31,088  62,372  290,931  5,089,665  1,874,885  7,348,941 
    1,751,115  101,565  525,119  5,904,516  4,003,356  12,285,671 

December 31, 2010 

             

Cash and cash equivalent 

-  1,676,318  -  -  -  -  1,676,318 

Trade accounts receivable 

0.76%  22,051  9,508  28,459  60,000  -  120,018 

CRC transferred to the State of Paraná 

6.65% a.a. + IGP-DI  11,973  23,947  107,759  840,030  1,981,717  2,965,426 

Securities + exclusive funds 

99.9% do CDI  357,492  26,089  45,592  133,362  -  562,535 

Collaterals and escrow accounts 

TR e Dólar (3)  64,078  -  -  -  98,724  162,802 

Receivables related to concession 

WACC+Tx retorno (2)  29,587  59,304  273,828  5,050,599  2,076,135  7,489,453 
    2,161,499  118,848  455,638  6,083,991  4,156,576  12,976,552 
(1) Effective interest rate - weighted average
(2) WACC regulatory + rate of return from enterprise
(3) National currency TR; Foreign currency: see note 1.2
 
Consolidated 
    Less than  1 to 3  3 month to    More than 5   
  Interest (1)  1 month  month  1 year  1 to 5 years  years  Total 

June 30, 2011 

             

Loans and financing 

Note 19  9,519  34,537  109,666  1,664,466  518,457  2,336,645 

Debentures 

Note 20  -  635,953  -  -  -  635,953 

Derivatives 

DI Futures  27  -  -  -  -  27 

Payables related to concession - 

Rate of return +             

use of public asset 

IGP-M e IPCA  3,415  6,831  33,842  204,854  2,067,414  2,316,356 

Eletrobrás - Itaipu 

Dollar  -  76,021  349,250  2,330,301  6,394,033  9,149,605 

Petrobras - Compagas 

100% of CDI  4,253  8,635  41,088  167,943  -  221,919 

Other suppliers 

-  233,379  92,136  246,798  16,557  -  588,870 

Post employment benefits 

7.17%  28,269  56,537  254,417  1,213,013  1,807,966  3,360,202 

Purchase liabilities 

IGP-M and IPCA  -  515,690  2,429,127  12,020,993  38,445,155  53,410,965 
    278,862  1,426,340  3,464,188  17,618,127  49,233,025  72,020,542 

December 31, 2010 

             

Loans and financing 

Note 19  22,916  28,656  99,167  1,455,068  434,672  2,040,479 

Debentures 

Note 20  -  32,247  641,103  -  -  673,350 

Derivatives 

DI Futures  22  -  -  -  -  22 

Payables related to concession - 

Rate of return +             

use of public asset 

IGP-M and IPCA  3,524  7,048  31,715  253,278  2,061,329  2,356,894 

Eletrobrás - Itaipu 

Dollar  -  77,507  353,466  3,284,329  7,125,809  10,841,111 

Petrobras - Compagas 

100% of CDI  3,988  8,158  38,647  194,202  -  244,995 

Other suppliers 

-  214,026  125,151  185,168  14,944  -  539,289 

Post employment benefits 

7.17%  28,269  56,537  254,417  1,213,013  1,807,966  3,360,202 

Purchase liabilities 

IGP-M and IPCA  -  457,253  2,245,114  14,554,719  43,263,760  60,520,846 
    272,745  792,557  3,848,797  20,969,553  54,693,536  80,577,188 
(1) Effective interest rate - weighted average               

 

91


 


34 RELATED PARTY TRANSACTIONS 

34.1 Parent Company

  Consolidated
Related parties / Nature of operation  Assets  Liabilities  Results 
  6.30.2011 12.31.2010   6.30.2011 12.31.2010   6.30.2011  6.30.2010 
           
Controlling shareholders             

State of Paraná 

           

Dividends payable(1) 

-  -  58,140  58,140  -  - 
             

BNDESPAR (5) 

           

Dividends payable(1) 

-  -  -  42,601  -  - 
             
Key management personnel             

Fees, social security charges and other (Note 29.3) 

-  -  -  -  (4,236)  (3,638) 

Private pension and health plans (Note 21) 

-  -  -  -  (323)  (166) 

 

The balances of transactions between the Company and its investees and subsidiaries are shown in Note 13 and Note 14.

In 2002, the Company became guarantor of the loans signed by its investee Dona Francisca Energética S.A. with the National Economic and Social Development Bank (BNDES) (joint debtor), and with Bradesco (joint debtor), As of June 30, 2011, the outstanding debt was R$ 23,501 and R$ 14,408, respectively.

92


 


34.2 Consolidated

  Consolidated 
Related parties / Nature of operation  Assets  Liabilities  Results 
  6.30.2011  12.31.2010  6.30.2011 12.31.2010   6.30.2011  6.30.2010 
Controlling shareholders             

State of Paraná 

           

Dividends payable (1) 

-  -  58,140  58,140  -  - 

Installment bills for energy (2) 

39,838  39,838  -  -  -  894 

"Luz Fraterna" program (3) 

21,311  11,528  -  -  -  - 

Installment bills for telecommunication serv. (2) 

4,376  4,376  -  -  -  126 

Remuneration and employ. social security charges assigned (4) 

2,754  2,457  -  -  -  - 

CRC (Note 6) 

1,350,036  1,341,193  -  -  80,685  106,211 

ICMS (Note 10.3) 

110,054  118,814  186,321  174,612  -  - 
           
BNDES (5)             

 Financing for investment in the gas system (Note 19.5) 

-  -  3,188  6,373  (203)  (568) 

Financing UHE Mauá and system for associated transmission (Note 19.7) 

-  -  163,149  138,885  (5,142)  (4,738) 
             
BNDESPAR (5)             
Debentures - Elejor  -  -  -  -  -  (3,248) 
Dividends payable(1)  -  -  -  42,601  -  - 
             
Associated companies             

Dona Francisca Energética 

           

Purchase of energy (6) 

-  -  5,048  5,506  (31,015)  (29,786) 

Dividends receivable by Copel (Note 13) 

72  955  -  -  -  - 
             
Sanepar             

Dividends receivable by Dominó Holdings (Note 13) 

7,787  4,896  -  -  -  - 
             
Key mangement personnel             

Fees, social security charges and other (Note 29.3) 

-  -  -  -  (5,823)  (5,431) 

Private pension and health plans (Note 21) 

-  -  -  -  (323)  (180) 
             
O ther related parties             

Petrobras 

           

Rental plant UTE Araucária (Note 32.2) 

2,730  4,296  -  -  16,423  5,107 

Supply and transport of gas (7) 

209  174  -  -  2,635  3,046 

Acquisition of gas for resale (7) 

-  -  34,629  25,720  (78,038)  (69,231) 

Advances to suppliers (7) 

11,017  9,902  -  -  -  - 

Dividends payable (7) 

-  -  2,763  2,359  -  - 
             
Mitsui Gás e Energia do Brasil Ltda. (8)             

Dividends payable 

-  -  2,763  2,359  -  - 

Remuneration and employ. social security charges assigned 

-  -  111  27  -  - 
             
Fundação Copel             

Rental of administrative real estate 

-  -  -  -  (4,389)  (4,106) 

Private pension and health plans (Note 21) 

-  -  428,312  408,463  -  - 
             
Instit. de Tecnol. p/ o Desenvolvimento - Lactec (9)             

Services rendered and research and development 

24,972  28,064  226  433  (4,265)  (2,951) 

 

The amounts resulting from the operating activities of Copel Distribuição involving related parties are billed at the rates approved by ANEEL, and those of Copel Telecomunicações are accounted for according to terms and conditions similar to those in effect in transactions with independent parties.

1) In 2010, out of the total dividends proposed to the Government for the State of Paraná and to BNDESPAR, for the amounts of R$ 83,366 and R$ 59,826, the Company made advance payments during 2010 of R$ 25,226 and R$ 17,225, respectively.

93


 


2)

Agreement for renegotiation of power bills and Luz Fraterna Program bills with Copel Distribuição, in the original amount of R$ 84,883, and agreement for renegotiation of the bills for internet connection at public schools with  Copel Telecomunicações, in the amount of R$12,000. These agreements were signed on April 20, 2007, for payment in 45 monthly installments, restated according to the SELIC interest rate, generating the financial revenues
shown in the table above. 

 
3)

The Luz Fraterna Program, created under Law no. 491, dated September 11, 2003, allows the State Government to pay for the electricity bills of low income families in Paraná – which have duly applied for the program – provided their consumption does not exceed 100 kWh a month. This benefit is available to residential customers with single phase connections, rural customers with single phase connections or two phase connections with circuit breakers of up to 50 ampères. Applicants must not have more than one electricity bill under their names and must not have any pending debts to Copel. 

 
4)

Reimbursement of wages and social charges for employees transferred to the Paraná State Government.The Company set aside a provision in the amount of R$ 2,309 in connection with the June 30, 2011 balances and the amount of R$ 2,036 for the December 31, 2010 balance. 

 
5)

BNDESPAR holds 26.41% of the Company’s common shares and has the right, under a shareholders’ agreement, to appoint two members of the Board of Directors. BNDESPAR is a wholly-owned subsidiary of BNDES, with which the Company has financing agreements, described in Note 19. 

 
6) Power purchase agreement signed by Dona Francisca Energética and Copel Geração e Transmissão, expiring on October 6, 2015. 
 
7) These balances refer to transactions with Petrobras, which holds a 24.5% interest in Compagas, and with its subsidiaries, Petrobras Distribuidora S.A. - BR and Petrobras Gás S.A. – Gaspetro. 
 
The supply and transport of piped gas and the purchase of gas for resale are conducted at market prices and conditions. 
 
Advance payments to suppliers refer to the gas purchase contract covering guaranteed volumes and transport capacity, higher than those actually consumed and used, which contains a future  compensation clause. Compagas has the right to receive unused gas in subsequent months, and it may offset amounts under contract but not consumed over a period of up to 10 years. 
 
In light of the prospects of increased consumption by the market, Company management believes it will consume the accumulated gas volumes as of June 30, 2011 in the next fiscal years. 
 
8)  Mitsui Gás e Energia do Brasil Ltda. holds 24.5% of Compagas’share capital. 

 

94


 


9)

The Institute of Technology for Development (Lactec) was constituted on February 6, 1997 as a not for profit organization whose goal is to promote economic, scientific, technological, and social development and the sustainable conservation of the environment. In 2000, it was qualified by the Ministry of Justice, based on Law no. 9,970, as a Public Interest Civil Society Organization (OSCIP), which allows it, among other things, to enter partnerships with overnment agencies with no need for competitive bidding. Its members are: Copel, the Federal University of Paraná (UFPR), the Engineering Institute of Paraná (IEP), the Paraná Federation of Industries (FIEP), and the Commercial Association of Paraná (ACP). 

 
Lactec has service and R&D contracts with Copel Geração e Transmissão and Copel Distribuição, which are subject to prior or later control and approval by ANEEL. 

 

The asset balances refer to Energy Efficiency and R&D programs, recorded under current assets, in service in progress, until the respective projects are concluded, pursuant to ANEEL.

35 INSURANCE 

 

The specifications by type of risk and maturity dates for the Company’s main insurance is reported in Note 38 of the Annual Financial Statements as of December 31, 2010.

95


 


COMMENTS ON PERFORMANCE FOR THE QUARTER

(Amounts expressed in thousands of reais, except when stated otherwise)

1 Distribution 


Customers’ connections – In June 2011, Copel provided energy to 3,812,947 Customers (3,671,272 in June 2010), representing an increase of 141,675 Customers in the last 12 months, a variation of 3.9%.

Compact Grids - Copel has implemented compact networks in urban areas with significant urban forestry close to the distribution grids. This technology avoids having to prune and cut trees and improves the quality of the supply, since it reduces the number of disconnections. At the end of June 2011, the extension of the compact grids installed was 2,366 km (2,008 km at June 2010), representing an increase of 358 km in 12 months, a variation of 17.8%.

Isolated Secondary Grid – Copel is also investing in secondary isolated grids for low voltage (127/220 V), which provide significant advantages compared to the conventional aerial grid, such as:

- improvement in the DEC and FEC indices; - more difficult to steal energy;

- improvement in the environmental conditions and reduction to the pruned area; - increased safety; - reduction to the drop in voltage throughout the network; and

- increase in the useful life of the transformer from the decrease in the number of short circuits in the network, amongst others.

At the end of June 2011, the extent of the installed secondary isolated distribution grids was 6,957 km (5,568 km in June 2010), representing an increase of 1,389 km in the previous 12 months, a variation of 24.9%.

Market behavior – The energy generated by Copel during the first semester of 2011 was 12,693 GWh (12,922 GWh in the same period for 2010). The energy purchased from CCEAR (auction) was 9,131GWh (8.235 GWh in the same period for 2010) and from Itaipu it was 2,615 GWh (2,627 GWh in the same period for 2010), as demonstrated in the following flow chart:

96


 


 


(a) The energy negotiated between the subsidiaries Copel has been included (b) Subject to alterations after closing by CCEE

CCEAR - Contracts for Sale of Energy on Regulated Environment

CCEE(MCP) - Câmara de Comercialização de Energia Elétrica (Short term market) MRE- Mechanism for reallocation of energy

CG - Centre of gravity for submarket (difference between energy contracted and received in CG -established in the contract).

Sale of energy (MWh) – The following table presents total energy sales by Copel between Copel Distribuição and Copel Geração e Transmissão:

97


 


     
Class  In MWh 
  January to  January to   
  June 2011  June 2011   Variation 
Copel Distribuição       
Captive market  11,086,011  10,660,899  4.0% 
Residential  3,103,382  2,963,955  4.7% 
Industrial  3,557,972  3,497,147  1.7% 
Commercial  2,407,545  2,255,120  6.8% 
Rural  964,801  921,209  4.7% 
Others  1,052,311  1,023,468  2.8% 
Concessionaries and permission holder  297,915  279,122  6.7% 
CCEE (MCP)  197,874  3,361  - 
Total Copel Distribuição  11,581,800  10,943,382  5.8% 
       
Copel Geração e Transmissão       
CCEAR (Copel Distribuição)  656,801  609,397  7.8% 
CCEAR (other concessionaries)  6,972,444  6,583,580  5.9% 
Free customers  448,675  485,883  -7.7% 
Bi-lateral contracts  529,110  790,466  -33.1% 
CCEE(MCP)  25,324  1,660  - 
Total Copel Geração e Transmissão  8,632,354  8,470,986  1.9% 
Total  20,214,154  19,414,368  4.1% 

 

Obs. Does not include energy available through MRE Mechanism for reallocation of energy 
      CCEE(MCP): Câmara de Comercialização de Energia Elétrica (Short term market) 
      CCEAR: Contracts for Sale of Energy on Regulated Environment 

 

Captive market of Copel Distribuição – From January to June 2011, the captive market increased 4.0% and was responsible for the consumption of 11,086,011 MWh during the period.

The residential class consumed 3,103,382 MWh, registering an increase of 4.7%, due mainly to the increase in family income and the increase of 4.0% in the number of consumers. At the end of June 2011, this class represented 28% of consumption by Copel’s captive market, amounting to 3,008,656 residential customers.

Consumption by the industrial class increased 1.7%, amounting to 3,557,972MWh during the first quarter of the year. This result was influenced by the growth in industrial production in Paraná, particularly the printing and publishing sectors, vehicle and food sectors, and by the increase of 8.6% in the number of industrial customers. At the end of June, this class represented 32.1% of consumption of Copel’s captive market, with 73,573 customers attended.

The commercial class consumed 2,407,545 MWh, representing an increase of 6.8%, influenced by the heated employment market and the effects from the expansion in credit that had occurred in prior quarters. At the end of the semester, this class represented 21.7% of consumption of Copel’s captive market, with 320,773 customers attended.

The rural class consumed 964,801 MWh and increased 4.7%, as a result of the increase in agricultural production in the State of Paraná. This class represents 8.7% of consumption of Copel’s captive market, and at the end of the first semester, a total of 359,548 rural customers had been attended.

98


 


The other classes (Government agencies, public lighting, public services and own consumption) consumed 1,052,311 MWh, an increase of 2.8% in the period. These consumption classes represent 9.5% of consumption by Copel’s captive market. At the end of the semester, a total of 50,389 customers from these segments had been attended.

Number of customers – The number of end customers (captive from Copel Distribuição plus free customers from Copel Geração e Transmissão) billed in June 2011 was 3,812,947, representing an increase of 3.9% compared to the same month in 2010.

.       
Class  Customers 
  June 2011  June 2010  Variation 
       

Residential 

3,008,656  2,893,098  4.0% 

Industrial 

73,573  67,777  8.6% 

Commercial 

320,773  301,009  6.6% 

Rural 

359,548  360,482  -0.3% 

Others 

50,389  48,896  3.1% 
Total captive  3,812,939  3,671,262  3.9% 

Free customers - Copel Geração e Transmissão 

8  10  -20.0% 
Total  3,812,947  3,671,272  3.9% 

 

2 Administration 

 

Number of employees - Copel ended the first six months of 2011, with a total of 9,076 employees distributed between the Company’s wholly owned subsidiaries and 140 employees distributed between companies controlled by Copel, as follows:

   
Employees 
  June 2011  June 2010 
Wholly owned subsidiaries     

Copel Geração e Transmissão 

1,791  1,618 

Copel Distribuição 

6,759  6,611 

Copel Telecomunicações 

526  451 
9,076  8,680 
Subsidiaries     

Compagas 

125  114 

Elejor 

6  7 

UEG Araucária 

9  10 
  140  131 

 

3 Market relations 

 

From January to June 2011, the nominative ordinary shares (ON - code CPLE3) and the nominative preference shares class B (PNB - code CPLE6) of COPEL were present on 93% and 100% respectively, of the floors of the Futures and Commodities Exchange , (BM&FBOVESPA).

The shares for trading amounted to 45% of the Company’s capital. At the end of June 2011, the market value of COPEL, considering quotations from all of the markets, was R$ 10,886.8 million.

99


 


Of the 67 securities that comprise the theoretical portfolio of Ibovespa, the PNB shares in COPEL, participated with 0.65% and with a Beta index of 0.34. In the IEE portfolio (Index for the Energy Sector), COPEL participated with 6.27%. Copel’s participation in the Business Sustainability Index of BM&FBOVESPA (ISE), was 1.13%.

On the BM&FBOVESPA, the ordinary shares closed the quarter quoted at R$ 38.00 no variation and the preference shares at R$ 41,50 also no variation. During the same period the IBOVESPA reported a negative variation of 9.96%.

On the New York Stock Exchange (NYSE), the preference shares are traded at “Level 3” in the form of ADS’s, under the code ELP, which were present on 100% of the floors, closing the quarter quoted at US$ 27,16 representing a positive variation of 7.91%. During the same period the DOW JONES index reported a positive variation of 7.23%.

On the LABITEX (Latin American Exchange Market in Euros) tied to the Madrid Stock Exchange, the Company’s PNB shares are traded under the code XCOP, and were present on 98% of the floors, closing the quarter quoted at € 18.25 representing a negative variation of 2.14%. During the same period the LABITEX All Shares reported a negative variation of 12.84%.

.         
Share performance - January to June 2011  ON  PNB
  Total Daily average   Total Daily average  
Bovespa         

Traded 

2,193  19  274,226  2,229 

Quantity 

1,788,200  15,550  76,685,900  623,463 

Volume (R$ thousand) 

68,700  597  3,262,683  26,526 

Presence on exchanges 

115  93%  123  100% 
Nyse         

Quantity 

42,424  1,248  51,827,000  414,616 

Volume (US$ thousand) 

981  29  1,372,505  10,980 

Presence on exchanges 

34  27%  125  100% 
Latibex         

Quantity 

-  -  118,768  966 

Volume (€ thousand) 

-  -  2,210  18 

Presence on exchanges 

-  -  123  98% 

 

4 Tariffs 

 

Energy Supplies

In June 2011, the average tariff for energy supplies was R$ 242.99/MWh, representing an increase of 11.7% compared to June of the previous year.

