XML 118 R99.htm IDEA: XBRL DOCUMENT v3.23.2
QUARTERLY FINANCIAL DATA (UNAUDITED AND RESTATED) - Quarterly and Year to Date Consolidated Statements of Operations (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 6 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2022
Jun. 30, 2022
Mar. 31, 2022
Dec. 31, 2021
Sep. 30, 2021
Jun. 30, 2021
Mar. 31, 2021
Jun. 30, 2022
Jun. 30, 2021
Sep. 30, 2022
Sep. 30, 2021
Dec. 31, 2022
Dec. 31, 2021
Error Corrections and Prior Period Adjustments Restatement [Line Items]                          
Net Revenue $ 121,250 $ 118,657 $ 112,131 $ 130,475 $ 111,234 $ 107,365 $ 91,211 $ 230,788 $ 198,576 $ 352,038 $ 309,810 $ 484,604 $ 440,285
Operating Expenses [Abstract]                          
Selling, general and administrative expenses 40,923 35,193 35,210 48,097 32,873 31,282 29,758 70,403 61,040 111,326 93,913 160,230 142,010
Impairment of long-lived assets 15,450 14,905   2,104       14,905   30,355   40,683 2,104
Total operating expenses 103,276 92,794 75,593 110,188 76,759 69,445 67,454 168,387 136,899 271,663 213,658 389,917 323,846
Operating income 17,974 25,863 36,538 20,287 34,475 37,920 23,757 62,401   80,375   94,687 116,439
Income before provision for income taxes and noncontrolling interests in income of subsidiaries 6,937 21,557 22,656 6,380 20,712 24,597 451 44,213   51,150   56,676 52,140
PROVISION FOR INCOME TAXES 3,170 4,214 5,462 424 6,248 6,372 (10) 9,676 6,362 12,846 12,610 16,721 13,034
NET INCOME 3,767 17,343 17,194 5,956 14,464 18,225 461 34,537 18,686 38,304 33,150 39,955 39,106
NET INCOME ATTRIBUTABLE TO COMMON STOCKHOLDERS $ 3,407 $ 16,573 $ 16,493 $ 5,286 $ 13,885 $ 17,613 $ 7 $ 33,066 $ 17,620 $ 36,473 $ 31,505 $ 37,329 $ 36,791
BASIC NET INCOME ATTRIBUTABLE TO COMMON STOCKHOLDERS                          
Net income attributable to common stockholders $ 0.07 $ 0.33 $ 0.32 $ 0.11 $ 0.27 $ 0.35 $ 0.00 $ 0.65 $ 0.35 $ 0.74 $ 0.63 $ 0.76 $ 0.73
DILUTED NET INCOME ATTRIBUTABLE TO COMMON STOCKHOLDERS                          
Net income attributable to common stockholders $ 0.06 $ 0.31 $ 0.30 $ 0.10 $ 0.25 $ 0.33 $ 0.00 $ 0.60   $ 0.68   $ 0.72 $ 0.68
As Previously Reported                          
Error Corrections and Prior Period Adjustments Restatement [Line Items]                          
Net Revenue $ 121,403 $ 118,810 $ 112,349 $ 130,966 $ 111,463 $ 107,593 $ 91,440 $ 231,159 $ 199,033 $ 352,562 $ 310,496   $ 441,462
Operating Expenses [Abstract]                          
Selling, general and administrative expenses 41,076 35,346 35,428 48,588 33,102 31,510 29,987 70,774 61,497 111,850 94,599   143,187
Impairment of long-lived assets 14,450 16,933           16,933   31,383      
Total operating expenses 102,429 94,975 75,811 108,575 76,988 69,673 67,683 170,786 137,356 273,215 214,344   322,919
Operating income 18,974 23,835 36,538 22,391 34,475 37,920 23,757 60,373   79,347     118,543
Income before provision for income taxes and noncontrolling interests in income of subsidiaries 7,937 19,529 22,656 8,484 20,712 24,597 451 42,185   50,122     54,244
