6-K 1 elp20040716b_6k.htm QUARTERLY REPORT - DECEMBER 2003 Provided by MZ Data Products
 
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 

 
FORM 6-K
 
Report of Foreign Private Issuer
Pursuant to Rule 13a-16 or 15d-16 of the
Securities Exchange Act of 1934
 
For the month of July, 2004

Commission File Number 1-14668
 

 
COMPANHIA PARANAENSE DE ENERGIA
(Exact name of registrant as specified in its charter)
 

Energy Company of Paraná
(Translation of Registrant's name into English)
 

Rua Coronel Dulcídio, 800
80420-170 Curitiba, Paraná
Federative Republic of Brazil
(5541) 322-3535
(Address of principal executive offices)
 

Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F. 

Form 20-F ___X___ Form 40-F _______

 Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.  

Yes _______ No ___X____


IR COPEL 07/04 - April 02, 2004




Our Investor Relations area is disclosing in our home page www.copel.com - at the Investor Relations section - the 2003 Quarterly Report as of December 2003.

Please see attached file.







Sincerely,

Ronald Thadeu Ravedutti
CFO and Investor Relations Officer



For additional information, please contact Copel's Investor Relations team
Phone: (55-41) 222-2027

Ricardo Portugal Alves ricardo.portugal@copel.com
Solange Elizabeth Maueler solange@copel.com
Carlos Alberto C. Lucio clucio@copel.com
Pedro Marcelo Gonçalves pedro.marcelo@copel.com

 

QUARTERLY REPORT - DECEMBER 2003

This Quarterly Report, published by COPEL’s Financial and Investor Relations Office, is intended to furnish relevant information about the Company to shareholders, investment analysts, and the financial community.

1. MAIN EVENTS

-Net income: In the fourth quarter of 2003, COPEL recorded a loss of R$ 89.2 million. From January through December, COPEL’s net income reached R$ 171.1 million, or R$ 0.63 per lot of one thousand shares.

- Market expansion: Total power consumption throughout COPEL’s direct distribution area, including consumption by unregulated (“free”) customers, grew by 1.2% in 2003. Residential, commercial, and rural consumer segments grew by 1.7%, 5.0%, and 2.8%, respectively. The good performance of the commercial segment is due mainly to the modernization of the commercial sector and the opening of over 5,000 new commercial businesses in 2003. Industrial consumption throughout COPEL’s concession area dropped by 4.3% over the previous year on account of some industrial customers having become unregulated (“free”) customers and of the lower level of economic activities during this period.

-Rate increase: Under ANEEL Resolution 284, effective June 24, 2003, COPEL Distribution was allowed to increase its power rates for sales to final customers by 25.27%, on average. However, electricity bills paid when due have been granted by the Company a discount equivalent to the rate increase. As of January 1, 2004, such a discount was reduced so that a power rate readjustment of 15% could be passed on to customers. Overdue customers have to pay in full the 25.27% rate increase.

-Overdue customers: The rate increase discount afforded to electricity bills paid when due has caused a significant drop in the number of lapsed bills. In June 2003, overdue bills accounted for R$ 187 million, or 5.4% of the Company’s 12-month gross revenues. In September, this figure had dropped to 3.5% of the 12-month gross revenues, or R$ 122 million. The figure for lapsed bills in December was R$114 million, or 2.6% of the gross revenues. The delinquency rate was calculated by dividing bills overdue by between 15 and 360 days by gross 12-month revenue.

-“World’s Most Respected Companies”: In 2003 COPEL was ranked as the most respected public utility in Brazil and the third in the world according to an annual survey conducted by PriceWaterhouseCoopers in association with the Financial Times (the famous business daily newspaper published in Britain). The survey involved over one thousand interviews with CEOs and other corporate executive officers in 20 countries. COPEL is the only Brazilian company that was listed under the “public utilities” category, where it comes just after Electricité de France (EDF) and the German electric utility RWE.

-The Award for Best Investor Relations: COPEL was chosen by the United States’ Investor Relations Magazine as the Best Brazilian Company in Investor Relations (small and mid cap category). This award represents the opinion of investors and market analysts and their recognition of COPEL’s efforts to ensure a good relationship with investors and shareholders and the Company’s commitment to transparency and proper Corporate Governance procedures.

- CIEN Agreements: The new agreement resulting from the re-negotiation on August 18, 2003 of the power purchase agreements between COPEL and CIEN (Companhia de Interconexão Energética) was registered by ANEEL on December 23, 2003, having become effective as of that date.
In addition to energy purchase costs, this new agreement stipulates the amount of R$ 315 million to be paid in installments by COPEL from 2003 through 2007 (R$ 63 million a year) for the electrical power purchased prior to the re-negotiation. On the independent accountants’ recommendation, COPEL’s Board of Officers decided to accrue for the fiscal year 2003 the amounts pertaining to the forthcoming years (R$ 252 million).Payments shall be made as provided for by a memorandum of understanding between COPEL and CIEN.

-Araucária Thermal Power Plant: In May 2000, COPEL signed a power capacity purchase agreement with the Araucária Thermal Power Plant for 485 MW. In January 2003, the Company started renegotiating it. However, negotiations broke down as UEG Araucária notified COPEL of its appeal for arbitration to the Chamber of International Trade in Paris. To safeguard its rights, COPEL filed for an injunction pleading the suspension of the arbitration procedures, which was granted by a court of law in Paraná. UEG Araucária then filed an appeal to nullify the injunction obtained by COPEL. On June 25, 2003, the State Court of Law sustained the injunction granted to COPEL.
Based on outside legal counsel, COPEL decided to stop accruing amounts in connection with Araucária capacity. On August 14, 2003, COPEL filed a new precautionary suit against UEG Araucária in order to be allowed to produce evidence of the technical impossibility of operating the power plant in a continuous, safe, and permanent manner. A court-ordered inspection will be conducted, whereby an expert chosen by the court should prepare a technical report, based on prior inquiries by COPEL and UEG Araucária, with his or her findings. Technical assistants from both parties should participate in the inspection and issue reports with their own conclusions regarding those same inquiries. The expert chosen by the Court and the technical assistants chosen by the parties have already been appointed.
The preliminary hearing before the Chamber of International Trade – in which the Terms of Reference, the hearings schedule and the procedures to be followed are agreed upon – was held on February 20, 2004. COPEL formally stated during this preliminary hearing that it deemed the Paris venue inadmissible, since a Brazilian court had overruled the contract clause providing for international arbitration.
On March 15, 2004, a Court of Law in Paraná (3ª Vara da Fazenda Pública) judged to be null and void the clause providing for arbitration by the Chamber of International Trade in Paris and determined that the Brazilian Courts should be the proper venue to resolve any issues arising from the contract. Such decision is grounded on the fact that the arbitration clause had infringed Article 55, § 2°, of the Public Tenders Law (Lei de Licitações) which expressly states to be mandatory in such contracts a clause providing that any contractual issues should be solved by the court of law with jurisdiction over the place where the company has its main offices.

-Elejor: COPEL has decided to increase its equity in Elejor - Centrais Elétricas do Rio Jordão S.A., the special purpose company holding the concession to exploit and operate the Santa Clara and Fundão hydropower complex on the Jordão River. For this purpose the Company signed with Triunfo Participações e Investimentos S.A. (TPI) an agreement to purchase 30% of Elejor’s outstanding common shares. By means of this purchase COPEL will hold a controlling interest of 70% in Elejor. The value of the acquisition is estimated at R$ 37.2 million.

