XML 121 R102.htm IDEA: XBRL DOCUMENT v3.23.2
QUARTERLY FINANCIAL DATA (UNAUDITED AND RESTATED) - Consolidated Statements of Changes in Stockholders' Equity (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2022
Jun. 30, 2022
Mar. 31, 2022
Dec. 31, 2021
Sep. 30, 2021
Jun. 30, 2021
Mar. 31, 2021
Jun. 30, 2022
Jun. 30, 2021
Sep. 30, 2022
Sep. 30, 2021
Dec. 31, 2022
Dec. 31, 2021
Error Corrections and Prior Period Adjustments Restatement [Line Items]                          
BALANCE $ 318,651 $ 327,312 $ 303,680 $ 296,960 $ 281,803 $ 241,700 $ 231,223 $ 303,680 $ 231,223 $ 303,680 $ 231,223 $ 303,680 $ 231,223
Net income 3,407 16,573 16,493 5,286 13,885 17,613 7 33,066 17,620 36,473 31,505 37,329 36,791
Stock-based compensation expense     124       253 460 425 5,469 478 6,595 565
Issuance of shares of Class A common stock             12,125   33,282   33,277   33,277
Repurchase of shares of common stock     (10)       (872) (24,669) (905) (26,486) (944) (26,543) (970)
Exercise of options for common stock               50 315 50 366 50 397
Other comprehensive income, net of tax (5,696) 75 7,896 1,399 3,312 3,392 (908) 7,971 2,484 2,275 5,796 18,277 7,195
Adjustment of redeemable noncontrolling interests to estimated redemption value     (871)       (128) (1,907) (2,641) (3,440) (4,741) (5,616) (4,798)
BALANCE 318,021 318,651 327,312 303,680 296,960 281,803 241,700 318,651 281,803 318,021 296,960 333,772 303,680
Preferred Stock | Convertible Preferred Stock                          
Error Corrections and Prior Period Adjustments Restatement [Line Items]                          
BALANCE     0       0 0 0 0 0 0 0
Net income                       0 0
Stock-based compensation expense                       0 0
Issuance of shares of Class A common stock                         0
Repurchase of shares of common stock                       0 0
Exercise of options for common stock                       0 0
Other comprehensive income, net of tax                       0 0
Adjustment of redeemable noncontrolling interests to estimated redemption value                       0 0
BALANCE       0               0 0
Common Stock | Common Stock Class A                          
Error Corrections and Prior Period Adjustments Restatement [Line Items]                          
BALANCE 9 9 9 8 8 6 4 9 4 9 4 9 4
Net income                       0 0
Stock-based compensation expense                   1   1 0
Issuance of shares of Class A common stock             2   4   4   4
Repurchase of shares of common stock                       0 0
Exercise of options for common stock                       0 0
Other comprehensive income, net of tax                       0 0
Adjustment of redeemable noncontrolling interests to estimated redemption value                       0 0
BALANCE 10 9 9 9 8 8 6 9 8 10 8 10 9
Common Stock | Common Stock Class B                          
Error Corrections and Prior Period Adjustments Restatement [Line Items]                          
BALANCE 3 3 3 3 3 3 3 3 3 3 3 3 3
Net income                       0 0
Stock-based compensation expense                       0 0
Issuance of shares of Class A common stock                         0
Repurchase of shares of common stock                       0 0
Exercise of options for common stock                       0 0
Other comprehensive income, net of tax                       0 0
Adjustment of redeemable noncontrolling interests to estimated redemption value                       0 0
BALANCE 3 3 3 3 3 3 3 3 3 3 3 3 3
Common Stock | Common Stock Class C                          
Error Corrections and Prior Period Adjustments Restatement [Line Items]                          
BALANCE 2 2 2 3 3 3 3 2 3 2 3 2 3
Net income                       0 0
Stock-based compensation expense                       0 0
Issuance of shares of Class A common stock                         0
Repurchase of shares of common stock                       0 0
Exercise of options for common stock                       0 0
Other comprehensive income, net of tax                       0 0
Adjustment of redeemable noncontrolling interests to estimated redemption value                       0 0
BALANCE 2 2 2 2 3 3 3 2 3 2 3 2 2
Common Stock | Common Stock Class D                          
Error Corrections and Prior Period Adjustments Restatement [Line Items]                          
