XML 154 R10.htm IDEA: XBRL DOCUMENT v3.20.1
Financial risk management and fair values
12 Months Ended
Dec. 31, 2019
Text block [abstract]  
Financial risk management and fair values
4
Financial risk management and fair values
The Group is exposed to liquidity, interest rate, currency, credit risks and commodity jet fuel price risk in the normal course of business. The Group’s overall risk management program focuses on the unpredictability of financial market and seeks to minimize the adverse effects on the Group’s financial performance. The Group’s exposure to these risks and the financial risk management policies and practices used by the Group to manage these risks are described below.
 
(a)
Liquidity risk
As at December 31, 2019, the Group’s current liabilities exceeded its current assets by RMB78,752 million. For the year ended December 31, 2019, the Group recorded a net cash inflow from operating activities of RMB31,175 million, a net cash outflow from investing activities of RMB14,427 million and a net cash outflow from financing activities of RMB21,833 million, which in total resulted in a net decrease in cash and cash equivalents of RMB5,085 million.
The Group is dependent on its ability to maintain adequate cash inflow from operations, its ability to maintain existing external financing, and its ability to obtain new external financing to meet its debt obligations as they fall due and to meet its committed future capital expenditures. The Group’s policy is to regularly monitor its liquidity requirements and its compliance with lending covenants, to ensure that it maintains sufficient reserves of cash and adequate committed lines of funding from major financial institutions to meet its liquidity requirements in the short and longer term. As at December 31, 2019, the Group had banking facilities with several banks and financial institutions for providing bank financing up to approximately RMB308,343 million, of which approximately RMB251,165 million was unutilized. The Directors of the Company believe that sufficient financing will be available to the Group when and where needed.
 
The following tables show the remaining contractual maturities at the end of the reporting period of the Group’s
non-derivative
financial liabilities, which are based on contractual undiscounted cash flows (including interest payments computed using contractual rates or, if floating, based on rates current at the end of the reporting period) and the earliest date the Group can be required to pay:
 
   
                        
   
                        
   
                        
   
                        
   
                        
   
                        
 
 
  
2019 Contractual undiscounted cash outflow
 
  
 
 
  
Within
1 year or
on demand
RMB million
 
  
More than
1 year but
less than
2 years
RMB million
 
  
More than
2 years but
less than
5 years
RMB million
 
  
More than
5 years
RMB million
 
  
Total
RMB million
 
  
Carrying
amount at
December 31
RMB million
 
Borrowings
  
 
38,304
 
  
 
4,251
 
  
 
8,720
 
  
 
2,007
 
  
 
53,282
 
  
 
51,180
 
Lease liabilities
  
 
25,404
 
  
 
23,860
 
  
 
63,003
 
  
 
44,814
 
  
 
157,081
 
  
 
134,074
 
Trade and other payables and accrued charges
  
 
21,300
 
  
 
—  
 
  
 
—  
 
  
 
—  
 
  
 
21,300
 
  
 
21,300
 
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
 
  
 
85,008
 
  
 
28,111
 
  
 
71,723
 
  
 
46,821
 
  
 
231,663
 
  
 
206,554
 
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
 
   
                        
   
                        
   
                        
   
                        
   
                        
   
                        
 
 
  
2018 Contractual undiscounted cash outflow
 
  
Carrying
amount at
December 31
RMB million
 
  
Within
1 year or
on demand
RMB million
 
  
More than
1 year but
less than
2 years
RMB million
 
  
More than
2 years but
less than
5 years
RMB million
 
  
More than
5 years
RMB million
 
  
Total
RMB million
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
(Note)
 
Borrowings
  
 
40,121
 
  
 
8,272
 
  
 
6,335
 
  
 
2,188
 
  
 
56,916
 
  
 
54,417
 
Obligations under finance leases
  
 
12,062
 
  
 
11,738
 
  
 
36,765
 
  
 
22,200
 
  
 
82,765
 
  
 
72,221
 
Trade and other payables and accrued charges
  
 
21,292
 
  
 
—  
 
  
 
—  
 
  
 
—  
 
  
 
21,292
 
  
 
21,292
 
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
 
  
 
73,475
 
  
 
20,010
 
  
 
43,100
 
  
 
24,388
 
  
 
160,973
 
  
 
147,930
 
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
Note: The Group has initially applied IFRS 16 at January 1, 2019 using the modified retrospective approach. Under this approach, comparative information is not restated. See Note 2(b).
 