-Enercan: In November 2003 COPEL signed and agreement to sell its interest (16.73%) in Campos Novos Energia S.A. (ENERCAN), a special purpose corporation constituted to build and operate the Campos Novos hydroelectric power station (880 MW of installed capacity, located on the Canoas River in the State of Santa Catarina) and its related transmission system. This agreement was submitted to ANEEL and was approved under Resolution no. 53, dated February 17, 2004. As a result, Copel received R$ 17.7 million in November 2003 and a further R$ 73.6 million in February 2004.

-Debentures: On February 27, 2004, Copel reacquired the 1st series of simple debentures. Worth R$ 100 million, the series was remunerated at the DI + 1.75% per year.

2. MANAGEMENT

Workforce – COPEL’s workforce at the end of the fourth quarter amounted to 6,293 employees, assigned to the different subsidiaries as follows: COPEL Generation, 797; COPEL Transmission, 770; COPEL Distribution, 4,464; COPEL Telecommunications, 237; and COPEL Corporate Partnerships (COPELPAR), 25 employees.
At the end of the fourth quarter, COPEL Distribution recorded a customer-to-employee ratio of 693.

3. WHOLLY-OWNED SUBSIDIARIES

3.1. GENERATION

The performance of COPEL’s power plants from January through December 2003 is shown on the following table:

Power Plants Installed Capacity (MW) Assured Energy (MW/year) Generation (GWh)
Hydro Plants 4,529.6 1,946.6 16,529.3
Gov. Bento Munhoz da Rocha Netto 1,676.0 576.0 4,208.0
Gov. Ney Aminthas de B. Braga 1,260.0 603.0 5,277.8
Salto Caxias 1,240.0 605.0 5,609.4
Gov. Pedro V. Parigot de Souza 260.0 109.0 977.7
Guaricana 36.0 13.6 118.6
Chaminé 18.0 11.6 98.5
Apucaraninha 10.0 6.7 64.9
Mourão 8.2 5.3 45.9
Derivação do Rio Jordão 6.5 5.9 51.8
Marumbi 4.8 3.9 21.1
São Jorge 2.3 1.6 13.4
Chopim I 2.0 1.3 16.1
Rio dos Patos 1.7 1.1 6.0
Cavernoso 1.3 0.9 8.6
Melissa 1.0 0.6 5.9
Salto do Vau 0.9 0.6 5.0
Pitangui 0.9 0.6 0.7
Termelétrica/Thermal Plant 20.0 14.0 68.8
Figueira 20.0 14.0 68.8
TOTAL 4,549.6 1,960.6 16,598.1

Main Features

No. of power plants: 18 (17 hydroplants and 1 thermoplant)
No. of automated power plants: 10
Total installed capacity: 4,550 MW
No. of step-up substations: 12
No. of automated step-up substations: 10
Transforming capacity: 5,004 MVA
Performance: the availability of COPEL’s generating units
over 10MW was 94.33% in 2003

3.2. TRANSMISSION

Transmission Lines

The following table presents the total length of COPEL’s transmission lines by voltage level:

Transmission Lines km
69 kV 1,137.2
88 kV 58.2
138 kV 4,044.7
230 kV 1,575.6
525 kV 161.3
TOTAL 6,977.0

Substations

The main features of COPEL’s substations are shown below:

Substations No. Automated MVA
69 kV 32 32 1,995.4
88 kV - - 5.0
138 kV 67 67 4,746.4
230 kV 21 21 6,459.7
525 kV 4 4 1,600.0
TOTAL 124 124 14,806.5

3.3. DISTRIBUTION

Consumption by consumer category

Power consumption is broken down by consumer category on the following table:

GWh
Class 2002 2003 Var %
Residential 4,307 4,381 1.7
Industrial 7,554 7,233 (4.3)
Commercial 2,726 2,864 5.0
Rural 1,216 1,250 2.8
Other 1,648 1,689 2.5
SUBTOTAL 17,451 17,417 (0.2)
Free customers outside the State of Parana 1,100 1,365 24.1
TOTAL 18,551 18,782 1.2

Industrial consumption by sector -The next table shows principais the power consumption by the main industrial sectors within da COPEL’s concession area:

GWh
Segment 2002 2003 Var (%)
Foodstuff 1,805 1,852 2.6
Paper. Cardboard & Pulp 1,646 1,230 (25.3)
Lumber 711 801 12.6
Chemicals 458 508 10.9
Non-metalic minerals 618 493 (20.3)
Transportation material 400 411 2.8
Other 1,916 1,938 1.1
TOTAL 7,554 7,233 (4.3)

The industrial consumer category recorded a drop in consumption due to the loss by the Company of a few large industrial customers who have become unregulated (“free”) customers and to the poor performance of the economy.

Number of customers – The number of customers billed by COPEL as of December 2003 is shown on the following table:

Customers
Class Dec 2002  Dec 2003  Var % 
Residential 2,361,718 2,428,812 2.8 
Industrial 46,388  49,073  5.8 
Commertial 252,031  257,408  2.1 
Rural 313,642  321,491  2.5 
Other 37,608  38,714  2.9 
TOTAL 3,011,387 3,095,498 2.8 

Compact-design distribution lines – COPEL has continued to implement compact-design distribution lines in urban areas with a high concentration of trees surrounding the distribution grids. This technology helps to preserve the environment, as trees in the vicinity of power grids do not need to be cut off or severely trimmed, and to improve the quality of power supply by considerably reducing the number of unplanned outages. The total length of urban compact-design distribution lines in operation as of December 2003 was 1,337 km.

Quality of supply – The main indicators of power supply quality are DEC (outage duration by consumer/year) and FEC (outage frequency by consumer/year). The evolution of such indicators, as well as the average waiting times, are shown below:

  DEC
(hours)
FEC
(outages)
Waiting time (hours)
1999 12:23 13.38 1:33
2000 13:38 13.36 1:32
2001 12:56 12.40 1:26
2002 16:20 15.70 1:32
2003 18:53 16.54 1:37

Main Features
Total length of distribution lines: 165,167 km
Number of substations: 225
Number of automated substations: 143
Installed capacity: 1,420 MVA
Number of localities served: 1,112
Number of municipalities: 393

CONSOLIDATED ENERGY FLOW (GWh)
January through December 2003

Main self producers: Itiquira (612 GWh), Dona Francisca (489 GWh) and Foz do Chopim (177 GWh). Main bilateral contracts: Elektro (1,190 GWh) and Celesc (1,139 GWh).

3.4. TELECOMMUNICATIONS

The main physical indicators of telecommunications for December 2003 are:

Main Features

Total length of OPGW optical cables: 3,300 km
Total length of self-sustained optical cables: 1,700 km
Number of cities served: 79
Number of customers: 147

3.5 CORPORATE PARTNERSHIPS

3.5.1. Investment Portfolio

COPEL’s portfolio comprises interests in companies and consortia operating in different sectors, such as sanitation, services, gas supply, telecommunications, and research & development. The Company is currently reviewing its portfolio so as to maintain only those interests who are in sync with its core business and its strategic plan.

Power Sector

COPEL currently holds four partnerships in independent power producers in operation, constituted as special purpose companies (SPCs).