BALANCE 33 37 37 37 37 37 38 37 38 37 38 37 38
Net income                       0 0
Stock-based compensation expense                   1   1 0
Issuance of shares of Class A common stock                         0
Repurchase of shares of common stock             (1) (4) (1) (4) (1) (4) (1)
Exercise of options for common stock                       0 0
Other comprehensive income, net of tax                       0 0
Adjustment of redeemable noncontrolling interests to estimated redemption value                       0 0
BALANCE 34 33 37 37 37 37 37 33 37 34 37 34 37
Accumulated Other Comprehensive Income                          
Error Corrections and Prior Period Adjustments Restatement [Line Items]                          
BALANCE 62,921 62,846 54,950 53,551 50,239 46,847 47,755 54,950 47,755 54,950 47,755 54,950 47,755
Other comprehensive income, net of tax     7,896       (908) 7,971 2,484 2,275 5,796 18,277 7,195
BALANCE 57,225 62,921 62,846 54,950 53,551 50,239 46,847 62,921 50,239 57,225 53,551 73,227 54,950
Additional Paid-In Capital                          
Error Corrections and Prior Period Adjustments Restatement [Line Items]                          
BALANCE 992,934 1,018,239 1,018,996 1,018,961 1,021,001 1,001,905 990,528 1,018,996 990,528 1,018,996 990,528 1,018,996 990,528
Net income                       0 0
Stock-based compensation expense     124       253 460 425 5,467 478 6,593 565
Issuance of shares of Class A common stock             12,123   33,278   33,273   33,273
Repurchase of shares of common stock     (10)       (871) (24,665) (904) (26,482) (943) (26,539) (969)
Exercise of options for common stock               50 315 50 366 50 397
Other comprehensive income, net of tax                       0 0
Adjustment of redeemable noncontrolling interests to estimated redemption value     (871)       (128) (1,907) (2,641) (3,440) (4,741) (5,616) (4,798)
BALANCE 994,591 992,934 1,018,239 1,018,996 1,018,961 1,021,001 1,001,905 992,934 1,021,001 994,591 1,018,961 993,484 1,018,996
Accumulated Deficit                          
Error Corrections and Prior Period Adjustments Restatement [Line Items]                          
BALANCE (737,251) (753,824) (770,317) (775,603) (789,488) (807,101) (807,108) (770,317) (807,108) (770,317) (807,108) (770,317) (807,108)
Net income     16,493       7 33,066 17,620 36,473 31,505 37,329 36,791
Stock-based compensation expense                       0 0
Issuance of shares of Class A common stock                         0
Repurchase of shares of common stock                       0 0
Exercise of options for common stock                       0 0
Other comprehensive income, net of tax                       0 0
Adjustment of redeemable noncontrolling interests to estimated redemption value                       0 0
BALANCE (733,844) (737,251) (753,824) (770,317) (775,603) (789,488) (807,101) (737,251) (789,488) (733,844) (775,603) (732,988) (770,317)
As Previously Reported                          
Error Corrections and Prior Period Adjustments Restatement [Line Items]                          
BALANCE 259,561 270,564 254,120 248,153 236,463 198,831 186,898 254,120 186,898 254,120 186,898 254,120 186,898
Net income 4,213 15,034 16,369 6,603 13,876 17,866 7 31,403 17,873 35,616 31,749   38,352
Stock-based compensation expense     124       253 460 425 5,469 478   565
Issuance of shares of Class A common stock             12,125   33,282   33,277   33,277
Repurchase of shares of common stock     (10)       (872) (24,669) (905) (26,486) (944)   (970)
Exercise of options for common stock               50 315 50 366   397
Adjustment of redeemable noncontrolling interests to estimated redemption value     (39)       420 (1,803) (1,425) (2,717) (3,671)   (4,399)
BALANCE 266,052 259,561 270,564 254,120 248,153 236,463 198,831 259,561 236,463 266,052 248,153   254,120
As Previously Reported | Common Stock | Common Stock Class A                          
Error Corrections and Prior Period Adjustments Restatement [Line Items]                          
BALANCE 9 9 9 8 8 6 4 9 4 9 4 9 4
Stock-based compensation expense                   1      
Issuance of shares of Class A common stock             2   4   4   4
BALANCE 10 9 9 9 8 8 6 9 8 10 8   9
As Previously Reported | Common Stock | Common Stock Class B                          
