XML 52 R28.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONDENSED CONSOLIDATING FINANCIAL STATEMENTS:
12 Months Ended
Dec. 31, 2012
Organization, Consolidation and Presentation Of Financial Statements [Abstract]  
Additional Financial Information Disclosure [Text Block]

19.  CONDENSED CONSOLIDATING FINANCIAL STATEMENTS:

 

The Company conducts a portion of its business through its subsidiaries. All of the Company’s Subsidiary Guarantors have fully and unconditionally guaranteed the Company’s 63/8 Senior Subordinated Notes due February 2013, the 121/2%/15% Senior Subordinated Notes due May 2016, and the Company’s obligations under the 2011 Credit Agreement.

  

Set forth below are consolidated balance sheets for the Company and the Subsidiary Guarantors as of December 31, 2012 and 2011, and related consolidated statements of operations and cash flows for each of the three years in the period ended December 31, 2012. The equity method of accounting has been used by the Company to report its investments in subsidiaries. Separate financial statements for the Subsidiary Guarantors are not presented based on management’s determination that they do not provide additional information that is material to investors.

 

CONSOLIDATING BALANCE SHEETS

As of December 31, 2012

 
 
 
 
   

Combined

                   
    Guarantor     Radio One,              
    Subsidiaries     Inc.     Eliminations     Consolidated  
    (In thousands)  
ASSETS  
CURRENT ASSETS:                                
Cash and cash equivalents   $ 1,511     $ 55,744     $     $ 57,255  
Short-term investments           1,597             1,597  
Trade accounts receivable, net of allowance for doubtful accounts     28,821       53,091             81,912  
Prepaid expenses and other current assets     1,006       6,104             7,110  
Current portion of content assets           27,723             27,723  
Current assets from discontinued operations     3       124             127  
Total current assets     31,341       144,383             175,724  
PROPERTY AND EQUIPMENT, net     17,073       18,209             35,282  
INTANGIBLE ASSETS, net     546,126       656,436             1,202,562  
CONTENT ASSETS, net           38,981             38,981  
LONG-TERM INVESTMENTS           97             97  
INVESTMENT IN SUBSIDIARIES           585,044       (585,044 )      
OTHER ASSETS     241       2,742             2,983  
NON-CURRENT ASSETS FROM DISCONTINUED OPERATIONS     4,566                   4,566  
Total assets   $ 599,347     $ 1,445,892     $ (585,044 )   $ 1,460,195  
                                 
LIABILITIES, REDEEMABLE NONCONTROLLING INTERESTS AND EQUITY  
                                 
CURRENT LIABILITIES:                                
Accounts payable   $ 1,794     $ 3,616     $     $ 5,410  
Accrued interest           5,849             5,849  
Accrued compensation and related benefits     2,109       9,056             11,165  
Current portion of content payables           17,694             17,694  
Other current liabilities     9,209       6,954             16,163  
Current portion of long-term debt           4,587             4,587  
Current liabilities from discontinued operations     94       13             107  
Total current liabilities     13,206       47,769             60,975  
LONG-TERM DEBT, net of current portion and original issue discount           814,131             814,131  
CONTENT PAYABLES, net of current portion           11,163             11,163  
OTHER LONG-TERM LIABILITIES     1,074       17,229             18,303  
DEFERRED TAX LIABILITIES           188,249             188,249  
NON-CURRENT LIABILITIES FROM DISCONTINUED OPERATIONS     23                   23  
Total liabilities     14,303       1,078,541             1,092,844  
                                 
REDEEMABLE NONCONTROLLING INTERESTS           12,853             12,853  
                                 
STOCKHOLDERS’ EQUITY:                                
Common stock           50             50  
Accumulated other comprehensive income           (102 )           (102 )
Additional paid-in capital     156,893       1,006,873       (156,893 )     1,006,873  
Retained earnings (accumulated deficit)     428,151       (863,021 )     (428,151 )     (863,021 )
Total stockholders’ equity     585,044       143,800       (585,044 )     143,800  
Noncontrolling interest           210,698             210,698  
Total Equity     585,044       354,498       (585,044 )     354,498  
Total liabilities, redeemable noncontrolling interests and equity   $ 599,347     $ 1,445,892     $ (585,044 )   $ 1,460,195  