(b)
Interest rate risk
Interest rate risk is the risk that the fair value or future cash flows of a financial instrument will fluctuate because of changes in market interest rates. The Group’s borrowings and lease liabilities issued at floating and fixed interest rates expose the Group to cash flow interest rate risk and fair value interest rate risk, respectively. The Group determines the ratio of fixed-rate and floating-rate instruments according to the market environment, and maintains an appropriate combination of fixed-rate and floating-rate instruments by reviewing and monitoring it on a regular basis.
Interest rate swaps, denominated in United States Dollars (“USD”), have been entered into to mitigate its cash flow interest rate risk. Under the interest rate swaps, the Group agrees with other third parties to exchange, at specified intervals (primarily quarterly), the difference between fixed contract rates and floating-rate interest amounts calculated by reference to the agreed notional amounts (Note 27).
Cross currency swaps have been entered into to mitigate its interest rate risk and foreign currency risk. Under the cross currency swaps, the Group agrees with other third parties to exchange the floating interest and principal payments in USD for fixed interest and principal payments in RMB for certain USD bank loans (Note 27).
As at December 31, 2019, it is estimated that a general increase/decrease of 100 basis points in interest rates, with all other variables held constant, would have decreased/increased the Group’s profit after tax and retained profits by approximately RMB559 million (2018: RMB539 million; 2017: RMB530 million).
The sensitivity analysis above indicates the instantaneous change in the Group’s profit after tax and retained profits and other components of consolidated equity that would arise assuming that the change in interest rates had occurred at the end of the reporting period and had been applied to
re-measure
those financial instruments held by the Group which expose the Group to fair value interest rate risk at the end of the reporting period. In respect of the exposure to cash flow interest rate risk arising from floating rate
non-derivative
instruments held by the Group at the end of the reporting period, the impact on the Group’s profit after tax (and retained profits) and other components of consolidated equity is estimated as an annualized impact on interest expense or income of such a change in interest rates. This analysis is performed on the same basis as that for 2018 and 2017.
 
(c)
Foreign currency risk
Renminbi is not freely convertible into foreign currencies. All foreign exchange transactions involving Renminbi must take place either through the PBOC or other institutions authorized to buy and sell foreign exchange or at a swap center.
The Group has significant exposure to foreign currency risk as majority of the Group’s lease liabilities (Note 37) and certain of the bank borrowings (Note 36) are denominated in foreign currencies, principally USD, Euro and Japanese Yen. Depreciation or appreciation of Renminbi against foreign currencies affects the Group’s results significantly because the Group’s foreign currency liabilities generally exceed its foreign currency assets.
 
The following table indicates the instantaneous change in the Group’s profit after tax and retained profits that would arise if foreign exchange rates to which the Group has significant exposure at the end of the reporting period had changed at that date, assuming all other risk variables remained constant. The range of such sensitivity was considered to be reasonably possible at the end of the reporting date.
 
 
  
2019
 
 
  
Appreciation/(depreciation) of
Renminbi against foreign
currency
 
 
Increase/(decrease) on profit
after tax and retained profits
RMB million
 
USD
  
 
1
%
 
 
434
 
 
  
 
(1
%) 
 
 
(434
Euro
  
 
1
 
 
26
 
 
  
 
(1
%) 
 
 
(26
Japanese Yen
  
 
10
 
 
94
 
 
  
 
(10
%) 
 
 
(94
 
 
  
2018
 
 
  
Appreciation/(depreciation) of
Renminbi against foreign
currency
 
 
Increase/(decrease) on profit
after tax and retained profits
RMB million
 
USD
  
 
1
 
 
195
 
 
  
 
(1
%) 
 
 
(195
Euro
  
 
1
 
 
28
 
 
  
 
(1
%) 
 
 
(28
Japanese Yen
  
 
10
 
 
103
 
 
  
 
(10
%) 
 
 
(103
 
 
  
2017
 
 
  
Appreciation/(depreciation) of
Renminbi against foreign
currency
 
 
Increase/(decrease) on profit
after tax and retained profits
RMB million
 
USD
  
 
1
 
 
278
 
 
  
 
(1
%) 
 
 
(278
Euro
  
 
1
 
 
31
 
 
  
 
(1
%) 
 
 
(31
Japanese Yen
  
 
10
 
 
116
 
 
  
 
(10
%) 
 
