6-K 1 elppr1q05_6k.htm COPEL ANNOUNCES FIRST QUARTER 2005 RESULTS Provided By MZ Data Products
 
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 

 
FORM 6-K
 
Report of Foreign Private Issuer
Pursuant to Rule 13a-16 or 15d-16 of the
Securities Exchange Act of 1934
 
For the month of May, 2005

Commission File Number 1-14668
 

 
COMPANHIA PARANAENSE DE ENERGIA
(Exact name of registrant as specified in its charter)
 

Energy Company of Paraná
(Translation of Registrant's name into English)
 

Rua Coronel Dulcídio, 800
80420-170 Curitiba, Paraná
Federative Republic of Brazil
(5541) 322-3535
(Address of principal executive offices)
 

Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F. 

Form 20-F ___X___ Form 40-F _______

 Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.  

Yes _______ No ___X____


FOR IMMEDIATE RELEASE

COPEL ANNOUNCES FIRST QUARTER 2005 RESULTS

Curitiba, Brazil, May 16, 2005 – Companhia Paranaense de Energia - COPEL (NYSE: ELP / LATIBEX: XCOP / BOVESPA: CPLE3, CPLE5, CPLE6), company that generates, transmits, and distributes electric power to the State of Paraná, today announced its operating results for the first quarter of 2005. All figures included in this report are in thousands of Reais (R$)1000, and were prepared in accordance with Brazilian GAAP (corporate law).

HIGHLIGHTS
  • Net Operating Revenue: R$ 1,149.3 million - a 26.9% increase compared to the first quarter of 2004.
  • Operating Income: R$ 130.2 million – a 14.2% drop compared to the same period of 2004.
  • Net Income: In the first quarter of 2005, COPEL’s net income reached R$ 78.4 million (R$ 0.2865 per thousand shares).
  • Increase in total power consumption through direct distribution in the first quarter of 2005: 2.4%.
  • EBITDA (earnings before interest, taxes, depreciation and amortization): R$ 224.9 million.
  • Return on Equity: 6.01% per year.
  • Debt / Shareholders’ Equity ratio: 33.87%.
  • COPEL’s consolidated balance sheet presents, in addition to the wholly owned subsidiaries figures (COPEL Geração, COPEL Transmissão, COPEL Distribuição, COPEL Telecomunicações and COPEL Participações) Compagas’ figures. In order to maintain the comparison base, 1Q04 financial statements were reclassified.

Copel’s Investor Relations Department 
ri@copel.com
 
 
Ricardo Portugal Alves  Solange Maueler Gomide 
(55 41) 3331-4311  (55 41) 3331-4359 
 
www.copel.com 

1Q05 KEY EVENTS

- New CEO: On February 1st, Mr. Rubens Ghilardi took office as COPEL´s Chief Executive Officer and announced he would carry on the Company’s capital expenditure plan with focus on Transmission and Distribution, the renegotiation of the agreement with UEG Araucária and all other ongoing programs.

Mr. Ghilardi, a business manager and economist who had worked for the Company for 30 years, was Chief Economic and Financial Officer of COPEL between 1987 and 1993, and Chief Distribution Officer between 2003 and 2005. He was also Chief Administrative and Financial Officer of Escelsa, and Chief Financial Officer of Itaipu Binacional. He is also keeping his position as COPEL´s Financial and Investor Relations Officer.

- Net Income: COPEL recorded a 1Q05 net income of R$ 78.4 million, equivalent to R$ 0.2865 per thousand shares.

- Market expansion: Total power consumption throughout COPEL’s direct distribution area grew by 2.4% in the first quarter of 2005.

Residential, commercial, and rural consumer segments increased by 3.4%, 5.7%, and 4.1%, respectively. The good performance of the commercial segment results from greater credit availability, which has spurred the economy and led to a substantial increase in the number of commercial customers power connections in comparison with the last five years. The growth of the rural segment is due mainly to the increase in exports of agricultural, livestock, and agro-industrial products, which resulted in higher income for the producers, enabling them to invest in electric machinery. The expansion of residential consumption was caused by a 2.9% increase in the number of customers and from higher average consumption in the first quarter (plus 0.4% over the first quarter of 2004).

Industrial consumption (not including free customers outside COPEL’s concession area) remained steady in the first quarter.

- Overdue customers: The rate increase discount afforded to electricity bills paid when due has caused a significant drop in the number of lapsed bills. In June 2003, overdue bills accounted for R$ 187.0 million, or 5.4% of the Company’s 12-month gross revenues. In December 2003, this figure had dropped to 2.6% of the 12-month gross revenues, or R$ 114.0 million, and in December 2004, it reached R$ 106.8 million (or 2.3% of gross revenues). In March 2005, the rate of overdue bills remained at 2.3% (or R$ 110.4 million). The levels of overdue bills are calculated by dividing the amounts overdue for 15 to 360 days by the 12-month gross revenues.

- UEG Araucária: On August 14th 2003, COPEL filed a lawsuit against UEG Araucária ("Ação Cautelar de Produção Antecipada de Provas"), which is currently at its final stage: the court-ordered expert investigation has already been concluded, and the resulting report shall soon be submitted to court. Under this lawsuit COPEL aims to gather proof in advance to demonstrate the current technical impossibility of operating the facility in a continuous, safe, and permanent manner.