Aneel, through ratifying resolution nº 1,158 of June 21, 2011, authorized an average adjustment of 5.55% for the tariffs of Copel Distribuição. Of this total, 5.77% refers to the annual rate adjustment and –0.22% to the financial components, characterizing an average effect of 2.99% to be perceived by the captive consumers. These amounts were fully passed on to the tariffs by the company as from June 24, 2011.

100


 


The average tariffs for energy supplies are presented in the following table:

     
Average supply tariffs (a)  R$/MWh 
  June 2011 June 2010   Variation  

Residential 

293.67  271.14  8.3% 

Industrial (b) 

206.67  180.68  14.4% 

Commercial 

256.69  228.49  12.3% 

Rural 

173.65  156.74  10.8% 

Others 

201.51  177.98  13.2% 
  237.73  212.87  11.7% 
(a) Without ICMS (VAT)       
(b) Does not include free customers       

 

Purchasing Energy

Aneel Resolution n° 1,173, of June 28, 2011, fixed at R$ 4,003.45/MW the value of the monthly tariff for electric power transport originating from Itaipu Binational, to be applied to the contracting parties of that power, representing a 7.3% increase.

Copel’s main tariffs for purchasing energy are demonstrated in the following table:

Tariffs for the purchase of energy  R$/MWh 
  June 2011 June 2010   Variation  

Itaipu

85.95  96.89  -11.3% 

Auction - CCEAR 2005-2012 

75.84  71.74  5.7% 

Auction - CCEAR 2006-2013 

88.84  84.20  5.5% 

Auction - CCEAR 2007-2014 

101.62  95.96  5.9% 

Auction - CCEAR 2007-2014 (A-1) 

126.37  119.87  5.4% 

Auction - CCEAR 2008-2015 

106.94  101.29  5.6% 

Auction - CCEAR 2008-H30 

133.00  126.20  5.4% 

Auction - CCEAR 2008-T15 (a) 

164.75  156.10  5.5% 

Auction - CCEAR 2009-2016 

118.67  113.10  4.9% 

Auction - CCEAR 2009-H30 

142.19  134.89  5.4% 

Auction - CCEAR 2009-T15 (a) 

161.02  152.56  5.5% 

Auction – CCEAR 2010 – H30 

142.72  124.11  15.0% 

Auction – CCEAR 2010 – T15 (a) 

151.74  149.45  1.5% 

Auction – CCEAR 2010 – T15 (4th new power auction) 

158.95  156.56  1.5% 

Auction – CCEAR 2011 – H30 

147.12  -  - 

Auction –CCEAR 2011 – T15 (3rd new power auction) 

167.31  -  - 

Auction – CCEAR 2011 – T15 (6th new power auction) 

141.74  -  - 

Auction – 10th adjustment 

99.90  -  - 
(a) Average auction price fixed by the IPCA. In practice the price is comprised of three components: a fixed portion, a variable portion and expense in the CCEE. The cost of the last two items depends on the order of plants as programming of the National System Operator - ONS.

 

Supply of power

Through Resolution 1,158, of June 21, 2011, the supply tariffs for small concessionaires were changed. The average supply tariff for small concessionaires is R$ 135.27/MWh, with an adjustment of around 0.64%.

Copel’s main tariffs for the supply of energy are presented in the following table:

101


 


     
Tariffs for the supply of energy  R$/MWh 
  June 2011 June 2010   Variation  

Auction - CCEAR 2005-2012 

76.06  72.18  5.4% 

Auction - CCEAR 2006-2013 

89.99  85.25  5.6% 

Auction - CCEAR 2007-2014 

99.72  94.75  5.2% 

Auction - CCEAR 2008-2015 

106.31  100.86  5.4% 

Auction - CCEAR 2009-2016 

120.67  114.79  5.1% 

Auction - CCEAR 2011-2040 

19.63  -  0.0% 

Concessionaries within the State of Paraná 

135.27  141.85  -4.6% 

 

Transmission Revenues Readjustment

Aneel adjusted Copel’s transmission revenues as from July 2011 so that the 2011/2012 cycle was R$ 295,127. In accordance with the concession agreement the index used was the accumulated annual IGP-M (general market price index) of 9.77%. For the new facilities (RBNI) Aneel recalculated the IRT (tariff readjustment index) for 2010 which had repositioned the revenue by -22.88% and the new repositioning index stood at -19.94%. This resulted in additional annual revenue of R$ 5,000. New transmission facilities were also considered which entered into operation bringing an increase in annual revenue of around R$ 14,800.

5 Economic financial results 


Income (Note 28)

At June 2011, net income from sales and services reached R$ 3,668,538, an increase of 12.4% compared to the amount of R$ 3,264,867 registered to June 2010.

This variation was due mainly to the following factors:

(i) increase of 4.7% in income from the supply of energy, which reflects only income from the sale of energy, without considering the Tusd, as a result of the increase in the total market (the captive market increased 4% in the first semester of 2011), extinction of the policy for offering discounts on tariffs to customers who paid their bills on the due date, and an average increase in the tariff of as provided by Aneel;

(ii) increase of 5.1% in income from the supply of energy, mainly due to the increase in income earned from auction, for the amount of R$ 47,672, Câmara de Comercialização de Energia Elétrica - CCEE, for the amount of R$ 5,087 and an increase in the value from bilateral contracts of R$ 12,210;

(iii) increase in the availability of the energy grid (consisting of TUSD income, income from the basic transmission grid and income from the connection grid) of 27.7% due mainly to the increase of 3.7% reported on the wire market and the tariff adjustment;

(iv) increase of 23.9% in income reported by Copel Telecomunicações as a result of attending new clients and the greater volume of services provided to existing clients; and

(v) increase of 24.3% from other operational income due mainly to rental income from Usina Termelétrica UEGA.

102


 


Operational costs and expenses (Note 29)

At the end of June 2011, total operational costs and expenses amounted to R$ 2,886,580, which represented an increase of 8.8% compared to the R$ 2,652,269 registered in the same period for 2010. The main highlights are as follows:

Increase of 11.3% to the account for energy purchased for resale due mainly to the increase in (i) the purchase of energy in auctions, for the amount of R$ 130,333; offset by the lower value for: (ii) purchase of power from Eletrobrás in the amount of R$ 29,323 and (iii) energy purchased from CCEE, for the amount of R$ 12,191.

Decrease of 28.7% in provisions and reversals arising mainly from the reversal of provisions for labor claims of R$ 24,784 and taxes, for the amount of R$ 33,278, compensated by the additional provision for civil and administrative claims, for the amount of R$ 22,276.

The increase of 15.4% in third party services, which is due mainly to the increase in telephone expenses, data processing and transmission, travel expenses e administrative support.

The balance presented as Personnel and officers registered an increase of 12.9% compared to the same period of 2010, reflecting mainly the definitions of the new plan for jobs and salaries occurring in June 2011 and the amounts referring to adherence to the Permanent Program for Succession and Voluntary Termination (PSDV)

A 23.2% increase in the pension and healthcare plans resulting mainly from the effects of the actuarial valuation, calculated by a contracted actuary.

Financial results (Note 30)

A 19.5% decrease in financial income due mainly to the decrease on account of monetary variations on the CRC, which is restated by the IGP-DI (general price index - internal unavailability), an index which from January to June 2011 showed a positive change of 3.0%, while in the same period of 2010 there was a positive change of 5.5%.

Ebitda – adjusted

Adjusted Ebitda (earnings before interest, taxes, depreciation and amortization) reached R$ 1,051,843 in June 2011, 18.52% higher than that reported for the same period from the previous year, as demonstrated below:

     
Calculation of Lajida/Ebitda  Consolidated 
  6.30.2011  6.30.2010 

Net income for the period 

642,312  570,710 

Deferred IRPJ and CSLL 

(117,494)  (18,008) 

Provision for IRPJ and CSLL 

439,161  297,447 

Equity in income of subsidiaries 

(34,882)  (54,869) 

Financial expenses (income), net 

(147,139)  (182,682) 

Lajir/Ebit 

781,958  612,598 

Depreciation and amortization 

269,885  274,849 

Lajida/Ebitda - adjusted 

1,051,843  887,447 

Net operational results - ROL 

3,668,538  3,264,867 
Ebitda% (Ebitda ÷ ROL)  28.7%  27.2% 

 

103


 


Net profit for the period

Between January and June 2011, Copel reported net profit of R$ 642,312, 12.55% higher than that reported for the same period from 2010.

Compensation Account for “Part A”

The Compensation Account for Variations in Items from “Part A” - CVA accompanies the variations reported between the amounts homologated for tariff adjustments, and the amounts actually incurred during the tariff period, from the following cost components of “Part A”: Purchase of electric power (Bilateral, Itaipu and Auctions), Energy Transportation Cost (Transport from Itaipu and the Basic Grid) and Sector Charges (Fuel Consumption Account - CCC; Energy Development Account - CDE; System Service Charges - ESS and Incentive Program for Alternative Energy Sources - Proinfa).

Aneel authorized Copel Distribuição, through Homologatory Resolution 1,158, of June 22, 2010, to adjust its supply tariffs as from June 24, 2010, by an average rate of 5.55%, with 5.77% that refers to the tariff adjustment index and -0.22% for the pertinent financial components, of which, CVA, represents a total of (R$ 120,071), consisting of 2 parts : CVA being processed, for the tariff year 2010-2011, for the amount of (R$ 119,409), and the balance to compensate for CVA from prior years for the amount of R$ (662).

104


 


Composition of balances for CVA

Consolidated  Current
assets 
Non current
assets 
  6.30.2011  12.31.2010  6.30.2011  12.31.2010 
CVA recoverable tariff adjustment 2010         

CCC (Fuel consumption account) 

-  31,758  -  - 

Charges for use of transmission system (basic grid) 

-  20,871  -  - 

Energy purchased for resale (Itaipu) 

-  20,861  -  - 

CDE 

-  5,220  -  - 

Proinfa 

-  4,974  -  - 

Energy purchased for resale (CVA Energ) 

-  6,345  -  - 

Transport of energy purchased (Itaipu) 

-  1,156  -  - 
  -  91,185  -  - 
CVA recoverable tariff adjustment 2011         

CCC (Fuel consumption account) 

13,176  7,023  -  7,023 

Charges for use of transmission system (basic grid) 

-  981  -  981 

CDE 

8,045  1,134  -  1,134 

Proinfa 

-  188  -  188 

Transport of energy purchased (Itaipu) 

2,222  801  -  801 
  23,443  10,127  -  10,127 
CVA recoverable tariff adjustment 2012         

CCC (Fuel consumption account) 

-  -  2,066  - 

Charges for use of transmission system (basic grid) 

-  -  8,015  - 

CDE 

-  -  5,405  - 

Energy purchased for resale (CVA Energ) 

-  -  999  - 

Transport of energy purchased (Itaipu) 

-  -  561  - 
  -  -  17,046  - 
  23,443  101,312  17,046  10,127 
 
Consolidated  Current
liabilities 
Non current
liabilities 
  6.30.2011  12.31.2010  6.30.2011  12.31.2010 
CVA compensable tariff adjustment 2010         

ESS 

-  40,434  -  - 

Energy purchased for resale (CVA Energ) 

-  20,439  -  - 
  -  60,873  -  - 
CVA compensable tariff adjustment 2011         

Charges for use of transmission system (basic grid) 

8,470  -  -  - 

Energy purchased for resale (Itaipu) 

20,828  6,040  -  6,040 

ESS 

25,793  3,600  -  3,600 

Proinfa 

1,297  -  -  - 

Energy purchased for resale (CVA Energ) 

71,557  26,158  -  26,158 
  127,945  35,798  -  35,798 
CVA compensable tariff adjustment 2012         

Energy purchased for resale (Itaipu) 

-  -  18,678  - 

ESS 

-  -  14,615  - 

Proinfa 

-  -  236  - 

Energy purchased for resale (CVA Energ) 

-  -  14,656  - 
  -  -  48,185  - 
  127,945  96,671  48,185  35,798 

 

105


 


Changes in CVA

Balance as of
12.31.2010 
Differ.  Amortiz .  Correction  Transf.  Balance as of
6.30.2011 
Assets             

CCC 

45,804  621  (33,303)  2,120  -  15,242 

Charges for use of transmission system (basic grid) 

22,833  6,283  (21,833)  732  -  8,015 

Energy purchased for resale (Itaipu) 

20,861  -  (21,732)  871  -  - 

ESS 

-  -  -  -  -  - 

CDE 

7,488  10,869  (5,458)  551  -  13,450 

Proinfa 

5,350  (375)  (5,184)  209  -  - 

Energy purchased for resale (CVA Energ) 

6,345  1,172  (6,345)  (173)  -  999 

Transport of energy purchased (Itaipu) 

2,758  1,089  (1,208)  144  -  2,783 
  111,439  19,659  (95,063)  4,454  -  40,489 

Current 

101,312  2,444  (95,063)  4,480  10,270  23,443 

Non current - NC 

10,127  17,215  -  (26)  (10,270)  17,046 
Liabilities             

Charges for use of transmission system (basic grid) 

-  8,261  -  209  -  8,470 

Energy purchased for resale (Itaipu) 

12,080  25,749  -  1,677  -  39,506 

ESS 

47,634  32,047  (41,493)  3,220  -  41,408 

Proinfa 

-  1,476  -  57  -  1,533 

Energy purchased for resale (CVA Energ) 

72,755  29,362  (21,481)  5,577  -  86,213 
  132,469  96,895  (63,974)  10,740  -  176,130 

Current 

96,671  35,415  (63,974)  9,309  50,524  127,945 

Noncurrent - NC 

35,798  61,480  -  1,431  (50,524)  48,185 

 

Raising of Funds – Debt Refinancing

Considering the maturity on September 1, 2011 of the fourth issue of debentures, issued in September 2006, in the amount of R$ 600 million, the raising of funds by Copel for refinancing this debt was approved by the Board of Directors on August 3, 2011.

OTHER INFORMATION THAT THE COMPANY UNDERSTANDS TO BE
RELEVANT

In compliance with the Rules of Differentiated Practices of Level 1 Corporate Governance of BOVESPA, we present the shareholding position of holders of more than 5% of the shares of each type and class of the Company and the consolidated shareholding position of the controllers and administrators of outstanding shares

C O M P A N H I A P A R A N A E N S E D E E N E R G I A - C O P E L As of 6.30.2011
(in shares)
SHAREHOLDING POSITION OF THE HOLDERS OF MORE THAN 5% OF EACH CLASS OF STOCK (ENTITIES AND INDIVIDUALS)
SHAREHOLDERS Common shares Class A Preferred Shares Class B Preferred Shares Total
Shares  %  Shares  %  Shares  %  Shares  % 
CONTROLLING
SHAREHOLDERS
STATE OF PARANÁ  85,028,598  58.63  -  -  13,639  0.01  85,042,237  31.08 
BNDES PARTICIPAÇÕES S.A. - BNDESPAR 38,298,775  26.41  -  -  27,282,006  21.27  65,580,781  23.96 
OTHER SHAREHOLDERS  21,703,707  14.96  387,897  100.00  100,940,753  78.71  123,032,357  44.96 
TOTAL 145,031,080  100.00  387,897  100.00  128,236,398  100.00  273,655,375  100.00 
Obs.: BNDES Participações S.A. - BNDESPAR is a public company, wholly-owned by Banco Nacional de Desenvolvimento Social - BNDES, which is 100.0% owned by the Federal 
Government. It holds a shareholders' agreement with the State Government.               

 

106


 


C O M P A N H I A P A R A N A E N S E D E E N E R G I A - C O P E L As of 6.30.2010
(in shares)
SHAREHOLDING POSITION OF THE HOLDERS OF MORE THAN 5% OF EACH CLASS OF STOCK (ENTITIES AND INDIVIDUALS)
SHAREHOLDERS Common shares Class A Preferred Shares Class B Preferred Shares Total
Shares  %  Shares  %  Shares  %  Shares  % 
CONTROLLING
SHAREHOLDERS 
STATE OF PARANÁ  85,028,598  58.63  -  -  13,639  0.01  85,042,237  31.08 
BNDES PARTICIPAÇÕES S.A. - BNDESPAR 38,298,775  26.41  -  -  27,282,006  21.28  65,580,781  23.96 
OTHER SHAREHOLDERS  21,703,707  14.96  394,021  100.00  100,934,629  78.71  123,032,357  44.96 
TOTAL 145,031,080  100.00  394,021  100.00  128,230,274  100.00  273,655,375  100.00 
Obs.: BNDES Participações S.A. - BNDESPAR is a public company, wholly-owned by Banco Nacional de Desenvolvimento Social - BNDES, which is 100.0% owned by the Federal 
Government. It holds a shareholders' agreement with the State Government.               
 
C O M P A N H I A P A R A N A E N S E D E E N E R G I A - C O P E L As of 6.30.2011
(in shares)
CONSOLIDATED SHAREHOLDING POSITION OF THE MAJORITY SHAREHOLDERS AND SENIOR MANAGEMENT OF THE
COMPANY AND FREE-FLOATING STOCK
SHAREHOLDERS Common shares Class A Preferred Shares Class B Preferred Shares Total
Shares  %  Shares  %  Shares  %  Shares  % 
MAJORITY SHAREHOLDER  123,327,373  85.04  -  -  27,295,645  21.29  150,623,018  55.04 
S. MANAGEMENT  BOARD OF DIRECTORS 9  0.00  -  -  -  -  9  0.00 
BOARD OF OFFICERS  3  0.00  -  -  2,500  0.00  2,503  0.00 
FISCAL COUNCIL    10,000  0.01      10  0.00  10,010    
OTHER SHAREHOLDERS  21,693,695  14.96  387,897  100.00  100,938,243  78.71  123,019,835  44.95 
TOTAL    145,031,080  100.00  387,897  100.00  128,236,398  100.00  273,655,375  100.00 
FREE-FLOAT    21,693,695  14.96  387,897  100.00  100,938,243  78.71  123,019,835  44.95 
 
 
C O M P A N H I A P A R A N A E N S E D E E N E R G I A - C O P E L As of 6.30.2010
(in shares)
CONSOLIDATED SHAREHOLDING POSITION OF THE MAJORITY SHAREHOLDERS AND SENIOR MANAGEMENT OF THE
COMPANY AND FREE-FLOATING STOCK
SHAREHOLDERS Common shares Class A Preferred Shares Class B Preferred Shares Total
Shares  %  Shares  %  Shares  %  Shares  % 
MAJORITY SHAREHOLDER  123,327,373  85.04  -  -  27,295,645  21.29  150,623,018  55.04 
S. MANAGEMENT  BOARD OF DIRECTORS 9  0.00  -  -  -  -  9  0.00 
BOARD OF OFFICERS  102  0.00  -  -  -  -  102  0.00 
OTHER SHAREHOLDERS  21,703,596  14.96  394,021  100.00  100,934,629  78.71  123,032,246  44.96 
TOTAL 145,031,080  100.00  394,021  100.00  128,230,274  100.00  273,655,375  100.00 
FREE-FLOAT 21,703,596  14.96  394,021  100.00  100,934,629  78.71  123,032,246  44.96 
 

107


 


ABCD 

Management Board

 

President:

Mauricio Schulman

Executive Secretary:

Lindolfo Zimmer

Members:

PAULO PROCOPIAK DE AGUIAR

JOSE RICHA FILHO

PEDRO LUIZ CERIZE

FABIANO BRAGA CORTES

CARLOS HOMERO GIACOMINI

NILTON CAMARGO COSTA

AUDIT COMMITTEE

 

President:

Paulo Procopiak de Aguiar

Members:

JOSE RICHA FILHO

PEDRO LUIZ CERIZE

FISCAL COUNCIL

 

President:

Joaquim Antonio Guimarães de Oliveira Portes

Full members:

Luiz Eduardo da Veiga Sebastiani

JOSÉ TAVARES DA SILVA NETO

JORGE MICHEL LEPELTIER

WANCLER FERREIRA DA SILVA

Alternate Members:

OSNI RISTOW

ROBERTO BRUNNER

MARCELO CERIZE

JOSÉ LUIZ MONTANS ANACLETO JUNIOR

BOARD OF DIRECTORS

 

Managing Director

Lindolfo Zimmer

Director of Corporate Management

Yára Christina Eisenbach

Distribution Director

PEDRO AUGUSTO DO NASCIMENTO NETO

Engineering Director

Jorge Andriguetto Junior

Director of finance, investor relations and control of investment interests

Ricardo Portugal Alves

Director of energy generation and transmission and telecommunications

Jaime de Oliveira Kuhn

Director of the environment and Business Citizenship

Gilberto Mendes Fernandes

Legal director

Julio Jacob Junior

ACCOUNTANT

 

Accountant - CRC-PR-045809/0-2

ADRIANO FEDALTO

Information on this report:

rsustentabilidade@copel.com

Phone: +55 (41) 3331-4051

Information

Phone: +55 (41) 3222-2027 / 3331-4359

 

Fax: +55 (41) 3331-2849

 

 

108


 
 

 

ABCD

KPMG Auditores Independentes

Al. Dr. Carlos de Carvalho, 417 - 16º

80410-180 - Curitiba, PR - Brasil

Caixa Postal 13533

80420-990 - Curitiba, PR - Brasil

Central Tel
Fax
Internet

55 (41) 3544-4747

55 (41) 3544-4750
www.kpmg.com.br

 

 

 

 

 

 

REPORT ON QUARTERLY INFORMATION REVIEW

 

 

To the Shareholders and Management 

Companhia Paranaense de Energia - COPEL

Curitiba - PR

 

 

Introduction

 

We have revised the individual and consolidated interim financial information of Companhia Paranaense de Energia - COPEL included in the Quarterly Information Forms, for the quarter ended June 30, 2011, which include the balance sheet at June 30, 2011 and related statements of income for the quarter and six months then ended, the statements of changes in shareholders’ equity and cash flows for the six months then ended, including a summary of the significant accounting practices and other notes to the financial statements.

