XML 103 R84.htm IDEA: XBRL DOCUMENT v3.23.2
LONG-TERM DEBT - Additional Information (Details)
1 Months Ended 3 Months Ended 12 Months Ended
Feb. 19, 2021
USD ($)
Jan. 08, 2021
Nov. 09, 2020
USD ($)
Nov. 13, 2019
USD ($)
Apr. 18, 2017
USD ($)
Apr. 17, 2015
USD ($)
Apr. 18, 2017
USD ($)
Apr. 21, 2016
USD ($)
Jun. 30, 2022
USD ($)
Dec. 31, 2022
USD ($)
Dec. 31, 2021
USD ($)
Dec. 06, 2022
USD ($)
Aug. 01, 2021
Jun. 01, 2021
USD ($)
Jan. 25, 2021
USD ($)
Jan. 07, 2021
USD ($)
Oct. 31, 2020
Jun. 25, 2020
USD ($)
Dec. 31, 2018
Dec. 20, 2018
USD ($)
Oct. 15, 2015
Feb. 24, 2015
USD ($)
Debt Instrument [Line Items]                                            
Deferred financing costs included in interest expense                   $ 1,989,000 $ 2,267,000                      
Debt Instrument, Description         In addition to any mandatory or optional prepayments, the Company was required to pay interest on the term loans (i) quarterly in arrears for the base rate loans, and (ii) on the last day of each interest period for LIBOR loans. Certain voluntary prepayments of the term loans during the first six months required an additional prepayment premium. Beginning with the interest payment date occurring in June 2017 and ending in March 2023, the Company was required to repay principal, to the extent then outstanding, equal to 1∕4 of 1% of the aggregate initial principal amount of all term loans incurred on the effective date of the 2017 Credit Facility.         The 2018 Credit Facility contained customary representations and warranties and events of default, affirmative and negative covenants (in each case, subject to materiality exceptions and qualifications). The 2018 Credit Facility, as amended, also contained certain financial covenants, including a maintenance covenant requiring the Company’s total gross leverage ratio to be not greater than 8.0 to 1.00 in 2019, 7.5 to 1.00 in 2020, 7.25 to 1.00 in 2021, 6.75 to 1.00 in 2022 and 6.25 to 1.00 in 2023.                        
(GAIN) LOSS ON RETIREMENT OF DEBT                   $ (6,718,000) 6,949,000                      
Amortization of debt premium                   3,500,000                        
Gain (Loss) on Extinguishment of Debt                   $ 6,718,000 (6,949,000)                      
Senior Secured Notes Due 2022                                            
Debt Instrument [Line Items]                                            
Long-term Debt, Gross           $ 350,000,000.0                                
Debt Instrument, Description           The 7.375% Notes were offered at an original issue price of 100.0% plus accrued interest from April 17, 2015 and matured on April 15, 2022.                                
MGM National Harbor Loan                                            
Debt Instrument [Line Items]                                            
Face amount of debt                                       $ 50,000,000.0    
Interest rate                   7.00%                        
Limited ability for prepayment period                   2 years                        
Debt issuance costs                   $ 1,700,000                        
Debt Instrument, Unamortized Discount (Premium), Net                   $ 1,000,000.0                        
Long Term Debt Percentage Paid In Kind                   4.00%                        
7.375% Senior Secured Notes due April 2022                                            
Debt Instrument [Line Items]                                            
Face amount of debt     $ 347,000,000                                      
Interest rate     7.375%     7.375%                     7.375%       7.375%  
Percentage of exchange offer     99.15%                                      
8.75% Senior Secured Notes due December 2022                                            
Debt Instrument [Line Items]                                            
Interest rate     8.75%             8.75%             8.75%          
Percentage of voting stock as lien for secured debt in case of foreign subsidiary     65.00%                                      
Percentage of non-voting stock as lien for secured debt in case of foreign subsidiary     100.00%                                      
Percentage of excess cash flow     50.00%                                      
Debt Instrument, Redemption Price, Percentage                   100.00%                        
Amount redeemable                   $ 15,000,000                        
Debt Instrument, Repurchase Amount                   $ 15,000,000                        
Debt Instrument, Redemption Price, Percentage                   100.00%                        
7.375% Senior Secured Notes due February 2028                                            
Debt Instrument [Line Items]                                            
Face amount of debt                             $ 825,000,000              
Interest rate                   7.375%     7.375%                  
Long-term Debt, Gross                   $ 750,000,000.0 825,000,000.0                      
