XML 32 R21.htm IDEA: XBRL DOCUMENT v3.22.2
GOODWILL, RADIO BROADCASTING LICENSES AND OTHER INTANGIBLE ASSETS (Tables)
6 Months Ended
Jun. 30, 2022
GOODWILL, RADIO BROADCASTING LICENSES AND OTHER INTANGIBLE ASSETS  
Schedule of Radio Broadcasting licenses impairment test

Below are some of the key assumptions used in the income approach model for estimating broadcasting licenses fair values for the interim impairment assessments for the quarter ended June 30, 2022. 

Radio Broadcasting

June 30,

Licenses

2022 (a)

Impairment charge (in millions)

$

12.6

(*)

Discount Rate

9.5

% 

Year 1 Market Revenue Growth Rate Range

1.4% – 1.8

%

Long-term Market Revenue Growth Rate Range

0.7% – 1.0

%

Mature Market Share Range

6.2% – 23.2

%

Mature Operating Profit Margin Range

28.3% – 36.1

%

(a)Reflects changes only to the key assumptions used in the interim testing for certain units of accounting.

(*)Includes an impairment charge whereby the license fair value is based on estimated asset sale consideration.

Schedule of goodwill impairment Radio Markets Reporting Units

Goodwill (Radio Market

June 30,

Reporting Units)

  

2022 (a)

Impairment charge (in millions)

$

4.3

Discount Rate

9.5

% 

Year 1 Market Revenue Growth Rate Range

(2.5)% - 1.5

%

Long-term Market Revenue Growth Rate Range

0.7% – 1.0

%

Mature Market Share Range

10.4% – 15.5

%

Mature Operating Profit Margin Range

19.5% – 32.9

%

 

(a)

Reflects changes only to the key assumptions used in the interim testing for certain units of accounting.

Schedule of changes in carrying amount of goodwill

The table below presents the changes in the Company’s goodwill carrying values for its four reportable segments.

    

Radio

    

Reach

    

    

Cable

    

Broadcasting

Media

Digital

Television

Segment

Segment

Segment

Segment

Total

(In thousands)

Gross goodwill

$

155,000

$

30,468

$

27,567

$

165,044

$

378,079

Additions

 

 

 

 

 

Impairments

 

(4,325)

 

 

 

 

(4,325)

Accumulated impairment losses

 

(117,748)

 

(16,114)

 

(20,345)

 

 

(154,207)

Audacy asset exchange

(470)

(470)

Net goodwill at June 30, 2022

$

32,457

$

14,354

$

7,222

$

165,044

$

219,077