Dona Francisca Hydroelectric Power Plant: COPEL has a stake of 23.03% in Dona Francisca Energética S.A. (DFESA). The other partners are Grupo Gerdau (51.82%), CELESC (23.03%), and Desenvix (2.12%). DFESA was constituted in August 1998 to implement and run the Dona Francisca Hydroelectric Power Plant, located in the State of Rio Grande do Sul, whose concession originally belonged to CEEE – Companhia Estadual de Energia Elétrica. With an installed capacity of 125 MW and assured power of 80 MW/year, the facility entered commercial operation in February 2001. COPEL signed in 2003 a Power Purchase Agreement (PPA) for a 12-year term.

Palmas Wind Power Plant: Resulting from a partnership between COPEL (30%) and Wobber Windpower Ind. e Com. Ltda. (70%), this plant has been operational since February 1999. It is composed of five 500 kW wind power generators, totaling 2.5 MW of installed capacity, located in the Horizonte area, at a distance of 30 kilometers from the town of Palmas. The annual power yielded by this facility is estimated at 6,500 MWh. In 1999, COPEL signed a Power Purchase Agreement (PPA) for a 20-year term.

Foz do Chopim Hydroelectric Power Plant: To exploit the remaining hydraulic potential of the Júlio de Mesquita Filho Hydroelectric Power Plant, on the Chopim River, COPEL (with a 35.77% interest) and DM Planejamento e Participações Ltda.( with a 64.23% interest) set up Foz do Chopim Energética Ltda.
The facility has two generating units with installed capacity of 29.70 MW. Its assured power was set by ANEEL at 21.46 MW/year.
In October 2003, the plant’s operation license was renewed until October 2007. COPEL signed in 2001 a Power Purchase Agreement (PPA) with Foz do Chopim for a 10-year term.

Araucária Thermal Power Plant: The Araucária Thermal Power Plant was inaugurated in September 2002. The facility is located in the town of Araucária, within Curitiba’s metropolitan area, and features 484.7 MW of installed capacity, running on gas from Bolivia. The shareholders of this SPC are COPEL (with a 20% interest), El Paso (60%), and Petrobrás (20%). The facility is currently inoperative, however, due to operational and safety issues and to pending litigation.

Gas Sector

COMPAGÁS, a mixed capital utility, holds the concession to operate in piped gas distribution and commercialization in the State of Paraná. The State concession was granted to Compagás for 30 years starting on July 6, 1994, and the company started operating commercially on October 1, 1998. Its shareholders are COPEL (51.0%), Petrobras Gás S.A. – Gaspetro (24.5%), and Dutopar Participações Ltda.(24.5%).
At the end of the fourth quarter of 2003, the company recorded 100 customers in the Curitiba Metropolitan Area and Ponta Grossa, relying on 409 km of operational distribution pipelines. During 2003, COMPAGÁS recorded an average sales volume of 504,807 cubic meters of gas a day, out of which 454,822 m³/day were supplied to industrial customers, 46,769 m³/day to vehicular gas stations, and the remainder (3,216m³/day) to residential, commercial, and thermal power generation customers.

Telecommunications Sector

Sercomtel S/A Telecomunicações – Sercomtel is a corporation constituted under Brazilian laws, with headquarters in the city of Londrina, and a branch in the city of Maringá, in the State of Paraná. Its share capital totals R$ 242.8 million, distributed among shareholders as follows: COPEL (with 45% of common shares and 45% of preferred shares), City of Londrina (with 55% of common shares and 31.8% of preferred shares), and Banestado S.A. Corretora (with 23.2% of preferred shares).
Sercomtel offers fixed telephone services in the Londrina area, with 160,787 installed phone lines, 11 telephone stations, 2 public switches, and 45 remote stations, being the only Brazilian operator to feature a 100% digital telephone network. Sercomtel’s ratio of phone lines per 100 inhabitants is currently 30.05. It also has 4,034 payphones operating with inductive cards. The company is now engaged in the expansion of its optic fiber network.

Sercomtel Celular S/A – Sercomtel’s share capital, amounting to R$ 40.8 million, belongs to the City of Londrina (with a 55% interest), and to COPEL (45%). The company currently relies on 39 radio stations to cover 100% of Londrina’s urban and rural areas. Satellite telephone services have been available since November 1999, when Globalstar’s satellite system started to operate worldwide.
In December 2003 Sercomtel Celular inaugurated its GSM system on area 43, being the first utility to offer such service.
Sercomtel has an installed TDMA capacity of 87,327 terminals and an installed GSM capacity of 18,397 terminals, which represents a ratio of 15.07 terminals for each group of 100 inhabitants.

Onda – COPEL has a 24.5% stake in the Onda ISP, which has enjoyed from its inception the competitive advantages of high speed and high reliability on account of the optic fiber network COPEL has implemented throughout the State for voice, image, and data transmission, in addition to ATM and VPDN.
Onda’s connection to the Internet has an 8 Mbps bandwidth, the fastest in Paraná. Onda currently has about 24,500 subscribers.
In the fourth quarter, in line with its commitment to supply other services to the market in addition to being an internet provider, Onda restated its corporate mission, which now reads: “To provide high safety levels for our customers’ data so as to ensure reliability and continuity for their businesses.” In addition, Onda conducted other activities involving (1) operational break-even, (2) reduction of communication costs, and (3) studies regarding ASP (Application Service Provider) solutions for the SOHO (small and home offices) and corporate markets with their focus on security and business continuity, having launched the first Everest ASP Onda software.

Sanitation Sector

Dominó Holding S/A - Dominó Holding S/A is a company owned by COPEL (with a 15% interest), Construtora Andrade Gutierrez S/A (27.5%), Opportunity Daleth S/A (27.5%), and Sanedo Ltda – Grupo Vivendi (30%), which purchased on June 8th, 1998, in a public auction, 39.71% of the voting stock of SANEPAR (The Sanitation Company of Paraná).
Sanepar currently provides water supply and sewage disposal in 342 out of the 399 Paraná municipalities. About 7.8 million people are served with treated water by Sanepar (98.4% of Paraná’s urban population) and 3.5 million people with sewage disposal services (44.6% of the State’s urban population). The Company is planning to invest heavily in sanitation so as to provide sewage disposal to 70% of the urban population until 2016, which is generally considered a good level of service under Brazilian standards. COPEL’s interest in this sector is part of its corporate growth strategy of adding value to its operations by operating businesses within the geographic territory most familiar to the Company.

Services Sector

Braspower: Braspower was set up under a partnership between COPEL (with a 49% interest), Engevix Engenharia (41%), and Intertechne Consultores (10%) to offer the international market (Southeast Asia and China in particular) technologies developed in Brazil in connection with power and infrastructure projects.
In January and February 2004, Braspower performed a consulting contract in Vietnam with PECC1 (Power Engineering Consulting Company 1) for the review of the Tuyen Quang hydropower project.
The company signed an agreement to render consulting services to the Shuibuya Project, in connection with the stages of construction of the facility’s dam, in the amount of US$ 1 million.
Upon an invitation by the Vietnamese government and local businessmen, Braspower is also participating in the development of the Son La Project.

Escoelectric: Escoelectric is an energy service company (ESCO) constituted in December 1998 to provide specific and competitive multidisciplinary services offering both technical and economic advantages. Its shareholders are COPEL (with a 40% interest) and Lactec (60%).
Escoelectric’s organizational structure is composed of business divisions focusing on power management, operation and maintenance, commissioning and testing services, and recovery of transformers (industrial division).

