XML 39 R42.htm IDEA: XBRL DOCUMENT v2.4.0.6
LONG-TERM DEBT: (Tables)
12 Months Ended
Dec. 31, 2012
Debt Disclosure [Abstract]  
Schedule Of Long Term Debt [Table Text Block]

Long-term debt consists of the following:

 

    As of December 31,  
    2012     2011  
    (In thousands)  
             
Senior bank term debt   $ 377,297     $ 383,105  
63/8% Senior Subordinated Notes due February 2013     747       747  
121/2%/15% Senior Subordinated Notes due May 2016     327,034       312,800  
10% Senior Secured TV One Notes due March 2016     119,000       119,000  
Total debt     824,078       815,652  
Less: current portion     4,587       3,860  
Less: original issue discount     5,360       6,748  
Long-term debt, net   $ 814,131     $ 805,044
Schedule of Ratios Calculated in Accordance with Credit Agreement [Table Text Block]

As of December 31, 2012, ratios calculated in accordance with the 2011 Credit Agreement, are as follows:

 

    As of 
December 
31, 2012
    Covenant 
Limit
    Excess 
Coverage
 
                   
Pro Forma Last Twelve Months Covenant EBITDA (In millions)   $ 83.3                   
                         
Pro Forma Last Twelve Months Interest Expense (In millions)   $ 63.2                  
                         
Senior Debt (In millions)   $ 352.5                  
Total Debt (In millions)   $ 680.3                  
                         
Senior Secured Leverage                        
Senior Secured Debt / Covenant EBITDA     4.23 x     4.50 x     0.27 x
                         
Total Leverage                        
Total Debt / Covenant EBITDA     8.17 x     8.50 x     0.33 x
                         
Interest Coverage                        
Covenant EBITDA / Interest Expense     1.32 x     1.10 x     0.22 x
                         
EBITDA - Earnings before interest, taxes, depreciation and amortization                      
Schedule of Maturities of Long-term Debt [Table Text Block]

Future scheduled minimum principal payments of debt as of December 31, 2012 are as follows:

 

    Senior
Subordinated
Notes
      Credit Facility     Senior
Secured
Notes
    Total  
    (In thousands)  
                   
2013   $ 747     $ 3,840     $     $ 4,587  
2014           3,840             3,840  
2015           3,840             3,840  
2016     327,034       365,777       119,000       811,811  
Total Debt   $ 327,781     $ 377,297     $ 119,000     $ 824,078