 
(116
Results of the analysis as presented in the above table represent an aggregation of the instantaneous effects on each of the Group entities’ profit after tax and retained profits measured in the respective functional currencies, translated into Renminbi at the exchange rate ruling at the end of the reporting period for presentation purposes.
The sensitivity analysis assumes that the change in foreign exchange rates had been applied to
re-measure
those financial instruments, borrowings, and lease liabilities held by the Group which expose the Group to foreign currency risk at the end of the reporting period, including inter-company payables and receivables within the Group which are denominated in a currency other than the functional currencies of the lender or the borrower. The analysis excludes differences that would result from the translation of the financial statements of foreign operations into the Group’s presentation currency. The analysis is performed on the same basis for 2018 and 2017.
 
(d)
Credit risk
Credit risk refers to the risk that a counterparty will default on its contractual obligations resulting in a financial loss to the Group. The Group’s credit risk is primarily attributable to cash and cash equivalents, trade receivables, other receivables and derivative financial instruments.
Cash and cash equivalents
Substantially all of the Group’s cash and cash equivalents are deposited with major reputable PRC financial institutions, which management believes are of high credit quality. As the counterparties have favorable credit ratings, the Group does not expect there to be a risk of default.
Trade receivables
A significant portion of the Group’s air tickets are sold by agents participating in the Billing and Settlement Plan (“BSP”), a clearing scheme between airlines and sales agents organized by International Air Transportation Association. The use of the BSP reduces credit risk to the Group. As at December 31, 2019, the balance due from BSP agents amounted to RMB984 million (December 31, 2018: RMB955 million). The credit risk exposure to BSP and the remaining trade receivables balance are monitored by the Group on an ongoing basis and the relevant credit risk is within management’s expectations.
The Group measures loss allowances for trade receivables at an amount equal to lifetime ECLs, which is calculated using a provision matrix. As the Group’s historical credit loss experience indicates significantly different loss patterns for different customer segments, the loss allowance based on past due status is further distinguished between air ticket receivables, mileage credits sales receivables, general aviation service receivables, receivables on cooperation flights and other trade receivables.
The following table provides information about the Group’s exposure to credit risk and ECLs for air ticket receivables as at December 31, 2019 and 2018:
 
 
  
December 31, 2019
 
 
  
Expected
loss rate
%
 
 
Gross
carrying
amount
RMB million
 
  
Loss
allowance
RMB million
 
Within 3 months
  
 
0.01
 
 
1,877
 
  
 
—  
 
More than 3 months but less than 1 year
  
 
50.00
 
 
11
 
  
 
6
 
More than 1 year but less than 2 years
  
 
100.00
 
 
7
 
  
 
7
 
More than 2 years but less than 3 years
  
 
100.00
 
 
—  
 
  
 
—  
 
More than 3 years
  
 
100.00
 
 
16
 
  
 
16
 
 
  
   
 
 
 
 
  
 
 
 
 
  
   
 
 
1,911
 
  
 
29
 
 
  
   
 
 
 
 
  
 
 
 
 
 
  
December 31, 2018
 
 
  
Expected
loss rate
%
 
 
Gross
carrying
amount
RMB million
 
  
Loss
allowance
RMB million
 
Within 3 months
  
 
0.01
 
 
1,940
 
  
 
—  
 
More than 3 months but less than 1 year
  
 
50.00
 
 
8
 
  
 
4
 
More than 1 year but less than 2 years
  
 
100.00
 
 
2
 
  
 
2
 
More than 2 years but less than 3 years
  
 
100.00
 
 
6
 
  
 
6
 
More than 3 years
  
 
100.00
 
 
16
 
  
 
16
 
 
  
   
 
 
 
 
  
 
 
 
 
  
   
 
 
1,972
 
  
 
28
 
 
  
   
 
 
 
 
  
 
 
 
Expected loss rates are estimated with reference to actual loss experience over the past years. These rates are adjusted to reflect differences between economic conditions during the period over which the historical data has been collected, current conditions and the Group’s view of economic conditions over the expected lives of the receivables.
The credit risk of mileage credits sales receivables, general aviation service receivables and receivables on cooperation flights are considered to be low. The Group does not make credit loss allowance for these receivables.
The Group measures credit loss allowance for other trade receivables amounted to RMB7 million (December 31, 2018: RMB8 million) based on ECLs.
Movement in the loss allowance account in respect of trade receivables during the year is as follows:
 