In July 2004, another arbitration hearing took place in Paris. COPEL reaffirmed its argument against the arbitration, pointing out to the fact that a Brazilian court has judged to be null and void the clause providing for arbitration to settle the disputed contract, which led to the procedures in Paris.

On December 6th 2004, the Arbitration Court ruled by majority vote that it had jurisdiction over the issues at hand, but assured that it would not consider administrative decisions already taken by the National Electric Energy Agency (ANEEL), such as the refusal to ratify the agreement between UEG Araucária and COPEL. This ruling, however, will not influence or change the decisions of the Brazilian courts regarding the same matter.

Even though COPEL will not recognize the jurisdiction of the Arbitration Court over this matter, it will continue to defend its interests before it, to prevent that the proceedings go on in absentia. By May 15th 2005, the Company should file a statement justifying its counterclaims against UEG Araucária and listing the pieces of evidence it intends to submit before the Arbitration Court, but such deadline was postponed until May 30 at the request of UEG Araucária on account of a rearrangement of the Court´s schedule. In early 2005, a committee was assembled with representatives of COPEL, Petrobras, and El Paso in order to negotiate a final deal regarding the issues of UEG Araucária.

- Electricity Auction: COPEL participated in the 2nd auction of existing electricity, which took place on April 2nd, 2005. At this event, COPEL Generation sold 80 MW/year for the 2008-2015 period for a price of R$ 82,32/MWh; and COPEL Distribution bought 53,7 MW/years for the 2008-2015 period for a price of R$ 83,13/MWh

- Reduction in the Rate Discount: As of February 1st 2005, the average discount afforded to customers who pay their bills when due was set at 8.2% off the rates approved under ANEEL Resolution #146/2004, thus resulting in an average rate increase of 5%.

- Debentures: On April 25th 2005, CVM (the Brazilian Securities and Exchange Commission) approved the filing of COPEL´s 3rd Issuance of Debentures, under a R$ 1 billion Debenture Program. On the same date CVM also authorized the first issue under the scope of this Program in the amount of R$ 400 million. Out of this total, R$ 360 million correspond to public distribution under the firm commitment scheme by Banco do Brasil, Bradesco, HSBC, Itaú BBA, Santander, and Unibanco, and R$ 40 million to distribution under the best efforts scheme.

The current issue matures in 4 years and the ratings achieved for this operation were A+ by Fitch and A1 by Moody’s. The resources from this series were employed in full to pay off the Eurobonds issued by the Company in 1997 in the amount of US$ 150 million.

- CRC: Agreement: Under the 4th amendment to the CRC Agreement, signed on January 21st 2005, COPEL and the State Government renegotiated the outstanding CRC account balance of R$ 1.197 million, which shall now be paid in 244 installments recalculated under the "price" amortization schedule, starting on January 30th 2005.

The remaining clauses of the original agreement will continue in effect, being the amounts restated according to the IGP-DI inflation index plus interest rate of 6.65% per year.

The Government of Paraná has been paying the renegotiated installments when due according to the 4th amendment to the agreement.

- Compagas: Due to the consolidation of the data pertaining to Compagas, COPEL´s financial statements for the first quarter of 2004 were reclassified.

 

FINANCIAL AND OPERATING PERFORMANCE

Market Expansion

In the first quarter of 2005, total power consumption through direct distribution reached 4,503 GWh, up by 2.4% versus the volume recorded in the same period of 2004. This consumption growth reflects, mainly, the increase in the commercial, rural and residential classes, with variations of 5.7%, 4.1% and 3.4% respectively. Taking into consideration free consumers outside the State of Paraná, total consumption reached 4,615 GWh.


The commercial segment growth in the first quarter remained at 2004 levels. Such performance is a result of the increased credit available that led to improved economic activity and, therefore, to a greater number of new connections compared to the last five years (3.6%) .

The good performance of the rural segment is mainly due to the increase in exports of agricultural and agribusiness products, that resulted in higher income for rural producers and, consequently, in purchase of additional electric products. The number of consumers in the rural segment increased by 1.5%, totaling 327,773 rural connected consumers on March 31, 2005.

Residential performance is a result of the 2.9% increase in the number of consumers, as well as of the increase in the average consumption in the period (0.4% above the number recorded in the same period of 2004).

Industrial consumption, excluding unregulated “free” consumers outside the State of Paraná, was stable in the quarter. Excluding the consumers that became “free” from the comparison base, the industrial class would have increased 3.1% and the total power consumption at COPEL’s concession area would have risen 3.6% .

The lower consumption of unregulated consumers is due to the termination of contracts of COPEL Distribuição with consumers outside COPEL’s concession area

In March 2005, COPEL’s total number of consumers amounted to 3,203,167, up by 2.8% compared to March 2004, corresponding to 87,944 new consumers.

