XML 49 R30.htm IDEA: XBRL DOCUMENT v3.23.2
RESTATEMENT OF FINANCIAL STATEMENTS (Tables)
12 Months Ended
Dec. 31, 2022
RESTATEMENT OF FINANCIAL STATEMENTS  
Schedule of impact of restatement on financial statements

Consolidated Balance Sheets

As of December 31, 2021

As Previously 

    

Reported

    

Adjustments

    

Other Adjustments

    

As Restated

(In thousands)

ASSETS

 

  

 

  

 

  

 

  

CURRENT ASSETS:

 

  

 

  

 

  

 

  

Trade accounts receivable, net of allowance for doubtful accounts of $8,743

$

127,446

$

$

313

 

$

127,759

Other current assets

 

4,760

 

 

(1,263)

 

 

3,497

Total current assets

 

313,274

 

 

(950)

 

 

312,324

RIGHT OF USE ASSETS

 

38,044

 

 

(88)

 

 

37,956

RADIO BROADCASTING LICENSES

 

505,148

 

 

(3,728)

 

 

501,420

OTHER INTANGIBLE ASSETS, net

 

50,159

 

 

(2,238)

 

 

47,921

DEBT SECURITIES - available-for-sale, at fair value; amortized cost of $40,000

112,600

112,600

OTHER ASSETS

 

44,635

 

(40,000)

 

2,321

 

 

6,956

Total assets

$

1,261,108

$

72,600

$

(4,683)

 

$

1,329,025

LIABILITIES, REDEEMABLE NONCONTROLLING INTERESTS AND STOCKHOLDERS’ EQUITY

 

 

 

CURRENT LIABILITIES:

 

 

 

Accounts payable

$

14,588

$

$

2,304

 

$

16,892

Other current liabilities

 

26,421

 

 

(1,991)

 

 

24,430

Total current liabilities

 

106,471

 

313

 

 

106,784

DEFERRED TAX LIABILITIES, net

 

2,473

 

17,617

 

(1,213)

 

 

18,877

Total liabilities

 

989,973

 

17,617

 

(900)

 

 

1,006,690

REDEEMABLE NONCONTROLLING INTERESTS

 

17,015

 

 

1,640

 

 

18,655

STOCKHOLDERS’ EQUITY:

 

 

 

Accumulated other comprehensive income

54,950

54,950

Additional paid-in capital

 

1,020,636

 

 

(1,640)

 

1,018,996

Accumulated deficit

 

(766,567)

 

33

 

(3,783)

 

(770,317)

Total stockholders’ equity

 

254,120

 

54,983

 

(5,423)

 

303,680

Total liabilities, redeemable noncontrolling interests and stockholders’ equity

$

1,261,108

$

72,600

$

(4,683)

 

$

1,329,025

Consolidated Statements of Operations

Year Ended December 31, 2021

As Previously 

Other

    

Reported

Adjustments

Adjustments

    

As Restated

(In thousands, except share data)

NET REVENUE

 

$

441,462

$

 

$

(1,177)

 

$

440,285

OPERATING EXPENSES:

 

 

 

Selling, general and administrative, including stock-based compensation of $31

143,187

(1,177)

142,010

Impairment of long-lived assets

2,104

2,104

Total operating expenses

322,919

927

323,846

Operating income (loss)

118,543

(2,104)

116,439

Income (loss) before provision for (benefit from) income taxes and noncontrolling interests in income of subsidiaries

54,244

(2,104)

52,140

PROVISION FOR (BENEFIT FROM) INCOME TAXES

13,577

(33)

(510)

13,034

NET INCOME (LOSS)

40,667

33

(1,594)

39,106

NET INCOME (LOSS) ATTRIBUTABLE TO COMMON STOCKHOLDERS

$

38,352

$

33

$

(1,594)

$

36,791

BASIC NET INCOME (LOSS) ATTRIBUTABLE TO COMMON STOCKHOLDERS

Net income (loss) attributable to common stockholders

$

0.76

$

$

(0.03)

$

0.73

DILUTED NET INCOME (LOSS) ATTRIBUTABLE TO COMMON STOCKHOLDERS

Net income (loss) attributable to common stockholders

$

0.71

$

$

(0.03)

$

0.68

Consolidated Statements of Comprehensive Income

    

Year Ended December 31, 2021

As Previously

Other

    

 Reported

Adjustments

Adjustments

    

As Restated

(In thousands)

OTHER COMPREHENSIVE INCOME, BEFORE TAX:

Unrealized gain on available-for-sale securities

$

$

9,500

$

$

9,500

Income tax expense related to unrealized gain on available-for-sale securities

(2,305)

(2,305)

OTHER COMPREHENSIVE INCOME, NET OF TAX

7,195

7,195

COMPREHENSIVE INCOME (LOSS)

$

40,667

$

7,228

$

(1,594)

$

46,301

COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO COMMON STOCKHOLDERS

$

38,352

$

7,228

$

(1,594)

