XML 122 R106.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONDENSED CONSOLIDATING FINANCIAL STATEMENTS: (Details 3) (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
CASH FLOWS FROM OPERATING ACTIVITIES:      
Consolidated net (loss) income $ (54,116) $ 12,903 $ (26,625)
Adjustments to reconcile consolidated net income (loss) to net cash from operating activities:      
Depreciation and amortization 38,715 37,069 17,385
Amortization of debt financing costs 3,073 3,750 2,970
Amortization of launch assets 9,961 0 0
Amortization of content assets 47,328 31,539 0
Deferred income taxes 34,728 64,151 1,311
Write off of debt financing costs 0 0 3,055
Gain on investment in affiliated company 0 (146,879) 0
Equity in net income of affiliated company 0 (3,287) (5,558)
Impairment of long term assets 313 22,331 36,063
Stock-based compensation 171 5,146 5,799
Non cash interest 15,089 26,023 0
Loss (gain) on retirement of debt 0 7,743 (6,646)
Effect of change in operating assets and liabilities, net of assets acquired:      
Trade accounts receivable, net 1,931 2,974 (11,398)
Prepaid expenses and other current assets 1,300 3,245 (3,442)
Other assets 340 3,843 7,122
Accounts payable (216) (2,823) (1,153)
Due to corporate/from subsidiaries 0 0 0
Accrued interest (854) 2,145 (4,941)
Accrued compensation and related benefits 184 (1,640) 474
Income taxes payable (1,794) 123 138
Other liabilities 4,363 (13,788) 3,416
Payments for content assets (54,984) (23,412) 0
Net cash flows (used in) provided by operating activities from discontinued operations (85) 450 (134)
Net cash flows (used in) provided by operating activities 45,447 31,606 17,836
CASH FLOWS FROM INVESTING ACTIVITIES:      
Purchase of property and equipment (12,485) (9,445) (4,322)
Purchase of Reach Media shares (2,000) 0 0
Net cash and investments acquired in connection with TV One consolidation 0 65,245 0
Proceeds from sales of investment securities 9,122    
Acquisition of launch assets (54) 0 0
Purchases of investment securities (2,627)    
Purchase of intangible assets 0 0 (342)
Investment in subsidiaries 0 0 0
Net cash flows (used in) provided by investing activities (8,044) 55,800 (4,664)
CASH FLOWS FROM FINANCING ACTIVITIES:      
Proceeds from credit facility 0 378,280 342,000
Repayment of credit facility (5,789) (356,576) (339,343)
Debt refinancing and modification costs (2,557) (6,253) (19,750)
Repurchase of noncontrolling interests 0 (54,595) 0
Proceeds from noncontrolling interest member 0 2,776 0
Payment of dividends to noncontrolling interest shareholders of Reach Media 0 (1,511) (2,844)
Proceeds from issuance of senior subordinated notes 0 0 286,794
Repayment of senior subordinated notes 0 0 (290,800)
Repayment of other debt 0 (1,000) 0
Repurchase of common stock 0 (9,474) 0
Payment of dividends to noncontrolling interest shareholders of TV One (7,741) (12,306) 0
Net cash flows used in financing activities (16,087) (60,659) (23,943)
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 21,316 26,747 (10,771)
CASH AND CASH EQUIVALENTS, beginning of year 35,939 9,192 19,963
CASH AND CASH EQUIVALENTS, end of year 57,255 35,939 9,192
Guarantor Subsidiaries [Member]
     
CASH FLOWS FROM OPERATING ACTIVITIES:      
Consolidated net (loss) income 37,539 18,928 31,957
Adjustments to reconcile consolidated net income (loss) to net cash from operating activities:      
Depreciation and amortization 7,170 7,995 9,825
Amortization of debt financing costs 0 0 0
Amortization of launch assets 0    
Amortization of content assets 0 0  
Deferred income taxes 0 0 0
Write off of debt financing costs     0
Gain on investment in affiliated company   0  
Equity in net income of affiliated company   0 0
Impairment of long term assets 313 14,509 0
Stock-based compensation 0 0 0