 

Management is responsible for preparing the individual interim financial information in accordance with Technical Pronouncement CPC 21 - Interim Statements and consolidated interim financial information in accordance with CPC 21 and with the international standard IAS 34 – Interim Financial Reporting, issued by the International Accounting Standards Board – IASB, and for presenting this information in a manner consistent with the norms issued by the Securities and Exchange Commission of Brazil (CVM), applicable for preparing Quarterly Information Forms - ITR. Our responsibility is to express a conclusion on these interim financial statements based on our review.

 

Extent of our review 

 

We performed our review in accordance with Brazilian and international standards for reviewing interim information (NBC TR 2410 – Review of Interim Information Performed by the Entity’s Auditors ISRE 2410 - Review of Interim Financial Information Performed by the Independent Auditor of the Entity, respectively). A review of interim information consists of making enquiries, mainly of persons responsible for financial and accounting issues and applying analytical procedures and other review procedures. The extent of our review is significantly less than that for an audit undertaken in accordance with auditing standards and consequently, did not enable us to obtain assurance that we were informed of all of the significant issues that could be identified during an audit.  Therefore, we do not express an audit opinion.

 

Conclusion on the individual interim financial information

 

Based on our review, we are not aware of any fact that leads us to understand that the aforementioned interim individual financial information included in the Quarterly Information Forms – ITR referred to above was not prepared, in all material respects, in accordance with  CPC 21 applicable to the preparation of Quarterly Information Forms – ITR and presented in a manner consistent with the norms issued by the Securities and Exchange Commission of Brazil (CVM).

 

109

 

KPMG Auditores Independentes., uma sociedade simples brasileira, de responsabilidade limitada, e firma-membro da rede KPMG de firmas-membro independentes e afiliadas à KPMG International Cooperative (“KPMG International”), uma entidade suíça.

KPMG Auditores Independentes, a Brazilian limited liability company and a member firm of the KPMG network of independent member firms affiliated with KPMG International Cooperative (“KPMG International”), a Swiss entity.

 


 

 

ABCD

 

 

 

Conclusion on the consolidated interim financial information  

 

Based on our review, we are not aware of any fact that leads us to understand that the aforementioned interim consolidated financial information included in the Quarterly Information Forms – ITR referred to above was not prepared, in all material respects, in accordance with  CPC 21 and IAS 34 applicable to the preparation of Quarterly Information Forms – ITR and presented in a manner consistent with the norms issued by the Securities and Exchange Commission of Brazil (CVM).

 

Other issues

 

Interim statements of added value

 

We also reviewed the individual and consolidated interim statements of added value, for the six months period ended June 30, 2011, which are management’s responsibility and presentation of which in the interim information is required according to the norms issued by the Securities and Exchange Commission of Brazil (CVM), applicable for preparing Quarterly Information Forms - ITR and considered supplementary information by the IFRS, which do not require a statement of added value to be reported. These statements were subject to the same review procedures described previously, and based on our review, we are not aware of any fact that leads us to understand that they were not prepared, in all material respects, in accordance with the interim individual and consolidated statements taken as a whole.

 

The financial statements for the year ended December 31, 2010, whose balance sheet is presented for comparison purposes and the quarterly information for the quarter ended June 30, 2010, were examined by other independent auditors, who issued their unqualified opinion and review report, dated March 22, 2011 and May 16, 2011, respectively.  

 

 

Curitiba, August 9, 2011

 

 

KPMG Auditores Independentes

CRC 2SP014428/O-6-F-PR

 

 

 

José Luiz Ribeiro de Carvalho

Accountant-CRC 1SP141128/O-2-S-PR

João Alberto Dias Panceri
Accountant- CRC PR048555/O-2

                           

 

110


 
SIGNATURE
 
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
Date: November 17, 2011
 
COMPANHIA PARANAENSE DE ENERGIA – COPEL
By:
/S/  Lindolfo Zimmer
 
Lindolfo Zimmer
CEO
 
 
FORWARD-LOOKING STATEMENTS

This press release may contain forward-looking statements. These statements are statements that are not historical facts, and are based on management's current view and estimates of future economic circumstances, industry conditions, company performance and financial results. The words "anticipates", "believes", "estimates", "expects", "plans" and similar expressions, as they relate to the company, are intended to identify forward-looking statements. Statements regarding the declaration or payment of dividends, the implementation of principal operating and financing strategies and capital expenditure plans, the direction of future operations and the factors or trends affecting financial condition, liquidity or results of operations are examples of forward-looking statements. Such statements reflect the current views of management and are subject to a number of risks and uncertainties. There is no guarantee that the expected events, trends or results will actually occur. The statements are based on many assumptions and factors, including general economic and market conditions, industry conditions, and operating factors. Any changes in such assumptions or factors could cause actual results to differ materially from current expectations.