PROVISION FOR INCOME TAXES 3,364 3,725 5,586 1,211 6,257 6,119 (10) 9,311 6,109 12,675 12,366   13,577
NET INCOME 4,573 15,804 17,070 7,273 14,455 18,478 461 32,874 18,939 37,447 33,394   40,667
NET INCOME ATTRIBUTABLE TO COMMON STOCKHOLDERS $ 4,213 $ 15,034 $ 16,369 $ 6,603 $ 13,876 $ 17,866 $ 7 $ 31,403 $ 17,873 $ 35,616 $ 31,749   $ 38,352
BASIC NET INCOME ATTRIBUTABLE TO COMMON STOCKHOLDERS                          
Net income attributable to common stockholders $ 0.09 $ 0.30 $ 0.32 $ 0.13 $ 0.27 $ 0.36 $ 0.00 $ 0.62 $ 0.36 $ 0.72 $ 0.64   $ 0.76
DILUTED NET INCOME ATTRIBUTABLE TO COMMON STOCKHOLDERS                          
Net income attributable to common stockholders $ 0.08 $ 0.28 $ 0.30 $ 0.12 $ 0.25 $ 0.33 $ 0.00 $ 0.57   $ 0.67     $ 0.71
Adjustments                          
Operating Expenses [Abstract]                          
PROVISION FOR INCOME TAXES $ 51   $ (134) $ (289) $ (9) $ 265   $ (134) $ 265 $ (83) $ 256   $ (33)
NET INCOME (51)   134 289 9 (265)   134 (265) 83 (256)   33
NET INCOME ATTRIBUTABLE TO COMMON STOCKHOLDERS (51)   134 $ 289 9 $ (265)   134 $ (265) 83 $ (256)   33
BASIC NET INCOME ATTRIBUTABLE TO COMMON STOCKHOLDERS                          
Net income attributable to common stockholders       $ 0.01   $ (0.01)     $ (0.01)   $ (0.01)    
DILUTED NET INCOME ATTRIBUTABLE TO COMMON STOCKHOLDERS                          
Net income attributable to common stockholders       $ 0.01                  
Other Adjustments                          
Error Corrections and Prior Period Adjustments Restatement [Line Items]                          
Net Revenue (153) $ (153) (218) $ (491) (229) $ (228) $ (229) (371) $ (457) (524) $ (686)   (1,177)
Operating Expenses [Abstract]                          
Selling, general and administrative expenses (153) (153) (218) (491) (229) (228) (229) (371) (457) (524) (686)   (1,177)
Impairment of long-lived assets 1,000 (2,028)   2,104       (2,028)   (1,028)     2,104
Total operating expenses 847 (2,181) (218) 1,613 $ (229) (228) $ (229) (2,399) (457) (1,552) (686)   927
Operating income (1,000) 2,028   (2,104)       2,028   1,028     (2,104)
Income before provision for income taxes and noncontrolling interests in income of subsidiaries (1,000) 2,028   (2,104)       2,028   1,028     (2,104)
PROVISION FOR INCOME TAXES (245) 489 10 (498)   (12)   499 (12) 254 (12)   (510)
NET INCOME (755) 1,539 (10) (1,606)   12   1,529 12 774 12   (1,594)
NET INCOME ATTRIBUTABLE TO COMMON STOCKHOLDERS $ (755) $ 1,539 $ (10) $ (1,606)   $ 12   $ 1,529 $ 12 $ 774 $ 12   $ (1,594)
BASIC NET INCOME ATTRIBUTABLE TO COMMON STOCKHOLDERS                          
Net income attributable to common stockholders $ (0.02) $ 0.03   $ (0.03)       $ 0.03   $ 0.02     $ (0.03)
DILUTED NET INCOME ATTRIBUTABLE TO COMMON STOCKHOLDERS                          
Net income attributable to common stockholders $ (0.02) $ 0.03   $ (0.03)       $ 0.03   $ 0.01     $ (0.03)