Non cash interest 0 0  
Loss (gain) on retirement of debt   0 0
Effect of change in operating assets and liabilities, net of assets acquired:      
Trade accounts receivable, net 1,042 520 (2,484)
Prepaid expenses and other current assets 674 (351) 476
Other assets (39) 291 984
Accounts payable 226 1,157 (417)
Due to corporate/from subsidiaries (46,011) (44,220) (35,711)
Accrued interest 0 0 0
Accrued compensation and related benefits 151 (374) (327)
Income taxes payable 0 0 0
Other liabilities 259 686 (499)
Payments for content assets 0 0  
Net cash flows (used in) provided by operating activities from discontinued operations 0 3 (44)
Net cash flows (used in) provided by operating activities 1,324 (856) 3,760
CASH FLOWS FROM INVESTING ACTIVITIES:      
Purchase of property and equipment 0 0 0
Purchase of Reach Media shares 0    
Net cash and investments acquired in connection with TV One consolidation   0  
Proceeds from sales of investment securities 0    
Acquisition of launch assets 0    
Purchases of investment securities 0    
Purchase of intangible assets     0
Investment in subsidiaries 0 0 0
Net cash flows (used in) provided by investing activities 0 0 0
CASH FLOWS FROM FINANCING ACTIVITIES:      
Proceeds from credit facility   0 0
Repayment of credit facility 0 0 0
Debt refinancing and modification costs 0 0 0
Repurchase of noncontrolling interests   0  
Proceeds from noncontrolling interest member   0  
Payment of dividends to noncontrolling interest shareholders of Reach Media   0 (2,844)
Proceeds from issuance of senior subordinated notes     0
Repayment of senior subordinated notes     0
Repayment of other debt   0  
Repurchase of common stock   0  
Payment of dividends to noncontrolling interest shareholders of TV One 0 0  
Net cash flows used in financing activities 0 0 (2,844)
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 1,324 (856) 916
CASH AND CASH EQUIVALENTS, beginning of year 187 1,043 127
CASH AND CASH EQUIVALENTS, end of year 1,511 187 1,043
Radio One [Member]
     
CASH FLOWS FROM OPERATING ACTIVITIES:      
Consolidated net (loss) income (54,116) 12,903 (26,625)
Adjustments to reconcile consolidated net income (loss) to net cash from operating activities:      
Depreciation and amortization 31,545 29,074 7,560
Amortization of debt financing costs 3,073 3,750 2,970
Amortization of launch assets 9,961    
Amortization of content assets 47,328 31,539  
Deferred income taxes 34,728 64,151 1,311
Write off of debt financing costs     3,055
Gain on investment in affiliated company   (146,879)  
Equity in net income of affiliated company   (3,287) (5,558)
Impairment of long term assets 0 7,822 36,063
Stock-based compensation 171 5,146 5,799
Non cash interest 15,089 26,023  
Loss (gain) on retirement of debt   7,743 (6,646)
Effect of change in operating assets and liabilities, net of assets acquired:      
Trade accounts receivable, net 889 2,454 (8,914)
Prepaid expenses and other current assets 626 3,596 (3,918)
Other assets 379 3,552 6,138
Accounts payable (442) (3,980) (736)
Due to corporate/from subsidiaries 46,011 44,220 35,711
Accrued interest (854) 2,145 (4,941)
Accrued compensation and related benefits 33 (1,266) 801
Income taxes payable (1,794) 123 138
Other liabilities 4,104 (14,474) 3,915
Payments for content assets (54,984) (23,412)  
Net cash flows (used in) provided by operating activities from discontinued operations (85) 447 (90)
Net cash flows (used in) provided by operating activities 81,662 51,390 46,033
CASH FLOWS FROM INVESTING ACTIVITIES:      
Purchase of property and equipment (12,485) (9,445) (4,322)
Purchase of Reach Media shares (2,000)    
Net cash and investments acquired in connection with TV One consolidation   65,245  
Proceeds from sales of investment securities 9,122    