 

Consumption by Segment

In GWh




Segment  1st Quarter  1st Quarter  Var. 
2005  2004  % 




Residential  1,160  1,122  3.4 
 
Industrial (free costumers inside the State of Paraná included)  1,727  1,727  0.0 
       
Commercial  821  777  5.7 
Rural  363  349  4.1 
Other  432  422  2.2 
 
Subtotal  4,503  4,397  2.4 
Free consumers outside the       
State of Paraná (Industrial)  112  315  (64.4) 




Total  4,615  4,712  (2.1) 





Revenues

Net operating revenues in the first quarter of 2005 reached R$ 1,149.3 million, up 26.9% when compared to the R$ 906.0 million recorded in the first quarter of 2004. This increase mainly reflects:

(i) the lower discounts granted to due consumers, resulting in a 9% average adjustment as from 06/24/2004 and of 5% as from 02/01/2005;


(ii) higher supply revenue reflects the energy sold from COPEL Geração due to the 1st old energy auction (980 MW in average for the period between 2005-2012 at R$ 57.50/MWh); and

(iii) the increase in revenue from the availability of the grid due to transmission tariff readjustment confirmed by ANEEL Resolution 71/2004, in addition to the incorporation of new transmission assets at the Retail and the new tariff for the TUSD – Tariff for the Use of Transmission Grid, after COPEL’s tariff revision.
The “Piped Gas Distribution” section relates to revenues from Compagas’ gas distribution.

Gross Revenue
(R$ thousand) 




Revenues  1st Quarter  1st Quarter  Var. 
2005  2004  % 




    Residential  447,518  402,391  11.2 
    Industrial  357,303  330,816  8.0 
    Commercial  261,443  225,015  16.2 
    Rural  62,229  55,782  11.6 
    Other segments  97,888  88,274  10.9 
Total Retail  1,226,381  1,102,278  11.3 
Supply  227,650  104,426  118.0 
Use of transmission grid  64,192  43,560  47.4 
Telecom  12,478  9,500  31.3 
Piped gas distribution  40,360  35,188  14.7 
Other  20,791  15,241  36.4 




Total  1,591,852  1,310,193  21.5 





Revenue Deductions

Pursuant to the Federal Laws # 10,637 and 10,833 the calculation basis for PIS and COFINS changed and rates were increased. Due to these changes, there was an increase in PIS expenses from December 2002 to March 2005 and in COFINS expenses from February 2004 to March 2005.

ANEEL, through directive releases # 302/2005-SFF/ANEEL, acknowledges the Company’s indemnity rights over any additional costs related to PIS and COFINS, defining that concession companies should appraise the financial impact resulting from the changes in PIS and COFINS criteria until the end of the fiscal year and recognize the amounts on the balance sheet. Based on such dispositions the Company recorded, this quarter, R$ 19.4 million, in accordance with the criteria established by ANEEL, as Long-Term Assets, thus reducing PIS and COFINS expenses.

The Company estimates that the recorded amount will be recovered in tariffs as from July 2005, considering that the update criteria and the recovery term are still subject to ANEEL’s definition.

(R$ thousand) 




Revenue Deductions  1st Quarter  1st Quarter  Var. 
2005  2004  % 




ICMS  319,509  275,519  16.0 
PIS/Cofins  78,544  68,078  15.4 
RGR  19,329  16,614  16.3 
Other  25,143  44,023  (42.9) 




TOTAL  442,525  404,234  9.5 




Operating Expenses

In the first quarter of 2005, total operating expenses reached R$1,003.6 million, versus the R$ 729.0 million recorded in the same period of 2004. The main reasons for this variation were:

  • The 55.6% increase in the “energy purchased for resale” line, because of the amount of energy hired by Copel
    Distribuição in the 1st old energy auction (992 MW in average for the period 2005-2012 at R$ 57.51/MWh) . The main amounts booked are: R$132.0 million from ITAIPU, R$ 79.9 million from CIEN, R$ 17.9 million from Itiquira and R$ 110.3 million from energy auction under the terms of CCEE (Electric power trade chamber).
  • The increase in “Use of transmission grid” is due to: (i) tariff readjustments confirmed by ANEEL Resolution 71, of June 30, 2004, and (ii) the amortization of R$ 6.4 million from CVA recovery. Other important factor was the lower deferral from CVA occurred this quarter (R$ 0.7 million) while in the first quarter of 2004 it was R$ 32.7 million.
  • The 40.9% increase in “personnel” line was chiefly due to wage raises from the collective labor agreement in March 2004 (5.5% remaining amount from the 2003 labour agreement) and October 2004 (6.5%), to the increase in the number of employees (423 new employees) and to the additional risks agreement (R$ 19.0 million). Disregarding this last non recurring expense, personnel costs would have increased by 21.2%.
  • As a result of the consolidation of Compagas, the "raw material and supply for electric power production" line reflects only the amount of purchased gas and other raw materials payable to third-parties.
  • The “natural gas purchased for resale and gas operations input” line refers to the total natural gas purchased by Compagas from Petrobras. The provisioned amount regarding the purchase of natural gas from Compagas by COPEL was R$ 76.1 million in the first quarter of 2005.
  • The increase in “regulatory charges”, under which the following items were booked: R$ 57.5 million as Fuel Consumption Account - CCC (a 31.2% increase), R$ 18.0 million as financial compensation for the utilization of water resources (up by 23.1%), R$ 36.9 million as Energy Development Account - CDE (a 79.9% variation) and R$ 2.7 million as ANEEL’s electric power services oversight fee and other services (a 47.6% growth).
  • The increase in “other operating expenses” was mainly due to the booking of allowance for doubtful accounts. Such provision was calculated in accordance with the ANEEL’s Electric Power Public Providers Booking Manual and, this quarter, amounted to R$ 24.7 million.
 