COPELAmec – COPEL Amec’s shareholders are COPEL (with a 48% interest), Amec (47.5%), and Lactec (4.5%).Located in Curitiba, the company operates mainly on the Brazilian market, but will consider opportunities abroad as well. COPEL-Amec’s engineering services comprise planning and feasibility studies for infrastructure projects, complete EPC (Engineering, Procurement, and Construction) and Owner’s Engineering packages, as well as technical and environmental projects and consulting.

Research and Development Sector

COPEL also participates in LACTEC (Instituto de Tecnologia para o Desenvolvimento) and CETIS (Centro Tecnológico Industrial do Sudoeste Paranaense), two non-profit organizations whose goals are to promote sustainable economic, scientific, technological, and social development, to contribute to the protection and conservation of the environment, and to help fight poverty, working either by itself or in cooperation with other private or public institutions.

LACTEC: Lactec is a joint venture by COPEL, the Commercial Association of Paraná, the Federation of Industries of Paraná, the Institute of Engineering of Paraná, the Federal University of Paraná, and the Brazilian Association of Power Distribution Utilities. Some of LACTEC’s main achievements in 2003 were:
In October, the National System Operator, represented by its President, Mr. Mário Santos, signed in Curitiba a 5year cooperation agreement with LACTEC comprising the performance by the latter of studies, theoretical and applied research, product development, training, courses, internships and exchange of personnel between the parties. Under this agreement, special attention will be dispensed to major advances in power generation and transmission, areas directly connected with the NSO’s legal duties.
Also in October LACTEC and the German Institute for Wind Generation (DEWI) signed a memorandum of understanding (MOU) at the Itamaraty Palace, in Brasília. This memorandum aims at establishing a long-term relationship between the parties comprising mutual cooperation in the development of wind power projects, services, and technological solutions.
On October 31, LACTEC was granted the 2003 FINEP Award for Technological Innovation under the category “Research Institutions”.
On November 25, LACTEC was granted the 11st “Expressão de Ecologia” Award under the category “Environmental Control Technology” for its case “Implementation of a Industrial Waste Management System for COPEL’s Hydro and Thermal Power Plants”.

3.5.2. Projects under way
Power sector

COPEL participates in hydroelectric power generation projects currently under way, whose concessions have been obtained through public tenders conducted by ANEEL. This participation will allow COPEL to increase its power production and sales in the forthcoming years.

Campos Novos Hydroelectric Power Plant: In November 2003, COPEL signed a letter of commitment to sell all its common shares (16.73%) to ENERCAN’s current partners CBA and CNT. This transaction was submitted to ANEEL and was approved under ANEEL’s Resolution o. 53, dated February 17, 2004. COPEL received for its stake in ENERCAN a down payment of R$ 17.66 million in November 2003 and a final payment of R$ 73.55 million in February 2004. Campos Novos installed capacity will be 880 MW.

São Jerônimo – The São Jerônimo project comprises the future São Jerônimo Hydroelectric Facility, on the Tibagi River, in the State of Paraná, located between the towns of Tamarana and São Jerônimo da Serra. It will have two generating units rated 165.5 MW each, for a total of 331 MW of installed capacity, and minimum assured power of 165.5 MW/yr.
The consortium’s current shareholders are COPEL with 41.2% and Tibagi Energética Ltda. with 58.8%.
The implementation of the project is based on a concession for the use of public property won by the São Jerônimo consortium at ANEEL Auction 002/01 on October 3, 2001.
The São Jerônimo’s plant estimated expenditures amount to R$ 510 million and should be met by means of a project finance. In 2001 COPEL signed a 30-year Power Purchase Agreement (PPA) for the totality of the plant’s generation.

Elejor - Centrais Elétricas do Rio Jordão S.A. – The Elejor Power Complex is composed of two hydropower facilities on the Jordão River, in the State of Paraná, the Santa Clara Hydroelectric Power Plant and the Fundão Hydroelectric Power Plant, with a joint installed capacity of 238 MW (total assured power of 135.40 MW/year). The physical layout of the facilities include another two small hydropower units with additional capacity of 5.9 MW.
The concession was put out to tender at ANEEL Auction 002/2001 and awarded on October 25, 2001 to Elejor – Centrais Elétricas do Rio Jordão S.A., a special purpose company constituted to implement the project and run it for 35 years, with an option to extend it for another 35 years as set forth by the ANEEL concession agreement. Elejor’s holders of common (“voting”) shares are COPEL with a 40% interest, Construtora Paineira with 30%, and Triunfo Participações with 30%. Eletrobrás holds all preferred shares.
Total projected capital expenditures amount to R$ 458 million. Commercial generation at the Santa Clara and Fundão facilities is scheduled to begin in 2005 and July 2006, respectively. On December 18, COPEL and Triunfo Participações signed an agreement whereby COPEL shall purchase 30% of the common shares held by Triunfo. According to the agreement, this transaction shall be effective upon approval by ANEEL and by the Council for Economic Law (CADE). In October 2001, COPEL signed a 19-year Power Purchase Agreement (PPA) for the generation of the Santa Clara/Fundão complex.

3.5.3. Projects under research
Power Sector

In association with private-sector companies, COPEL has conducted several technical, economic, and environmental feasibility studies concerning power generation projects held by different consortia, including small hydropower projects, which together amount to 160 MW of installed capacity.

PARTNERSHIPS - DECEMBER 2003

R$ 1,000
Partnerships COPEL's interest Total Assets Patrimônio Líquido Shareholders' equity Rec. Oper. Líquida Net Oper. Revenues Lucro Líq Net Inco
Dona Francisca 23.03 433,399 (18,845) 33,237 (3.61)
Palmas 30.00 4,131 4,101 666 638
Foz do Chopim 35.77 67,464 35,882 17,880 12.77
Compagás 51.00 336,717 59,128 256,809 29.40
Sercomtel Telecom 45.00 308,300 242,824 149,589 3.92
Sercomtel Celular 45.00 60,311 40,795 52,865 4.730
Onda 24.50 4,492 (307) 6,961 (903)
Dominó Holding 15.00 498,213 461,257 93,135* 88.24
Braspower 49.00 364 (524) 69 (1,022)
Escoelectric 40.00 3,732 2,331 8,712 453
Copel-Amec 48.00 666 649 1,337 (134)
UEG Araucária 20.00 656,534 (64,025) 87,509 (106.3)
Carbocampel 49.00 3,548 596 85 (145)
Elejor Centrais Elétricas** 35.00*** 159,123 114,824 - -

* Equity investment revenues plus interest on own capital
** Pre-operational stages
*** In December 2003, COPEL acquired 30% of the common shares. Now COPEL’s stake is represented by 70% of common shares (35% of total shares).
Preliminary data

4. FINANCE

Shareholding – As of December 31, 2003, COPEL’s share capital, represented by shares with no par value, was composed as follows:

Millions of shares
ACIONISTAS SHAREHOLDERS ON COMMON   PNA PREFERRED "A"  %   PNB PREFERRED "B"  TOTAL 
ESTADO DO PARANÁ 85,028  58.6  85,028  31.1 
ELETROBRÁS 1,531  1.1  1,531  0.6 
BNDESPAR 38,299  26.4  28,211  22.0  66,510  24.3 
CUSTÓDIA BOLSA (Free Float) 19,564  13.5  122  30.1  99,854  77.9  119,540  43.6 
No Brasil 19,236  13.3  122  30.1  58,463  45.6  77,821  28.4 
ADS's 328  0.2  41,391  32.3  41,719  15.2 
OUTROS 609  0.4  283  69.9  154  0.1  1,046  0.4 
TOTAL 145,031  100.0  405  100.0  128,219  100.0  273,655  100.0 

Investor Relations -From January through December 2003, COPEL’s common shares (ON) were traded on Bolsa 100% of the São Paulo Stock Exchange (BOVESPA) trading sessions; class A preferred shares (PNA) were e traded on 2% and class B preferred shares (PNB) on 100% of the trading sessions.
%. On the New York Stock Exchange (NYSE), COPEL’s class B preferred shares, represented by American Depositary Shares (ADSs), were traded on 100% of the trading sessions.

