XML 23 R104.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONDENSED CONSOLIDATING FINANCIAL STATEMENTS: (Details 1) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 31, 2012
Sep. 30, 2012
Jun. 30, 2012
Mar. 31, 2012
Dec. 31, 2011
Sep. 30, 2011
Jun. 30, 2011
Mar. 31, 2011
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
NET REVENUE $ 105,885 $ 109,894 $ 105,830 [1] $ 102,964 $ 98,044 [2] $ 104,352 $ 96,944 $ 64,899 $ 424,573 $ 364,239 $ 279,292
OPERATING EXPENSES:                      
Programming and technical                 135,781 114,912 74,644
Selling, general and administrative, including stock-based compensation                 137,792 126,451 103,092
Depreciation and amortization                 38,715 37,069 17,385
Impairment of long-lived assets                 313 22,331 36,063
Total operating expenses                 353,058 338,613 264,106
Operating income (loss) 14,673 21,573 21,467 [1] 13,802 (8,842) [2] 13,152 15,767 5,549 71,515 25,626 15,186
INTEREST INCOME                 248 354 127
INTEREST EXPENSE                 91,150 88,330 46,834
GAIN ON INVESTMENT IN AFFILIATED COMPANY                 0 146,879 0
EQUITY IN INCOME OF AFFILIATED COMPANY                 0 3,287 5,558
LOSS (GAIN) ON RETIREMENT OF DEBT                 0 7,743 (6,646)
OTHER (INCOME) EXPENSE, net                 1,357 324 3,061
Income (loss) before provision for income taxes, noncontrolling interests in income of subsidiaries and discontinued operations                 (20,744) 79,749 (22,378)
PROVISION FOR INCOME TAXES                 33,235 66,686 3,971
Net income (loss) before equity in income of subsidiaries and discontinued operations                 (53,979) 13,063 (26,349)
EQUITY IN INCOME OF SUBSIDIARIES                 0 0 0
Net income (loss) from continuing operations (15,024) (10,230) 46,445 [1] (75,170) (16,818) [2] (7,374) 101,289 (64,034) (53,979) 13,063 (26,349)
(LOSS) INCOME FROM DISCONTINUED OPERATIONS, net of tax (117) (25) 20 [1] (15) (109) [2] (21) (22) (8) (137) (160) (276)
Consolidated net income (loss)                 (54,116) 12,903 (26,625)
NET INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS                 12,749 10,014 2,008
Consolidated net income (loss) attributable to common stockholders (17,227) (13,064) 42,668 [1] (79,242) (21,538) [2] (9,878) 98,550 (64,245) (66,865) 2,889 (28,633)
Selling, General and Administrative Expenses [Member]
                     
OPERATING EXPENSES:                      
Selling, general and administrative, including stock-based compensation                 137,792 126,451 103,092
Corporate [Member]
                     
OPERATING EXPENSES:                      
Selling, general and administrative, including stock-based compensation                 40,457 37,850 32,922
Guarantor Subsidiaries [Member]
                     
NET REVENUE                 138,672 129,866 134,444
OPERATING EXPENSES:                      
Programming and technical                 31,607 32,300 33,999
Depreciation and amortization                 7,170 7,995 9,825
Impairment of long-lived assets                 313 14,509 0
Total operating expenses                 99,788 110,352 102,555
Operating income (loss)                 38,884 19,514 31,889
INTEREST INCOME                 0 0 0
INTEREST EXPENSE                 1,207 426 0
GAIN ON INVESTMENT IN AFFILIATED COMPANY                   0  
EQUITY IN INCOME OF AFFILIATED COMPANY                   0 0
LOSS (GAIN) ON RETIREMENT OF DEBT                   0 0
OTHER (INCOME) EXPENSE, net                 0 0 (142)
Income (loss) before provision for income taxes, noncontrolling interests in income of subsidiaries and discontinued operations                 37,677 19,088 32,031
PROVISION FOR INCOME TAXES                 0 0 0
Net income (loss) before equity in income of subsidiaries and discontinued operations                 37,677 19,088 32,031
EQUITY IN INCOME OF SUBSIDIARIES                 0 0 0
Net income (loss) from continuing operations                 37,677 19,088 32,031
(LOSS) INCOME FROM DISCONTINUED OPERATIONS, net of tax                 (138) (160) (74)
Consolidated net income (loss)                 37,539 18,928 31,957
NET INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS                 0 0 0
Consolidated net income (loss) attributable to common stockholders                 37,539 18,928 31,957
Guarantor Subsidiaries [Member] | Selling, General and Administrative Expenses [Member]
                     