(R$ thousand) 




Operating Expenses 
1st Quarter  1st Quarter  Var. 
2005  2004  % 




Energy purchased for resale  359,829  231,267  55.6 
 
Use of transmission grid  104,841  51,937  101.9 
 
Transport of electricity capacity  6,996  4,165  68.0 
 
Personnel  136,524  96,924  40.9 
Pension plan and other benefits  24,218  34,164  (29.1) 
Material  13,575  11,118  22.1 
Raw material and supply for       
electric power production  3,424  8,330  (58.9) 
Natural gas purchased for resale       
and gas operation input  85,641  77,946  9.9 
Third-party services  41,907  44,978  (6.8) 
Depreciation and amortization  79,160  76,691  3.2 
Regulatory charges  115,088  80,789  42.5 
Other operating expenses  32,391  10,683  203.2 




Total  1,003,594  728,992  37.7 





CVA (Deferred Regulatory Asset)

The following table shows the changes in balances from deferred tariff costs updated by the SELIC rate in the first quarter of 2005:

     
(R$ thousand) 






Parcel A movement  Balance  Deferral  Amortization  Monetary  Balance 
12.31.04      Update  03.31.05 






Purchased electric power (Itaipu)  67,254  (13,801)  (15,328)  1,589  39,714 
Transp. of purchased elect. capacity  5,208  451  (1,491)  156  4,324 
Use of transmission grid  153,746  734  (6,390)  3,166  151,256 
Energy Development Account - CDE  29,527  4,839  (8,931)  1,028  26,463 
Electric Power Oversight Fee - ESS  35,635  1,611  (11,412)  1,135  26,969 
Fuel Consumption Account - CCC  17,038  2,187  (4,828)  518  14,915 
 
  308,408  (3,979)  (48,380)  7,592  263,641 







EBITDA
Earnings before interest, taxes, depreciation and amortization - EBITDA reached R$ 224.9 million in the first quarter of 2005, 11.3% below the number recorded in the same period of the previous year (R$ 253.7 million).

Financial Result

The financial income by the end of March 2005 recorded a 22.3% increase mostly due to higher average cash positions in the period and to the appropriation of interest from the mutual contract with Elejor.

Financial expenses grew 9.1% due to the increase of arrears charges booked in the period, mainly regarding natural gas purchase for UEG Araucária (R$ 35.9 million), and the appropriation of charges from derivative operations in the amount of R$ 12.4 million.

Operating Result
COPEL’s operating result recorded in the first quarter of 2005 totaled R$130.2 million, 14.2% below the first quarter of the previous year.

Non-Operating Result

The non-operating result recorded in the period reflects mainly the net effect of the write off of assets and rights registered under permanent assets.

Net Income

Between January and March 2005, COPEL recorded net income of R$ 78.4 million, a 12.6% drop compared to the same period of the previous year.

Balance Sheet and Capex (Assets)
On 03.31. 2005, COPEL’s total assets amounted to R$ 10,080.0 million.

COPEL’s capex in the first quarter of 2005 was R$ 95.3 million, of which R$ 3.8 million were allocated to power generation projects, R$ 30.8 million to transmission projects, R$ 53.0 million to distribution works, R$ 5.3 million to telecom and R$ 2.4 million to gas plumbing (Compagas).

Balance Sheet (Liabilities)
As of March 31, 2005, COPEL’s total debt amounted to R$ 1,766.3 million, representing a debt/shareholders’ equity ratio of 33.9% .

COPEL’s shareholders’ equity was R$ 5,214.7 million, representing a 5.4% increase over March 2004, and equivalent to R$ 19.06 per thousand shares.

Debt Profile
  (R$ thousand) 




Foreign Currency 
Short Term 
Long Term 
Total 




Eurobonds  416,286  -  416,286 
BID  28,005  130,280  158,285 
National Treasury  16,110  136,536  152,646 
Eletrobrás  9  72  81 
Banco do Brasil S/A  6,292  21,539  27,831 




Total Foreign Currency  466,702  288,427  755,129 




 




Local Currency 
Short Term 
Long Term 
Total 




Eletrobrás  46,287  345,422  391,709 
BNDES  10,409  36,524  46,933 
Debentures  6,727  564,484  571,211 
Other  199  1,150  1,349 




Total Local Currency  63,622  947,580  1,011,202 




 




TOTAL  530,324  1,236,007  1,766,331 




 



ADDITIONAL INFORMATION

Main Operational and Financial Highlights

As of March 31, 2005

Generation   
Number of power plants:  18 (17 hydro plants and 1 thermal plant) 
Total installed capacity:  4,550 MW 
Number of automated power plants:  10 
Number of step up substations:  11 
Number of automated step up substations:  10 
Installed capacity: 5,004 MVA 
 
Transmission   
Transmission lines:  6,996 km 
Number of substations:  125 
Number of automated substations:  125 
Installed capacity:  15,127 MVA 
 
Distribution   
Distribution lines:  165,576 km 
Number of substations:  227 
Number of automated substations:  176 
Installed capacity:  1,467 MVA 
Number of served localities:  1,112 
Number of served cities:  393 
Number of consumers:  3,203,167 
DEC (outage duration by consumers):  2:51 hours 
FEC (outage frequency by consumers):  3.32 times 
 
Telecom   
OPGW optical cable:  4,475 km 
Self-sustained optical cable:  2,727 km 
Number of served cities:  146 
Number of consumers:  215 
 