  ON/Common
(CPLE3-Bovespa)
PNB/Preferred "B"
(CPLE6-Bovespa, ELP-Nyse,XCOP-Latibex)
TOTAL Daily average TOTAL Daily average
BOVESPA Number of Trades 15,195 61 106,684 427
Volume Traded (1000) 32,186,300 128,745 219,311,400 877,246
Volume (R$ mil) Trading Value (R$ thousand) 237,955 952 2,138,719 8,555
Presença nos Pregões Presence in Trading Sessions 250 100% 250 100%
NYSE Quantidade /Volume Traded (1000)     102,444,500 409,778
Volume (US$ mil) Trading Value (US$ thousand)     325,020 1,300
Presença nos Pregões Presence in Trading Sessions     250 100%
LATIBEX Quantidade/Volume Traded (1000)     1,078,472 4,349
Volume (Euros mil) Trading Value (Euros-thousands)     2,982 12
Presença nos Pregões Presence in Trading Sessions     248 99%

On LATIBEX (The Euro Market for Latin-American Securities), linked to the Madrid Stock Exchange, COPEL’s Class B preferred shares were traded, under the symbol XCOP, on 99% of the trading sessions.
As reported by BOVESPA, the closing price of COPEL’s common shares on the last trading day of the fourth quarter was R$ 8.70 per lot of one thousand shares, and class B preferred shares were traded at R$ 13.60 per lot of one thousand shares. As reported by NYSE, COPEL’s ADSs had a closing price of US$ 4.73 at the end of the period. On Latibex, the Company’s share had a closing price of 3.77 euros.

COPEL’S STOCK PERFORMANCE IN 2003



Power Rates – Under ANEEL Resolution no. 647, dated December 8, 2003 and effective January 1, 2004, COPEL’s Updated Reference Power Rate (Tarifa Atualizada de Referência - TAR), which is considered for the calculation of the compensation for land use, was increased by 12.10%, from R$ 39.43/MWh to R$ 44.20/ MWh.

Under ANEEL Resolution 284, dated June 23, 2003 and effective June 24, 2003, COPEL Distribution was allowed to increase its power rates for sales to final customers by 25.27%, on average. However, electricity bills paid when due have been granted by the Company a discount equivalent to the rate increase. As of January 1, 2004, such a discount was reduced so that a power rate readjustment of 15% could be passed on to customers. Overdue customers have to pay in full the 25.27% rate increase.

R$ / MWh
TARIFFS Dec 2002 Dec 2003 %
Retail 144.55 152.79 5.7
Supply to small power utilities 61.23 74.51 21.7
ITAIPU (purchase) * 124.25 90.45 (27.2)
* Furnas tariff included

Under ANEEL’s Resolution 677, dated December 23, 2003 and effective January 1, 2004, the rates for the transportation of Itaipu’s capacity increased from US$ 17.5553/kW to US$ 17.8474.

R$ / MWh
TARIFFS Dec 2002 Dec 2003 %
Residential 211.64 224.57 6.1
Industrial 96.17 103.84 8.0
Commercial 179.74 187.02 4.1
Rural 129.55 131.52 1.5
Other 133.74 134.77 0.8
TOTAL 144.55 152.79 5.7
Value-added tax not included
Free customers not included

The average rate for sales to final customers in ecember 2003 was R$ 152.79/MWh, having recorded an increase of 5.7% over December 2002. The average Itaipu rate in December 2003 dropped 27.2% compared with December 2002.

CONSUMPTION AND REVENUES BY CATEGORY (INCLUDING FREE CUSTOMERS) Jan - Dec 2003


NOTES ON THE ECONOMIC AND FINANCIAL PERFORMANCE - 4th Quarter 2003

R$ 1,000
ASSETS 4th Quarter 2002 (1) 3rd Quarter 2003 (2) 4th Quarter 2003 (3) %
(3/1) 
%
(3/2) 
Current 1,031,259 1,329,761 1,391,141 34.9  4.6 
Cash in hand 199,919  501,055  348,881  74.5  (30.4) 
Customers and distributors 552,854  639,181  670,288  21.2  4.9 
Allowance for doubtful accounts (36,534) (57,133) (51,570) 41.2  (9.7) 
Taxes and social contribution paid in advance 159,853  67,688  76,891  (51.9)  13.6 
CRC transferred to State Government 43,305  99,668  123,885  186.1  24.3 
Account for Compensation of Portion A 46,030  30,939  59,463  29.2  92.2 
Materials and Supplies 20,686  17,214  27,189  31.4  57.9 
Service in progress 9,503  3,757  4,238  (55.4)  12.8 
Other 35,643  27,392  131,876  270.0  381.4 
Long-term Assets 1,684,177 1,969,102 2,062,621 22.5  4.7 
CRC transferred to State Government 866,077  904,096  912,441  5.4  0.9 
Income Tax and Social Contribution Tax 561,057  578,065  653,256  16.4  13.0 
Account for Compensation of Portion A 38,102  216,573  178,390  368.2  (17.6) 
Judicial deposits 95,559  107,957  112,385  17.6  4.1 
Intercompany receivables 36,624  36,970  61,263  67.3  65.7 
Other 86,758  125,441  144,886  67.0  15.5 
Permanent Assets 5,831,741 5,737,935 5,731,580 (1.7)  (0.1) 
Investments 497,579  494,644  455,702  (8.4)  (7.9) 
Property, plant and equipment 5,334,162 5,243,291 5,275,878 (1.1)  0.6 
TOTAL 8,547,177 9,036,798 9,185,342 7.5  1.6 

Current assets -In the fourth quarter of 2004, current assets grew by 4.6% over the third quarter. The most important variations were:
-“cash in hand” decreased by 30.4% due mainly to thepayment of power purchases from CIEN under the power purchase agreement registered by ANEEL on December 23, 2003;
- the balance of “CRC transferred to State Government” comprises an amount of R$ 103 million corresponding to restated overdue installments from September 2002 through December 2003 plus the amounts due in the short term. On January 29, 2004, the State Government settled the amounts due from September 2002 through January 2003.
-the balance under the “account for compensation ofportion A” – which has allowed distribution companies to offset financial losses – represents transfers from the long-term receivables. Under Joint Ministry Ordinance (Portaria Interministerial) n° 116, dated April 4, 2003, this balance is to be offset in 24 months as of June 2004; and
-an increase in “other current assets” is due to thedisposal of property and rights in the fourth quarter represented by the sale of the Company’s interests in Campos Novos Energia S.A. - Enercan.

Long-term assets – Long-term receivables increased by 4.7% in the fourth quarter, mostly on account of:
- a decrease in “account for compensation of Portion A” due to transfers to current assets; and
-a rise in “other” as a consequence of an increase in collateral deposits in connection with the re-negotiation of the CIEN agreements.