 

As of December 31, 2011

 

    Combined                    
    Guarantor     Radio One,              
    Subsidiaries     Inc.     Eliminations     Consolidated  
    (In thousands)  
ASSETS  
CURRENT ASSETS:                                
Cash and cash equivalents   $ 187     $ 35,752     $     $ 35,939  
Short-term investments           761             761  
Trade accounts receivable, net of allowance for doubtful accounts     29,863       53,980             83,843  
Prepaid expenses and other current assets     1,680       6,730             8,410  
Current portion of content assets           27,383             27,383  
Current assets from discontinued operations     9       125             134  
Total current assets     31,739       124,731             156,470  
PROPERTY AND EQUIPMENT, net     17,926       15,994             33,920  
INTANGIBLE ASSETS, net     548,171       693,590             1,241,761  
CONTENT ASSETS, net           38,934             38,934  
LONG-TERM INVESTMENTS           7,428             7,428  
INVESTMENT IN SUBSIDIARIES           588,292       (588,292 )      
OTHER ASSETS     202       3,121             3,323  
NON-CURRENT ASSETS FROM DISCONTINUED OPERATIONS     4,646                   4,646  
Total assets   $ 602,684     $ 1,472,090     $ (588,292 )   $ 1,486,482  
                                 
LIABILITIES, REDEEMABLE NONCONTROLLING INTERESTS AND EQUITY  
                                 
CURRENT LIABILITIES:                                
Accounts payable   $ 1,568     $ 4,058     $     $ 5,626  
Accrued interest           6,703             6,703  
Accrued compensation and related benefits     1,958       9,023             10,981  
Current portion of content payables           20,807             20,807  
Income taxes payable           1,794             1,794  
Other current liabilities     9,356       2,860             12,216  
Current portion of long-term debt           3,860             3,860  
Current liabilities from discontinued operations     241       30             271  
Total current liabilities     13,123       49,135             62,258  
LONG-TERM DEBT, net of current portion and original issue discount           805,044             805,044  
CONTENT PAYABLES, net of current portion           16,168             16,168  
OTHER LONG-TERM LIABILITIES     1,238       17,281             18,519  
DEFERRED TAX LIABILITIES           153,521             153,521  
NON-CURRENT LIABILITIES FROM DISCONTINUED OPERATIONS     31                   31  
Total liabilities     14,392       1,041,149             1,055,541  
                                 
REDEEMABLE NONCONTROLLING INTERESTS           20,343             20,343  
                                 
STOCKHOLDERS’ EQUITY:                                
Common stock           50             50  
Accumulated other comprehensive income           (199 )           (199 )
Additional paid-in capital     197,680       1,001,840       (197,680 )     1,001,840  
Retained earnings (accumulated deficit)     390,612       (796,156 )     (390,612 )     (796,156 )
Total stockholders’ equity     588,292       205,535       (588,292 )     205,535  
Noncontrolling interest           205,063             205,063  
Total Equity     588,292       410,598       (588,292 )     410,598  
Total liabilities, redeemable noncontrolling interests and equity   $ 602,684     $ 1,472,090     $ (588,292 )   $ 1,486,482  

 

CONSOLIDATING STATEMENTS OF OPERATIONS

For the Year Ended December 31, 2012

 

    Combined                    
    Guarantor     Radio              
    Subsidiaries     One, Inc.     Eliminations     Consolidated  
    (In thousands)  
                         