(GAIN) LOSS ON RETIREMENT OF DEBT                   $ (6,700,000)                        
Debt Instrument, Redemption Price, Percentage                   89.50%                        
Amount redeemable                   $ 75,000,000.0                        
Debt instrument effective interest rate                   7.84%                        
Debt Instrument, Repurchase Amount                   $ 75,000,000.0                        
Debt Instrument, Redemption Price, Percentage                   89.50%                        
Gain (Loss) on Extinguishment of Debt                   $ 6,700,000                        
7.375% Senior Secured Notes due February 2028 | Scenario, Plan [Member]                                            
Debt Instrument [Line Items]                                            
Amount redeemable                       $ 25,000,000                    
Debt Instrument, Repurchase Amount                       $ 25,000,000                    
7.375% Senior Secured Notes due February 2028 | 2028 Notes Offering                                            
Debt Instrument [Line Items]                                            
Face amount of debt                               $ 825,000,000            
Interest rate                               7.375%            
Percentage of issue price   100                                        
Debt issuance costs                   15,400,000                        
Deferred financing costs included in interest expense                   2,000,000.0 2,300,000                      
(GAIN) LOSS ON RETIREMENT OF DEBT                     $ 6,900,000                      
Debt instrument effective interest rate                     7.96%                      
Gain (Loss) on Extinguishment of Debt                     $ (6,900,000)                      
PPP loan                                            
Debt Instrument [Line Items]                                            
Face amount of debt                           $ 7,500,000                
Other Income                 $ 7,600,000                          
ABL Facility                                            
Debt Instrument [Line Items]                                            
Face amount of debt       $ 37,500,000                                    
Debt Instrument, Term 5 years                                          
Period prior to maturity of senior secured notes 91 days                                          
Line of Credit Facility, Maximum Borrowing Capacity $ 50,000,000     37,500,000       $ 25,000,000                            
Letter of credit facility, maximum capacity $ 5,000,000     $ 7,500,000           5,000,000                       $ 1,200,000
Percentage Borrowing Of Eligible Accounts 85.00%             85.00%                            
Period prior to the earlier to occur of the term loan maturity or stated maturity       30 days                                    
Borrowings outstanding                   $ 0                        
Line of Credit Facility, Current Borrowing Capacity $ 50,000,000                                          
Covenant Compliance Description For Maintaining Fixed Charge Coverage Ratio                   The Current ABL Facility includes a covenant requiring the Company’s fixed charge coverage ratio, as defined in the agreement, to not be less than 1.00 to 1.00.                        
ABL Amendment                                            
Debt Instrument [Line Items]                                            
Line of Credit Facility, Maximum Borrowing Capacity       $ 25,000,000                                    
Letter of Credit Facility                                            
Debt Instrument [Line Items]                                            
Debt Instrument, Description                   Until its termination on settlement of the 2028 Notes, borrowings under the 2018 Credit Facility were subject to customary conditions precedent, as well as a requirement under the 2018 Credit Facility that (i) the Company’s total gross leverage ratio on a pro forma basis be not greater than 8:00 to 1:00 (this total gross leverage ratio test steps down as described below), (ii) neither of the administrative agents under the Company’s existing credit facilities nor the trustee under the Company’s existing senior secured notes due 2022 have objected to the terms of the new credit documents and (iii) certification by the Company that the terms and conditions of the 2018 Credit Facility satisfied the requirements of the definition of “Permitted Refinancing” (as defined in the agreements governing the Company's existing credit facilities) and neither of the administrative agents under the Company's existing credit facilities notified the Company within five (5) business days prior to funding the borrowings under the 2018 Credit Facility that it disagreed with such determination (including a reasonable description of the basis upon which it disagrees).                        
