XML 24 R9.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
CASH FLOWS FROM OPERATING ACTIVITIES:    
Consolidated net loss $ (12,023)us-gaap_ProfitLoss $ (20,302)us-gaap_ProfitLoss
Adjustments to reconcile net loss to net cash from operating activities:    
Depreciation and amortization 9,088us-gaap_DepreciationDepletionAndAmortization 9,270us-gaap_DepreciationDepletionAndAmortization
Amortization of debt financing costs 1,164us-gaap_AmortizationOfFinancingCosts 1,256us-gaap_AmortizationOfFinancingCosts
Amortization of content assets 12,599us-gaap_OtherDepreciationAndAmortization 11,800us-gaap_OtherDepreciationAndAmortization
Amortization of launch assets 880roia_AmortizationOfLaunchAssets 2,492roia_AmortizationOfLaunchAssets
Deferred income taxes 8,530us-gaap_DeferredIncomeTaxExpenseBenefit 8,505us-gaap_DeferredIncomeTaxExpenseBenefit
Stock-based compensation 1,581us-gaap_ShareBasedCompensation 45us-gaap_ShareBasedCompensation
Loss on retirement of debt 0us-gaap_GainsLossesOnExtinguishmentOfDebt 5,679us-gaap_GainsLossesOnExtinguishmentOfDebt
Effect of change in operating assets and liabilities, net of assets acquired:    
Trade accounts receivable 978us-gaap_IncreaseDecreaseInAccountsReceivable 2,141us-gaap_IncreaseDecreaseInAccountsReceivable
Prepaid expenses and other assets (6,051)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets 1,467us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Other assets 468us-gaap_IncreaseDecreaseInOtherOperatingAssets 159us-gaap_IncreaseDecreaseInOtherOperatingAssets
Accounts payable 955us-gaap_IncreaseDecreaseInAccountsPayable (48)us-gaap_IncreaseDecreaseInAccountsPayable
Accrued interest (7,747)us-gaap_IncreaseDecreaseInInterestPayableNet (895)us-gaap_IncreaseDecreaseInInterestPayableNet
Accrued compensation and related benefits (367)us-gaap_IncreaseDecreaseInEmployeeRelatedLiabilities (5,638)us-gaap_IncreaseDecreaseInEmployeeRelatedLiabilities
Income taxes payable (45)us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable (601)us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable
Other liabilities 5,441us-gaap_IncreaseDecreaseInOtherOperatingLiabilities (1,834)us-gaap_IncreaseDecreaseInOtherOperatingLiabilities
Payments for content assets (14,975)us-gaap_PaymentsToAcquireOtherProductiveAssets (12,395)us-gaap_PaymentsToAcquireOtherProductiveAssets
Net cash flows provided by operating activities 476us-gaap_NetCashProvidedByUsedInOperatingActivities 1,101us-gaap_NetCashProvidedByUsedInOperatingActivities
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchases of property and equipment (2,924)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (1,672)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Proceeds from sales of investment securities 3,035us-gaap_ProceedsFromSaleAndMaturityOfMarketableSecurities 23us-gaap_ProceedsFromSaleAndMaturityOfMarketableSecurities
Purchases of investment securities (602)us-gaap_PaymentsToAcquireMarketableSecurities (980)us-gaap_PaymentsToAcquireMarketableSecurities
Proceeds from sale of assets held for sale 0us-gaap_ProceedsFromSaleOfPropertyHeldForSale 225us-gaap_ProceedsFromSaleOfPropertyHeldForSale
Acquisition of station and broadcasting assets 0us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired (7,140)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired
Net cash flows used in investing activities (491)us-gaap_NetCashProvidedByUsedInInvestingActivities (9,544)us-gaap_NetCashProvidedByUsedInInvestingActivities
CASH FLOWS FROM FINANCING ACTIVITIES:    
Repayment of senior subordinated notes 0us-gaap_RepaymentsOfNotesPayable (327,034)us-gaap_RepaymentsOfNotesPayable
Premium paid on repayment of senior subordinated notes 0roia_PremiumPaidOnRepaymentOfSeniorSubordinatedNotes (1,554)roia_PremiumPaidOnRepaymentOfSeniorSubordinatedNotes
Proceeds from debt issuance 0us-gaap_ProceedsFromIssuanceOfDebt 335,000us-gaap_ProceedsFromIssuanceOfDebt
Repayment of credit facility (957)us-gaap_RepaymentsOfLinesOfCredit (960)us-gaap_RepaymentsOfLinesOfCredit
Debt refinancing costs (423)us-gaap_PaymentsOfFinancingCosts (4,472)us-gaap_PaymentsOfFinancingCosts
Payment of dividends to noncontrolling interest members of TV One (5,347)roia_PaymentsOfDividendsMinorityInterest2 (3,409)roia_PaymentsOfDividendsMinorityInterest2
Net cash flows used in financing activities (6,727)us-gaap_NetCashProvidedByUsedInFinancingActivities (2,429)us-gaap_NetCashProvidedByUsedInFinancingActivities
DECREASE IN CASH AND CASH EQUIVALENTS (6,742)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (10,872)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
CASH AND CASH EQUIVALENTS, beginning of period 67,781us-gaap_CashAndCashEquivalentsAtCarryingValue 56,676us-gaap_CashAndCashEquivalentsAtCarryingValue
CASH AND CASH EQUIVALENTS, end of period 61,039us-gaap_CashAndCashEquivalentsAtCarryingValue 45,804us-gaap_CashAndCashEquivalentsAtCarryingValue
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:    
Interest 25,764us-gaap_InterestPaid 21,438us-gaap_InterestPaid
Income taxes, net $ 54us-gaap_IncomeTaxesPaid $ 573us-gaap_IncomeTaxesPaid