Permanent assets – COPEL’s capital expenditures during the fourth quarter amounted to R$ 123.9 million, out of which R$ 4.2 million were invested in power generation, R$ 28.8 million in transmission, R$ 55.1 million in distribution, R$ 28.2 million in telecommunications, and R$ 7.6 million in partnerships. The drop in “investments” results mostly from the disposal of COPEL’s interests in Enercan (R$ 63.4 million).

R$ 1,000
LIABILITIES 4th Quarter 2002 (1) 3rd Quarter 2003 (2) 4th Quarter 2003 (3) %
(3/1) 
%
(3/2) 
Current 794,749  1,166,274 1,269,143 59.7  8.8 
Loans and financing 198,139  148,585  266,358  34.4  79.3 
Suppliers 248,882  487,834  400,984  61.1  (17.8) 
Taxes and social contributions 160,618  284,046  320,037  99.3  12.7 
Accrued payroll costs 45,129  71,318  71,757  59.0  0.6 
Pension plan and other post retirement benefits 67,445  76,429  92,173  36.7  20.6 
Interest on own capital 643  637  43,219  6,621.5  6,684.8 
Other 73,893  97,425  74,615  1.0  (23.4) 
Long-term liabilities 3,026,354 2,884,141 3,057,969 1.0  6.0 
Loans and financing 2,016,154 1,806,280 1,693,253 (16.0)  (6.3) 
Suppliers 6,326  889  272,889  4,213.8  30,596.2 
Pension plan and other post retirement benefits 595,905  584,671  565,895  (5.0)  (3.2) 
Taxes and social contribution 12,955  73,045  82,316  535.4  12.7 
Provision for contingencies 392,041  407,671  408,304  4.1  0.2 
Other 2,973  11,585  35,312  1,087.8  204.8 
Shareholders' equity 4,726,074 4,986,383 4,858,230 2.8  (2.6) 
Capital stock 2,900,000 2,900,000 2,900,000
Capital reserves 817,288  817,292  817,292  0.0 
Income reserves 1,008,786 1,269,091 1,140,938 13.1  (10.1) 
TOTAL 8,547,177 9,036,798 9,185,342 7.5  1.6 

Current liabilities -In the fourth quarter of 2003, current liabilities increased by 8.8% over the previous quarter, mostly on account of:
-a rise in “loans and financing” due to the transfer fromthe long-term of R$ 100 million represented by the 1st series of debentures. The indenture provided for the renegotiation of this series in 2004. COPEL repurchased this series on February 27, 2004.
-a decrease in “suppliers”, resulting basically from thepayment of power purchased from CIEN; and
-a rise in “interest on own capital”, according the proposal from the Board to the Annual Shareholders’ Meeting for distribution in connection with the Company results for 2003 (R$ 42.6 million).

Long-term liabilities –Long-term liabilities recorded an increase of 6.0% in the fourth quarter, mostly due to:
-a drop in “loans and financing” due to the transfer to theshort-term of R$ 100 million represented by the 1st series of debentures.
-an increase in “suppliers” due to the accrual for powerpurchases from CIEN; and
-an increase in “other” due to R$ 22.1 million in losses inconnection with a hedging operation (swap) involving the Eurobond debt.

Shareholders’ equity -By the end of December 2003, COPEL shareholders’ equity amounted to R$ 4.9 billion. As of December 31, 2003, the equity value of each lot of one thousand shares was R$ 17.75 (under the Corporate Law).

DEBT PROFILE - December 2003

R$ 1,000
  Short Term Long Term Total 
FOREIGN CURRENCY      
Eurobonds 7,160  433,380  440,540 
IBD 32,831  182,860  215,691 
National Treasury 15,355  161,572  176,927 
Eletrobrás 87  92 
Banco do Brasil S,A 7,379  33,417  40,796 
Total 62,730  811,316  874,046 
DOMESTIC CURRENCY      
Eletrobrás 39,438  368,764  408,202 
BNDES 5,214  5,165  10,379 
Debêntures 157,859  506,761  664,620 
Other 1,117  1,247  2,364 
Total 203,628  881,937  1,085,565
GENERAL TOTAL 266,358  1,693,253 1,959,611

INCOME STATEMENT 4th Quarter 2002 3rd Quarter 2003 4th Quarter 2003 2002 2003
Operating revenues 1,002,326 1,083,866 1,187,455 3,762,323 4,279,442
Electricity sales to final customers 900,370  897,504  1,014,201 3,328,512 3,736,473
Residential 322,113  342,352  369,565  1,221,145 1,365,309
Commercial 174,463  175,813  195,376  634,945  724,652 
Industrial 288,725  260,769  323,410  1,053,648 1,172,135
Rural 39,695  40,595  43,795  145,872  166,748 
Other 75,374  77,975  82,055  272,902  307,629 
Electricity sales to distributors 33,326  133,190  113,065  193,622  334,157 
Use of transmission grid 45,616  31,259  37,914  147,875  112,118 
Other revenues 23,014  21,913  22,275  92,314  96,694 
Deductions from operating revenues 302,259  327,220  350,365  1,093,772 1,288,620
Value-added tax 221,942  231,588  244,953  829,309  919,151 
Regulatory charges 12,901  14,840  16,428  51,485  68,000 
Regulatory charges 44,671  54,997  54,473  176,424  195,078 
Contingency Fee 22,745  25,795  34,511  36,554  106,391 
Net operating revenues 700,067  756,646  837,090  2,668,551 2,990,822
Operating expenses 876,869  683,562  1,029,459 2,353,107 2,895,298
Payroll 123,041  97,388  129,205  362,368  400,303 
Pension Plan 21,805  26,299  27,815  88,420  106,190 
Materials and supplies 105,509  60,982  76,454  160,475  251,406 
Third-party services 52,781  39,182  53,240  185,796  169,317 
Electricity purchased for resale 261,578  230,302  494,495  799,287  1,090,392
Transport of electricity capacity 3,723  4,774  4,193  14,625  17,710 
Charges for the use of transmission grid 45,080  47,398  90,261  148,763  219,893 
Depreciation and amortization 71,004  73,045  74,184  282,390  292,342 
Regulatory charges 34,120  27,470  22,725  122,443  123,748 
Compensation for the use of water resources 13,555  9,515  9,004  41,206  43,356 
Energy development account (5,894) 36,756  43,445 
Regulatory charges and others 3,791  3,481  1,433  9,305  8,231 
Other operating expenses 140,882  69,620  9,694  138,029  128,965 
Results of operations (176,802) 73,084  (192,369) 315,444  95,524 
Equity Investment (17,516) 14,255  9,341  (34,174) 31,730 
Financial income (expenses) 120,888  (29,616) (16,674) (414,633) 146,741 
Non-operating income (2,064) (58,355) 40,799  (22,411) (20,530)
Income (loss) before income tax (75,494) (632) (158,903) (155,774) 253,465 
Social contribution 1,205  (1,509) 18,316  15,609  (22,089)
Income tax 9,625  (3,698) 51,419  25,558  (60,239)
Net income before extraordinary item (loss) (64,664) (5,839) (89,168) (114,607) 171,137 
Extraordinary item (205,412) (205,412)
Net income (loss) (270,076) (5,839) (89,168) (320,019) 171,137 
Earnings per thousand shares (0.2363) (0.0213) (0.3258) (0.4188) 0.6254 

STATEMENT OF INCOME

Operating revenues – In the fourth quarter of 2003, net operating revenues grew by 10.6%, basically on account of a 1.9% increase in the total power consumption, the 25.27% rate increase applied to overdue electricity bills as of June 2003 and an increase in revenues from use of the transmission network resulting from the rate increase under ANEEL Resolution 307/2003.