Acquisition of launch assets (54)    
Purchases of investment securities (2,627)    
Purchase of intangible assets     (342)
Investment in subsidiaries (37,539) (18,928) (31,957)
Net cash flows (used in) provided by investing activities (45,583) 36,872 (36,621)
CASH FLOWS FROM FINANCING ACTIVITIES:      
Proceeds from credit facility   378,280 342,000
Repayment of credit facility (5,789) (356,576) (339,343)
Debt refinancing and modification costs (2,557) (6,253) (19,750)
Repurchase of noncontrolling interests   (54,595)  
Proceeds from noncontrolling interest member   2,776  
Payment of dividends to noncontrolling interest shareholders of Reach Media   (1,511) 0
Proceeds from issuance of senior subordinated notes     286,794
Repayment of senior subordinated notes     (290,800)
Repayment of other debt   (1,000)  
Repurchase of common stock   (9,474)  
Payment of dividends to noncontrolling interest shareholders of TV One (7,741) (12,306)  
Net cash flows used in financing activities (16,087) (60,659) (21,099)
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 19,992 27,603 (11,687)
CASH AND CASH EQUIVALENTS, beginning of year 35,752 8,149 19,836
CASH AND CASH EQUIVALENTS, end of year 55,744 35,752 8,149
Eliminations [Member]
     
CASH FLOWS FROM OPERATING ACTIVITIES:      
Consolidated net (loss) income (37,539) (18,928) (31,957)
Adjustments to reconcile consolidated net income (loss) to net cash from operating activities:      
Depreciation and amortization 0 0 0
Amortization of debt financing costs 0 0 0
Amortization of launch assets 0    
Amortization of content assets 0 0  
Deferred income taxes 0 0 0
Write off of debt financing costs     0
Gain on investment in affiliated company   0 0
Equity in net income of affiliated company   0 0
Impairment of long term assets 0 0 0
Stock-based compensation 0 0 0
Non cash interest 0 0  
Loss (gain) on retirement of debt   0 0
Effect of change in operating assets and liabilities, net of assets acquired:      
Trade accounts receivable, net 0 0 0
Prepaid expenses and other current assets 0 0 0
Other assets 0 0 0
Accounts payable 0 0 0
Due to corporate/from subsidiaries 0 0 0
Accrued interest 0 0 0
Accrued compensation and related benefits 0 0 0
Income taxes payable 0 0 0
Other liabilities 0 0 0
Payments for content assets 0 0  
Net cash flows (used in) provided by operating activities from discontinued operations 0 0 0
Net cash flows (used in) provided by operating activities (37,539) (18,928) (31,957)
CASH FLOWS FROM INVESTING ACTIVITIES:      
Purchase of property and equipment 0 0 0
Purchase of Reach Media shares 0    
Net cash and investments acquired in connection with TV One consolidation   0  
Proceeds from sales of investment securities 0    
Acquisition of launch assets 0    
Purchases of investment securities 0    
Purchase of intangible assets     0
Investment in subsidiaries 37,539 18,928 31,957
Net cash flows (used in) provided by investing activities 37,539 18,928 31,957
CASH FLOWS FROM FINANCING ACTIVITIES:      
Proceeds from credit facility   0 0
Repayment of credit facility 0 0 0
Debt refinancing and modification costs 0 0 0
Repurchase of noncontrolling interests   0  
Proceeds from noncontrolling interest member   0  
Payment of dividends to noncontrolling interest shareholders of Reach Media   0 0
Proceeds from issuance of senior subordinated notes 0   0
Repayment of senior subordinated notes     0
Repayment of other debt   0  
Repurchase of common stock   0  
Payment of dividends to noncontrolling interest shareholders of TV One 0 0  
Net cash flows used in financing activities 0 0 0
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 0 0 0
CASH AND CASH EQUIVALENTS, beginning of year 0 0 0
CASH AND CASH EQUIVALENTS, end of year $ 0 $ 0 $ 0