GRAPHIC 2 img.gif begin 644 img.gif M1TE&.#EAB0*Z`?<```````$!`0("`@,#`P0$!`4%!08&!@<'!P@("`D)"0H* M"@L+"PP,#`T-#0X.#@\/#Q`0$!$1$1(2$A,3$Q04%!45%186%A<7%Q@8&!D9 M&1H:&AL;&QP<'!T='1X>'A\?'R`@("$A(2(B(B,C(R0D)"4E)28F)B7IZ>GM[>WQ\?'U]?7Y^?G]_?X"`@(&!@8*" M@H.#@X2$A(6%A8:&AH>'AXB(B(F)B8J*BHN+BXR,C(V-C8Z.CH^/CY"0D)&1 MD9*2DI.3DY24E)65E9:6EI>7EYB8F)F9F9J:FIN;FYRGI^?GZ"@ MH*&AH:*BHJ.CHZ2DI*6EI::FIJ>GIZBHJ*FIJ:JJJJNKJZRLK*VMK:ZNKJ^O MK["PL+&QL;*RLK.SL[2TM+6UM;:VMK>WM[BXN+FYN;JZNKN[N[R\O+V]O;Z^ MOK^_O\#`P,'!P<+"PL/#P\3$Q,7%Q<;&QL?'Q\C(R,G)RWM_?W^#@X.'AX>+BXN/CX^3DY.7EY>;FYN?GY^CHZ.GIZ>KJZNOK MZ^SL[.WM[>[N[N_O[_#P\/'Q\?+R\O/S\_3T]/7U]?;V]O?W]_CX^/GY^?KZ M^OO[^_S\_/W]_?[^_O___RP`````B0*Z`0`(]P#_"1Q(L*#!@P@3*ES(L*'# MAQ`C2IQ(L:+%BQ@S:MS(L:/'CR!#BAQ)LJ3)DRA3JES)LJ7+ES!CRIQ)LZ;- MFSASZMS)LZ?/GT"#"AU*M*C1HTB3*EW*M*G3IU"C2IU*M:K5JUBS:MW*M:O7 MKV##BAU+MJS9LVC3JEW+MJW;MW#CRIU+MZ[=NWCSZMW+MZ_?OX`#"QY,N+#A MPX@3*U[,4=69QY`C2YY,N;+ERY@S:][,N;/GSZ!#BQY-NK3ITZA3JU[-NK7K MUY-5N:S'KK;MV[ASZ][-N[?OW\"#"Q].O+CQX\B3*U_.O+GSY]"C2Y].O7KN M>HRS:]]BSKV[]^_@PXL?3[Z\^?/HTZM?S[Z]^_?PX\N?3[^^_?OX\^O?S[^_ M__\`!BC@@`06:."!"":HX((,-NC@@Q!&*.&$%%9HX8489JCAABO50PQ!WI1# M$#_0V M7`N8+0`HLI(VNS!$#@U"")R1/\+T844#@^B##A3#R!)$._IXTH((X`@4RQ`7 M*+-3""R8@PT]]K2SS3KH?(./0/J4\XT^_]#CC3GUE(.//N%L([@ZVW!##SW; MT",0/\H`T(+./N[5LT0Y!Y8Q"T#.^@/\>CRO6"O0-*O8(_=A-,\/-RHL\XV6,*S#3GQ=(,.B_B0LXTZ_NCSS3;VE,..X.T@;K`_ MX4!12#K]U/,-.7,79(X-11C4-\I1C\+UHQ^"DTN[2G.(/DH!S_:88$S MW&,5,N"&,@P`C'Y\@PM@$P@Z[%"VLUV@#G-8QS]N@0$F5*(#G.#'/CQAABYX M(A_4&,$/<`$$7W0""%Z8P!54,8($.&,:4$#1/^:A"``4H1S-D!P\SJ`&+T1" M'HD@`!9@(0(79(,,J>`'0>[Q`TFDKP8JP)=!0`$`4/3C%#N`@3R"`0_;L4$2 M'\B%0,@1`5XX;SS0DQXXTH#_AQ0L@A_#0(`30/$!1/P#%QOX`3(><`5ZZ",0 M=3C"#;S1#BH`P!53^(,*'K"*9UQ!&G0+!0",L(ITO($,:H`$W@CROP!BHP5! M<,8,!C`/?``!`*@`0Q/BY`PMH,$.OT/(/4(0B7W`P03=6`8`9(,/-(10((,H MH4Y",`)95((=_SC'#M1P#A-\@1[2L,$H5!$#JB`+Y)FNT%THP5JV-T\4-"(/XHGD/]8QA*F MD8,<_^3#'PP0PSB,\(-\D,,'/_`'!BIICRI`8A(`"-HF`/"+4N#B%1\`!3N4 M`=!_2`,`EOB'*UA0#5_$X!G^`V`Z[F&$()AC#KS\AR,`D(U2>*`8[K!"&:[! M`E&`CB#^`$83SL&/-4!3FM2T9MBPJU1QDJ((IW"*,#3K#&/VP7B6^P M0`QXHX<,#F%3[\RC%.B`GLKRD0I-S(`&H03%Z(`-\`)4-]+6O M.8+@`WUK.!#_]@' M'D@"`$SX1B(`$(5^M`,,>R##('87 M#ZS]`Q)YJ"A![+$#22B+'\8@PY0,T851Y$,@Z?A!-`0""4/LSA0<_X0%9F#N M3CSXT(_,"$'O:P"@#=^`#.;`#[0G#=-P#-G@#_L@?^O050/!#]I0>]Q`+]2P M?LOB#+5G)M%0>RH4%?90"&T0!VWP!+J@!,BP*P!^^&?P#R M#3E0A>IQ#Y+`!50`",FP#E=0"<\7$NM`"TZ#$?O`"]#`8F"X'^Q@!99@)H`1 M#)$0B((XB(18B(9XB(B8B(JXB(S8B([XB)`8B9(XB918B99XB9B8B9JXB9S8 MB9[XB:`8BH48#"[A!QAPBJB8BJJXBJS8BJ[XBK`8B[(XB[18B[9XB[B8B[JX MB[S8B[[XB\`8C,(XC,18C,9XC*OH!WD"N(S#S-B,SOB,T!B-TCB-U%B-UGB- MV)B-VKB-W-B-WOB-X!B.XCB.Y%B.YGB.Z)B.ZKB.[-B.[OB.\!B/YL%D^E"/ M]GB/^)B/^KB/_-B/_OB/`!F0`CF0!%F0!GF0")F0"NF/L"6/6($#G1>1$CF1 M%%F1%GF1&)F1&KF1'-F1'OF1(!F2(CF2)%F2&QD'#ID5$"D``]"2+OF2,!F3 M,CF3-%F3-GF3.)F3.KF3/-F3/OF30!F40DF3`8"2*7D5$`EL1[D0.&"4_TM) M%4GYE$SIE%(9%5%9E0C1E%@I%5>YE06AE5[Y%%T9E@(!EF3)%&-)EF9YEDJ1 MEF&YEFR)%&[IE7`9ET8QEUM9EW9)%'B)E7JYET+1E_[@#;KP"^-P#_WS$/9` M#!X($OH0#+C`?W"1@^+7#^603`/A#^G`"]>P._W@#;DP#")E8?$0###F$>40 M#N["#KB@#&^H<,G`"_PG#\/`"_-3#LU3EE0)F'P)`$I9$/6P"5H@":YP"W%@ M;@W!#@+##"EP#"1Q#V,``4J4$/OP.F-1#G\0`['6(YK@`[50$.F`!Y+`!GZ4 M#$U@"'Y0!OU3#&W`!\[I$>Y0!I403F1@`!U0:_\#@0II0`A\H#B+T`58X`AS MPPZGP&#_\)>\^1-SN0][H`'8H"S[@`O6N1#Q\`?-$$YQ("(CT0^'()T*X0^G M<`EC40^_`)$HP@_"<`8`8&<$H0E3T`Z!\`/W\`8L<`W.<&;]T`I-H#L?H0^) MP`"2\`_3$`[.(`,U8*#C0`.W(`XVH`OO$`.>,`I'L`[X``NJ.1`(FJ`],9?E MP`%60!#UT#SCL`AB``OWP`UST`>I,`:M@`YO``%.<`R&\`;5,`YV$`:B$`YW M<`K9L`:6D)C_<`QI(`FZ$`:_H`QL@`E80@Z/$`:*V@Y[$`;0(`FYT*'3P`MA MP`9_)PQR0`OXL`^WX`'_,``)Y_(5E0``TTD+*UH02!`LAI`!W$`)`)`&B[`& M]L`./.`%<&`,'L$/NU`*(A"DV%$/7$`#XA<,*P`,YK`#D;`.+@`*I1!`PT`R M!)&E6KH3&`/>-@5IYJJJSH0^;`"KHH!UR`/;[`! M*D`+__`*'H`,@9`!%\H1S0`,T!"L`X$.49!1`\$*):"L._`'^_`&93`&@7`- M_Z^@#5V0!']@+=9ZK2O!!V1PM5B;M5AK`;YY$,<``'9@$/A0"ZW0"`!P0U$0 M`]M`#2DP"9-P`A?J"AZ0-/9``UH0#M.`"!+0!3E``Y+Y#R3P!.B0!AP@#:P` M`+>P#[N`"H+01O\`"[HE#MUP"`J`!AVU+%C0`5O``FCP#^H``,I(%B,[$*K* MHB?(`BE[#ZFU0+$R@P`D5PO=B;O=?[`%UK$.Y0`RP@ M?I9T#YB`!:1PMOF0MFNK`H[PMG$[MP)!"0302H0``/_/``_R\%>!.[@A``Z' M>POX``E5T`F."[G%\'>'X`"F8`2"8`_)Q@/7``_8\;FA.Q:C*Q"EBUS2L`W_ MP`=5``^%<`+F``20P`^!D*Z.H`%&>`*DL!"Z0`544`4.`05%D`,)8`/*H'YL M@`[Y,`_@9@_5\`*^4`XY8`JZ<@L&E@A58`T><%Q3.[TH@0*!P!!SV0^P``*` M(&?=$`OT8`TMP`<-FPGI.P+!4`L/0`R:0`+!X`ZGD`$P*Z0F<`G],`L/H`GZ M``X-R0\CL`3F8`8?P`VG4&/?0`)H(`H`X#"J``"^\'>$\`#/L`L9(#R=,`&G M@`\BX@X>BS]C`0GV.Q"O,$W_'%L#1?`.R"`%WP`'>M`/;L`&\8`'+5`.T]`! MFT`+/+!8'2$-/-L.8>`$9C`'U<`*(5`,ST()SO`#R+E=M8`WIT`$O'`!:_;$ M4&P24DS%W6L0_0`.C#`%8R`+<],.;E`'U"`$D4`/4=!74%`)^W`.9%`)YV`' M1``(-VZ`'R0`&EA`.:B`$ M8(`/]+`&0]`(NR`$4F`-]\`(3L`)?\(/C^`$WO<5]*`(3"`$7*`,^H`)3B`$ M3E`*2Q<$Y+`/P6`&FO`G(#P%>*`-_L`/S%`&<.`,(8L1WL`%&<4*1R`$0D`& M[3`-%6F@FNG`!V5@#;Z2#^-Z8(N0!0` M>-=X#1)ZG95=K99F7=@G<=@'P==/2=B,W1&.;1"0O922/=D;4=E?F=AON=B: M/1*<7:V>39>@'=HA,=I86MIY>=JH_1&J79:L[9>N_=J4/<5<_9N*;=N-C=MJ M/=M5F=F\31&Q?:#`+97"/=P24=P0Z0G-\-S0'=W2/=W47=W6?=W8G=W:O=W< MW=W>_=W@'=[B/=[D;=TM4-O*C1',;9+LW=[N_=[P'=_R/=_T'9'HG=X64=Q> M``/\W=_^_=\`'N`E`C[@!%[@!G[@")[@"K[@#-[@#O[@$![A!@YI^&W8OEWA MQ=N=X1QN$!O>X2#^#Q\>XAP^XB2.X29^XOB=XBJNW"S>XKS]XC#^VC(^ MXZ%=XS8^V3B>XX6]XSQ^UC[^X]$Y$J^Y$S>Y$[^Y%`>Y5(^ MY51>Y5;^Y)1@&,4]!E?>Y5[^Y6`>YF(^YF1>YF9^YDO^""X1!QD@!V[^YG`> MYW(^YW1>YW9^YWB>YWJ^YWS>YW1N`7>@Y1>.V%?@YX9^Z(B>Z(J^Z(S>Z([^ MZ)#^YAEPWR`1!SC0'C$0Z(6QWKK]V6M^Z>R1Z8).S9UNVI^.Z9I.&)QNE\G_ MK1&6CNJCGMNL3ND?\>H5-PQ=0`6&VI@VH0\L0@JR9!6BONF#_MC''=FT[A&V MC@]O@`(7&@TW,`RJ7NR6?>R8G>P=8>O`0`%^L#O\ MT`@._(]@[]D`_NT`YSHP^=(`7A4`_/T`QB-"I&X@_^0.\@$P^"_1/MGA&OK@]K8`%^)!"[,`%R$`][P`"%[`$S8`UC(`85L`.E8`)E,"*:8`11 M``!)0`[AX`5=,`CF(`]SX'9CD`+XH@Y]D`5;X`V/_ZL!/:`+.-`,?``'.\`& M\X`-*<`!>A`+$3`%7^6>W\1KUYF$^!7`C&OE<`BCC`" MN+`*)E`)(F(#4&`.97`!)I@.1.`%Y%`!C7`.-P`"86`&-I8,`,`*J:!;_Z`& M`$`&9L`(]I`.16`$`-'OW_\_8I.^`.#V#TJ1>/\Z3)%';D,<>6A(F,L%()%&C)GWKV*+<0./$6"4[@46=_]L0#%7Y@*]C_U^;6'")UP\ M(D30^1.8#,"J5!K_[0D0[A^_?^F('!EXC<:F.P"V_8M"Y)V_A_+BE8#S;LP+ M>1EQ]1)1*NGFE"LY?P8MM.;-G!_]V8,W;U\_?Y_]U=L'E!^]UJ%MWV:)+]Z] MVOKBT1[H6YX^V_SRC?273^#>>?&6_]/W_"AND4L_.HMBA["4:A_A=>'U#Q*@ M?=[_3JB`E:-!^.#C-VV"]L^7##3(R-EK!.#.(`""ZD53`@M=L.E'F!-0>.8? M8":`A`X`@NDGD!:,8:8"%ZSYYY8K%+'BEWWV`"".1B*8HQ[JBE+I1!57#&FT MDW#2Z9]Y0NF"BT%>*46=S];Q@93:>LH%!W!8)!(T;[)PH`EL_G'GD#"DT.6? M==:88HP\X/E,GVKX:`2?D,P1!0V]_C'%"2%8B4V>4];Y:#H6K1O(GWA^P248 M>7[D9YNHUBFGKUYPH0877#`<:)X@`$"TA7/XF287<(Q+!A=DGI$4'W[(R24: MXKX1=$AZ>+&&'%S*\6>=7\XA9Q=-*BT?0SX()CIQ)-&1,W><<.5'GH`I@IQ>IP5*EUCZ&&"1?U0I(IP^6B#G M%0B`X08'93[;9HX$V/#R(WPB:8$$O>CI09),GG#''U^8^='-%>$4:AY#N@BC MBQB\H39AF795N.&>?BT)QG^HH8`/D-*1YY]W8@'E+710H24;3Q+\)Q]G/%$& M+F0\&5+&43S!\)Y73Q!9I][<#1' MF&186:4K?[)!)9K8ZI'%DV`^4`760#PHID>,^25\@522@D"G6AV"?_)7Q4!#BJ>1:*@(@];^.JZ<9$8=CQRFFQZ ML314`/!$I'?0T$,3*;;A\81;GBBAM5*LH*2':FR1XI,LP-EG$$-*$>4?5]1` M11-Y6'$@D'[2J2(10\!@1QP0<,BE!R;^J2>/0^J8X9A\W&@`E3K4,&,$:OZQ M)@I0R/#E'U`*4662V"17>!P5:OEG#AF\">:$6MJY(H$>3'EN,[GI!LENO.U1 M@A\&X85PG((@0AD",%[('A$/@"A!%H]8,3?K#'/YQQ@C8DX@/7:(PPQ$/N8`PFXH<3,.1&*4N0',LK@"`UDT1$3D,9`P$@-?/Q`!J2818+7#B`J0XB2ZH0(4J[&1__U[J1SY:,\B0 M'.,7_TA$%:SA@5C\`Y*XD20Z)8J2&*R@"Q?%:$8OBH%-3I1(*'B!1D7:!0J4 M!A]Y.*$^^`$.9.##&2OX13D<(`I_/&$'XW#0._YQ!!&(8Q_@P`(-N'$/>?1C M'/;0A1#>@8YX-..FTZ#`'_BABQ<\PQ<4&$8_4%`%6Q&$/9`#A'!ZECCBVP`A14((=_-`&(K"`,$I,X1VW M(`$G.6.."JC!2[FH@3/^80\RC,"/_Q"'+.(8BB4,PP'#<"A2WL04O):V))`C MB1`Z:EKJ0(PD$OL'.SYA!BBXX17I*-09*K2PA$>\HQHOL,`C4&"`%2:#"4I8 MQ3N6T80?X.(=^G`&*KJ`/V8$@PR8<(.`1((B` M*-3!@R_(H@1J.,<3%O"&=XCC"`U(Q#_B*P--F(,@LL&.78QS\.#8QM(V,@4[+&(KEQD3GC MVI'`5LE/AC)/A/\<&B)W;1_?P!+S?A$+-HFD'^2PA3GZH8U32.-\[;C%+DQ$ ME'Y(0T?E404NV"&2>4R#<>[`Q2S(\H]^@,/"_SAR2)([3"OQ\)-$B*S>S_F2`; M)(AF>,25[.S/0-MA;:#V/_`AD%8`@&0#688*OG"&<+AC"5#X!R<2(%E^_`() MN7"63[`FB7C_@^9;J,0=,O:1=T2AW_]0APH"GH1U]*(9(4GX1Q8N\9:#@!.\(P`VR,X0/L*`4$V.J,'$3`#SL? M"3I8P8IDQ)PD_="%-.IR4'K080,AH,6J->;S..Y##F/0`B.F,8MJ1,$(=]!I MT@>R=*FCQ.D#@7CE-3]1JF_&Z@K#^D?($85L@.0=4$B!/C8!@&(4XPAA(,,1 M=&34-DC@Z"3!!:*T(/B2L(,'5=`!`+I0CF$8_^(5*L"!B0?2\Y_'-A>T4,0=:B`))N`=ZR`(F:(=E\`^B4(6: MNX,RH`=(@(%M((4.0(;T:P(8B(J/F`9^@#*G@P7I@"1E"'>/`#5""'UN@' M9@B#,O`%`@0*8G@",HR'3;B"0-"+:J@#=!B',(`"*)"#+,,'6[B'@;"'2/B" M88B-[#M#%$S#'F/#5VP8-QP*.(R<:QB%"RPM55PM6!R(5N3%7Z06610*6FP< M?*`%N&,M7<0Q6/1%8'3&(A'&H"#&9^0)973&9J3&;,2-:`2*.!``!0#',3'?-3'?)R$R2$-!-C' M@!3(@23(@C3(@T3(A,Q'`6BTP1D!3X#(B)3(B:3(BK3(B\3(C-3(C>3(CO2& MR(^TR`^81QNKQY#8!P!8`Y!4R95DR8^$@$?PQ\K1@Y:DR9JTR9O$R9S4R9WD MR94<@88\$7SH.FW\C'HX)Y)<1I`X2598-@V`R9+POGJ8!]XCRJHL"J.T2H8[ MPZ5LRJ?LOAW+RK`4R[&DQZ3\"*XT-J>,2;)DR[;,RJT$`*9,2Z\<">]SR[O_ MQ$OQ@TNY]`E*^"66@`\(=<.(("2(;)0@9?L`9Z0`9K6`=B\`7,QW&()^\H=YZ$V$R8(!M,`9TX`=#8,V]*`=?:!F>>,VZG,S9%,_QA++:Y`EZ4`51`(`\^`=XH`,) M6(3L<@0Q.`0;P()Y.`4`0`2-65`#3[B#!BB&Z(2`>&"&`;`$!>6'+FB"6[`!2.B)[YS0\+S0(T52 M2LK0F=@$*P"[!=B$U@B$#?`%;,B'4'B$)^@`;]B&%E7.?NJ'8T@$-&B`8;!1 M>J@&`%@$!=6'&I"!29@$7!A2"6T1(TW2.\73QEE2F/`'<:"$X!XSI!WO`!W50!Y5ZUY[IAW@H!TV+T+54UXS5 M6-!@UR=;57/=V)`56:+H6"7[V(^@T)$=V5B8@Y9UV9>%V9B5V9FEV9JUV9O% MV9S5V9WEV9JE!1$$`"J@V6SC2T73@""H60G0`58Q"4[KV:>%VJB5VJFEVJJU MVJO%VJR%V89Z$P:H@:\%V[`5V[$EV[(UV[-%V[15V[5EV[9UV[)5@)%$,@`X M`;/_I8&X;$H/.%L$V(#+:C(`2(&W%=S!)=S"-=S#1=S$5=S%95RP90"@C*1' M>U5K)`FT7+23[<5S?3I75%DVY,:?F,;8I-R1L%RC+5>4U5S,4\/.3<'/]8G0 MM\G4N,?:W595T2=-V>L(Y]X`9G`%[@#0='[!5T()66R(=J<(9:FRC9 M-4G:38IV<(9Q$#Q[\(84&XA]$(=IR#)]$`=G"`?BD%=G$`>[FU/;_5O.S5W= MA5R(8HIZ((4(N``\*(0TZ(.AI)8T,(-1!,PZ`(!/\"CG54KH)8ISR`(`R(%? M$(BIT8-!`,'L/8488(`OR`=^(`4LV(,U^(0\"0,`H(''"G3-T\U4!BN@@'&0AQS(@GP`A2APAVBHADS@@"P*8?0]--PUX(4=X`5,0.4+6/8`)D*^%GKKQHEHDR9@%QZ`4L08<>V(-U M,($NF`=?"`$R*`,,V)X<&`)R0`9J`(!&`(<7`(-].(820(1MP-Y_N.'O]3L_ M^($CL(=+`(!NL`920`4.4/\#*O@`G;(`+#"1_"2&9L"&&V"".Y!6>O""U%.& MCY8H`6YE'QX*?N@$.=BX1?"`:(B&L`Z)=4B$X.*'59#1"*@#$^D'60B!).B* MH&!F9S9J,6[?&'LT%G;A?D`';(!JJ:9J6?"