XML 23 R12.htm IDEA: XBRL DOCUMENT v3.22.2
GOODWILL, RADIO BROADCASTING LICENSES AND OTHER INTANGIBLE ASSETS
6 Months Ended
Jun. 30, 2022
GOODWILL, RADIO BROADCASTING LICENSES AND OTHER INTANGIBLE ASSETS  
GOODWILL, RADIO BROADCASTING LICENSES AND OTHER INTANGIBLE ASSETS

3.    GOODWILL AND RADIO BROADCASTING LICENSES:

Impairment Testing

In accordance with ASC 350, “Intangibles - Goodwill and Other,” we do not amortize our indefinite-lived radio broadcasting licenses and goodwill. Instead, we perform a test for impairment annually across all reporting units, or on an interim basis when events or changes in circumstances or other conditions suggest impairment may have occurred in any given reporting unit. Other intangible assets continue to be amortized on a straight-line basis over their useful lives. We perform our annual impairment test as of October 1 of each year. We evaluate all events and circumstances on an interim basis to determine if an interim indicator is present.

Valuation of Broadcasting Licenses

During the second quarter of 2022, there was slowing in certain general economic conditions and a rising interest rate environment, which we deemed to be an impairment indicator that warranted interim impairment testing of certain markets’ radio broadcasting licenses. During the three and six months ended June 30, 2022, the Company recorded a non-cash impairment charge of approximately $10.7 million associated with our Atlanta, Dallas, Houston, and Raleigh radio market broadcasting licenses, of which approximately $3.7 million relates to periods ending prior to January 1, 2022. Accordingly, the Company recorded an out-of-period non-cash impairment charge of approximately $3.7 million during the three months ended June 30, 2022. The fair value of the radio broadcasting licenses were overstated by approximately $1.1 million, $2.8 million, and $2.1 million as of December 31, 2019, March 31, 2020, and December 31, 2021, respectively, and understated by approximately $2.3 million as of September 30, 2020. The Company determined that the errors were not material to any previous period and that correcting the error in the three-month and six-month periods ended June 30, 2022 would not materially misstate estimated net revenue or pre-tax income for the full year, as of and for the period ended December 31, 2022, or the earnings trend and therefore can be corrected in the current period. In addition, we recorded an impairment charge of approximately $1.9 million associated with the estimated asset sale consideration for one of our Indianapolis radio broadcasting licenses. We did not identify any impairment indicators for the six months ended June 30, 2021, and, therefore, no interim impairment testing was performed.

Below are some of the key assumptions used in the income approach model for estimating broadcasting licenses fair values for the interim impairment assessments for the quarter ended June 30, 2022. 

Radio Broadcasting

June 30,

Licenses

2022 (a)

Impairment charge (in millions)

$

12.6

(*)

Discount Rate

9.5

% 

Year 1 Market Revenue Growth Rate Range

1.4% – 1.8

%

Long-term Market Revenue Growth Rate Range

0.7% – 1.0

%

Mature Market Share Range

6.2% – 23.2

%

Mature Operating Profit Margin Range

28.3% – 36.1

%

(a)Reflects changes only to the key assumptions used in the interim testing for certain units of accounting.

(*)Includes an impairment charge whereby the license fair value is based on estimated asset sale consideration.

Valuation of Goodwill

During the three and six months ended June 30, 2022, the Company recorded a non-cash impairment charge of approximately $4.3 million to reduce the carrying value of our Atlanta market goodwill balance. We did not identify any impairment indicators at any of our other reporting units for the three months ended June 30, 2022. We did not identify any impairment indicators at any of our reporting units for the six months ended June 30, 2021, and therefore, no interim impairment testing was performed.

As noted above, during the quarter ended June 30, 2022, we identified an impairment indicator at certain of our radio markets, and, as such, we performed an interim analysis for certain radio market goodwill. Below are some of the key assumptions used in the income approach model for estimating reporting unit fair values for the interim impairment assessments for the quarter ended June 30, 2022.

Goodwill (Radio Market

June 30,

Reporting Units)

  

2022 (a)

Impairment charge (in millions)

$

4.3

Discount Rate

9.5

% 

Year 1 Market Revenue Growth Rate Range

(2.5)% - 1.5

%

Long-term Market Revenue Growth Rate Range

0.7% – 1.0

%

Mature Market Share Range

10.4% – 15.5

%

Mature Operating Profit Margin Range

19.5% – 32.9

%

 

(a)

Reflects changes only to the key assumptions used in the interim testing for certain units of accounting.

Goodwill Valuation Results

The table below presents the changes in the Company’s goodwill carrying values for its four reportable segments.

    

Radio

    

Reach

    

    

Cable

    

Broadcasting

Media

Digital

Television

Segment

Segment

Segment

Segment

Total

(In thousands)

Gross goodwill

$

155,000

$

30,468

$

27,567

$

165,044

$

378,079

Additions

 

 

 

 

 

Impairments

 

(4,325)

 

 

 

 

(4,325)

Accumulated impairment losses

 

(117,748)

 

(16,114)

 

(20,345)

 

 

(154,207)

Audacy asset exchange

(470)

(470)

Net goodwill at June 30, 2022

$

32,457

$

14,354

$

7,222

$

165,044

$

219,077