   2019
RMB
million
   2018
RMB
million
 
Balance at January 1
   36    37 
Amounts written off during the year
   (11   (2
Impairment losses written back
   (1   (4
Impairment losses recognized during the year
   12    5 
  
 
 
   
 
 
 
Balance at December 31
   36    36 
  
 
 
   
 
 
 
Derivative financial instruments
The Group entered into derivative financial instruments arrangements with counterparties such as banks. Such arrangements are settled in net. As the counterparties have favourable credit ratings, the Group does not expect there to be a risk of default.
(e)
Jet fuel price risk
The Group’s results of operations may be significantly affected by fluctuations in fuel prices since the jet fuel expenses are a significant cost for the Group. A reasonable possible increase/decrease of 10% (2018 and 2017:10%) in jet fuel price, with volume of fuel consumed and all other variables held constant, would have increased/decreased the fuel costs by approximately RMB4,281 million (2018: RMB4,292 million; 2017: RMB3,190 million). The sensitivity analysis indicates the instantaneous change in the Group’s jet fuel costs that would arise assuming that the change in fuel price had occurred at the beginning of the financial year.
 
(f)
Capital management
The Group’s primary objectives in managing capital are to safeguard the Group’s ability to continue as a going concern, and to generate sufficient profit to maintain growth and provide returns to its shareholders, by securing access to finance at a reasonable cost.
The Group manages the amount of capital in proportion to risk and manages its debt portfolio in conjunction with projected financing requirements. The Group monitors capital on the basis of the debt ratio, which is calculated as total liabilities divided by total assets. During 2019, the Group’s strategy, which was unchanged from 2018 and 2017, was to maintain a debt ratio at a range of levels to support the operations and development of the Group’s business in the long run. In order to maintain or adjust the debt ratio, the Group may adjust the amount of dividends paid to shareholders, issue new shares, return capital to shareholders, raise new debt financing or sell assets to reduce debt.
The Group has initially applied IFRS 16 using the modified retrospective approach. Under this approach, the Group recognizes
right-of-use
assets and corresponding lease liabilities for almost all leases previously accounted for as operating leases as at January 1, 2019. This caused a significant increase in the Group’s total debt and hence the Group’s debt ratio rose from 68% to 75% on January 1, 2019 when compared to its position as at December 31, 2018.
Except for the compliance of certain financial covenants for maintaining the Group’s banking facilities and borrowings, the Group is not subject to any externally imposed capital requirements. The Group complied with the financial covenants attached to borrowings as of and for the years ended December 31, 2019 and 2018.
 
(g)
Fair value
 
 
(i)
Financial instruments carried at fair value
Fair value hierarchy
The following table presents the carrying value of financial instruments measured at the end of the reporting period on a recurring basis, categorized into the three-level fair value hierarchy as defined in IFRS 13,
Fair value measurement
. The level into which a fair value measurement is classified is determined with reference to the observability and significance of the inputs used in the valuation technique as follows:
 
 
 
Level 1 valuations: Fair value measured using only Level 1 inputs i.e. unadjusted quoted prices in active markets for identical assets or liabilities at the measurement date
 
 
 
Level 2 valuations: Fair value measured using Level 2 inputs i.e. observable inputs which fail to meet Level 1, and not using significant unobservable inputs. Unobservable inputs are inputs for which market data are not available
 
 
 
Level 3 valuations: Fair value measured using significant unobservable inputs
 
           
Fair value measurements as at December 31, 2019

categorized into
 
   
Note
   
Fair value at
December 31,
2019

RMB

million
   
Level 1

RMB

million
   
Level 2

RMB

million
   
Level 3

RMB

million
 
Recurring fair value measurement
          
Financial assets:
          
Other equity instrument investments:
          
-Non-listed
shares
   26    188    —      —      188 
-Non-tradable
shares
   26    861    —      —      861 
Other
non-current
financial assets:
          
-Listed shares
   26    74    74    —      —   
-Non-listed
shares
   26    32    —      —      32 
Derivative financial assets:
          
-Interest rate swaps
   27    3    —      3    —   
-Cross currency swaps
   27    187    —      187    —   
-Forward foreign exchange contracts
   27    31    —      31    —   
 
          
Fair value measurements as at December 31, 2018

categorized into
 
   
Note
   
Fair value at
December 31,
2018

RMB

million
  
Level 1

RMB

million
   
Level 2

RMB

million
  
Level 3

RMB

million
 
Recurring fair value measurement
        
Financial assets:
        