`2:`&:HBC''""6K,',P@#6.@! M6_`Z-]"!5G`6N5B%@5`#`&@&:@"'?F`$CQL(3O"`4?AMOOAK$P$''`B#:-"& M%3"#WU:'7DV!?&AL''YL558Z5AYIR1:*:D`$<\`'?3@$#3B&+F6$?/"&>9`' M4J$''H@$0@AP(AWIH M!WT8!!00AUD``##`WTF"[/K>#';P`C0(!$(XAVLX`45(!@P(!F```44(!1AH MAG=(`V]@!QIH!7GH@3#0!AG@!'P@!4N@RHN53!+F\!..[2%CBG@0A!9H`2>@ M@B8H`TZ(@20@!!>X@67@AUF``B_`!GY8AAZ8`'/?2/9%G"#PB:>T,EYA\8(,' M(,-W((3;0(?H;M58-[-"`<\6)=`@@8\X(,\ MJ`%8P`T)>:"#3UB%5S@$8N"!5]CI;!SZ- M;P"&5%V1I(?T?'@#IY\';/!7;3`'>@A?[04'_MV'<=C\D/`'=="&=O@R;9B' MCB.>/@# M<&`'&-B;OAD'-7HXO'\VO><)?C`&0LB#3@!84!#I7SQ\^X8RQT_XD@&(-PC> MM!'F;]>&(KY43%.5!8ZD?_]:/7SD3Z)$9UG"2*%&!\"L1`84]3L&AXZ:?:@D M`&$ESU+_E3EVU'6#<<'4%1IPL-1HY@^9FC-NW-GCPJ#5&SZOVL`9Q`\CU*A2 MIU*M:O4JUJQ:MT)5QRH8@$W_ZJ&BYJ+-OS@TO@TS`8LK7(SH*K#!-Q7:'WOR M>B2"1*7X@U4(@%U5]P&HQ.TSZ-"B M1Y,N;?HTZM2J0UMX9!7%F]0Q`!#[E^\-`U6H:KO;,23Y=A4"V M8'S#Z,Y*DWA9AJT"P"N:`Y*;@D!#UT^;B4/_E#V85:[$(GMJ.%0C!2`1,1"! MYG$YPZS&JG^1&-P*QBE/%=BL<]%D!1IX8%7Y<&),+``@@H\K_["..!59V M66:;`?`CD$$*.22111IY))))*DFD:U6AL"1MMKWQP#3\G///.SM`(<\_S`!@ MQ!UYE#,-`$/<<<F`"#,,Q[,U`(-9\KRCR0//".1-U#D<,H^.6JZ:57KF`!D!E`!!,,QW8`<\21MH(/18 ML\PN)60QH#R]$*$+5NI$Z]@Y%:QA5S1K-/?/-8;D*]$[L;#SCR51-.-`+C$B M]O*P+WO]M6/(6J4LV&4_AD(@6.%`VSZ@Y'"`&]O\XT\P'Z`0S#_\+-)"(\K0 MXX\C+"R2##T8]=.+#E@@8\XV,;C!B0)=W'.,,(G4`4\Z5$S!S3R-B"&'&NB$ M>,T>"]S@R3ZM:%#,/_U,X@M4^\!BC431.&&&&.EH[777OIMOOMA5 MD7T^^TZF?=7:Q/1333+UNR/1.?5?^8\]TT3SCD3L00UHW`\J_/A&,M31#WYH MHSO,J)(]V.$,`/:#'-*PQS_NX8QD3&T>]>,&-)+A#&TDHQKYT( M,*P>.\R!0:GXPQZR\\<\QA$/`ND#'>UPDX'\T8YQC",=^<)'/90G$7VDXQR9 M^@3SA1]')AS/@T(@W+A(3;9!" M)92X"2D<(1695Q,RK>-&>PPEF5<:*TI2YM'SJ# MI`P(2A4HF4##"$3!"'2PXA2>*L`YF`",J)87*25^*(Y52A:5J?2M@ZG!`$3U@@%O_X!B(`<8Y6F`,42.@%!)SQ#]9*Q+6VE4QLI3+;]]*W MOG#!K:9TVS[>ZN-O[8B"1>(QCW=(`07U(,4`C*&/:^Q"!P\ZA`;0D8P"\*(J MJJ`"%1*A1*SX0Q[Y^(CBC#6W@DC5P<`U:,*&ODLD'#P8Q#W&(PDWD>(`;/BR+&)S,&YR` M0C*4UPU:V(433?!%!#C$WG^X-\AMXR#@JLOG&X((-'"$:V'@" M#RK1C'VX(PDW,`<\$A$$-QCC'7AP1"SB(1%^O*(,>3@&("73#T&X0`W(P"`P MF&`!%^A!'[K(`38^H053<$-Y^$`%.B0BCC$P`1+L&G2A&8T51&/$Q]*^=EP= M?2-(FW$@M\VN\3Y[X+KO`R_KM#`5_XC6(0`B._4+SB%J>X!,8- M\:CD>VTVN#C(0R[RD9.\Y"8_.\@=L[8J-V3C88N`" M,?"\YS[G>08TCG.)=!P`3/@YTI.N]*4SO>E.?SK4HR[UJ5.]ZE:_.M:S7O4* MU%R--Q_ZRP:=#%N8&>S_R+^WO8MWGCN6M:SW?6POSW89"]ZVIO= M]KC_O=>!#Q?>@]WWPC\^D>6.?*L0?^C&7S[T#Z3[SS$DJ?\OF#.G`"&W0!)Z""W,1#*+P!%?A!+C3#+>R`#&"8$R!"NI"!DDF$ M.B3!!DA!%)0!];R6/%!"&`0"-"B//T2#&3@-)!G#%ER!W-"#*W1!&-C"O-F8 MYV%A%@+>%AH(%KV#&ES"'J6#(E0#/B`"':1#AY$"+?S#*12"1-Q#*V"$,;1` M)$`%-^!`/N0#(]C`AL%5*,`"/[2"'7P8%$'#%@#"4Y2#-^3#)$R"#T&#/AS# M$JR06?T=Y%GB)>I=)A8(%H'"$[0#1N11,R#!TO!/`,\CH,8F($? M/D$O_(,Z'('<\*,__H,X8`$7[(]$D,,>[&)"4F/C,61#MMU#2@8668$<3!2D M5,%.1<4I^,$[L(,PK`,D/0(GZ,(8V,&L>`,-2,$.A`*XJ94_S((3N((N;`&K M8$0_Y@L_B$-0O-$]G`(W3(5"JIM/_J39!:7V*1\C:$%7TD(.E(-4F.,_R(-= ML$,?8`(F-$(2--0[YL,TX(%?OA8_^`(F=((D/))9QJ1$?$,1]-4R*(,P[60E M'MQ*)1Q=@IU=0@86<0,6O$+AU,,VF`,[;`$AO(,_Y`,XO&4I_PC"JDD#-H1" M'>*#%TB"FW0##B32)\B!`KU6/0B#(_AE.70#@9RE=77#/BS#(/C#/LR"(^S" M+11#K&T33S+>7)8FSIWF8V!1/RS#'5R!')P"NOC#-^Q!&J!!(RS#/OR"$,A` M&J0!&:#!)7!`(Q3.-B#(NRGBS*C#95#&LR$0VV" M,$Y%/+1H+:C;/=P"5/(/*Z3!,DQ%S!!"-4B$.0S#+O:#.!""*-<]X,`%&$,5I$(Q9($29$`.S,(3>$`C=$,5/(I$9$,9 M0,$@T(,D<``@C,((U,$_J(('6`$@_,`L!`,*N$`B$`$FP`.^,,_ MM`,D,`$>[!0[+$(20`+`IELE%.SNY+;SB:`'HC!E;2##A@!.1P!$_S#/+B`)+CJU#1"9CS")"B! M$;##!\A!/@3#PLX#+P01)7`!.FR#/FC#!="!-]@`&H#8"!R!/`C"#%`#$W1` M.:!"!0Q#WNK#'4C`-O"#)/0`/&C!(O##)EP`.4!#XI+;XB8@%%'"&0#J&BP! M.:2!!O10YFXN*9``-53"!%28@?R"-$2#Z<;2'"1#5"!#$CP`%9!#/U0"%!C! M*3A#+RB#$KC!7\RLS5UC\&+;SL:K.5"1.>S`%+@#$P3!/T0#`,@`%`"!-N@' M`&@#/I2#$R2!/9S`&\B+&;"`-+PE1F`#%?_8`##P0S=@`!U\@PZT+SBDP!C\ MPR@,`"X\@0@L)P!T0M[N0Q[XKSUL`0-001'XP3S@!C_\ZZHJ+N-*!#?<@6)* M!#ZXP!.X0R%4``IGL*KI@0KH+@F(A56<`S$00Q]BQ0=<0`4,0`BL@%&W$,LW(HC\`H%S((.!]\E_K*T%6$_-`,3,$`I'(,L>,$LL(`.+`,- MH``[Z(.=],(UR`,_L`%(V*PM3,(J[((W7,0[9(%30<4R5`,MM$$[P$,-6$$M ME``3T,,:UT`R8,$9A,,39$`P!,(13,,50``O#+`#Z`(_Q`(,#`(V<`,_]`(- MG((N:$`0R.RB[0,VN`$`C$([W`,D4(`&;``><,,+J,`Y(,,*.((:[,$^R$,M MB,`/_,*\,($=0$(89+.!2$,)2T0G&.$I6$`P;,,3F,(H_,!*5D\P4/,___B" M$3S"#S34+L?%[S(>3#-:$>Z#*30"<1.W)`0#<>]"(SQ"-OP#.XA")S14/A`W M*M2#/40!D,@`B[V"QMJA-WA"-KA),_2-*6A".JQQ%]0")J`#/&2M+V3"-J0# M<>."?#>"+>Q#/BQ#(_@"#.D#,FR"-0A#V3':/<`"<5/"-LC#*!1W,>"#+)P! M.O!#-EQ"*[!+.10W)NB#/YQ#)Y""31[(.G"">DD$,22E.9C"_6Q#)EQ"-N3+ M/CS#(^V#+E!"B[?T!R;&F<+>;R_:>,:%@M2`#="`!OQ"&01#,E!J5GR#"7Q! MNCA!"!3.Y^V#,LC"S:[;F.:6W-F#(=1!'$@L#EPRG4P3#<*$;@ M@S(@@MS8`S#<0JR]0AT(0@^AJ*6*9EN19F+$0R"X01TD@BB<@Y?M(U?$0@.4 M`$#_PS*$P`-\PJQDWCU<`YJ_U&[#1?GTPS4X027\434@:V!Z^K7M@RT\@S2D M`2HHTCPPPA]0PSWP@RO4@!X\4CDD`0TTP:F.7LX27H_#11U]PS>0PZ/2ZY=C M!3SX>@'5@Z\G)WF:3Z5S!1;5@QC4&#HLPH`O'*)>1"FT`3/=PR&<`II?0JSG M#27P03E,(B7>N8HN.U!>>7XI'[3?`C\@@@B`03BT@R)<@1F$@SI$@B@H`R#, M0ASTP3GT@RK@`#%P`P\D8`*CL4(CQ-HS:,$C),$G;!BX9TH\Q`$+[$`L3.*. M&]JNJ[O`_S4[C;A[M/]#-XC!U`!#H*S!*&1#%4Q"*@P!,.2#(P2"/N3#$>Q" M/Q""'!H:/UC"K6!$)IQ!/8S#$DCK/U0\1G"#(A!!.N)ZBG*2$8+\T(F\^I%\ MC9W\U,B#,KS"#HC%)4Q".Z!!0R4#%+S#/B"!SA]"SP.9KUF#(CV"/_[!)%R$ MTJ?Y(`RIG5O>QU/]O5E]5CQ[R6O]/R"#(#B#'8@%)HC]&,C-,7!!/?1#%ZQ] MV_]8,NP2.;CC*UCE/VA"C25]N$,%*00]U*.[U/M]U;-[\AE0,R0!(YA#.93! M,MSO'F3#&32"-,!!'HR#@S;#(@##12C"(60#&M#`D>J8/N`""/^,P`E$`3V@ M`B'XJ:D7@R(0KA^0P=2\@RU,PS%PME1T?)#U/>J3&^!C1?G<0R0$0B#H@CVT M0B_P`SM80BXD0RXPPR$$PC.@02H$`@HC*4!(NO4,V3^#!Q$F5+B084.'#R%& M-"@/5""+K_@Q.P3NG[I$GMP93$8HD+1_\CPQDK9O88P[$F'&E#F39DV8*`)! MQ`&`F$V?/X$&%3J4:%&C1G'$.0HS#@Z;[A.'7R M]#J6;%FS9\TF16NP:6KDQ_X^0%W5J7KU>P#W?V[#N8<&'#1=6N M;4O3'[=IU_P=ECQT[V3+-/\Z#'R9.\/=TPID; M;K:^G3O:YV6C=U]>7?Q:[`RUEU>_GNAWLN'9UR8??^SYA>GIY]>O4ZEBIP?[ M$<<;;]J)S"![^D@FHF/ZR&>_F.BIQR!_SO%&''W^\6>>=_IIZ:4'R;)/(?P. M8F?``=N9RY]3+D%H'U\.RA,6%JQ@A1;.I''9D`53,B7BP`X(U_ MN-GD#BF`^6<>3O1X(T\C^Q/MOX/H^<+&>EQI1]&B@)%!E7_Z$2448ZCID)U- MN$!3H?E.'4K$A$@TB!\]#/EG'U1:>(' MZ)'D%63,^4<9>?I1I8Q_@K%$'VVB2+2S([V*KAXQ;FFU!T?6R>>7KU'W[X"+8?3GR(QY]HIDD(67K2`>42;<;IH@M=.E2&$5[J&6<9:/]6D2>8 M1V1Q4!%H#6+G%$S6^8>>7A@III]]HKF&&$W8,8<()V2YAYMFAL&%GEH8^<6@ M<#HQ19Y+5N`$'7Z>`>4:+#UF!@,E5,$'H6KR^$>25%CEPNS/V.W*77C]":8) M7^J9901?YH%D%F"V6`69&JHY!XI6Q+&"#&%2:.2253+Q9!0A'+R1GE;046/5 M>Z!9)`A$@-S8UH1P]?@GD`\2F606J(B"!U3\\28&0EQ.EA)41('#'3<&\::? M85!998Q+FKCB%D!B@0,7*H[YY^B#XCD$F$;R6(>25FYA@Q9J7N`#FD/\<*<, M.+111XT$,;F'C&+V3DL7;<0@\?:%:& M<#&M2;@!'_M80R\X_T67P]V"8&)@AZ6ZP(M;_"%(8C`%.H)0#7R*-B,(,?KML;%/#U#]MU3'=%X9U!?%>R?]0#$SS`AC\: MT0=T=,(1-7P9+ZH1BB#<@Q"HL-08UA"'.*QB&5W("S1JP0PBU'!\!FE%)?[Q MCF!$HPRFPL42T+$'2_S#%S@,Q",,X@HX9$@7R/C%#*#QB%G\(QS'N`85#-*, M*K@B)$TTR#XT\2B#H,,5>=D&%@ZQ"QYX(X3^2(L$2?5S2 M(/>`Q1FP8,PFAH,1$YF%.Z;F#W(HPQ6'H-NZ.J6;3QED'EWH$CC*0(YWS$,+ MN0@&%PP`KEN,01 M.K$%4_3#$T-(Q2(:88TLM,`.,?@"./8AB"8`PPF\>.F#^H$'6?S#&F-(@S$D MQ-\HN&"'U30K-L,BF(1L8@8XH,(4J@"*?&3C!C?(QD',8884<"(.8_#%%)AQ MC"LTPQ_L4`,&VH"-*Q"!4,*@@BD&$0E5X,`'%_Z'/D!!`Q7@(A_&B`,5+.$. M:=#`"+KH`@MD,8PK.*.U_U#`62JL@(LVI*(=@TC!#Y81CSR00A[>J$45]I`Q MW;VB"9)PAC[X<8@18``#+GC',=20"G88R+DBG"E,[.'"`Q\E=WN^23:SLTT_ M#YHSA>,*?"#R#BU4XKZ$MDF?'>T0M(HLTI7NBZ&K@NB'*$,-=I"FI1]=5E!' M9-*"'O6IT_)<\-P9U5R!=*O_46H%PYK67<$T531=:Z*\NM6RUO6OJ7+KJ>0: MV%H1=;%C#6CTF!K9S::)L)=";&?3A->H]O6TL?UL5;^'U=D.=;:O[6UQ\\?. MI,$&-[)4[5.'>]SMOL^VD11=-"Q!"E3P@BD*9!-<2&$)4WBP(H!$$T^8D3?^ M@/\&%P*!)G^$8P]]V)$_ON&'.CR#S@=1]ZC9C1"O#H(*??B&-3+$#DE080[7 M6(8WJ,`$*JS\#!@R""QFS0,,>U`73,NM)R:8Q!Q]4$(U?+*,(NQH'J)P^8/.@0UZW.$3_T"' M'L!A#3_(`QV!(,(05K],,=D*AA,8XPC'S((Q:`\,D'D,H@MAB$(<['$0?SCC#[BP!S]H M88YXG($2_[A&(>#A"S:$OLZN1(@[H&`2IWWA#1+JQSW_3I^A??`#'_B(##_J M88^*0V/K_M"&._BQCWWD0Q_^R$<]'-0/--OCF?>XAS_\,7QAW8,?D?$'/H+_ M^^!/!OO\&$67<*&'?/1#$,?P11RRXHA%X/P?%P>UW?_!'9Y@%T!E&/;!"A(! M0'*!'[3!"EC"';"A2';A$X*`(VCJ"BA/''!@DC+OE;IA+H1A%NAL'?0@&>ZA M'_C!6/Z!%@3A'T2A%*8H"9JAE3PE(7!/]_XA%FJ@'.B!%.Z`"B@!'FS!"UCA M$*(@&^9A$K3@!UR!SJ!A!2;A$D(AC\H@$1)A$)8!#JK`"LZ!$L)@%[8`$*1O M%.;@"6;A&L1@%.R!$?;@%[Q!_Q]V(1"TP!'TP176(`HJ(?(.@QWZ8`Z,)1(( MH4,DP1)<(0PD)!3BX.L,PO\L#0!M`0BZ!2&P802<02&T`0D\(10D0;B2"Q/< M80U`X2#F`0/SX15T`+DZ<"'VH1$.Y2`X(0P:(0M$`4C\@15LX1\8X1$Z)`YT M@09ER@9S[R!T007"01<6X1[,@0M8@1EJH!BDJQ7``0^DY`LB#QI@8!1,`:KD MP0S<(!V\@1(NH1V.X!A(`0C.@1NVX!Z&!A]^@1'$(0Q`01ON8!PB9!O^H!W" MX0W6H0ZV81F^0`4E`QY.@0@DP1\8X1`B(Q(&81I^8!C@`1'$:>[`3=GNP]1* MX0A:\4$@DN$%,.\@M&$)8&$6/B$:#$(94,$>:F$*Q&P4@\`)\.`7BB05$P(< M,J'BUD@?G,$(PF$B/&%,:J$(PN$"M7>[L!C-$'(H`$_*!$^@@_/!`$Z+2 M&O)A#D(!&OZ@&V2!"_*R*T4O+`V"$SI!')H`+=62+4-A"*Y!'[QA'X[&'^C! M&,C`$Y!A!8!!'^#_@1J\0!>B80Q$JC!0\!^\`0WT@1G\P![TH0ZHP2!*\1-B MTN+H#M@`D!V`8!,,9!^R@1^\@`Z`I!_&$S/O#AK.01*PY`_X`$/DX0IZ(A?6 M[C01@A[^ZI,Z9!(0@1_L@0G((1]X`1KTX1NDR1_L`1,JI2A7#2'R@11@`!%* M81+$8!,<9!W*X!!"P1+6(1A6`!2FP0C4`!>TX!8X80E`[A^T(1!:8!.P"AZT MX`MF\Q'N(!F<8!,,P06(@15*H!76@0@6``(<81NNX(.<`1<@X1?HX0\.``*X M0!N@0!1F@0MX83),@0M,(1,8TQXTP1,B816^Z1,&40\-="(3C"&JH0N._^85 M;B$KR`$-_&`39($6TL$=#N$:2V$4\H`6MJ`N4VL/+*`3Y`$6:J`.E#,1LB`4 M\E(FK^$36$(>M*`0_B$=!`$3*H$7[B$1`"!96P`?Q`$4)D$9^*_0=M-P9DH? M<,$5L+46QO,@U($7:`&EHL$5A&$;7&$6U,$7B.$:($7QF0:?B$= MCJ%I)",=;.$6R`%(Z"$8C$%OVL$5N*%`R8I2VV36$H(=?$%<`RRYCL$5>N&$ MWN$5L!5;<^$;7$$7E"X?9D%>YR$8L'5@&!87(O]()MTAB?9!&3(A0\ZA%HY! M'^YA%V:V(,B!%\8A-:#M**2-1"?5,2ER1)A-:]=B'[Z!,;GC:HTB:\&6$2L- M`,$V;,U!$:?#;(L";;56;2.-;=NVV.26*.B61.W6T?`V;W]M;X>B;T_S;PDM M<`6WU@A7*`Q7)A%WT!1W<6&M<8/B<5,Q@!'KPA%G`7=ZG!'&HA=V/A&*(D%H@A%F0! MZ/X!'G`W)M'A%V(A&NB!'K`A=WLA8Y3!`&M#'6HA&;!D'6P!&3!D'YHA=Z6! M_T;WP/!6'I!!>.FAD_;_`1IBX1?>01W@019\EQ?6`1=\]Q=HSQET819BX2L/ M0A]T(18RTA[2UQC@X1W2(7=MH1P"!!?RPMGT(1EJ01M8@A^NH1:4`4/\01T: M25*E->I$#QKR(&U`4NL00PN0114X1"LX1FH``U$00S4P+8X@1C`$4O$4@'6*AH&_E*!I\H$:(-`1 M(L,;$`$)9I-@%&$'DF@;D(#B6*489A`12.$?Q.$'NJ2/=P0UT.$=_$$5-B%8 MW<$?7*%%R"$9[,$>/B%`V7C:`-`>R"`3B)E@\TL-5,0>-H$!'3"6D0$?V,$' MQ&%DM,$281:( M81V>^Q_HP`U$]A\0X0P\(17,P4!\P0UJXT:I0%GN81.BP%;RP1,D$[V;#0!E M@0B>KAI40)\O,Z'#@940^Q_.86`8H1$BX['?(1`:X1M`H1\,W(YX()T1`ADP M<13FQB"\`0@ZJ=FDH3T/0AQ@(2_M01)"^Y;_XRTA5L$)C%H?Z`$98J`2?24O MDII5\F$>6#Q#[F$=Z,"XOT$8_*$49J`0^D''D^@4:H!B8UE"QCHA=D$/;&,< MIB""_Z$<74NL$%!G5"WB$?