NET REVENUE   $ 138,672     $ 285,901     $ -     $ 424,573  
OPERATING EXPENSES:                                
Programming and technical     31,607       104,174       -       135,781  
Selling, general and administrative, including stock-based compensation     60,698       77,094       -       137,792  
Corporate selling, general and administrative, including stock-based compensation     -       40,457       -       40,457  
Depreciation and amortization     7,170       31,545       -       38,715  
Impairment of long-lived assets     313       -       -       313  
Total operating expenses     99,788       253,270       -       353,058  
Operating income     38,884       32,631       -       71,515  
INTEREST INCOME     -       248       -       248  
INTEREST EXPENSE     1,207       89,943       -       91,150  
OTHER EXPENSE, net     -       1,357       -       1,357  
Income (loss) before provision for income taxes, noncontrolling interests in income of subsidiaries and discontinued operations     37,677       (58,421 )     -       (20,744 )
PROVISION FOR INCOME TAXES     -       33,235       -       33,235  
Net income (loss) before equity in income of subsidiaries and discontinued operations     37,677       (91,656 )     -       (53,979 )
EQUITY IN INCOME OF SUBSIDIARIES     -       37,539       (37,539 )     -  
Net income (loss) from continuing operations     37,677       (54,117 )     (37,539 )     (53,979 )
(LOSS) INCOME FROM DISCONTINUED OPERATIONS, net of tax     (138 )     1       -       (137 )
Consolidated net income (loss)     37,539       (54,116 )     (37,539 )     (54,116 )
NET INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS     -       12,749       -       12,749  
Consolidated net income (loss) attributable to common stockholders   $ 37,539     $ (66,865 )   $ (37,539 )   $ (66,865 )

 

For the Year Ended December 31, 2011

 

    Combined                    
    Guarantor     Radio              
    Subsidiaries     One, Inc.     Eliminations     Consolidated  
    (In thousands)  
                         
NET REVENUE   $ 129,866     $ 234,373     $ -     $ 364,239  
OPERATING EXPENSES:                                
Programming and technical     32,300       82,612       -       114,912  
Selling, general and administrative, including stock-based compensation     55,548       70,903       -       126,451  
Corporate selling, general and administrative, including stock-based compensation     -       37,850       -       37,850  
Depreciation and amortization     7,995       29,074       -       37,069  
Impairment of long-lived assets     14,509       7,822       -       22,331  
Total operating expenses     110,352       228,261       -       338,613  
Operating income     19,514       6,112       -       25,626  
INTEREST INCOME     -       354       -       354  
INTEREST EXPENSE     426       87,904       -       88,330  
GAIN ON INVESTMENT IN AFFILIATED COMPANY     -       146,879       -       146,879  
EQUITY IN INCOME OF AFFILIATED COMPANY     -       3,287       -       3,287  
LOSS ON RETIREMENT OF DEBT     -       7,743       -       7,743  
OTHER EXPENSE, net     -       324       -       324  
Income before provision for income taxes, noncontrolling interests in income of subsidiaries and discontinued operations     19,088       60,661       -       79,749  
PROVISION FOR INCOME TAXES     -       66,686       -       66,686  
Net income before equity in income of subsidiaries and discontinued operations     19,088       (6,025 )     -       13,063  
EQUITY IN INCOME OF SUBSIDIARIES     -       18,928       (18,928 )     -  
Net income (loss) from continuing operations     19,088       12,903       (18,928 )     13,063  
LOSS FROM DISCONTINUED OPERATIONS, net of tax     (160 )     -       -       (160 )
Consolidated net income (loss)     18,928       12,903       (18,928 )     12,903  
NET INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS     -       10,014       -       10,014  
Consolidated net income (loss) attributable to common stockholders   $ 18,928     $ 2,889     $ (18,928 )   $ 2,889  

 

For the Year Ended December 31, 2010

 

    Combined                    
    Guarantor     Radio              
    Subsidiaries     One, Inc.     Eliminations     Consolidated  
    (In thousands)  
                         
NET REVENUE   $ 134,444     $ 144,848     $ -     $ 279,292  
OPERATING EXPENSES:                                
Programming and technical, including stock-based compensation     33,999       40,645       -       74,644  
Selling, general and administrative, including stock-based compensation     58,731       44,361       -       103,092  
Corporate selling, general and administrative, including stock-based compensation     -       32,922       -       32,922  
Depreciation and amortization     9,825       7,560       -       17,385  
Impairment of long-lived assets     -       36,063       -       36,063  
Total operating expenses     102,555       161,551       -       264,106  
Operating income (loss)     31,889       (16,703 )     -       15,186  
INTEREST INCOME     -       127       -       127  
INTEREST EXPENSE     -       46,834       -       46,834  
EQUITY IN INCOME OF AFFILIATED COMPANY     -       5,558       -       5,558  
GAIN ON RETIREMENT OF DEBT     -       6,646       -       6,646  
OTHER INCOME (EXPENSE)     142       (3,203 )     -       (3,061 )
Income (loss) before provision for income taxes, noncontrolling interests in income of subsidiaries and discontinued operations     32,031       (54,409 )     -       (22,378 )
PROVISION FOR INCOME TAXES     -       3,971       -       3,971  
Net income (loss) before equity in income of subsidiaries and discontinued operations     32,031       (58,380 )     -       (26,349 )
EQUITY IN INCOME OF SUBSIDIARIES     -       31,957       (31,957 )     -  
Net income (loss) from continuing operations     32,031       (26,423 )     (31,957 )     (26,349 )
LOSS FROM DISCONTINUED OPERATIONS, net of tax     (74 )     (202 )     -       (276 )
Consolidated net income (loss)     31,957       (26,625 )     (31,957 )     (26,625 )
NET INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS     -       2,008       -       2,008  
Consolidated net income (loss) attributable to common stockholders   $ 31,957     $ (28,633 )   $ (31,957 )   $ (28,633 )