Other equity instrument investments:
        
-Non-listed
shares
   26    234   —      —     234 
-Non-tradable
shares
   26    846   —      —     846 
Other
non-current
financial assets:
        
-Listed shares
   26    71   71    —     —   
-Non-listed
shares
   26    32   —      —     32 
Other financial assets
   26    440   —      440   —   
Derivative financial assets:
        
-Interest rate swaps
   27    75   —      75   —   
Financial liabilities:
        
Derivative financial liabilities:
        
-Cross currency swaps
   27    (44  —      (44  —   
During the years ended December 31, 2019 and 2018, there were no transfers among level 1, level 2 and level 3. The Group’s policy is to recognize transfers between levels of fair value hierarchy as at the end of the reporting period in which they occur.
Valuation techniques and inputs used in Level 2 fair value measurements
Fair value of interest rate swaps in derivative financial assets is measured by discounting the expected receivable or payable amounts under the assumption that these swaps had been terminated at the end of the reporting period. The discount rates used are the US Treasury bond yield curve as at the end of the reporting period.
Fair value of cross currency swaps is the estimated amount that the Group would receive or pay to terminate the swaps at the end of the reporting period, taking into account current exchange rates and interest rates and the current creditworthiness of the swap counterparties.
Fair value of forward foreign exchange contracts is determined using quoted forward exchange rates at the reporting date and present value calculations based on high credit quality yield curves in the respective currencies.
Fair value of other financial assets are the estimated amount that the Group would receive at the end of the reporting period, taking into account the current creditworthiness of the other financial assets counterparties.
 
Information about Level 3 fair value measurements
 
 
  
Valuation
technique
  
Significant unobservable inputs
 
Range
 
Other equity instruments investments
  
 
  
 
 
   
-Non-listed shares
(1)&(3)
  
Market comparable companies
  
Discount for lack of marketability
 
 
22
-Non-tradable shares
(2)&(3)
  
Discounted cash flow
  
Expected profit growth rate during the projection period
 
 
10-12
 
  
 
  
Perpetual growth rate
 
 
3
 
  
 
  
Perpetual dividend payout rate
 
 
80
 
  
 
  
Expected dividend payout rate during the projection period
 
 
34
 
  
 
  
Discount rate
 
 
9.90
Other
non-current
financial assets
  
 
  
 
 
   
-Non-listed shares (2)
  
Discounted cash flow
  
Expected profit growth rate during the projection period
 
 
11%-15
 
  
 
  
Perpetual growth rate
 
 
1%-4
 
  
 
  
Perpetual dividend payout rate
 
 
80
 
  
 
  
Expected dividend payout rate during the projection period
 
 
27%-43
 
  
 
  
Discount rate
 
 
9.90%-11.08
 
(1)
The fair value of
non-listed
shares are determined by using comparable listed companies adjusted for lack of marketability discount. The fair value measurement is negatively correlated to the discount for lack of marketability.
(2)
The fair value of these
non-tradable
shares and
non-listed
shares is determined by discounting projected cash flow series associated with respective investments. The valuation takes into account the expected profit growth rates and expected dividend payout rate of the investees. The discount rates used have been adjusted to reflect specific risks relating to respective investees. The fair value measurement is positively correlated to the expected profit growth rates during the projection period, perpetual growth rate, perpetual dividend payout rate and expected dividend payout rates during the projection period of respective investees, and negatively correlated to the discount rates.
(3)
Any gain or loss arising from the remeasurement of the Group’s unlisted equity securities held for strategic purposes are recognized in the fair value reserve
(non-recycling)
in other comprehensive income. Upon disposal of the equity securities, the amount accumulated in other comprehensive income is transferred directly to retained earnings.
 
(4)
From January 1, 2018, any gain or loss arising from the remeasurement of the Group’s unlisted equity securities held for strategic purposes are recognized in the fair value reserve
(non-recycling)
in other comprehensive income. Upon disposal of the equity securities, the amount accumulated in other comprehensive income is transferred directly to retained earnings.
 
(ii)
Financial instruments not carried at fair value
All other financial instruments, including cash and cash equivalents, amounts due from/to related companies, trade and other receivables, trade and other payables, borrowings, and lease liabilities are carried at amounts not materially different from their fair values as at December 31, 2019 and 2018.