XML 76 R64.htm IDEA: XBRL DOCUMENT v3.25.1
STOCKHOLDERS EQUITY - Stock options (Details) - Common Class D - 2019 Equity and Performance Incentive Plan - Employee Stock Option - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 12 Months Ended
Mar. 31, 2025
Dec. 31, 2024
Number of Options    
Number of Options, Outstanding at Beginning of Year (in shares) 5,436,715  
Number of Options, Grants (in shares) 362,301  
Number of Options, Forfeited (in shares) 44,231  
Number of Option, Forfeited/cancelled/expired/settled (in shares) (61,420)  
Number of Options, Balance at End of Year (in shares) 5,693,365 5,436,715
Number of Options, Vested and expected to vest (in shares) 5,693,365  
Number of Options, Unvested (in shares) 618,190  
Number of Options, Exercisable (in shares) 5,075,175  
Weighted-Average Exercise Price    
Weighted-Average Exercise Price, Outstanding at Beginning of Year (in dollars per share) $ 2.83  
Weighted-Average Exercise Price, Grants (in dollars per share) 0.81  
Weighted-Average Exercise Price, Forfeited (in dollars per share) 1.11  
Weighted-Average Exercise Price, Forfeited/cancelled/expired/settled (in dollars per share) 4.76  
Weighted-Average Exercise Price, Balance at End of Year (in dollars per share)   $ 2.83
Weighted-Average Exercise Price, Vested and expected to vest (in dollars per share) 2.69  
Weighted-Average Exercise Price, Unvested (in dollars per share) 1.08  
Weighted-Average Exercise Price, Exercisable (in dollars per share) $ 2.89  
Weighted-Average Remaining Contractual Term, Outstanding (in years)   6 years 5 months 8 days
Weighted-Average Remaining Contractual Term, Grants (in years) 9 years 11 months 1 day  
Weighted-Average Remaining Contractual Term, Forfeited (in years) 9 years 6 months  
Weighted-Average Remaining Contractual Term, Vested and expected to vest (in years) 6 years 4 months 20 days  
Weighted-Average Remaining Contractual Term, Unvested (in years) 9 years 6 months 21 days  
Weighted-Average Remaining Contractual Term, Exercisable (in years) 6 years  
Aggregate Intrinsic Value, Outstanding $ 0 $ 0
Aggregate Intrinsic Value, Vested and expected to vest 0  
Aggregate Intrinsic Value, Unvested 0  
Aggregate Intrinsic Value, Exercisable $ 0