Standby Letters of Credit                                            
Debt Instrument [Line Items]                                            
Fair Value Disclosure, Off-balance Sheet Risks, Face Amount, Liability                   $ 871,000                        
2017 Credit Facility                                            
Debt Instrument [Line Items]                                            
Face amount of debt                   $ 350,000,000.0                        
Interest rate         7.375%   7.375%                              
Covenant Compliance Description For Maintaining Interest Coverage Ratio                   greater than or equal to 1.25 to 1.00                        
Covenant Compliance Description For Maintaining Total Leverage Ratio                   less than or equal to 5.85 to 1.00                        
Long-term Debt, Gross         $ 350,000,000   $ 350,000,000                              
Debt Instrument, Description             Until its termination on settlement of the 2028 Notes, the 2017 Credit Facility matured on the earlier of (i) April 18, 2023, or (ii) in the event such debt is not repaid or refinanced, 91 days prior to the maturity of the Company’s 7.375% Notes (as defined below). At the Company’s election, the interest rate on borrowings under the 2017 Credit Facility are based on either (i) the then applicable base rate (as defined in the 2017 Credit Facility) as, for any day, a rate per annum (rounded upward, if necessary, to the next 1/100th of 1%) equal to the greater of (a) the prime rate published in the Wall Street Journal, (b) 1/2 of 1% in excess rate of the overnight Federal Funds Rate at any given time, (c) the one-month LIBOR rate commencing on such day plus 1.00%) and (d) 2%, or (ii) the then applicable LIBOR rate (as defined in the 2017 Credit Facility). The average interest rate was approximately 5.00% for 2021 and was 5.17% for 2020.                              
2018 Credit Facility                                            
Debt Instrument [Line Items]                                            
Face amount of debt                   $ 10,000,000               $ 3,600,000   $ 192,000,000.0    
Interest rate                                     9.25%      
Debt Instrument, Description                   The 2018 Credit Facility was scheduled to mature on December 31, 2022 (the “Maturity Date”). In connection with the November 2020 Exchange Offer, we also entered into an amendment to certain terms of our 2018 Credit Facility including the extension of the maturity date to March 31, 2023.  Interest rates on borrowings under the 2018 Credit Facility were either (i) from the Funding Date to the Maturity Date, 12.875% per annum, (ii) 11.875% per annum, once 50% of the term loan borrowings had been repaid or (iii) 10.875% per annum, once 75% of the term loan borrowings had been repaid. Interest payments began on the last day of the 3-month period commencing on the Funding Date. Within 90 days following the completion of the November 2020 Exchange Offer, the Company was required to repay $10 million of the 2018 Credit Facility. The amendment was accounted for as a modification in accordance with the provisions of ASC 470, “Debt”.                        
Debt Instrument Additional Interest Payment Term On Prepayment                   The term loans could be voluntarily prepaid prior to February 15, 2020 subject to payment of a prepayment premium. The Company was required to repay principal to the extent then outstanding on each quarterly interest payment date, commencing on the last business day in March 2019, equal to one quarter of 7.5% of the aggregate initial principal amount of all term loans incurred on the Funding Date to December 2019, commencing on the last business day in March 2020, one quarter of 10.0% of the aggregate initial principal amount of all term loans incurred on the Funding Date to December 2021, and, commencing on the last business day in March 2021, one quarter of 12.5% of the aggregate initial principal amount of all term loans incurred on the Funding Date to December 2022. The Company was also required to use 75% of excess cash flow (“ECF payment”) as defined in the 2018 Credit Facility, which excluded any distributions to the Company or its restricted subsidiaries in respect of its interests in the MGM National Harbor, to repay outstanding term loans at par, paid semiannually and to use 100% of all distributions to the Company or its restricted subsidiaries received in respect of its interest in the MGM National Harbor to repay outstanding term loans at par.                        
Debt Instrument, Unamortized Discount (Premium), Net                   $ 3,800,000                        
2018 Credit Facility | Debt Financing Cost                                            
Debt Instrument [Line Items]                                            
Debt issuance costs                   $ 875,000                        
Credit Facility 2017 And 2018 | 8.75% Senior Secured Notes due December 2022                                            
Debt Instrument [Line Items]                                            
Interest rate                   8.75%                        
Credit Facility 2017 And 2018 | 7.375% Senior Secured Notes due February 2028                                            
Debt Instrument [Line Items]                                            
Interest rate                   7.375%