Operating expenses -In the fourth quarter 2003, operating expenses grew by 50.6%. The main variations were:
-Personnel costs increased 32.7% on account of thepayment of a bonus in connection with the Labor Agreement effective October 2003 and a provision for employee profit-sharing (R$ 16 million).
“Pension plan” expenses comprise, besides the estimated actuarial costs, the costs of the benefits package provided to current employees.
The increase in “materials and supplies” results from a provision for the purchase of gas for the Araucaria Thermal Power Plant (“UEG Araucária”) which reached R$ 66.3 million in the fourth quarter .
The 35.9% increase in “third-party services” results from an increase in expenses related to data processing and maintenance of the power system.
The increase in “electricity purchased for resale” results basically from a provision of R$ 252 million for power purchased prior to the re-negotiation of the CIEN Agreements. The new Agreement provides for the payment of such amount in four years (R$ 63 million a year) In addition to this provision, COPEL accrued in the fourth quarter amounts for power purchases as follows: R$ 103.9 million for CIEN, R$ 107.4 million for ITAIPU, R$ 10.5 million for Dona Francisca, and R$ 20.7 million for other power suppliers.
The increase in “charges for the use of transmission grid” comprises the charges for transportation of power purchased from CIEN (before the contracts renegotiation) and the increase of the rate for use of the Basic Network under ANEEL Resolution 307/2003.
The drop in CCC/Regulatory Charges reflects lower disbursements with fuel for thermal generation during the fourth quarter.
The variation in “compensation for the use of water resources” reflects a drop in COPEL’s own power generation in the fourth quarter.
The “Energy Development Account (EDA)” was created under ANEEL Resolution 042/2003 to improve the competitiveness of such power sources as wind, small hydropower facilities, biomass, natural gas, and domestic mineral coal, and to promote the universalization of the energy service. In the fourth quarter, R$ 36.8 million were recorded under the EDA, comprising the period from July through December 2003. The drop in “other operating expenses” reflects basically the provision in the third quarter of Refis interests (R$ 62.2 million), a fact that did not recur in the fourth quarter.

Operating result -COPEL recorded operating losses R$ 192.4 million during the fourth quarter of 2003.

FINANCIAL RESULTS

4th Quarter 2002

3rd Quarter 2003

4th Quarter 2003

2002

2003

Financial Revenues

154,402

75,890

89,395

349,174

322,620

Revenues from cash investments, interest and fees

32,125

37,920

44,339

116,965

141,205

Exchange and monetary gains (loss)

100,677

15,835

12,576

190,254

73,774

 

 

 

 

 

 

Charges on overdue electricity bills

14,752

18,212

26,480

34,830

59,835

Other financial income

6,848

3,923

6,000

7,125

47,806

Financial Expenses

(33,514)

(105,506)

(106,069)

(763,807)

(175,879)

Interest and fees

(58,162)

(52,290)

(49,277)

(188,851)

(209,273)

Exchange and monetary gains (loss)

40,921

(29,500)

(9,269)

(505,128)

119,590

Other financial expense

(16,273)

(23,716)

(47,523)

(69,828)

(86,196)

Financial Results

120,888

(29,616)

(16,674)

(414,633)

146,741

Financial results – In the fourth quarter of 2003, “revenues from cash investments, interest, and fees” increased mostly on account of higher levels of cash in hand.
The increase in “Charges on overdue electricity bills” reflects an increase in the collection of overdue bills during the fourth quarter. The increase in “other financial expenses” represent basically the charges resulting from the swap operation carried out in the fourth quarter (R$ 22.1 million).

Non-operating income- Non-operating income in the fourth quarter amounted to R$ 40.8 million and reflects the disposal of property and rights, especially the sale of COPEL's interests in Campos Novos Energia S.A. (Enercan).

Income (losses) for the period: In the fourth quarter of 2003, the Company recorded net losses of R$ 89.2 million, but accumulated from January through December R$171.1 million in net income (R$ 0.63 per lot of one thousand shares).

Capital Expenditures Program (projected)- COPEL's capital expenditures program for 2004-2008 amounts to R$ 2,104 million, allocated as follows:

In Millions of R$

 

2003*

2004

2005

2006

2007

2008

Generation

11.3

39.1

11.0

12.0

13.0

13.5

Transmission

70.9

144.5

117.0

122.9

128.4

133.5

Distribution

158.0

167.2

175.3

184.2

192.7

200.4

Telecommunications

44.9

36.4

76.4

77.7

78.9

82.1

Partnerships

42.1

38.0

18.0

21.0

10.0

10.4

TOTAL

327.2

425.2

397.7

417.8

423.0

439.9

Financial - Jan to Dec 2003
Book Value: R$ 17.75 / per lot of one thousand shares
Profit (loss) per lot of one thousand shares: R$ 0.63
EBITDA: R$ 387.9 million
ROE: 3.52% per year
Liquidity: 1.10
EBIT Margin: 3.19%
Debt / Equity: 40.3%

COPEL'S WHOLLY OWNED SUBSIDIARIES ECONOMIC AND FINANCIAL PERFORMANCE- Jan - Dec 2003

R$1,000

ASSETS
(2003)

Generation

Transmission

Distribution

Telecommunications

Partnerships

Current

494,353

133,315

967,675

10,637

82,982

Cash in hand

224,926

68,263

52,510

403

249

Customers and distributors

254,092

36,463

581,146

-

-

CRC transferred to the State Government

-

-

123,885

-

-

Taxes and social contribution paid in advance

8,839

15,743

96,419

3,838

1,847

Materials and Supplies

1

7,577

16,306

3,305

-

Account for Compensation of "Portion A"

-

-

59,463

-

-

Other

6,495

5,269

37,946

3,091

80,886

Long-term assets

309,997

75,629

1,606,356

11,976

30,144

CRC transferred to the State Government

-

-

912,441

-

-

Taxes and social contribution

46,690

40,749

394,290

11,808

4,449

Judicial deposits

3,863

8,853

25,049

168

-

Investees

219,527

20,153

-

-

24,000

Account for Compensation of "Portion A"

-

-

178,390

-

-

Other

39,917

5,874

96,186

-

1,695

Permanent assets

3,090,085

949,344

1,078,418

166,520

442,874

Investment

6,045

2,273

413

-

442,633

Property, plant and equipment

3,084,040

947,071

1,078,005

166,520

241

TOTAL

3,894,435

1,158,288

3,652,449

189,133

556,000

Current Assets
Customers and Distributors – receivables from:
-Generation – power supply bills resulting from ordinarycontracts, initial contracts, and short-term contracts, especially to the Wholesale Power Market;
-Transmission – charges for the use of the transmission system;
-Distribution – sales to final customers; and
-Telecommunications – lease of fiber optics and data transmission channels.

Long-term assets
Deferred income tax and social contribution – the most significant amounts are those in connection with the payment in installments of the subsidiaries' debt to the COPEL Foundation (pension and healthcare plans).