OPERATING EXPENSES:                      
Selling, general and administrative, including stock-based compensation                 60,698 55,548 58,731
Guarantor Subsidiaries [Member] | Corporate [Member]
                     
OPERATING EXPENSES:                      
Selling, general and administrative, including stock-based compensation                 0 0 0
Radio One [Member]
                     
NET REVENUE                 285,901 234,373 144,848
OPERATING EXPENSES:                      
Programming and technical                 104,174 82,612 40,645
Depreciation and amortization                 31,545 29,074 7,560
Impairment of long-lived assets                 0 7,822 36,063
Total operating expenses                 253,270 228,261 161,551
Operating income (loss)                 32,631 6,112 (16,703)
INTEREST INCOME                 248 354 127
INTEREST EXPENSE                 89,943 87,904 46,834
GAIN ON INVESTMENT IN AFFILIATED COMPANY                   146,879  
EQUITY IN INCOME OF AFFILIATED COMPANY                   3,287 5,558
LOSS (GAIN) ON RETIREMENT OF DEBT                   7,743 (6,646)
OTHER (INCOME) EXPENSE, net                 1,357 324 3,203
Income (loss) before provision for income taxes, noncontrolling interests in income of subsidiaries and discontinued operations                 (58,421) 60,661 (54,409)
PROVISION FOR INCOME TAXES                 33,235 66,686 3,971
Net income (loss) before equity in income of subsidiaries and discontinued operations                 (91,656) (6,025) (58,380)
EQUITY IN INCOME OF SUBSIDIARIES                 37,539 18,928 31,957
Net income (loss) from continuing operations                 (54,117) 12,903 (26,423)
(LOSS) INCOME FROM DISCONTINUED OPERATIONS, net of tax                 1 0 (202)
Consolidated net income (loss)                 (54,116) 12,903 (26,625)
NET INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS                 12,749 10,014 2,008
Consolidated net income (loss) attributable to common stockholders                 (66,865) 2,889 (28,633)
Radio One [Member] | Selling, General and Administrative Expenses [Member]
                     
OPERATING EXPENSES:                      
Selling, general and administrative, including stock-based compensation                 77,094 70,903 44,361
Radio One [Member] | Corporate [Member]
                     
OPERATING EXPENSES:                      
Selling, general and administrative, including stock-based compensation                 40,457 37,850 32,922
Non Guarantor Eliminations [Member]
                     
NET REVENUE                 0 0 0
OPERATING EXPENSES:                      
Programming and technical                 0 0 0
Depreciation and amortization                 0 0 0
Impairment of long-lived assets                 0 0 0
Total operating expenses                 0 0 0
Operating income (loss)                 0 0 0
INTEREST INCOME                 0 0 0
INTEREST EXPENSE                 0 0 0
GAIN ON INVESTMENT IN AFFILIATED COMPANY                   0  
EQUITY IN INCOME OF AFFILIATED COMPANY                   0 0
LOSS (GAIN) ON RETIREMENT OF DEBT                   0 0
OTHER (INCOME) EXPENSE, net                 0 0 0
Income (loss) before provision for income taxes, noncontrolling interests in income of subsidiaries and discontinued operations                 0 0 0
PROVISION FOR INCOME TAXES                 0 0 0
Net income (loss) before equity in income of subsidiaries and discontinued operations                 0 0 0
EQUITY IN INCOME OF SUBSIDIARIES                 (37,539) (18,928) (31,957)
Net income (loss) from continuing operations                 (37,539) (18,928) (31,957)
(LOSS) INCOME FROM DISCONTINUED OPERATIONS, net of tax                 0 0 0
Consolidated net income (loss)                 (37,539) (18,928) (31,957)
NET INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS                 0 0 0
Consolidated net income (loss) attributable to common stockholders                 (37,539) (18,928) (31,957)
Non Guarantor Eliminations [Member] | Selling, General and Administrative Expenses [Member]
                     
OPERATING EXPENSES:                      
Selling, general and administrative, including stock-based compensation                 0 0 0
Non Guarantor Eliminations [Member] | Corporate [Member]
                     
OPERATING EXPENSES:                      
Selling, general and administrative, including stock-based compensation                 $ 0 $ 0 $ 0
[1] The net income from continuing operations for the quarter ended June 30, 2012 includes $313,000 of pre-tax impairment charges.
[2] The net loss from continuing operations for the quarter ended December 31, 2011 includes approximately $22.3 million of pre-tax impairment charges.