 

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)

For the Year Ended December 31, 2012

 

    Combined                    
    Guarantor     Radio              
    Subsidiaries     One, Inc.     Eliminations     Consolidated  
    (In thousands)  
                         
CONSOLIDATED NET INCOME (LOSS)   $ 37,539     $ (54,116 )   $ (37,539 )   $ (54,116 )
NET CHANGE IN UNREALIZED LOSS ON INVESTMENT ACTIVITIES     -       97       -       97  
COMPREHENSIVE INCOME (LOSS)     37,539       (54,019 )     (37,539 )     (54,019 )
LESS: COMPREHENSIVE INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS     -       12,749       -       12,749  
COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO COMMON STOCKHOLDERS   $ 37,539     $ (66,768 )   $ (37,539 )   $ (66,768 )

 

For the Year Ended December 31, 2011

 

    Combined                    
    Guarantor     Radio              
    Subsidiaries     One, Inc.     Eliminations     Consolidated  
    (In thousands)  
                         
CONSOLIDATED NET INCOME (LOSS)   $ 18,928     $ 12,903     $ (18,928 )   $ 12,903  
NET CHANGE IN UNREALIZED GAIN ON DERIVATIVE AND HEDGING ACTIVITIES     -       158       -       158  
NET CHANGE IN UNREALIZED LOSS ON INVESTMENT ACTIVITIES     -       (199 )     -       (199 )
COMPREHENSIVE INCOME (LOSS)     18,928       12,862       (18,928 )     12,862  
LESS: COMPREHENSIVE INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS     -       10,014       -       10,014  
COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO COMMON STOCKHOLDERS   $ 18,928     $ 2,848     $ (18,928 )   $ 2,848  

 

For the Year Ended December 31, 2010

 

    Combined                    
    Guarantor     Radio              
    Subsidiaries     One, Inc.     Eliminations     Consolidated  
    (In thousands)  
                         
CONSOLIDATED NET INCOME (LOSS)   $ 31,957     $ (26,625 )   $ (31,957 )   $ (26,625 )
NET CHANGE IN UNREALIZED GAIN ON DERIVATIVE AND HEDGING ACTIVITIES     -       662       -       662  
COMPREHENSIVE INCOME (LOSS)     31,957       (25,963 )     (31,957 )     (25,963 )
LESS: COMPREHENSIVE INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS     -       2,008       -       2,008  
COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO COMMON STOCKHOLDERS   $ 31,957     $ (27,971 )   $ (31,957 )   $ (27,971 )

 

CONSOLIDATING STATEMENT OF CASH FLOWS

For the Year Ended December 31, 2012

 
    Combined                    
    Guarantor     Radio              
    Subsidiaries     One, Inc.     Eliminations     Consolidated  
                         
          (In thousands)        
                         