+@8AXJ$?+!3\V"',K>\= M(L&_+>46[`$;?@`.9O/-_P$<7&!31F8>_*&S%<(;EF"L?JT?L$$8^F$>E*\< M:F'Z;F<;IO4P>MHFHH,=WN`/\`4=@@$>[($0KB`;^B$>B*'(1\$/.FH5Q@%9 MFJ8?-#@0FB4;)ND==@"6SR$'JO8?V@$.UF`GV2$8VJ$?#*$33ARL2F,89,$> M7&&.#<;!'!I!'O9A#)S`#O_L MX1NH81X000F@0#6%Y1A^,!"D!QJ@0`D0X7;D.;.0S1W0H`CD?Q!6$0GD_PKL MX1B<@`N6H:X!XI_`@00+&CR(,*%"@SCB+'P(46$<'!$K'J3W:)Q%B-,VY=L( M,J1(BS'NC#R),J7*D"@"/<0!@-C*A_Q0[9HI<)XDNWTATJ:_ZNFCV+UBS1M$>CHCLW M$YR\M'3_4:V+5VK6A3!E5K7GC=]*=N3R&CZ,^*5#MA03.TY\]['DD7L5]IV, M.;/FPVO1MMT,&FGDT*0)5DYXN;3JU:Q!=C[[N;7_[)"C9V<^C3"U[=V\2;\V M&[NW<(.UAR/&?5"W\>7,T_Z^&KQY[^+2Z2)GN+6Z]NU`GUN-SKTU]?!6KQ=4 M3CZ]^HC>J\9N)P:%*(+3!`!150*+*>5.,E*)1Y M!*'W#S]_T%#&/@.Y,X4/L_RCC`\T4)&$(3Q]\T0+4E`Q117U,-C:.7%`-5`X M@5A!2&'["#,&&=\(5(\9&Z2P(VCM216<.F0D`>`_^&RR0C4"]1,()/]8\P,H M`JGBTC_VK,)B40MVZ9.#`T'XSSZ,:$"-0/[\DH,J`X$"QS_I)$%(6=I0<<\_ M_/''E2[YXTUA?O[TY:LKB2D0F?SLLH<>^"BIB1BT#"1* MG/_4$098W%R1)SK;E"7K9LAX$L2@__CST3^R//*//OZX0T@O_]Q#QA.T]'GI M8IXU=J$NHS0!8"K*##'JM*7V(TP0OEPI!!UR^(%.LSW%ZN])M/YC:R_,%!'- M/]7,O`@7;3S9"G%(6-T3`H>\R`6>6#BO<#"'M0/V4,HQ`VH#!A3K?AD)& M#8[X9BYLZ`KDCB[@++&+-YRX`R^I,$!!A3`6_J/*'-]THPN,&T?DCC+*@`,6 M098`+PW2P`6/H\<@]BQ23\/`EA#%$K94R\T4V7Q#3)I4.U9/+.J0`[)!Y:`R MEY;/;)&J0/8$(T3(F6&*E*:ZU"-)%I]8`T_/\D)R3Q^76$ITEO'8LS9$K@`` MP!EY2FU2Y;-F:5EV!?'3RSG.(/%*+?]X_3`<^4`RR.;'YEE/W9X;-DP4=:CQ MP1HARY-+.P4Y(P9!_12B3;G_=`773BWWC$-#'O:\,\0U3PK"R#_JU`%,GJGD MW8\VW=R>$#W==+,.LP--3?Y"5HM.T#ZXE(,/'4QH=`@#$ZQ$BF'(8Q$>&(,X_C$,'NQ`%?EX1A'*,`HGX"`/>9@#&RAWP(JP+X@' M>9]?C)>))L"A'M1`1#Y@@8,EE*P:2F`!)^RQC2=\H19F&$$=\G"',22/B'6! MFSGDH04[R",-F`.`#_01BB/D010O+`<>_,`+C2B/,?'[QC;@<@]][$,(/A21' M/_I1CFVLXY&%!(=@*HF6?9!C'_TPAROV`0Y(_F,>V^B&/$,Z(A0*>)XI%&96TIG8'$X_Z!$UYE0S*-?L)JPZ M9\Z$<#.=[`S*.(%2SG:N1)N2?!\(4H#/?.ISG_SLIS__"="`"G2@!"VH00^* MT(0J=*$,;>@_$W!,Z"13GO]")T4M";J$.`(`8O@#(#X*TH]Z5*2`&&E(33K2 M/Z`4I"8]J4@]VM*0EI2E,Y6I36<:TY:NU*8[K:E/;TK3F/\"U:5$):E154I3 MHPYUJ2OM*4^3"M6E#A6F4DVJ4$'*@8A^9Z(7G:=%NSHP?5!C15TM*TJZ$^&$,\WK&&4"BC#^/S[%`C$&%B(QS_<$`YQ;.&%F4`&<8Y+T>0N=[UU M::X55M$-9MP"+-3=QS+*`(=HP./E%!3+QB"@H(E[P&,1O,##A@+V#22P(`OX M.0<6&`$,6^A#'FS0PS%(<=?UH5>>ZF6OAY%9$.=NP0YLN`1]A\$,+A0"#$B0 MQA4B<0XW?,,=9JB$,V+`B&5`@VK,6$,8\M0A(4SS']YP0@XT=MZV=OC#3,Y4 M,IT+W7E@HRS4-84CG`8-?F@B$K_`PEQD`85TJ,$4GF,'&<21CD]4@Q)<6`<] M.$&-4E!AC)Q3,&(?6VX'&"[QC4<``QY>>-S2Q)&,5#_C'])00S.XT8=6I>$6WI"$>3^] MUB6+>MHIB8T]!B&';&=;&K&00R#288T_1`(J6_Y'.Q+QAV3\8QIR<(3?9`6. M0A@B'&7IAS3TH`C\+,H/^`AF2M"XG$/3\0"L``_H,`)#O&( M&/P@A2"#)/KUUX:W[^$1[WA")BXW8J0UKAHG'\<]CG*"@)S));_=P%0AB9C+ M?.8TK[G-;X[SG.M\YSSON<]_#O2@"WWH1"^ZT7_#O:PBWWL9"^[V;%>`*VZ9^G3;GKEUIER9;[S M)RO_L-O7!O>X5W+N/JF[A^].M;SKG8Q\[\E1_#&/=BA^'N%$"#\Z(0N$G(,1 M;;!>P/QQCT.I3Q[M@`=8^/&.=U0+VF85_."#6'B<'(4>DC@!%+X`!5HTWB#] M>`4P#G*/2'"C%\'8F#A&488H]/X?ZX@!`%)@#GR$(@MQD(1V25]6TY^^?:F? M25O\,89DZ*,40GAA2.#!!HQO[!GMT$[0!50@"W0P#8OP"IF0!>2@#"^0"9I``Z?P"U9`#/4` M"S&P"N?`!J?@"&U`+LU"#*XP2L*P!SD@"?[`#[:``VP@#?^V8>TD?3)8.?VG M$I\A!4T0!HF0:-UP!?U""G0@&)."#W=@"?)0!-60#W!`"O]`#D2`#O7@;JE0 M!$KS*NE`"F0E$-#0!.:P#\/0"F"0!]YE?\CU@N>A?VQ(/FY8;>@"@`/1#6+` M#O_@"'(@&)OP!O>@!W\8B/I0!Y]@B(CH#[U`"7BFT(C-P@^S4`[^$$['4P[D MP`?ML`YNP(6=F%Z?^""A*(J>0XHHT1;]$`;U)Q#=\`6)Y@M5P`WV,`>]H`]V M8`GP4(MRP`G_\`U"<`XG0P\V9'E^,@^#P`B@X`G2,`_NT`_>@`K_0`U6X`W] MT`G-V(*E!XUC(HW3N#;_U7@21S$/AE`"0K!C$4(&-J!!]R`*4.`&G9`/QI`" M/.`&'``'LY`"0)`,9+`!5I`-=/`&O/`$,=@EAX`!"9``,/`-U``&:!`,0T9>0M1(3^J`'3\`$4Z`,>-$/HN`$=S!;`\$,4#!>O[`(>=(/ MT'`&='`.T9`&YD%3UD0Z*`)WK4-V`!UC`(3+"*WN`!F!`$DO`!ES`$K!!$_M`,6```KU`0F!`%WJ`$;K`/S]`& M_T8``)(P$-^0`V:`%)R`!5UP!3/`%`01#V+P`^N0#T\P"(IP!=X5#;@03@XY M$G['7HVY,9>$#V@``70V+?J0#\S2#_D0GA&2#]I"5_D0-=2BGJ-SGL"4#_NP M#^@Y+?$)!I8Y$/ZP#_?@!Q9`#=Z`#/O@#\@``)_`#+L``)O0#.PPGJ_$#_G` M#_U@(=0R-..I#P^ZGOL`H>FYGN0Y>ZV129+0F@2!#SS0!>XP!QH`#N_`#]IP M`9;`(YT@`KY9%.A@(=PP!R"4+;FP`\G)#C!`"J40!.G0#JL`EV.BF('#=J*& MG0&CG=Q)9_C@"5;P!(S0#N]0"%A`!."@#VT@!5MPAO_8X`5.8`CRL"1QR`L$ M00UL$`4?P`KY0`D(L`6-4`*V\`_Y0`H]8`A`@)\"L0M-``9;8`&BX`&(V`YE M``!%(`UL%`3BP`YVT`5TD`U$`P!K,`H^P`Z7<`1EX&^]H`$S@`HI0`B"00Q2 M@`1>T`['4`9)$`GUH`^C,`5.H#^]00LC.A#TD`)5\`Z#@`'7H)I=T`/XD0^K M$`TP0*-(T0^1<"\$X0O(L`7)"0\XX`B6$`7FD`KA8`RIT`U@09TB$0JY-ZB]/VIT#\0PMD`OIP`"F<`T]T`SH M(`_L<`*[@`[Q$`]?``?Q\`+_KJ`.1W`*['"9I+`#V6`!6U`/YX`!:*`--B`' M`)D!H%`/3-"G[O`#9R`/<6`!U6`#B/@/S```9`8-`!`*_U`)0?`-9H`(_U`/ M`+`%V?`%K2`!OY<%\Q`/2Z`#Z'`%/(`/]P`#>L`,):`,5``)X"`#R?`.4I`) M[%"6LU&KKBDR=-`"T^`'&P`._A`-:J``%6(,R*`.,$`&'_H3\5`'+/@/V)`+ M][`%/I`._4`*3/`#MI`,PS`,1B`(6THP23I";:2XB\NXC>NXCPNYD2NYDTNY ME6NYESNY:8`/F,`":0`@DS`">V`.WF`#&X`%6!`+ M_/`+_RZ`!-Q`$/>P"YGP`%=`#^F``7;@#3B@!O]0JS=QGQBW#2)P!Q*RF3?` MLBX+LS)[#T"``5&`!93P+0"`!]/B!P#P!%C@!^X@#TP@!/"@!32`#]B@`(0` M%M(@`C(0N_-5##@0!&K#&UU;$/7`"%Y@!&0P-([R`>JP`VUT`)FP$-S`7Z=P M$LUP"+LR$'>@N&5`$-SP:)!0!=/P`!O2K2$1#3K`"B$LPB-,PB5LPB>,PBFL MPBO,PBWLPB\,PR<\`MWK@EHA$]M9KZ,T!QD0#>\``(5PI[W@`JV@),D0!"O( M`T8@B7;I!67@H*0`!,5@`5;PN\$[O,4K#`#`)[[IBP_FP`!F\!'<(`.N2!#5,`9:\$J[ MH;_V\`AX.2VY(`3-4`^!H!'!H`7Z``RL(`HA<`1MC!#>$,)$/!*KD`IET0V* M@`[3$,(^L`*_,!!0R!.10`72\`"_TL$,R5Y&Q`^W``0*P`BID`J(\`MPT`>- MD`7@``[!T`MO$`WR0`NY0`?S%0HST`?18`[L\`O*D`B%*!#W(`B`%F!7+LKQ?- M(.:MW@AIP^V],>P-WY[XWO/=+/)MWVIXE`2SD/F]'OCMW^:4W@&N'0!.X,\T MX`>^W=*MX,J5X`U>W@S_#N'>O=]D,N$%+N$7CMX5WM\:+DX9[N'NS1<='N+# M8>`E[G(<+I,H_N$L/LLS4`8Q+N,S'N,60.(N;ALGCN-+`P9#X.,_#N0__@`W MON.MH>-%3GA$CN2J<>1+?D`6[N1&#N)1OE903N5,/N57WE5]P0_.``S`4`V# MC!/[(`F1`,$+H0][@)H;(0Y/,%O]@`M`,'K*Q`_=H`SXL"W'0`U#XP[(``US MKAE-KN4-F92E@`-6,#8_<0]Q(`:;LQ#TTED5(0^NL#G\\`DG`.B2=`^H$`B; M,`_WX`N6,`4E$P^4(`E[8)#&-.@?=AG;Z6E`@0N-;A7=L`.93D3X4`FEP$&+ M_V(/_5`)N'@+G-`/Y*`$Q:GJJ\Y>K8X&KRX0YS`)?`, MVK4/IO`&Q;`/Z9`(NK"M`Q'KL]#MW])MGK`KL#`)TH!PO^`DYR`)?:#3UZP) M>/`-^V`,S%`*OZ`.IE`/_<`,@_`*M?Y,PK`%DZ`(>C0EA&`]D/!H_0`&RWKL MR+Y`,MA`'`?D+UD`),L\.P7`"IJ`.@&`-I@`'=>,/C'`*TS`%0]`" M?8`+K5`()-`.R.`&VR`*)6#K060(C3`.HN`%F$\?DY"H2@)X`@!]^@!8'P0O7P`XN@$>)@!HW@"([0#(K0!,PPY[&> M)XO`6<(0##O0"M'`!).PBOG`!J2@"AHT#\X`P?W0!$!JC<#D(PT_-P"&?P#^(@!G`0"SQ@[($.]W'?37,O$,E`"7'B M#Y2@A]"0!SR@,=:@"$H`#."0!0/)#_>`#J50!'\`.?_`^*P8"=5P"+G0!:VP M#[^P!DZ0#?K@!J0P"F&@798V$+E`"+_0;^)V^C]`#E!@7MD`$#CR_2-8T.!! MA`D5+F38T.%#B!']K/*7#XG_MH+7X/SS%V]<*TS](HXD&1%'G)(I5:YDV=+E M2Y@Q99 MMW_7WM@K.$Q+NG-VM$G:]`Y+*6GY^B6ZA2\-*6LFJLQY!*]@,E.7GMGC$XE@ MMQ[J*K%Q9PO%)WTV%2]6&6S-NFIZZA$K5N]4*X+M=&U*QWCF2<^A18\F7=KT MZ=,XB=F[$^0(%2I-4O$KU@8+,7WF?N$1Q.Z=K#F(P/U+!Z?&)WJ_0J4I)I*@ MO5A7_'#K]PQ,*DR=GN%RLRF>KR!63R22BCO'!(*:NTTD24KM1R2RYEHK)+,,-L MR4DQRS0SS"_/5'--@\AD\TTX>TPS3CJY=+-.//.T<$X]^USR3C\#%=0S/@L2 M9AN(SADEGV:U`I)R)_Q)%E4$P+`C133CM52376B>;&?S01 M!B%_E#SHFC.LN8$0]!+"A[]XW*`FHG>\>,+3D?2I!0X1#>+'&468*;1&)QL!@V_.!#B'&NS9)>AAO6-*=_[@D#W'_T M(22*=?AQAYY_WME&GGW(D<*5=OB)!YYQX+$GG7XF\8,<;.K!)QMT]A$'''Z$ M46.:?/A!1\E\P-EFGHK:F4><>/M'Y(E^$U"C7'3YL^?@?<08BIQ)V2\368;H'U5!BBO]A)@5J@''"EGT* M"428<7XA@0QAEIDB$SP:"40+>B8YHQ0J_N"FB37<4>2'=QR1(9%U><50[)HA9J M"LFDEC[3`8/L@\PFB!67EZEQ#I_8,3A^!'.XZP"X+@`Q3?\-["PG=$NT$,;P5)Q0[$\8\Z MV((?C=""']`1O_G]HP^O(,@SDA"Y=?TC#[70Q``+>,`$=DS_"LS@Q!X(0@HT MP&,(VK@'&KBH07#\8#CC^,$U=F&%,E##'\P`@Q-F@0\F7*,@XW"#%S1A0^@9 M)(>=F`1!!G%'=3S"52OZ'A(]N::[@0%<^YC&$CBQ#W_4H1;\D$RQA M&4KJ@RL(X@PDS(,2>-A'!+5A"C/@HQD]Z$8TS@`/?;@C"LOX!1/4P8],>.(= M0J#C&6Q9D&.$X1U,6&4VGO`.>R@*#/*PQSM>D01[T`$*R^"&,_(!#V0(@8AY M2L?8_M$/=,BC(#GT11G=A%/_K@AVI40PAU_QB'.P)1`EXX9A"("$8_EI$$2K!""*,( M!Q=NL8Y;H*`/[X@$'A!A"72P8@24$`8-S-`.@LPC#C'`!3&R$`A''$,>N'`% M(B)!#U\$8Q&)@-$/$O""6S2C%XHX0_;PA(]$O"`1\Y"'%MRHCUG@X`R3LH$<[$CLA5C[JPQEZ\(QM7!HJ MK2.+!#'&%6R!#BSX127MT"-+]B$,1&@A&!3*AAS,NA!PJ"(3RF"'.PBR#EI0 MHA7H0"J*X-&,2?UC'\A8GI+\`0Y0I((=Y+UQFTDSI'Y@(@9]_0)SA M#R3QAT#W\8SP M4Y`7_B&,*+PC'EFH(2=K3&MT>VF^RX"%*<20-2C:HM=[7HP@%@4:PR[.L2QB?`(>RWC$,=+0"_PB(@OZ#&\];O]QA&+98QWA,'&) M"D8JXM>CTA#"=#P`Q&><8X@>)P<<0"+%X9. MC2<8>R>/^(4ZQ.`,0]PB'Y/@@CG40(1P-.,+_QA'$-!!#T+,`!JQN$81WI&( M/F@#$.Y@!A?@H8>AXV,+YRAM0?)!ABN`XPU60*X:1*^%-@S$()"80@W[(8LB ME"#;*/KZ/_CABF=P)!A"4$*C);SVML=_1^@5"A6B$`)+%(37OD9&&0@RBR+@ M!C&X$7"`!VUH!D&H@7I`/()@!SW_&H1%X`\Z8`1I,(-XP`#&"F`8+!`8V^(=P0`-U*`@Y,(-`*PA3$(*C(XA8 M`(,J))&O\X=ML(6!D(=/:`8]N(-->C_Y6T.6T)!]4`5NRX4H<)7]^P-B$(+< M,@8S\(8:,`9^N`=W8(1/,`8L6,#$^PV"#4[@'/\"# M=3`#56@'37@%>]B#%B`",#@&:#L&)]B&7XB#;`!"'@!&T@".5`'14"%C[$&>N`$/W@Q?R`& M+4`'62"#@J,"CY,'0(B#:9`'<.`%$SJ%(H@%=$`'24@#:;P0?_&P!S*XA1OQ MABCH`2.`@FU0!B3@AF]X@W7XQG"L2X=0C77H`S$`%WX@!3$0`U^X!3%X`\$D M`_>9A#$HAL2Z!TL0`V38!U;`@VA(!&R@!TA0!GEX!#'P!`)2`T/`F3D0`TK@ M!#'HNX(H!T1P`VCHAW*H`S&8`]&+AU`0`UW;AU$H`U*8AW3P`S'P$#&HA'O( MA%*@!T5P@^RZAT*8A&7`A'H0!S,0!-BA'7:@AV`HA$I8,X*HAS@0@TWX`S%( M!3H0@TLPEF`0`S60A:[KADCXRUJ`%Q+!ATWX2TC+A+\4`SG`!]J0`T'`"KJT M2__D%@;[ST#IBS`!G34-*U`V(5`$O;$#7=`S45`'_3"[5$?_5$@#5(A'5(B+5(C/5(>K8,775(F;5(G?5(HC5(IG5(JK5(K 0O5(LS5(MW5(N[5(="0@`.S\_ ` end GRAPHIC 3 logopag01.gif begin 644 logopag01.gif M1TE&.#EA>P%\`/<``````!`0$!45%1@8&!D9&1P<'!X>'B$A(20D)"XN+C8V M-CDY.4A(2$U-35-34UI:6E]?7V1D9&AH:'%Q<79V=GIZ>GU]?8.#@X6%A8N+ MBX^/CY.3DY65E9F9F:&AH:>GIZRLK*VMK;*RLK2TM+:VMKV]O<#`P,C(R,S, MS,_/S]+2TM?7U]G9V>'AX>/CX^SL[.WM[?7U]?;V]O___P`````````````` M```````````````````````````````````````````````````````````` M```````````````````````````````````````````````````````````` M```````````````````````````````````````````````````````````` M```````````````````````````````````````````````````````````` M```````````````````````````````````````````````````````````` M```````````````````````````````````````````````````````````` M```````````````````````````````````````````````````````````` M```````````````````````````````````````````````````````````` M```````````````````````````````````````````````````````````` M```````````````````````````````````````````````````````````` M```````````````````````````````````````````````````````````` M```````````````````````````````````````````````````````````` M```````````````````````````````````````````````````````````` M`````````````````````"P`````>P%\```(_P!G"!Q(L*#!