Administration   
Number of employees:  6,798 
Consumer per distribution branch employee:  657 
 
Financial   
Book value per 1,000 shares:  R$ 19.06 
EBITDA:  R$ 224.9 million 
Liquidity (current ratio):  0.78 


Average Tariffs for Energy Purchase

      (R$/MWh) 




Energy purchase tariffs  Mar. 2005  Mar. 2004  % 




CCEAR  57.51  -  - 
CIEN  92.67  94.75  (2.2) 
Itaipu (purchase)*  91.54  92.43  (1.0) 




(*)Furnas tariff included



Retail Tariffs
      (R$/MWh) 




Tariffs  Mar. 2005  Mar. 2004  % 




Residential  269.18  242.86  10.8 
Industrial  148.75  122.30  21.6 
Commercial  228.69  198.73  15.1 
Rural  162.36  141.76  14.5 
Other  172.41  147.66  16.8 
Total  199.27  169.62  17.5 




 


Energy Supply Tariffs

      (R$/MWh) 




Energy supply tariffs  Mar. 2005  Mar. 2004  % 




Small wholesale concessionaries  78.59  69.49  13.1 
CCEAR  57.50  -  - 





Energy Flow  (GWh) 


Source  Jan – Mar 2005 


Own Generation  4,317 
Purchased Energy  4,640 
    Itaipu  1,148 
    CCEAR  2,141 
    Cien  864 
    Other  487 


Total available power  8,957 


State demand  4,610 
    Retail  4,503 
    Wholesale  107 
Free Consumers (outside the State of Paraná)  112 
Initial Supply and Bilateral Contracts  1,060 
CCEAR  2,122 
MRE and CCEE  146 
Losses  908 
    Basic grid losses  264 
    Distribution losses  548 
    CG contracts allocation  96 



CCEAR = Agreement for energy trade at the regulated power market
MRE = Energy relocation mechanism 
CCEE = Electric power trade chamber
CG = Center of gravity of the Submarket (difference between hired energy and energy received from CG – following the agreement).
Amounts subject to changes after the conclusion by CCEE.

 

Shareholders’ Structure (in thousands of Shares)

March 31, 2005

              Millions of shares 








SHAREHOLDERS  ON  %  PREFERRED "A"  %  PREFERRED "B"  %  TOTAL  % 









 
STATE OF PARANÁ  85,028  58.6  -  -  -  -  85,028  31.1 
ELETROBRÁS  1,531  1.1  -  -  -  -  1,531  0.6 
BNDESPAR  38,299  26.4  -  -  27,936  21.8  66,235  24.2 
FREE FLOAT  19,566  13.5  123  30.4  100,142  78.1  119,831  43.8 
    No Brasil  16,649  11.5  123  30.4  59,778  46.6  76,550  28.0 
    ADS's  2,916  2.0  -  -  40,364  31.5  43,280  15.8 
OTHER  607  0.4  281  69.6  142  0.1  1,030  0.3 









TOTAL  145,031  100.0  404  100.0  128,220  100.0  273,655  100.0 









 

 

 

FINANCIAL STATEMENTS - COPEL

SUMMARIZED FINANCIAL STATEMENTS
AS OF MARCH 31, 2005 AND 2004
Translation from the original in portuguese (amounts expressed in thousands of Brazilian Reais)
ASSETS    Consolidated  Var % 




  2005  2004   
 
Current       
    Cash in hand  505,141  357,438  41.32 
    Customers and distributors  961,785  745,529  29.01 
    Allowance for doubtfull accounts  (110,618)  (51,598)  114.38 
    Third-parties services. net  4,591  2,047  124.28 
    Dividends receivable  2,886  6,248  (53.81) 
    Services in progress  5,592  4,467  25.18 
    CRC transferred to State Government  30,069  112,353  (73.24) 
    Taxes and social contributions paid in advance  112,103  82,417  36.02 
    Material and supplies  32,678  24,160  35.26 
    Account for compensation of "Portion A"  208,470  109,408  90.54 
    Other  73,386  58,863  24.67 
 
  1,826,083  1,451,332  25.82 
 
Long-term assets       
    Customers and distributors  52,099  71,651  (27.29) 
    CRC transferred to State Government  1,180,383  932,700  26.56 
    Taxes and social contributions paid in advance  525,910  637,956  (17.56) 
    Judicial Deposits  151,690  121,809  24.53 
    Intercompany receivables  278,188  74,029  275.78 
    Account for compensation of "Portion A"  55,171  182,347  (69.74) 
    Other  147,934  155,919  (5.12) 
 
  2,391,375  2,176,411  9.88 
 
Permanent       
    Investments  461,013  420,493  9.64 
    Property. plant and equipment       
      In service  5,535,422  5,551,633  (0.29) 
      Construction in progress  600,819  488,778  22.92 
    ( - ) Special liabilities  (734,803)  (683,448)  7.51 
  5,401,438  5,356,963  0.83 
    Deferred  92  241  (61.83) 
 
  5,862,543  5,777,697  1.47 
 
Total  10,080,001  9,405,440  7.17 



 
 