Error Corrections and Prior Period Adjustments Restatement [Line Items]                          
BALANCE 3 3 3 3 3 3 3 3 3 3 3 3 3
BALANCE 3 3 3 3 3 3 3 3 3 3 3   3
As Previously Reported | Common Stock | Common Stock Class C                          
Error Corrections and Prior Period Adjustments Restatement [Line Items]                          
BALANCE 2 2 2 3 3 3 3 2 3 2 3 2 3
BALANCE 2 2 2 2 3 3 3 2 3 2 3   2
As Previously Reported | Common Stock | Common Stock Class D                          
Error Corrections and Prior Period Adjustments Restatement [Line Items]                          
BALANCE 33 37 37 37 37 37 38 37 38 37 38 37 38
Stock-based compensation expense                   1      
Repurchase of shares of common stock             (1) (4) (1) (4) (1)   (1)
BALANCE 34 33 37 37 37 37 37 33 37 34 37   37
As Previously Reported | Additional Paid-In Capital                          
Error Corrections and Prior Period Adjustments Restatement [Line Items]                          
BALANCE 994,678 1,020,711 1,020,636 1,021,272 1,023,458 1,003,694 991,769 1,020,636 991,769 1,020,636 991,769 1,020,636 991,769
Stock-based compensation expense     124       253 460 425 5,467 478   565
Issuance of shares of Class A common stock             12,123   33,278   33,273   33,273
Repurchase of shares of common stock     (10)       (871) (24,665) (904) (26,482) (943)   (969)
Exercise of options for common stock               50 315 50 366   397
Adjustment of redeemable noncontrolling interests to estimated redemption value     (39)       420 (1,803) (1,425) (2,717) (3,671)   (4,399)
BALANCE 996,954 994,678 1,020,711 1,020,636 1,021,272 1,023,458 1,003,694 994,678 1,023,458 996,954 1,021,272   1,020,636
As Previously Reported | Accumulated Deficit                          
Error Corrections and Prior Period Adjustments Restatement [Line Items]                          
BALANCE (735,164) (750,198) (766,567) (773,170) (787,046) (804,912) (804,919) (766,567) (804,919) (766,567) (804,919) (766,567) (804,919)
Net income     16,369       7 31,403 17,873 35,616 31,749   38,352
BALANCE (730,951) (735,164) (750,198) (766,567) (773,170) (787,046) (804,912) (735,164) (787,046) (730,951) (773,170)   (766,567)
Adjustments and Other Adjustments                          
Error Corrections and Prior Period Adjustments Restatement [Line Items]                          
BALANCE 59,090 56,748 49,560 48,807 45,340 42,869 44,325 49,560 44,325 49,560 44,325 49,560 44,325
Net income     124         1,663 (253) 857 (244)   (1,561)
Other comprehensive income, net of tax     7,896       (908) 7,971 2,484 2,275 5,796   7,195
Adjustment of redeemable noncontrolling interests to estimated redemption value     (832)       (548) (104) (1,216) (723) (1,070)   (399)
BALANCE 51,969 59,090 56,748 49,560 48,807 45,340 42,869 59,090 45,340 51,969 48,807   49,560
Adjustments and Other Adjustments | Accumulated Other Comprehensive Income                          
Error Corrections and Prior Period Adjustments Restatement [Line Items]                          
BALANCE 62,921 62,846 54,950 53,551 50,239 46,847 47,755 54,950 47,755 54,950 47,755 54,950 47,755
Other comprehensive income, net of tax     7,896       (908) 7,971 2,484 2,275 5,796   7,195
BALANCE 57,225 62,921 62,846 54,950 53,551 50,239 46,847 62,921 50,239 57,225 53,551   54,950
Adjustments and Other Adjustments | Additional Paid-In Capital                          
Error Corrections and Prior Period Adjustments Restatement [Line Items]                          
BALANCE (1,744) (2,472) (1,640) (2,311) (2,457) (1,789) (1,241) (1,640) (1,241) (1,640) (1,241) (1,640) (1,241)
Adjustment of redeemable noncontrolling interests to estimated redemption value     (832)       (548) (104) (1,216) (723) (1,070)   (399)
BALANCE (2,363) (1,744) (2,472) (1,640) (2,311) (2,457) (1,789) (1,744) (2,457) (2,363) (2,311)   (1,640)
Adjustments and Other Adjustments | Accumulated Deficit                          
Error Corrections and Prior Period Adjustments Restatement [Line Items]                          
BALANCE (2,087) (3,626) (3,750) (2,433) (2,442) (2,189) (2,189) (3,750) (2,189) (3,750) (2,189) $ (3,750) (2,189)
Net income     124         1,663 (253) 857 (244)   (1,561)
BALANCE $ (2,893) $ (2,087) $ (3,626) $ (3,750) $ (2,433) $ (2,442) $ (2,189) $ (2,087) $ (2,442) $ (2,893) $ (2,433)   $ (3,750)