$

43,986

Consolidated Statements of Changes in Stockholders’ Equity

As Previously Reported

Accumulated

Convertible

Common

Common

Common

Common

Other

Additional

Total 

Preferred

Stock

Stock

Stock

Stock

Comprehensive

Paid-In

Accumulated

Stockholders’

For the year ended December 31, 2021

    

Stock

    

Class A

    

Class B

    

Class C

    

Class D

    

Income

    

Capital

    

Deficit

    

Equity

BALANCE, as of December 31, 2020

$

$

4

$

3

$

3

$

38

$

$

991,769

$

(804,919)

$

186,898

Net income

38,352

38,352

Stock-based compensation expense

565

565

Repurchase of 521,877 shares of Class D common stock

(1)

(969)

(970)

Issuance of 3,779,391 shares of Class A common stock

4

33,273

33,277

Exercise of options for 229,756 shares of Class D common stock

 

 

 

 

 

 

 

397

 

 

397

Conversion of 883,890 shares of Class C common stock to 883,890 shares of Class A common stock

 

 

1

 

 

(1)

 

 

 

 

 

Adjustment of redeemable noncontrolling interests to estimated redemption value

 

 

 

 

 

 

 

(4,399)

 

 

(4,399)

BALANCE, as of December 31, 2021

$

$

9

$

3

$

2

$

37

$

$

1,020,636

$

(766,567)

$

254,120

    

Adjustments and Other Adjustments

Accumulated

Convertible

Common

Common

Common

Common

Other

Additional

Total 

Preferred

Stock

Stock

Stock

Stock

Comprehensive

Paid-In

Accumulated

Stockholders’

For the year ended December 31, 2021

    

Stock

    

Class A

    

Class B

    

Class C

    

Class D

    

Income

    

Capital

    

Deficit

    

Equity

BALANCE, as of December 31, 2020

$

$

$

$

$

$

47,755

$

(1,241)

$

(2,189)

$

44,325

Net income

(1,561)

(1,561)

Adjustment of redeemable noncontrolling interests to estimated redemption value

(399)

(399)

Other comprehensive income, net of tax

7,195

7,195

Total Adjustments

$

$

$

$

$

$

54,950

$

(1,640)

$

(3,750)

$

49,560

    

As Restated

Accumulated

Convertible

Common

Common

Common

Common

Other

Additional

Total 

Preferred

Stock

Stock

Stock

Stock

Comprehensive

Paid-In

Accumulated

Stockholders’

For the year ended December 31, 2021

    

Stock

    

Class A

    

Class B

    

Class C

    

Class D

    

Income

    

Capital

    

Deficit

    

Equity

BALANCE, as of December 31, 2020

$

$

4

$

3

$

3

$

38

$

47,755

$

990,528

$

(807,108)

$

231,223

Net income

36,791

36,791

Stock-based compensation expense

565

565

Repurchase of 521,877 shares of Class D common stock

(1)

(969)

(970)

Issuance of 3,779,391 shares of Class A common stock

4

33,273

33,277

Exercise of options for 229,756 shares of Class D common stock

 

 

 

 

 

 

397

 

 

397

Conversion of 883,890 shares of Class C common stock to 883,890 shares of Class A common stock

 

 

1

 

 

(1)

 

 

 

 

Adjustment of redeemable noncontrolling interests to estimated redemption value

 

 

 

 

 

 

(4,798)

 

 

(4,798)

Other comprehensive income, net of tax

 

  

 

 

 

 

 

7,195

 

 

7,195

BALANCE, as of December 31, 2021

$

$

9

$

3

$

2

$

37

$

54,950

$

1,018,996

$

(770,317)

$

303,680

Consolidated Statements of Cash Flows

Year Ended December 31, 2021

As

Previously

Other

As

    

Reported

    

Adjustments

    

Adjustments

    

Restated

(In thousands)

CASH FLOWS FROM OPERATING ACTIVITIES:

 

  

 

  

 

  

Net income (loss)

$

40,667

$

33

$

(1,594)

$

39,106

Adjustments to reconcile net income (loss) to net cash from operating activities:

 

 

 

 

Deferred income taxes

 

12,514

 

(33)

 

(510)

 

11,971

Non-cash lease liability expense

 

4,684

 

 

(4,684)

 

Impairment of goodwill and broadcasting licenses

 

 

 

2,104

 

2,104

Effect of change in operating assets and liabilities, net of assets acquired:

 

 

 

 

Trade accounts receivable

 

(22,734)

 

 

(73)

 

(22,807)

Accounts payable

 

3,453

 

 

153

 

3,606

Other liabilities

 

(5,892)

 

 

4,604

 

(1,288)

Net cash flows provided by operating activities

 

80,150

 

 

 

80,150

NON-CASH OPERATING, FINANCING AND INVESTING ACTIVITIES:

 

 

 

 

Adjustment of redeemable noncontrolling interests to estimated redemption value

$

4,399

$

$

399

$

4,798