    Compagas’ figures were consolidated only in the last quarter of 2004   

LIABILITIES AND SHAREHOLDERS' EQUITY  Consolidated  Var % 




  2005 2004  
 
Current       
    Loans and financing  523,597  123,439  324.17 
    Debentures  6,727  106,242  (93.67) 
    Suppliers  952,300  522,766  82.17 
    Taxes and social contributions  286,462  254,648  12.49 
    Interest on own capital  90,697  41,792  117.02 
    Accrued payroll costs  102,708  74,061  38.68 
    Pension plan and other post-retirement benefits  135,135  90,037  50.09 
    Regulatory charges  75,251  71,101  5.84 
    Swap operations  136,982  -  - 
    Other  29,065  34,228  (15.08) 
 
  2,338,924  1,318,314  77.42 
 
Long-term liabilities       
    Loans and financing  671,523  1,207,474  (44.39) 
    Debentures  564,484  417,956  35.06 
    Suppliers  223,474  264,663  (15.56) 
    Pension plan and other post-retirement benefits  520,071  570,603  (8.86) 
    Swap operations  -  42,005  - 
    Gas not used  -  83,421  - 
    Taxes and social contributions  67,962  104,362  (34.88) 
    Intercompany receibables  -  5,287  - 
    Provision for contingencies  429,283  408,304  5.14 
    Regulatory charges  -  1,588  - 
 
  2,476,797  3,105,663  (20.25) 
 
Minority interest  49,556  33,522  47.83 
 
Shareholders' equity       
    Capital stock  3,480,000  2,900,000  20.00 
    Capital reserves  817,293  817,293  - 
    Income reserves  839,024  1,140,937  (26.46) 
    Accrued income  78,407  89,711  (12.60) 
 
  5,214,724  4,947,941  5.39 
 
 
Total  10,080,001  9,405,440  7.17 







QUARTELY INCOME STATEMENT
AS OF MARCH 31, 2005 AND 2004
Translation from the original in portuguese (amounts expressed in thousands of Brazilian Reais)

INCOME  STATEMENT    Consolidated  Var % 




2005 2004  
Operating revenues       
    Electricity sales to final customers  1,226,381  1,102,278  11.26 
    Electricity sales to distributors  227,650  104,426  118.00 
    Use of transmission plant  64,192  43,560  47.36 
    Telecom revenues  12,478  9,500  31.35 
    Piped gas distribution  40,360  35,188  14.70 
    Other revenues  20,791  15,241  36.41 
  1,591,852  1,310,193  21.50 
 
Deductions from operating revenues  (442,525)  (404,234)  9.47 
 
Net operating revenues  1,149,327  905,959  26.86 
 
Operating expenses       
    Electricity purchase for resale  (359,829)  (231,267)  55.59 
    Charges for the use of transmission grid  (104,841)  (51,937)  101.86 
    Transport of electricity capacity  (6,996)  (4,165)  67.97 
    Payroll  (136,524)  (96,924)  40.86 
    Pension plan  (24,218)  (34,164)  (29.11) 
    Material  (13,575)  (11,118)  22.10 
    Raw material and supplies for generation of electricity  (3,424)  (8,330)  (58.90) 
    Natural gas purchased for resale and supplies for the gas business  (85,641)  (77,946)  9.87 
    Third-party services  (41,907)  (44,978)  (6.83) 
    Depreciation and amortization  (79,160)  (76,691)  3.22 
    Regulatory charges  (115,088)  (80,789)  42.46 
    Other expenses  (32,391)  (10,683)  203.20 
  (1,003,594)  (728,992)  37.67 
 
Result of operations  145,733  176,967  (17.65) 
 
Equity Investment  4,302  2,282  88.52 
 
Financial income (expenses)       
    Financial income  94,777  77,465  22.35 
    Financial expenses  (114,601)  (105,004)  9.14 
  (19,824)  (27,539)  (28.01) 
 
Operating income (expenses)  130,211  151,710  (14.17) 
 
Non-operating income (expenses)  (3,848)  (880)  337.27 
 
Income (loss) before income tax  126,363  150,830  (16.22) 
 
Income tax and Social contribution       
    Income tax  (30,998)  (41,561)  (25.42) 
    Social contribution  (12,146)  (15,009)  (19.08) 
  (43,144)  (56,570)  (23.73) 
Net income (loss) before       
Minority interest  83,219  94,260  (11.71) 
 
Minority interest  (4,812)  (4,549)  5.78 
 
Net income (loss)  78,407  89,711  (12.60) 
 
Earning per thousand shares  0.2865  0.3278  (12.60) 




 
 
Compagas’ figures were consolidated only in the last quarter of 2004     


STATEMENT OF CASH FLOW
AS OF MARCH 31, 2005 AND 2004
Translation from the original in portuguese (amounts expressed in thousands of Brazilian Reais)      
CASH FLOW  Consolidated 



  2005 2004
OPERATING ACTIVITIES     
    Net income for the period  78,407  89,711 
    Non-cash expenses (revenues):     
      Provision (reversion) for possible loan losses  24,653  (2,896) 
      Depreciation and Amortization  79,160  76,691 
      Long-term monetary variation - net  (24,879)  (2,095) 
      Equity Result  (5,503)  (3,443) 
      Deferred Income tax and social contribution  (7,911)  24,113 
      Provision for long-term liabilities  20,408  29,415 
      Long-term assets write-offs  21  1,527 
      Investment write-offs  -  3 
      Permanent asset at service write-off - net  4,591  1,996 
      Investment goodwill  1,202  1,202 
  91,742  126,513 
 