@P@3*ES(L*'# MAQ`C2IQ(L:+%BQ@S:MS(L:/'CR!#BAQ)LJ3)DRA3JES)LJ7+ES!CRIQ)LZ;- MFSASZMS)LZ?/GT"#"AU*M*C1HTB3*EW*M*G3IU"C2IU*M:K5JUBS:MW*M:O7 MKP99B!U+MJS9LV0_HEW+MBS8MUI=`$B@H*[=NWCSZE6`0$3'"PCV"AYL%P`+ MN(BM3@#`N+'CQY`C-SX@8Z.+`9(S:W8,(;'GJ3`,;!XM^<)&"*13.Q[@XK-K MJ!\PJTX]X##&$@1FJ^;PNK?3!;I3-\`H`T%PT@@J^UZ>E(6`XYL%^+7H`?IF M`B68:T>ZV'IF`\HGPJ/PKKGS]O-$0Y.7;*%BA/626Z.?'_3#<_B.!=B.F"(` M_L>\T2?@3\#]UQ@#$LF@@(&-)3?@@SPYQR``TD7D@6P&8@?AACIUQR!X#ZDW MH7DA?@U).&&`,.8(4X$,+M`0CP8ZJ..0+=EH MH``?+"3"?1EF1^23*['XGP$P)"3#`1,"0"*47)J$HH$3)'1!E@"XV.69_R/) MR""-86%H((YHQAD2D/_Y:-`#60HIYYX>&?D?D@65X!^#&O)I:$=2XD?E0,5E MN:5/,8PP0@:12;H"29)V$-D"DJ)P:$4D;"#JJ*26NH$%9*HX`PAD3F#JJZ.J MX%*D#JCVP:4E8!P)5D!FN+6E`Y@8A1"OMM-2& MD,)`+E2KK;08#,J@DRJ]H.EQ%;2040N46D=L1`QFP.Q!QC:&[`S*2O;N2E=F M&4%)"TXXW$HCK)>D1>.2MX"G#V6900P(Q/\>C9>EJB>U4.M_*D?4`J_K MA5PLF3T7Y#``+ML;DUQ9>A#2>Q."B-+/$SH@&-D\89@HO<"YYP:9('=CKA^T`FEW M([3Y9L@3I)E#*&PV^D#7YQYY3,(S".=%4']8)4JL1X;P0B1K)OA!M$_D>[_CN&=2RYG(-9D!&T,&D#T2&(\S0CP(#%HF_H08H+- M*"XB`-S=ZR(#D>E5BGN9Z4@&&?-`E@!N0@\@3K\8I`"5I.\QS=M?9O!7D/@] M1@(3B8$-C[5!R$1D>?CSGT9&"(`2L@2!!@K`="I"P/\$(',EB<'R+AB1%S;F M?0-I@?OH![?-D.YV'(1(NB)#12%FA(A&9$GY#$29BH3/0/M*2?:^]Q`M/D98 M,1R(Z3*3QPYJQG!?TY]#//@8!X!0D&>DHTS>^!_34&2-!CH?2O8HOXI(H`*2 M:L@.&;.]BL3@?OD+XT,J*!E#@M&'WE/:39J('XY))`6Y2:#35+))`/31(Y_, M_\P")3)&R&#QE(^)""$=@T-@.D:$BIS)"@WT+XBZ)RG%B\R:)@D\;'<)(_,11):2L9$FLR)AB8D2"CUF@&1<23^;QDT%4A-P_ M;?*E_^!L(;YCD"134E$`T%`D1-SE1'KY&-M=])@.<6=FN)DX@J!Q)VHZ$A01 M>>7!GFF@6;6 M$I8:U23+LZ=%2@K5ES8U(;H*7>NZ2::IDI,F+HB`7&?G2M>ZVO6N"]%6XR*7K3M&W3]+.%K&9R>P,R*32B5Z$JCII0)9:N)!\ MR M=+K_D0!M;]O/(4(6)MYE$/$:$M+_%&"D*-$F9+[XD!%@DL(%\6IC''J1Y:W6 M.G@L+%OQF4C0T@1548.P0BZ3I06GQ(XF=L@8)3`"+LX@J1/&"(SKB5X2:X2] M_3VP2\P)'T!!A&P3>B)+/%P17G%J8A)^#&4(E%V#.D:*)G_2H2(6-5R1>3\9B&S)/^G?YKO0B970)7"L[08 MS`R'!U)+`-BXBS,,98$W0N=`Q_@E'<7/1R'28$6IF(&:$2]#9/I!@^"XI18Q M,V/ZV&B)E/HA7)9)0-!,F84XFN&^-;@0@5`)H62*&+!I&X@9+7,#7L.TN,:[XM\S_-K(A6 MZ[220@-@R@AY]KD3.3`9L MW`)9`T"Z!2&O8Q;0[!5X.=H`MG=&Z,T0?+.DH/#1P$8@:6D7DD98=)L4:8RX M[&,=6ERDL3'%AR;Q]MKY)!S_%VAQ*8+Q];A8F@J'CYL-(NH[UI@@NNKY5Q.R M51&P`X? M,HLDX/"Y\D*R1C0,8]G77#32"[!9]!(E_6B)*'&Z@9F=1ZE-_=\1]//&X MQRLCKQ;?T[(DM1?G?#8,GPC;`RSXP6N]\&"3NW M6!=),!SYE:5P[_[3@A9Q1&(`?=5(/^N]UG;F#V^1,64)6MO2%L9FD*WP5ZM; M6:IZ^E$:M&'HLB$'W#(&*W@!2H$$3V=-'#9[6G?A78@08!>,&!57@R(<#C M@29X8TR29P?!`K@''^-S@A48:?!Q@8-<>"9B"!T]N!!>2!X36(90DH76480.X73D42AN>"90J!I.&!'?AA]2 M>(T8:2""%P M"!UR.!'5@82;""-Y*!S$(6:_,W.C.!]TZ!VZ9Q$:>(BKN"$P4`!9TH@8T7F0 M2(:SN!V4&!R6>!$LAD*]*"!R01>$D8QX,0!ZEQ$:$!C*&(UU81C%2!]M<8UH MP8L7@8W([HF([JN([LV([N^([P&(_R.(\2]%B/ 1]GB/^)B/^KB/_-B/#A$0`#L_ ` end GRAPHIC 4 top.gif begin 644 top.gif M1TE&.#EAB0)C`/<```<'!P@("`D)"0H*"@L+"PP,#`T-#0X.#@\/#Q`0$!$1 M$1(2$A,3$Q04%!45%186%A<7%Q@8&!D9&1H:&AL;&QP<'!T='1X>'A\?'R`@ M("$A(2(B(B,C(R0D)"4E)28F)B7IZ M>GM[>WQ\?'U]?7Y^?G]_?X"`@(&!@8*"@H.#@X2$A(6%A8:&AH>'AXB(B(F) MB8J*BHN+BXR,C(V-C8Z.CH^/CY"0D)&1D9*2DI.3DY24E)65E9:6EI>7EYB8 MF)F9F9J:FIN;FYRGI^?GZ"@H*&AH:*BHJ.CHZ2DI*6EI::FIJ>G MIZBHJ*FIJ:JJJJNKJZRLK*VMK:ZNKJ^OK["PL+&QL;*RLK.SL[2TM+6UM;:V MMK>WM[BXN+FYN;JZNKN[N[R\O+V]O;Z^OK^_O\#`P,'!P<+"PL/#P\3$Q,7% MQ<;&QL?'Q\C(R,G)RWM_?W^#@X.'AX>+BXN/C MX^3DY.7EY>;FYN?GY^CHZ.GIZ>KJZNOKZ^SL[.WM[>[N[N_O[_#P\/'Q\?+R M\O/S\_3T]/7U]?;V]O?W]_CX^/GY^?KZ^OO[^_S\_/W]_?[^_O___P`````` M`````````````````````"P`````B0)C```(_P#Q"1Q(L*#!@P@3*ES(L*'# MAQ`C2IQ(L:+%BQ@S:MS(L:/'CR!#BAQ)LJ3)DRA3JES)LJ7+ES!CRIQ)LZ;- MFSASZMS)LZ?/GT"#"AU*M*C1HTB3*EW*M*G3IU"C2IU*M:K5JUBS:MW*M:O7 MKV##BAU+MJS9LVC3JEW+MJW;MW#CRIU+MZ[=NP3MM=NEYTT<.''DO)$3IW!A M.7/H6,IV3Z`]>XT)WJMGSYD@OX8S&Y8#AXZG<_;PBAY->F0]?/?NV3NW;5LU M9\9ZL=I539RVSRBBB*@%(,-LUPTPX]]=`#67'PM#,/;_+`!T\\\YSC M333`Q*)*)8M`PHDEE0:O40`P4%%E2P`0<57."CCQ5$0($#($#B MCF/V]#>0/>80@@$%&?PHI905M`#)A@%FJ>66`YT6FCR]Z*&()IE,$DDADDB2 MRB^P$#.-./"H=D\\U>Q"C3SS6&A//.8\D\PNJ%`RAU]\&&***YIP(@V624:D MVCJEW`!!!)1&`,&EF#X@@00.*)$,9?C80X^,^*23R0H24/``IJRRZL`0RT#_ MQN6LM)8&F3W94)*')9#(<8888XQQ1R::I/*)*LA<\PX]UBS333/1L'./.M(L M8TLEL,A"R2**$'(((Y9\@ MXLLC<+@"##7P?!,..KITXLPZVP33R!R(I/(((*FX0LJQGF0RC#KR[#M9:!#! MUS,^J,"P0+R7$NQ``@I<*@$5RXP*-$'J&-*T`O867#`%65`SG)(.ARTV6=?Q M!N([MT2""2*,/`()(YF448HN@CSBB3#0C(.-.LT`C4,.-^&$$H<>I8`"B"2Q M_()--;@P0@HZJJ&@,Y0:9-V$$<$##4Q:*:423+#J`Q8,8LZ^>GKI3`X, M3/"N!)]'(/H$$EB0`S#VR-/A4*GU/O;OP&<4&8'N#--)*(\L8LDFINQQARF. M`-)(*\3HXL89HKAB3336!!()*:.D$8@EI0Q#C"VT#%/.J*>=1O^J1/2LLL(" M$33=:JL.)&%,DI'C$Z(>#W``!>*U*DQ)X&@0:$`%\+"O/!&E=ZD)G@0G.!%1 MI88>WCA&)#9!BD4``A&&H,,I$-$(2C##%(@PA3`()XU1]"$4RW@$)GKQB3\P M8A&FX,8[]K4OCHQ##1IX@/WNAZD(A,`2Z9@'9%+3CF&H0`&PHU0!+V6I>R6` M!+90C6\>"$$*>O&+"ID,;R!3#V2XPA:X*(4I?L&)5(RB$8N@1"N@,8]U_`(7 MJ1@<(?3`AD-X@A2'B,,CJ.&^Q[S/(O9HQA+N-44B,4D!H$(3$"#'NZ0!A_0,(@XN.(6J0#%+*3% M&^-(KG\4R9UO_^81C[*>XPU!U"3I-B4["E!``5FH!CPI,8('4&`"F7P77B'@ M@`>([@KF6"5QYJ$[63$S1NZTD#N<(0M4B"(6W:!,[E19CW,(PXVEB,4SXB$Y M>\##&<4P1C&(48QE9.,=EXO&+X@AVF*XMAC-(,<\NG&,86@C'J@#JFYK-1G* M%(><%9J'-E91"V3XPA2<\`0QP&$.:&C"$9%0!3-ZL0IBG&Y4E^,0J"HBCE!( MXA*5R%@D+)$&$31R`C`PPU\*`Q@U".(:\U`')-*`F#?8@3-PF$((VJ6I`&8! M$_F$Q"4N80E+\(*?H2(5C2ID#E-@`08C$($+VH`*=.RI'N^`!S0.8?\$$X3` M!#'8`BS.@>%Z?`,.1#A"$8Q`!">0X7'X>$<=>%"$(QCAQC&?%,/>3##$[;P12]R<8MH!",:VR"%,!H+C%7(PAWP MT5.H"!L/W5D$&V#@P`<\T($UKUETK)H`#C3AC7"8@QSB*,U*D`()-,!*[Q!5 M.Y2!A@](P`,K.,$%)J"#/%S#'?7HAA$*@(`'9,`"FZ-!([R1#B$@0`$4J("P MA=V#6-!C$!TXP!W,$<'#$OG9>!$5/>#1C$K_G((<'5KP.H0!BUK(HA6T*,8J MZBPC0L M%,')%*`A'`T<54%$-0]NP$$#$E@")5ZQ M"CY4P`(I@(4]YE$-M&K`"Z$H9B)J0`$,`,(WWE@"`C`PAE&`8@\M<(`(),&- M(>C;#*-(>M)?D0U['"(#",B#.1)<;VA;_2WP"$8F^@"&4$QZ=TE:AS>R88UM M&&,2CX@$(W1Q#6@PPQKF,)=URKER8[BB$J\89T7L`0TN!+`!^EZ:`RQ51`>4 M0!7NK!"-R$GWU%PC_PVK'GSG`O@`!C3@70&$02P:0X^AT91"PO!!`E3@"7<\ MIAM-,"D8XJ$.4IB``43HA7&F50@2,$`'[3"Q$Q+`@4E,QAMOX(`!JA"-)$!S M%*HDD(40P0$$+!NF5X_^7<"A""E,(0N+\`6]&PB9#D'&CGVX@QWLL(IO/`9/ M9`3:9-"!"T"0@0[6=&@[2L$"=Q70742\@!JX89WV$'PR7T5)EF![F+(`]N=O MGN,`%4`&VI`:UN%L21(/GR`""$!\\-`A\P`*0B`$8R`.W``&"Z`!?(`.#W@/ MRD`#$(`!O7`/X:!S&O`(O`$/H*`"":`#R8`$!Q`!H9!\26(AA>`!"W`'Y?]0 M2M)7A&JQ4.]D#'!@!5&0!5\P".*`#\"P!WN`!W60!WB`!W>0!EF@!$8`!$P@ M!6AP!W6P!W.P!WE@!WG@!Z_0#O90#(2P!EX@!J``#^I7=9)A#]<`@@'D.;2C M20P0`58R#F144^XA*LU@!0.3*20U*=S$`[(P#Y*!4^A0"!30`'=`@M>4#M$@ M#=00#\P0`P@@`ZP@*XW1#E504HMP#]UP!`GP`90@#^\@#Y1P`@)@@T:``!*@ M".N@#NO`#NF@#N9R"$"(!T.84T:8C&8A6:$Q#\&P!E>@!55P!87@#?/@"3MP M!#P@!#_@`S[P`SE`'CRP`SJ0`S\PCDG0`SZ@`S__(`1`P(OV0`V(\`5A,`>- M($F(%33TL`Z5T'PCY2[_EBF!^`!#L`L/-5/OX1NGH`*+2$298@%R0&\-`0YU M\``5D`CO\%5D%3'`\`$,,`3%L'%Q(`$*X`;V``Y%<``C@`D6X@Q/(`$&X`74 M4`0,\`!(L`59H`5:8`6'(`Y.YP'.5PY?I8Q$21:\T4/W(`Z7L`55$`4BQVR: MX`/H<8XZ8`,YP`-3``4Y@`,Z@`,T<`,[@`,S4`,X``17>0CK4`_#<`=>X`9? M4`?K`#$1]!#NE`UWT`&!&`&`UTB8YP`6``?>X#.,]Q[Q@`Q5D$`.B2G[9@.P MH$0+D237@`8,D`&.8'JW_T)I]9`+%P`!3#`-,G(/?K!-7F!B2<``%U`#2%`$ M-6`!#!`$MW`./L`I4A1`"N`$GED(S2>$0UF4O`D6J8$GTS8-A<`%?(`*V$!O MF5".._`#/]`#:M`&.B`)KZ`%.(`#YA@$3S`&4)`%7M`$.,`#A\!/M\`'8H`% M8(`(L/8>^F@AUK`%#1"(>$5XE\)-[A(!,"`+*^=L`J$-8J`IB)F8G10&2:2? M>7$/V]`&#K`!C\!9O1,/N?$;N[`!^=,,I*('$W``95`@3:``);4`!!``!]`$ MR3`/[>`#$$`!5,`(B:`(BG`(IG`ZAA`"02B4R-B;-IH5_(-;[%`-I/`%65`* MR?_@#6!V"3L`!#BP!)XP!GS`#&"0!M2P"46P`SN@!$]`!:N`"JB`"%JP!#U0 M".HP.9>AR0 M!JI@3,N@B>P`!(#G"0D6,19"C`I@C+MYHZIJ%6,$5::0!$^@!5F`!51P",`!@?`5["S*6RU;^(Z`8R0#E]"3O)`#]7_8`2DHRFOLRFBHT"> M5@/)\']AU#/O<`D>P`!;<`UEUC.P(`(0X`+9H`U9(``6X`<]TV3S@`TL,'BQ M8`_>8'P<0`E@`T]%X"Z;@$Z1<0@BP`!Z0`[LD5UXN*HF.Q0\Q`Z><`3;&05) ML`2@,`(4=>`"W6`/XJ`$!=`!E4`JE%0$"K``EO`.I%NZ MDF@(&U``\`#1``'NT`,R$!:I_`%//`'Y\`.I.`&8B`&9A"+ MZ/]D$>7@"6Y`!FB`!FFPONNK!N[KOF<`"`-G2))X#^>`"6C0!F=P!F6@ONR[ MOFR0!F6`!RMX*_4F*O5P#65PHDK@"+-@"X7P`0=P>(1E#63).+P"H-P!ED0!IP`)_:0"4-0!$(P!%B0A7#`!6-0!W``!V(0JV0` M!_GK!FZ@!KS;".A@#J-P!W+@!G.`"E;[4F%E2,/!@VZ<)[])'*@Q;>>W4LGW M@!:"&KIA.93Q#K:`!!20``>3`4LC`72P M`H#W,`V#\`:XL"S[T@E;P`59``9:0`56L+M=L`7#G)/TF`57L,Q6D)-7X`CG MH`Z:``9J4`9;L`EI/)<3,2?C4`V*ZHG4$,[4,`WD3,Z>"!JZ(1S]!`[A/`W4 M4`W5(,[O',[Q?`WI\,-5=ROI``MDX`,P@`(E``-)``Y``^F!PYFX`)"4`J>NPYH(`,Y8)4Y\-$YP`2J4`^:8*P\P-'X40.` M8+NR&\LNS1.A\4[KH`VTP`9H_U`+W4!B]>`)5'`%6.#36)`%Q9P%RFP&="`& MT>C+1,T%Q8P%T!P/R3`*B,`'@'`+V*7&$_$-C>`%5*`%6_#58,T%O?S56F`' MSU`A?WH`-]*`-OG#9N\`+ MO-`+O,`,9^M3,:W-[W&0CD).[V.*!!H6+%5.""D1+F6F(G&0GUFR10A1\*0+ MA5`'6/`%=U`(LC`AGN#5O:R36+"35Y`%7'`(GX`'L_K<6;`%Q2RKD'`ZV)`+ MBU`(GO_@#%?-V^]Q*_10"BVP`+^V`(#7WOO&``J@``8@!92L<4`3#[XP`@O@ M`/%-<0OPWPL0W_$-`590#M*&VY-(=WK"4P,B%.VCVJD4*K&=$`0BX9'A@`N% MX'NW&VD%#=^^$U;F=8"LG4Q!^HS$M#^!_@".MC2)3%GYWD`),W+^*Z;P^P`IE@J!I.VS\S;;O!/X\AB4#QPW2* M6)<9$>[&4W@N66FA2KWE@'GK$&)T.6T.5B,1.<&Q1'^^JOO_LG+IL`E&4`1( M``5'``2+X).;D)-OK05@P=2N<%33P$>P\M>C8/A8&[$XZ3-X"@5T10T9Y M7!)SUVP]8^[2=SF^$0QGP&)-X`1R8`P<1>.9CI-$G06.@`S+X`S",`E90`5` M3M;0G`ZDH`>^0@>#,`YEX^PXQ8)MP`&7HD!:XS01@`*F8!S@GDKWX`UR0`&! MR"EC7C`.P`!=(`XMK;<7/@_?($NO_T`,6P[G.S&7N2,.T8`-#249WH`-VE`A M'PZ*U;`XUH`-X&!Z34;Q7X&$\N`-TL`-\+#N$*$-UF`-V0#/\3P-VY#F&U%P M[@`-UW`-2,C#L1B`'"/7S#9$.'^L!'/@AN'>FX7T&.P@#'Q`!K8`'/;0"9C^UEW` M!7-P"]!0#O)@#@!Q*MPB*ENR9,&"Y=&Y=[X8U7ECI].Z>_@J5L274>-&CA;I ML:(!`4*$"!)(BA1)DL&"%J;@W8,)D^,]>NY.L5C@X($$GB0CB'S@P,$'-.0P M>CR:\=X\>>M._>C@0$.-&1_7H8;QG+RR^>1;QV9MY\2N]K1G% M;F5+3ZZ]>C25XM-J<6L]?&R7WGO'KL<#&LC$RH3)+@J#&^7$QK/8E2Y?MASK M!:/`@$(&"Q0<3/@P!AM9M&#QSK,G[RM>L1Z5PJRG6J.]>9(KTN/_VU9C7;5G M*Z8."W/>UW=B*>..Q_6PS+X;6X^U3`^?O+IODSUI0$18Y:Z1[7;,6`[(!0@8 M+%BXH$$#F&MLY]6]FQ'U][9UW[.F.YRV4JTPQ5YRX``=TH&'KJ\NPBLLZ3[`PZ*`KK#A(#EZN@<22;,8) M1Y4RN"!1BRRN>*2<>M+!YA))AOF&+PR7\D8/"AI`*1Y MY@D%)I#``@@6>,`GH'+"`98H8^JHJWJV44,G(BHQYA@['(@@`U9HJLTOV^JS MCS;[V(H'MZWTO*>=X,XRCBY[WJG''7GH_QK+'GC@J8<==[ZJIYYXY#$B@1F2 M290ZM.11YPX>Q`#'3[G.&DX>2)/"2Y@(%G#AD%(V<:.%!