Permanent assets
Plant, property, and equipment – basically made up of:
- Generation – hydroelectric power plants (17) and one (1) thermal power plant, and the system that connects them to the transmission grid;
-Transmission – substations and transmission lines atvoltages of 69 kV or greater, including the Basic Network, and systems for the
connection to the generation and distribution grids;
-Distribution – distribution substations and distribution linesat voltages lower than 69 kV, and marketing assets; and
-Telecommunications – telecommunications assets, basically fiber optics.

Investments
-Partnerships – comprises equity in investees.

R$ 1,000

LIABILITIES
(2003)

Generation

Transmission

Distribution

Telecommunications

Partnerships

Current

437,944

144,151

876,467

11,889

23,584

Loans and financing

72,372

19,370

67,907

-

-

Suppliers

184,653

2,994

467,023

3,461

31

Taxes and social contribution

28,194

25,207

192,104

897

328

Interest on own capital

106,872

59,784

-

916

22,272

Accrued payroll costs

12,662

11,687

42,904

3,534

819

Pension plan and other post-retirement benefits

22,863

22,173

43,945

3,061

132

Regulatory charges

9,393

760

39,940

13

-

Other

935

2,176

22,644

7

2

Long-term liabilities

1,088,918

241,016

1,612,831

67,241

178,833

Loans and financing

922,735

125,812

644,706

-

-

Pension plan and other post-retirement benefits

104,864

94,625

343,346

22,232

828

Taxes and social contribution

-

-

82,316

-

-

Investees

-

-

139,527

44,599

178,005

Other

61,319

20,579

402,936

410

-

Shareholders' equity

2,367,573

773,121

1,163,151

110,003

353,583

TOTAL

3,894,435

1,158,288

3,652,449

189,133

556,000

Current liabilities

Loans and financing – allocated according to the purpose of the resource application:
- Generation –eurobonds issue and contracts with the IDB and Eletrobrás;
-Transmission – contracts with STN, Eximbank, and Eletrobrás; and
-Distribution – debentures issue and contracts with STN and Eletrobrás.

Suppliers
-Distribution – this caption basically comprises bills frompower purchased for resale from Itaipu and Cien, and power supply purchased from the Wholesale Power Market.

Taxes and Contributions
Distribution – the most relevant tax is the value-added tax
(ICMS) on power sales.
Generation - income tax and social contribution.

Long-term liabilities
Loans and financing – allocated according to the purpose of resource application:
-Generation –eurobonds issue and contracts with theIDB and Eletrobrás;
-Transmission – contracts with STN, Eximbank, andEletrobrás; and
-Distribution – part of debentures issue and contracts with STN and Eletrobrás.
Pension plan – comprises the payment in installments of the debt to the COPEL Foundation in connection with the pension and healthcare plans, accounted for according to the Brazilian SEC Resolution no. 371.
Other liabilities – basically comprises:
-Transmission – provisions for contingencies involvingrights of way for transmission lines; and
-Distribution – provisions for contingencies involvingpower rate increases and labor claims.

R$ 1,000

INCOME STATEMENT
(2003)

Generation

Transmission

Distribution

Telecommunications

Partnerships

Operating revenues

922,434

289,792

3,984,461

60,709

31,664

Electricity sales to final customers

29,305

-

3,709,567

-

-

Electricity sales to distributors

878,452

-

212,611

-

-

Use of transmission grid

-

286,665

14,606

-

-

Other revenues

14,677

3,127

47,677

60,709

31,664

Deductions from operating revenues

(60,233)

(21,637)

(1,198,056)

(8,694)

(436)

Net operating revenues

862,201

268,155

2,786,405

52,015

31,228

Operating expenses

616,150

129,425

3,003,878

49,907

4,264

Personnel and pension plan

86,601

74,302

317,724

21,352

3,399

Materials and Third-party services

257,303

12,844

173,214

6,595

682

Electricity purchased for resale

52,090

-

1,795,208

-

-

Charges for the use of transmission grid

49,181

-

377,574

-

-

Depreciation and amortization

100,607

35,072

137,428

19,189

46

Regulatory taxes and other

70,368

7,207

202,730

2,771

137

Operating result

246,051

138,730

(217,473)

2,108

26,964

Financial income (expenses)

24,135

14,819

127,110

1,586

407

Non-operating income (expense)

1,078

(833)

(5,421)

(308)

23,489

Income (loss) before income tax

271,264

152,716

(95,784)

3,386

50,860

Income tax and social contribution

(53,297)

(31,192)

20,113

(1,243)

(3,089)

Net income (loss)

217,967

121,524

(75,671)

2,143

47,771

Statement of income
Revenues
-Generation – power supply under initial contracts,bilateral contracts, and short-term contracts;
-Transmission – use of the transmission grid by third-parties; comprises charges for the use of transmission lines, grids, and substations;
-Distribution – sales to final customers both within andoutside the Company's concession area; and
-Telecommunications – revenues from the lease of fiber optics and data transmission lines.

Operating expenses
Power purchased for resale
- Distribution – comprises power purchased from Itaipu Binacional and CIEN, whose amounts have been adversely affected by the variation of the Brazilian currency in relation to the U.S. dollar, and the purchase of power supply from the Wholesale Power Market.

Charges for the use of the transmission system
-Distribution – comprises charges for the use oftransmission systems owned by third-parties.

Depreciation and amortization – this item stands out on account of the magnitude of “plant, property, and equipment” owned by the subsidiaries.

Regulatory charges
- Generation – the most significant amounts correspond to “compensation for the use of water resources”; and
- Distribution – comprises the fossil fuel account quotas established to offset the costs of power generated by thermal plants not belonging to the interconnected system.

Equity investment
- Partnerships – all the income results from equity in investees, which accounts for the company profits.

Financial income
-Generation – financial expenses: those resulting from theeffects of exchange rate variations on its loans denominated in foreign currencies, especially those resulting from the variation of the Brazilian currency in relation to the U.S. dollar affecting the eurobonds issue and the contract with the IDB;
-Transmission – financial expenses: those resulting from the effects of exchange rate variations on its loans denominated in foreign currencies, especially those resulting from the variation of the Brazilian currency in relation to the U.S. dollar, affecting the contracts with STN and Eximbank; and
-Distribution – financial expenses: those resulting from theeffects of exchange rate variations on its loans denominated in foreign currencies, especially those resulting from the variation of the Brazilian currency in relation to the U.S. dollar, affecting the contracts with STN and the charges from the debentures issue.

 


 

 
SIGNATURE
 
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

Date: July 22, 2004

 
COMPANHIA PARANAENSE DE ENERGIA — COPEL
By:
/S/  Ronald Thadeu Ravedutti

 
Ronald Thadeu Ravedutti
Principal Financial Officer
 

 

 
FORWARD-LOOKING STATEMENTS

This press release may contain forward-looking statements. These statements are statements that are not historical facts, and are based on management's current view and estimates of future economic circumstances, industry conditions, company performance and financial results. The words "anticipates", "believes", "estimates", "expects", "plans" and similar expressions, as they relate to the company, are intended to identify forward-looking statements. Statements regarding the declaration or payment of dividends, the implementation of principal operating and financing strategies and capital expenditure plans, the direction of future operations and the factors or trends affecting financial condition, liquidity or results of operations are examples of forward-looking statements. Such statements reflect the current views of management and are subject to a number of risks and uncertainties. There is no guarantee that the expected events, trends or results will actually occur. The statements are based on many assumptions and factors, including general economic and market conditions, industry conditions, and operating factors. Any changes in such assumptions or factors could cause actual results to differ materially from current expectations.