CASH FLOWS FROM OPERATING ACTIVITIES:                                
Consolidated net loss   $ 37,539     $ (54,116 )   $ (37,539 )   $ (54,116 )
Adjustments to reconcile consolidated net loss to net cash from operating activities:                                
Depreciation and amortization     7,170       31,545           38,715  
Amortization of debt financing costs           3,073             3,073  
Amortization of launch assets           9,961             9,961  
Amortization of content assets           47,328             47,328  
Deferred income taxes           34,728             34,728  
Impairment of long term assets     313                   313  
Non cash interest           15,089             15,089  
Stock-based compensation and other non-cash compensation           171             171  
Effect of change in operating assets and liabilities, net of assets acquired:                                
Trade accounts receivable, net     1,042       889             1,931  
Prepaid expenses and other current assets     674       626             1,300  
Other assets     (39 )     379             340  
Content assets           (54,984 )           (54,984 )
Due to corporate/from subsidiaries     (46,011 )     46,011              
Accounts payable     226       (442 )           (216 )
Accrued interest           (854 )           (854 )
Accrued compensation and related benefits     151       33             184  
Income taxes payable           (1,794 )           (1,794 )
Other liabilities     259     4,104             4,363  
Net cash flows (used in) operating activities from discontinued operations           (85 )           (85 )
Net cash flows from operating activities     1,324       81,662       (37,539 )     45,447  
CASH FLOWS FROM INVESTING ACTIVITIES:                                
Purchase of property and equipment           (12,485 )           (12,485 )
Purchase of Reach Media shares           (2,000 )           (2,000 )
Proceeds from sales of investment securities           9,122             9,122  
Acquisition of launch assets           (54 )           (54 )
Purchases of investment securities           (2,627 )           (2,627 )
Investment in subsidiaries           (37,539 )     37,539        
Net cash flows used in investing activities           (45,583 )     37,539       (8,044 )
CASH FLOWS FROM FINANCING ACTIVITIES:                                
Repayment of credit facility           (5,789 )           (5,789 )
Payment of bank financing costs           (2,557 )           (2,557 )
Payment of dividends to noncontrolling interest shareholders of TV One           (7,741 )           (7,741 )
Net cash flows used in financing activities           (16,087 )           (16,087 )
INCREASE IN CASH AND CASH EQUIVALENTS     1,324       19,992             21,316  
CASH AND CASH EQUIVALENTS, beginning of period     187       35,752             35,939  
CASH AND CASH EQUIVALENTS, end of period   $ 1,511     $ 55,744     $     $ 57,255  

 

For the Year Ended December 31, 2011

 

    Combined      Radio              
    Guarantor     One,              
    Subsidiaries     Inc.     Eliminations     Consolidated  
     
    (In thousands)  
CASH FLOWS FROM OPERATING ACTIVITIES:                                
Consolidated net income   $ 18,928     $ 12,903   $ (18,928 )   $ 12,903  
Adjustments to reconcile consolidated net income to net cash from operating activities:                                
Depreciation and amortization     7,995       29,074       -       37,069  
Amortization of debt financing costs     -       3,750       -       3,750  
Amortization of content assets     -       31,539       -       31,539  
Deferred income taxes     -       64,151       -       64,151  
Gain on investment in affiliated company     -       (146,879 )     -       (146,879 )
Impairment of long-lived assets     14,509       7,822       -       22,331  
Equity in net income of affiliated company     -       (3,287 )     -       (3,287 )
Stock-based compensation     -       5,146       -       5,146  
Non-cash interest     -       26,023       -       26,023  
Loss on retirement of debt     -       7,743       -       7,743  
Effect of change in operating assets and liabilities, net of assets acquired:                                
Trade accounts receivable, net     520       2,454       -       2,974  
Prepaid expenses and other current assets     (351 )     3,596       -       3,245  
Other assets     291       3,552       -       3,843  
Accounts payable     1,157       (3,980 )     -       (2,823 )
Due to corporate/from subsidiaries     (44,220 )     44,220       -       -  
Accrued interest     -       2,145       -       2,145  
Accrued compensation and related benefits     (374 )     (1,266 )     -       (1,640 )
Income taxes payable     -       123       -       123  
Other liabilities     686       (14,474 )     -       (13,788 )
Payments for content assets     -       (23,412 )     -       (23,412 )
Net cash flows provided by operating activities from discontinued operations     3       447       -       450  
Net cash flows (used in) provided by operating activities     (856 )     51,390       (18,928 )     31,606  
CASH FLOWS FROM INVESTING ACTIVITIES:                                
Purchase of property and equipment     -       (9,445 )     -       (9,445 )
Net cash and investments acquired in connection with TV One consolidation     -       65,245       -       65,245  
Investment in subsidiaries     -       (18,928 )     18,928       -  
Net cash flows provided by investing activities     -       36,872       18,928       55,800  
CASH FLOWS FROM FINANCING ACTIVITIES:                                
Proceeds from credit facility     -       378,280       -       378,280  
Payment of credit facility     -       (356,576 )     -       (356,576 )
Debt refinancing and modification costs     -       (6,253 )     -       (6,253 )
Repurchase of noncontrolling interests     -       (54,595 )     -       (54,595 )
Proceeds from noncontrolling interest member     -       2,776       -       2,776  
Payment of dividends to noncontrolling interest shareholders of Reach Media     -       (1,511 )     -       (1,511 )
Payment of dividends to noncontrolling interest shareholders of TV One     -       (12,306 )     -       (12,306 )
Repayment of other debt     -       (1,000 )     -       (1,000 )
Repurchase of common stock     -       (9,474 )     -       (9,474 )
Net cash flows used in financing activities     -       (60,659 )     -       (60,659 )
(DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS     (856 )     27,603       -       26,747  
CASH AND CASH EQUIVALENTS, beginning of period     1,043       8,149       -       9,192  
CASH AND CASH EQUIVALENTS, end of period   $ 187     $ 35,752     $ -     $ 35,939  