    Current asset variation  (163,535)  39,224 
    Current liabbility variation  172,632  41,789 
    Long-term asset increase  (40,481)  (73,629) 
    Long-term liability increase  4,812  4,549 
Total from Operating Activities  143,577  228,157 
 
INVESTMENT ACTIVITIES     
    Interest in Subsidiaries:     
      Other coligated companies  (5)  (91) 
    Dividends receivable  -  510 
    Permanent Assets investment     
      In generation  (3,776)  (2,661) 
      In transmission  (30,813)  (13,142) 
      In distribution  (53,063)  (31,738) 
      In telecom  (5,315)  (7,312) 
      In gas plumbing  (2,375)  (6,038) 
    Consumers contribution  9,355  5,925 
Total from Investing Activities  (85,992)  (54,547) 
 
FINANCING ACTIVITIES     
    Loans and financing  (21,132)  (22,759) 
    Debentures  (49,893)  (151,617) 
  Dividends  (655)  (4,495) 
Total from Financing Activities  (71,680)  (178,871) 
 
TOTAL CHANGE IN CASH POSITION  (14,095)  (5,261) 
 
   Cash position - beginning of the period  519,236  362,699 
    Cash position - end of the period  505,141  357,438 



Cash variation  (14,095)  (5,261) 




 

SUMMARIZED FINANCIAL STATEMENTS
AS OF MARCH 31, 2005 AND 2004
Translation from the original in portuguese (amounts expressed in thousands of Brazilian Reais)

ASSETS  GER  TRA  DIS  TELECOM  PAR  COM 







 
Current             
    Cash in hand  239,601  11,434  125,698  1,345  24  17,921 
    Customers and distributors  295,207  71,257  728,725  -  -  467,451 
    Third-parties services, net  1,999  110  284  4,578  -  - 
    Dividends receivable  -  -  -  -  6,914  - 
    Services in progress  913  2,844  462  -  231  - 
    CRC transferred to State Government  -  -  30,069  -  -  - 
    Taxes and social contributions paid in advance  45,968  12,314  62,198  3,414  4,051  1 
    Material and supplies  55  9,194  18,743  4,225  -  460 
    Account for compensation of "Portion A"  -  -  208,470  -  -  - 
    Other  12,554  5,862  47,831  1,017  153  1,795 
  596,297  113,015  1,222,480  14,579  11,373  487,628 
Long-term assets             
    Customers and distributors  24,443  -  27,001  -  -  655 
    CRC transferred to State Government  -  -  1,180,383  -  -  - 
    Taxes and social contributions paid in advance  48,963  36,348  286,175  11,451  6,473  2,473 
    Judicial Deposits  5,797  13,533  48,237  237  -  - 
    Intercompany receivables  577,703  80,480  -  -  244,199  - 
    Account for compensation of "Portion A"  -  -  55,171  -  -  - 
    Other  3,871  29,830  112,488  -  1,694  52 
  660,777  160,191  1,709,455  11,688  252,366  3,180 
Permanent             
    Investments  4,150  2,257  404  -  501,116  2 
    Property, plant and equipment  2,980,701  1,023,914  1,825,814  184,056  187  121,568 
    ( - ) Special liabilities  -  (7,140)  (727,663)  -  -  - 
    Deferred  -  -  -  -  -  92 
  2,984,851  1,019,031  1,098,555  184,056  501,303  121,662 
 
Total  4,241,925  1,292,237  4,030,490  210,323  765,042  612,470 







 

LIABILITIES AND SHAREHOLDERS' EQUITY  GER  TRA  DIS  TELECOM  PAR  COM 







 
Current             
    Loans and financing  475,318  18,019  23,919  -  -  6,340 
    Debentures  -  -  6,727  -  -  - 
    Suppliers  618,875  5,361  595,123  1,222  4  445,296 
    Taxes and social contributions  8,499  2,115  207,915  1,007  -  3,092 
    Interest on own capital  23,382  132,434  -  916  38,029  8,652 
    Accrued payroll costs  15,749  15,646  65,041  4,834  733  655 
    Pension plan and other post-retirement benefits  24,285  24,317  81,000  5,395  138  - 
    Regulatory charges  19,521  1,491  54,224  15  -  - 
    Swap operations  136,982  -  -  -  -  - 
    Other  178  35  25,653  60  1,406  1,906 
  1,322,789  199,418  1,059,602  13,449  40,310  465,941 
Long-term liabilities             
    Loans and financing  406,042  99,859  129,098  -  -  36,524 
    Debentures  -  -  564,484  -  -  - 
    Suppliers  889  -  222,585  -  -  - 
    Pension plan and other post-retirement benefits  101,752  90,145  307,604  19,242  605  723 
    Taxes and social contributions  -  8,197  51,616  -  -  8,148 
    Intercompany receibables  -  -  173,740  67,244  333,749  - 
    Provision for contingencies  38,522  29,307  120,133  682  -  - 
  547,205  227,508  1,569,260  87,168  334,354  45,395 
Shareholders' equity             
    Capital stock  2,338,932  751,989  1,607,168  120,650  330,718  39,648 
    Capital reserves  -  -  -  701  -  - 
    Income reserves  30,012  83,206  -  107  43,528  51,666 
    Accrued income  2,987  30,116  (205,540)  (11,752)  16,132  9,820 
  2,371,931  865,311  1,401,628  109,706  390,378  101,134 
 
