XML 71 R52.htm IDEA: XBRL DOCUMENT v3.23.2
RESTATEMENT OF FINANCIAL STATEMENTS - Consolidated Statements of Cash Flows (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended 9 Months Ended 12 Months Ended
Jan. 01, 2022
Sep. 30, 2022
Jun. 30, 2022
Mar. 31, 2022
Dec. 31, 2021
Sep. 30, 2021
Jun. 30, 2021
Mar. 31, 2021
Jun. 30, 2022
Jun. 30, 2021
Sep. 30, 2022
Sep. 30, 2021
Dec. 31, 2022
Dec. 31, 2021
Error Corrections and Prior Period Adjustments Restatement [Line Items]                            
Net income   $ 3,767 $ 17,343 $ 17,194 $ 5,956 $ 14,464 $ 18,225 $ 461 $ 34,537 $ 18,686 $ 38,304 $ 33,150 $ 39,955 $ 39,106
Adjustments to reconcile net income to net cash from operating activities:                            
Deferred income taxes       5,462       (10) 8,962 6,361 11,682 12,610 14,878 11,971
Impairment of goodwill and broadcasting licenses                 14,905   30,355   40,683 2,104
Effect of change in operating assets and liabilities, net of assets acquired:                            
Trade accounts receivable       13,336       11,339 3,444 2,342 156 (8,645) (16,930) (22,807)
Accounts payable       (2,586)       (2,121) 42 1,304 (616) 3,370 1,111 3,606
Other liabilities       (3,491)       (832) (5,017) 2,303 3,317 5,463 (3,710) (1,288)
Net cash flows provided by operating activities       15,734       14,293 43,624 51,492 54,067 36,264 67,060 80,150
NON-CASH OPERATING, FINANCING AND INVESTING ACTIVITIES:                            
Adjustment of redeemable noncontrolling interests to estimated redemption value       871       128 1,907 2,641 3,440 4,741 $ 5,616 4,798
As Previously Reported                            
Error Corrections and Prior Period Adjustments Restatement [Line Items]                            
Net income   4,573 15,804 17,070 7,273 14,455 18,478 461 32,874 18,939 37,447 33,394   40,667
Adjustments to reconcile net income to net cash from operating activities:                            
Deferred income taxes       5,586       (10) 8,597 6,108 11,511 12,366   12,514
Non-Cash Lease Liability Expense       1,043       1,154 2,038 2,066 2,994 3,299   4,684
Impairment of goodwill and broadcasting licenses                 16,933   31,383      
Effect of change in operating assets and liabilities, net of assets acquired:                            
Trade accounts receivable       13,448       11,380 3,483 2,260 208 (8,574)   (22,734)
Accounts payable       (2,591)       (2,098) 231 1,388 (270) 3,488   3,453
Other liabilities       (4,641)       (2,050) (7,283) 235 (75) 1,975   (5,892)
Net cash flows provided by operating activities       15,734       14,293 43,624 51,492 54,067 36,264   80,150
NON-CASH OPERATING, FINANCING AND INVESTING ACTIVITIES:                            
Adjustment of redeemable noncontrolling interests to estimated redemption value       39       (420) 1,803 1,425 2,717 3,671   4,399
Adjustments                            
Error Corrections and Prior Period Adjustments Restatement [Line Items]                            
Net income   (51)   134 289 $ 9 (265)   134 (265) 83 (256)   33
Adjustments to reconcile net income to net cash from operating activities:                            
Deferred income taxes       (134)         (134) 265 (83) 256   (33)
Non-Cash Lease Liability Expense $ (4,700)                          
Effect of change in operating assets and liabilities, net of assets acquired:                            
Other liabilities $ 4,700                          
Other Adjustments                            
Error Corrections and Prior Period Adjustments Restatement [Line Items]                            
Net income   $ (755) $ 1,539 (10) $ (1,606)   $ 12   1,529 12 774 12   (1,594)
Adjustments to reconcile net income to net cash from operating activities:                            
Deferred income taxes       10         499 (12) 254 (12)   (510)
Non-Cash Lease Liability Expense       (1,043)       (1,154) (2,038) (2,066) (2,994) (3,299)   (4,684)
Impairment of goodwill and broadcasting licenses                 (2,028)   (1,028)     2,104
Effect of change in operating assets and liabilities, net of assets acquired:                            
Trade accounts receivable       (112)       (41) (39) 82 (52) (71)   (73)
Accounts payable       5       (23) (189) (84) (346) (118)   153
Other liabilities       1,150       1,218 2,266 2,068 3,392 3,488   4,604
NON-CASH OPERATING, FINANCING AND INVESTING ACTIVITIES:                            
Adjustment of redeemable noncontrolling interests to estimated redemption value       $ 832       $ 548 $ 104 $ 1,216 $ 723 $ 1,070   $ 399