 

For the Year Ended December 31, 2010

 

    Combined                    
    Guarantor     Radio              
    Subsidiaries     One, Inc.     Eliminations     Consolidated  
     
    (In thousands)  
CASH FLOWS FROM OPERATING ACTIVITIES:                                
Consolidated net loss   $ 31,957     $ (26,625 )   $ (31,957 )   $ (26,625 )
Adjustments to reconcile consolidated net loss to net cash from operating activities:                                
Depreciation and amortization     9,825       7,560       -       17,385  
Amortization of debt financing costs     -       2,970       -       2,970  
Write off of debt financing costs     -       3,055       -       3,055  
Deferred income taxes     -       1,311       -       1,311  
Impairment of long-lived assets     -       36,063       -       36,063  
Equity in net income of affiliated company     -       (5,558 )     -       (5,558 )
Stock-based compensation and other non-cash compensation     -       5,799       -       5,799  
Gain on retirement of debt     -       (6,646 )     -       (6,646 )
Effect of change in operating assets and liabilities, net of assets acquired:                                
Trade accounts receivable, net     (2,484 )     (8,914 )     -       (11,398 )
Prepaid expenses and other current assets     476       (3,918 )     -       (3,442 )
Other assets     984       6,138       -       7,122  
Accounts payable     (417 )     (736 )     -       (1,153 )
Due to corporate/from subsidiaries     (35,711 )     35,711       -       -  
Accrued interest     -       (4,941 )     -       (4,941 )
Accrued compensation and related benefits     (327 )     801       -       474  
Income taxes payable     -       138       -       138  
Other liabilities     (499 )     3,915       -       3,416  
Net cash flows used in operating activities from discontinued operations     (44 )     (90 )     -       (134 )
Net cash flows provided by operating activities     3,760       46,033       (31,957 )     17,836  
CASH FLOWS FROM INVESTING ACTIVITIES:                                
Purchase of property and equipment     -       (4,322 )     -       (4,322 )
Purchase of intangible assets     -       (342 )     -       (342 )
Investment in subsidiaries     -       (31,957 )     31,957       -  
Net cash flows used in investing activities     -       (36,621 )     31,957       (4,664 )
CASH FLOWS FROM FINANCING ACTIVITIES:                                
Proceeds from credit facility     -       342,000       -       342,000  
Payment of credit facility     -       (339,343 )     -       (339,343 )
Proceeds from issuance of Senior Subordinated Notes     -       286,794       -       286,794  
Repayment of Senior Subordinated Notes     -       (290,800 )     -       (290,800 )
Payment of dividend to noncontrolling interest shareholders of Reach Media     (2,844 )     -       -       (2,844 )
Debt refinancing and modification costs     -       (19,750 )     -       (19,750 )
Net cash flows used in financing activities     (2,844 )     (21,099 )     -       (23,943 )
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS     916       (11,687 )     -       (10,771 )
CASH AND CASH EQUIVALENTS, beginning of period     127       19,836       -       19,963  
CASH AND CASH EQUIVALENTS, end of period   $ 1,043     $ 8,149     $ -     $ 9,192