Total  4,241,925  1,292,237  4,030,490  210,323  765,042  612,470 







 

QUARTELY INCOME STATEMENT
AS OF MARCH 31, 2005 AND 2004
Translation from the original in portuguese (amounts expressed in thousands of Brazilian Reais)

INCOME STATEMENT  GER  TRA  DIS  TELECOM  PAR  COM 







Operating revenues             
    Electricity sales to final customers  12,482  -  1,214,727  -  -  - 
    Electricity sales to distributors  284,699  -  26,257  -  -  - 
    Use of transmission plant  -  90,211  30,928  -  -  - 
    Telecom revenues  -  -  -  19,610  -  - 
    Piped gas distribution  -  -  -  -  -  116,302 
    Other  4,203  351  16,455  -  -  10 
Deductions from operating revenues  (37,045)  (5,786)  (385,479)  (2,824)  -  (11,391) 
Net operating revenues  264,339  84,776  902,888  16,786  -  104,921 
Operating expenses             
    Payroll and pension plan  (22,376)  (22,194)  (106,315)  (6,800)  (941)  (1,109) 
    Material  (1,632)  (1,031)  (10,478)  (336)  (1)  (95) 
    Raw material and supplies for generation of electricity  (79,492)  -  -  -  -  - 
    Natural gas purchased for resale and supplies for the  -  -  -  -  -  (85,641) 
    Third-party services  (10,638)  (2,399)  (33,972)  (1,631)  (23)  (740) 
    Electricity purchase for resale  (12,903)  -  (430,233)  -  -  - 
    Charges for the use of transmission grid  (29,814)  -  (138,970)  -  -  - 
    Depreciation and amortization  (25,530)  (9,322)  (36,515)  (6,614)  (11)  (1,168) 
    Regulatory charges  (18,882)  (655)  (95,507)  (44)  -  - 
    Other expenses  (2,059)  (1,640)  (26,992)  (322)  (12)  (479) 
  (203,326)  (37,241)  (878,982)  (15,747)  (988)  (89,232) 
Result of operations  61,013  47,535  23,906  1,039  (988)  15,689 
Equity Investment  -  -  -  -  9,309  - 
Financial income (expenses)             
    Financial income  11,960  1,555  67,954  246  11,034  983 
    Financial expenses  (67,707)  (2,945)  (39,692)  (141)  (337)  (1,777) 
  (55,747)  (1,390)  28,262  105  10,697  (794) 
Operating income (expenses)  5,266  46,145  52,168  1,144  19,018  14,895 
Resultado Não Operacional  (11)  (139)  (3,671)  (8)  -  (18) 
Income (loss) before income tax  5,255  46,006  48,497  1,136  19,018  14,877 
    Income tax and Social contribution  (2,268)  (15,890)  (17,012)  (405)  (2,886)  (5,057) 
 
Net income (loss)  2,987  30,116  31,485  731  16,132  9,820 








CONFERENCE CALL

Presentation, in Portuguese, by Mr. Rubens Ghilardi, CEO, CFO and Investor Relations Officer

Date & Tame: Tuesday, May 17, 2005
                           10:00 am EST
                           11:00 am Brasília Time

Number:        (55-11) 2101-1490

Acess Code:     Copel

Statements contained in this press release may contain information which is forward-looking and reflects management’s current view and estimates of future economic circumstances, industry conditions, company performance, and financial results. Any statements, expectations, capabilities, plans and assumptions contained in this press release that do not describe historical facts, such as statements regarding the declaration or payment of dividends, the direction of future operations, the implementation of principal operating and financing strategies and capital expenditure plans, the factors or trends affecting financial condition, liquidity or results of operations are forward-looking statements within the meaning of the U.S. Private Securities Litigation Reform Act of 1995 and involve a number of risks and uncertainties. There is no guarantee that these results will actually occur. The statements are based on many assumptions and factors, including general economic and market conditions, industry conditions, and operating factors. Any changes in such assumptions or factors could cause actual results to differ materially from current expectations.

 


 

 
SIGNATURE
 
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

Date: May 18, 2005

 
COMPANHIA PARANAENSE DE ENERGIA – COPEL
By:
/S/  Rubens Ghilardi

 
Rubens Ghilardi
CEO and Principal Financial Officer
 

 

 
FORWARD-LOOKING STATEMENTS

This press release may contain forward-looking statements. These statements are statements that are not historical facts, and are based on management's current view and estimates of future economic circumstances, industry conditions, company performance and financial results. The words "anticipates", "believes", "estimates", "expects", "plans" and similar expressions, as they relate to the company, are intended to identify forward-looking statements. Statements regarding the declaration or payment of dividends, the implementation of principal operating and financing strategies and capital expenditure plans, the direction of future operations and the factors or trends affecting financial condition, liquidity or results of operations are examples of forward-looking statements. Such statements reflect the current views of management and are subject to a number of risks and uncertainties. There is no guarantee that the expected events, trends or results will actually occur. The statements are based on many assumptions and factors, including general economic and market conditions, industry conditions, and operating factors. Any changes in such assumptions or factors could cause actual results to differ materially from current expectations.