$CX93@$]]+*T=KZ M0HM2>2QB:BMYZ@RQJWO@>6<>=BSU2C6Q"KROKD7I@4>Z2^/I+ZS:Q&+JHDHM MHBXV$#UJMK*-X-MOJWBZ`&34`I)1110NDEGJZ8 MLG31C!8MRZMZALLVLG#MB4LR>MZ3ASK<3`E"!S;608NKW_S+"T.33T8Y9957 MGK`>>,RI9`M8Q/%FT4ZPL+$+,+S8H@HQ4G&&DB\F@2::9>2HHHLKN+#Q"DC. MF4><:P*VQIV3*?_F10<'('B@:Z^5E$`#*9A1V$&ZUJE$A`5^"LHDDGB28,L* MT/"&9"&=^XJ7&QJX`95UAN/FBP4.F`*=C(>+!YUTDL/KV!`O7J<=C>MI!^I[ M5.N*GDLC)1!??.%I1YQUBC,0-H>EB<;0!A_:R MZ$EGG'>.G><]5NMQ=0$AHG''G6\..2&"2]0Y=1UVU%G4X3\U?W:K>=I!YQQX MDJM4*TLU3^<<>HY5K5)WTD''';1BJ^WAR.%!+<1C*Z5'G7'Z#-"R]TR@HXA/,`(ZDC_7CN8 M=4&'70H>Z'C67Z1C*=1QRR\86Q0[TE&;><1#'>JHW^7HT0YM7",<%U,-/*1W M0X`B#TL0AI1NM`]OF$'"3B@`26!VT^2Y``1 M9.)1K.J(H;Q!!PN8!`(-Z)*7D!0!!\`@%?A!)$W@@0D.,"`,VXC'>^#!"R]< M00[DJ,LX*K$$'0P!#;Y`X#T.`8=47,,-,KA!':1!#UI4`0A,X`0(Z9$).]Q! M&7OX00[2D`R\U`4:=?#!"V[@!F+(8UFY6$,C_X3A""3```F?:$<]UA$$#L#` M&)(8P@RJP(D@T2,4:H`$.YC2BC7L``8Z@`,PCK6@=15/"-!0U3M@,8,$Y*$< M\J!%'7*@`ANXP1:0"0!PS MY*"#&ERA$=BHRS3ZP/^&970##9101SS$$0DD]$`/P'!$&Q*!#FG@`0Z5J`TY M,D&%&M"@"8B`+%R6.%O:UM:VX`%')L0@!2DTX0I7,,4[;G$%+6)1"VJ8A"0* MP8@\;"$/T5A'-V1A!2NP40LGX@0\[;@!!&!P!P[_ M%&`E);#$.>IAA@40H<&U,$$#\)N`!U#A&.KJYZN&,`VVU,,4,FB`(LX!#!Y` M``$/4(`"BN`+>C0C"@*X@1=&@`)KW*,0$!```B`0``[@X1OPL$0*3!"''22` M`0B(P"#<<8]PU,$!!#B``Q*0@3+T>1[$T((#!H```V@@#&0VQ`8D$`D"..:1CDF(8,@)(``)G@>J/H"@`)IN@`TLL8Z.\(8:4V!``!@@@1[$H`!J MM<>#&/6[A`0=$(@H1V`,]J/&%"2`@_P$4&,((`+"":L0"`@JP MPI%%<0(!+*`!!*C`'+BQU]MVW.,?1QDV['"$*63!"4.0PBSB(0PE8)&Z63`# M(R[A!R]@H0N+V,4UW(&,,%"!C5SX@AE2$8]F6.(-8Q##('ZAP0I]HPT0F`"6 M)D`!J@M%22=PA/<>M2T$3N=[\8"'.UBW#DB(H$L-X,E(^$L!_O*7!IU(AV1F M\AYNL.$!&5!$.,L\EX=YXPT:^$`;5D&**3S``J!P1SUR4($.L`$5A[!5!5!P MAE.\`00.N`(YY%&%N^^@$Z(8PP8F4(9IK,,0(:B`'UZ1"A9$P`7,4,,0Q=5*(($O@`+>+!!@T\X`^PX(0.'H"&=%#C"@JH@`0V((5L M<*,%#2@#+4Q!A02HP!3U\(36ZP%":(5'4`&I``5Z"(85<``D``56&(/,:`1T ML(8<&``>6(59H(.P401W6`0/:``5$(-2*`4J:(`*&(5Y4`8:8(`CT(17"(,( M"(([FH0*<``VB`502(($X`%=*#:QZ(-<\X-8B`0<8)(B$(9SH`,,V(!"D`51 M6($%,`+(8@Z-6(?QN(`Z($=D()8<`=%N(`'0($]8(50,,($@`5X\`4T M>X+_4DB%,8@`#D`%>-B%#5@`$I@`&U@$<+B#!>"`-%`%1:@!"4B`%;B&7;@` M!H`">B`&(Q0"2TB%.1@!"*"$=0`SD-/$3>3$C3B'3G`"(HB")V""+%"&>/B& M*Z@"+F"#.@"$0;`#,$`(+0"#9"`'5\`&;8"#@E`C+.`J>SB&/G@#/=B#0SB& MNJJ0;DB$.*B#.9`#.+"#.2`##D`2E+"`']@#29`$2I"$1["$2+@$<1@.6%`$ M1Y"$24!'=*R#%6"`D7B`!F@`(>"#-[@#.[#':+R$;:B?1,*';#`#"?``2;@I M9L@%#8"`,A`4>W"%&#B`+Y"U&\``)(")X`6_` M!Q.<`$S`"VQ8`P4H@5,HAUI@A$J0!G``!S%0`!)0A7:(!`FH@5@0"VLH`@=` M`69X!R%8@`W`!+I8!BB@,&"XAS2P@"9`AWH`A4*`A&D(AV/H@@/0@FA`QE9Y ME0C`D@=@@`BH@"^XAG90A4HABO0"2NPA72P!VN8!$4H MAMM!!`#(@$2H!TY@@0L`A7""AU,X``H@`WO(!D9(!%GPAF\0A1>(@#48!TNP M``10!/89!B10@"N0AD;X@`5X`VX0"V_X``[@`WOXA1.P@"Y8AG+0!3\PA&Z@ M!R-P@`Q0!G'XAD`)$$,=Y,`0E2`-G^(0O\*WBTH(3 MA08P@(1=$(0KF,4JV(-HB`=LB`0SH(-`<`1RN!K'F0MX2`<\P("M08F@X*\( MZ!I*2@`IF(:':XIF*'=@!(<`"1'`&3/2&4?@# M,+@")X`!!R@"9G"_!F`!5JB>>C`&1A@#*(B"CNP`0\"'3T`!$,B%<;F%!X"` M+3BA7W"$-;@"*O`!$6``,.B&-)"`!I"".*`#,KB_'<`%1M"`"$`$=$"+=#B! M#*`#>8@&)F``"["!+A`$6_B&=\@&%I"`"FA%.)@"";B`/D`D_WL`!Q"X@$:@ MF'J`ABN0EV!HA!!0`"%P`SK``R)H``^8!+_@B'(8`@?`@52`A5>`!5BP!9U3 MA`K0`$QHAXRX!`P`N''(`@40`2MH1C%@QR!@!ET``07P@@:#5A:`,6_0BFUP M`@5@`6S@A0MH`"=PE&>0A#7(`BE8@A)H@#@0APSET+9U6Y9YF':(!E$H`RJ@ M@X5E!VQ`@R^`A%MHA##`@BM0HRT(@V!H!C!``V0(!2_(`J9Q(W2`!E4P.D&( M!62(NY/Q#\FP!V.`@028`"4!UZ^T.@78!'/H$WJ@A";UB;?QB08H@`R8`$0H M$`UYF-R`CYE8AT2P+SO0$1I:AV40!O]B0(=):``2.(2]`-`'R(%JN(<;J(`U MJ(AUD`0*``%'H)UH`()`!4DJ<``2,(9K"84/B`!"*`=2D`$"^`"4@X$&"`%1 MJ-0(2()C\(IST`()"`%B<(@$X]"&-$"`'_B%/>``"L"`"\B`"Z@`"C`!2.`V MC3B'(E"`(4`@S>F*=VB$"YC48<&'3,B`"/`#;'B""8"3J.-C"M"!8+@%$4B` M2@`?8Q@!!0"#5B&+V"`!$"!)6B"$5@`.%C;]WK; M7P;F"(F-C-@&06B",*B&8S"%:$`&&M4$:A`$+'#<+3H%:9@#)J"%/5*C+GB# M9A"'3!@#>RP%=:#_&,RME+=(C4C@@!U6DJT9,2WK$B+XLND0.!MP&TF"DZUA M`$@"`ETX$#()"Z\0L&7I!!!H`"V0AHRAF%C@@1IX`FS(A`;X@$$XD&4(T!^X MAGK``0E(`[N*!`KX@$5P'VGX@0<05.X=`6$PEDP0/43XA29P@!1XA&?X!C1X M@!$8!9N$`",@AJTXARR8`!$@AG:(61=0!K[P7P`68`*>3A<@`!.8A&8@V&( M!D0X-VS]!!;`E>`(!B;E`G3(!`J(`"V0!6H`!1A8@"\(AS*P`%,6!$'X_P,Z MB(-$4(8/G`!)8`>8B(<5N``\X!UO2`9/&`,C6(%^289I.`$&$($^^`-"N(,[ MT`-7T!>-J(ANZ``*P(2PL(=IZ`($``)@((0/<``LZ(,]&(0\H`-`P`6.VXAT M*`(*,(+?H0F%@0=%L(`/"(67B&0+<`!!*`(.UW$) MH9``*0`'#7F+7DFDU.@%'UB`%ZB$<$"-:BA:!K@"=)"%^&,#B`11@6:@#4DW8`#P@%BND&.;AI4``%$E``,_B&JHJ"!1`!46@' M2(``)"`&K4"'^@6!86"'(6"`&%@&OK"&+F@`I2Z#51V'9IB]*GC*::@"!*`" M9MA*[#,>\#*.N>@%=B2"=:@'<1"#!AB"8Y"&]\L!7]@*=J@Q$8`&>CB'0$"` M##`$>_"$%B@!'-8*8H`D+]`&,E"`%DC!>N@$%&@`,``'0:"`!XCC>L"&1Q"$ M4Q`'1@@!*K[L>G@'%L#_`#N`AV+0`S_`A7.@!D8X`0W(!71HM!3P!M[I!4#0 M)F1$"W9P`8"E#7=8!1HH66%`A1=0`#``>V(5[*(,,8`)R4`:2 M4()H,`=5,%`H>.".F`=788!_:HL_N8=2KX`7P(9UR(4:<``@`(AAT[`DP`$, M7SUV7B!\P/4.&94(&@;5`_6BA"]Z]NH58S"A2S8P"TX\"E=M388%7L"]"G'` M3+=SFT(X@+G(PX1+[C;":[%ASKM2%R:TP5;NDHD0Q/_NC6E@012[:&,.D."$ M[RI6>_?P66'@8UDY8ELB-!`";)H3!C-\M4N60P")81NQ8D4GQ`*+084,'5*4 M:!.T1A<\?(JG59.%"'_4<7*@`0^X;X0V'$@T+I>(!)_HW9LGSLV!#W-T?=+1 MH(&+:[\T/'C"K4J"%YFV2<,30@&;WM^S?PX,*'$R]N_#CRY,J-WZO7 MKE4<*4%Z\-!!*=ZS-5.XP%ECQ8J6.)]X*<*B:169,)NJ*5-EZI`?/Y!\K;M' M;SG=>AKIQ9L%)`($`0H(0001/`#!`P#^$,Q&6VTU#SJ1:%#@`PX<.."`&:RA M#CWS\"9<<[NY0XL5*$10@0K_*ER@00M_K%./.J4D$<(/)L&./-$)`8,,V]E3Q0`4Q@)&&#!CXL,DXS7B!`0=?U%$%#`]\ M<`D[CTB`A#`;B9/%!"3DL@X0"LRP3'/3>.'`#KK00X8%2IPSC@\+<.`%'5BT M\$`1#/HV3S`6,%`$-?7<,RD^DX)3!0<,?(&'%3)$H`,NTURQP`[`V#-//*&4 M$($3?9"A@P86`#*/)RN4P`L]G!$#)1='A2`!#G"<,00&#%SAS3=@D$`"&W,` M88$-H+3#B`<12**./?:XXX(&=6PBR1E6Z+&&'*!L8PTIA40RR2.* MR`PTH;D@Q1!!;&,(*./&(W`XP?TQ!1!%?6**,._^=";+&*+G"<\L: M<X\_0A!:(<(0IW&$6ZKC',^!` M!E[4"T;&R`0@`(3JL"%+5#!"6#``RN.(0U5 M7*(0>+C#(61!C&GLA&KX:8ZD[(&+'1`H`A/`$(`\8@$)].`6A7.D?G@CI$0L M0`$2H%CH!C0!*$@C5\01&3;I\8YO*.,7P9@&.R8U#X30`Q[D6$8PA%&-=7BH M4N#PACGF_^&P=6##&R^R1SR^P8UO\*<*#,C`+:Q!#&)DPW3Y0X8PHM&.=/2T M'/=H1S?$\8X@T6,;VN"&A\JQ#7!(JJ7DT`8XWF&/<71C'/:01SRTX8M?,",= MY:@&.-I1+ZQLQ1W;X$8XM.B@@,Y#'MT@ABZ@<0YW<,,;[7`'.+2AU2!MI!W+ MX,4PQ!$/<62#'/9H!SBZ$8]Y3`H>W?B&.5IZCF8(HQC98,,@$,:*1#IZ>JQSHN*PQJM(-'>[W* M5D8;CVD((QC?N,-2V'M\X!B^,H0W.<.:"=`EM-Z[A#?]N=,,;V_"& M/-#1V'9D2Q[JF.\K.>..:/QB&,X@!VGQ`0]N9.,=.JT'/)[ABV-<(QSO*`80 M#`"$;;3CJ_AM:31Z00QN^/<;XB"M/*ZIXA6SN,5\/9T\JN&)/,R!#EI@0RFH MH8#375.!P;K81 M>H@L=0[32H=XE"M4T4,>SG681G0H,DF)+%M!P@<]GO2!6V"ST0[CD3W6G*MZ MD/;/&IF4/#3BL""->B./?.1NKEP/>33_NK:.[@UO)$79>F6:T0^$QZE2UR%9 M,SI(`'6D5O;\Y^>:>BL1!6A$<\7G>.RGL!'=2*.;HQ61V2>BG,Z@H/E\CU#_ MV=6P)O6D.,WK;(W6/ME"R+0;W9M2)]K<#FMTL#_-U6QY**#4/K>D/#2/<`2" M!E(X13B>X0<26$`.Y8@'2W,E[%,E^MTN?CC$([XYQ#$A=X0`N2P(,01$`)Q?!0J(.T>K-[B,^RECCVLZ]]"+;>80B9QS1* M48@I8"$+4:"#+:ZA1:W,8Q4RGP,>"'$'/-#A#ZO01CK:[7VK38H::M"`T!T( MU(E.!3B``LB!6V$7ZU7`YR%Y12N4) M7W!D3L[]Q@Z^H`[:(`O:T1!>UQ"ZX`M"$`XNX-4!(0T6QQ2B7>MEH`)"H0SZ M4XC00S8H@@L\``(8``04@2QHT>"YH`W*X/:UH1MF'PW>0SJ$PA1(01=(`1>@ MP2)$`[.!D22P`2`D`B`$0BLL0B&X0C843@W>@SMTWPX&H1W!`RY@`0[T@`]< M(B9B8@_TP`_PP!;<@N']H"AA`0]88B9F(G7TP!#D`3=`TAMN()_A@S=8`S4$ MSY^](B[FHBYFW]G-PSDH0RIT`BG,`C3L1+#_[2(R)B/$L<,B6,$2'$$3/($0 M3`$FU(XXV,(AY`$=O,$>4`(Z;`,S4-&KT<6T55RMG8HK^D:0M,,XB,,XO",\ MQN,[BH,XH$/A#(=^P(,XA(,\RJ,X#-M`$?%$(F7((AW`$DV,(O M-)=UX2!+:>"CC>/5W0P&@8CI51MQ,)Q[@/8"11%J5"FAI",%M/ M)J11-F5#)L0WA,,ZR`,[,`,QU((;-$$<-`,\E$,L$(,Y[$3N^1IP9-H\:)&A M!5]P?%XZJB/6,25`_S4(/F;:,>XBJ6G$\-&E4^XE7SZ.V@#+E`")*R",R@F)F!"*/Q"H4D4X_5DJD';-K`"+[C#_CGD5FB;$1HA MZ.69[N7D:([FJ"%C7=;B@BXL@#.219ZDB?/9`#,/P"*0S#?4@;HP%AV\%5+B"!(JQ# MYGTG@`:H@`XH@>+B%FD#-F"#-G@#.LC=1JC#?1G&5=0#R5T#-FQ#-Y##.]`D M&I^]9S9L@Z%!5#M@0S=X)EV*U38H93V\`S&D`C;P%F86J(S.*(W6J(V"2#6< M`19401BL@2.D:*BIPRJ(P1P\@R,%22]0P11401:,01_4`CF,EE;(@R-801ED M`SY`GS!\@1S02Z)Q`A>DP39P1F\=0A;L036HVXVN*9NVJ9MNYST8PPH@7PRD M@`BL@3#HU#68001\`".,@[:1@@-,``O00`RP0!`80C20*30$P010P"G<`Z[- M0RMPP`?P03?`0Z[00068@#.PFCT@@P[(B2I8_Q]AOBFJIJJJKJKV;04RJ$`$ M7$(K,$(*6``9B`,]U`(.3(`$S``N>,@]B(($@``C\,(KX,$(C,`CJ,,\L$,@ MY,L$5`$\0(-AV,$&G``TB`PY`,(&;,`'Q(%;X1FKIJNZKBN[ M\N8]',,*0``RU,,U"($"(($VD,,?C(`1M(`"^($Y!`DI/``)V`*?_0(/-$`< MA$,]*`,/G(`7M``'Y$*]V0((;``'@,`?-`D=;("G=@@KT(`*F($,Z(`JW%V[ MIJS*KBS+JF,]P"L$+,(F\$$(@,`;@$,K^``.<,(86``02$.0E$($A$`J;,,N M^$&R/D)*10((:`$SD/]!!%C!HM+#+&@`#7@!";!`)JC#'6Q`"3S#/'Q#$TQ` M&42#'7``%R@#3+8LV[:MV][H/"`####`"7"`!FS`&.3"-)0!!\B!-W2"#&C` M*>P$*51`!HQ!&0Q!LK*!,M1#.&Q!!52"._B""&S`)/"(+&A`$I3"&&1`$MS" M'&@`"H#M+3A`!VR&*YR`"%0"KIWJV[XN[,:N8=H',[A`M)I!'%!",HR#*)Q` M!HA!)PA"#42K,LS#*$``!ZA!#$A`#3S",[C#.G3""V3`'5@")Z0`HFQ#/<1" M!SC?,'`!!TQ!$EB`"4"#/*S!L.Y!)_Q!&':!-<2H[,:O_,XO1FK%,Z``!,C_ M@C6$`SO(PS:H@010``>,``A@@)C-`3ET`L&B@AM`0`VL@J3@PA`$<`>@@`AD M0`-D@"C0PRMT0!,L@SS0`A%D0`90P`A(0S2(@..(P`F```=$``S(`OW.,`W7 M<#)JA9Q20#'HA\,0@PY4@`^`01@@[@U`0`E,@RA8``B\0BRH@`;,@58)0@=\ M0!64@1F,@19X@`:@P3K(P@`0SAPPQE0P`SL`BUD`!$L`Z=)_\/`+4`*S,(+7,`C>`.R MA(,RR$$'!,$MK-0=U[(MW[+5T$,TU($95`-"R$,T!,(8A`(Y6)\]6(,?9`$D M\$*8AC$ZJ,(7K`$BN`$7K$([-!H]:$,:E$$H%`,9$,+4-(V)%"")/2U)$C"(TS"7DO")4Q")4#")4B")4`VX$`" M(UR"94>")#C")#@")3#F)$1"+:@#7*\V:[.KN4E#,QA#,2C#R1E#,M"V,:C< MR2V#R1&#RIF<,"A#,B"#R=%V,AR#,2S#,1R#,LPV,C!W,D3WR2WW<=MV,2RW M,!##<)]<4[6V=W_WFWX>!E$6L$*83,-BXHG:S2":V76&Z3E2X12:#.+9D68T M"(+_(%Z"MW[O]XQ.VT67@X>\0T)7-4"S@T%#]#G8XUFO`W_%0SHHM$X)>#EH M*CR@`SJP@V'$`SHLUCN<0U230SK$PYG%PSB4`VT)](5S!G^O.(M[)Z(1PRJH M0C6PPS"D`BH$@S$,0S8,0RF@0C'D0BBT0C5(@RZL`S&<0S*PPBH4`SO4@S;, M0BOD0CE``RJ\@I33@SGT`BQ,0S/$@B_<@B?\@C:`@CAH@R>T0BU0@S2X@BK4 M0C>T=8O'N9SSI<.8@R34PBGXPC=(@BN(@B:4PBFXPB;X02<\PR7HP2(0BM8'4,L;`(MM$(@(,,O M=`%RP\$J,,(DB$(DL,(BF`(\_\^YK=^Z4=8#-0S.+J`",W1"/8!#*J0"*SP" M*1A[-&A"()#")]2"'XQ"))1"(XR#L".#/:`7.3`")R#".+1#+%P"5J$"+6C# M+Y3"+1S#)8B#*`P"*A"#'XB#+.C!)0##.Z3"(F`#KN>[OA^E/80#)L!")13" M,5C"RGE",MB"(NR")%2",6S"'AC"-MQ"*61"(-1"(P!#,(R"D18#*Q0#(:R" M)/3",I""*=!#-X3"*"0#,%`"(^@")EB#(GA"(=B"'61\(GA"*!P#)FB";NR[ MS_^\&]J'/+1Z(OC".:2"`KT".RB#_FI"/G$")I@",?Q"+SR#)7A#*QQ"(:"" M.,B#,IY(0B-L0C?P`B$L0B:``SZ(`S/U0BP80C>/0J\_`R><0AXTPB0,PR\@ M@B%0`@@#O=__?<3Q1CDLPS/@&CDH`S18E8'#0S8L0S9D`S>(@S>H0S0TPW.N0S,H`Y;B@_\ZPS^2D#JONW?/N[GON[O/N_WON__/O`'O_`//_$7/WX$!``[ ` end