XML 60 R48.htm IDEA: XBRL DOCUMENT v3.25.1
FAIR VALUE MEASUREMENTS - Fair value measurements on recurring and nonrecurring valuation techniques (Details)
3 Months Ended 12 Months Ended
Mar. 31, 2025
Dec. 31, 2024
Discount rate | Employment Agreement Award    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Significant Unobservable Input Value(a) 11.50% 11.50%
Discount rate | Employment Agreement Award | Minimum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Significant Unobservable Input Value(a) (11.60%) (12.20%)
Discount rate | Employment Agreement Award | Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Significant Unobservable Input Value(a) 1.90% 1.90%
Discount rate | Redeemable Non-controlling Interests    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Significant Unobservable Input Value(a) 20.50% 20.50%
Operating profit margin range | Employment Agreement Award | Minimum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Significant Unobservable Input Value(a) 27.10% 27.00%
Operating profit margin range | Employment Agreement Award | Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Significant Unobservable Input Value(a) 34.40% 34.40%
Operating profit margin range | Redeemable Non-controlling Interests | Minimum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Significant Unobservable Input Value(a) 30.90% 30.90%
Operating profit margin range | Redeemable Non-controlling Interests | Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Significant Unobservable Input Value(a) 34.00% 34.00%
Average recurring EBITDA multiple | Employment Agreement Award    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Significant Unobservable Input Value(a)   450.00%
Average recurring EBITDA multiple | Employment Agreement Award | Minimum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Significant Unobservable Input Value(a) 4.50%  
Average recurring EBITDA multiple | Employment Agreement Award | Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Significant Unobservable Input Value(a) 5.00%  
Revenue growth rate range | Redeemable Non-controlling Interests | Minimum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Significant Unobservable Input Value(a) (5.10%) (5.10%)
Revenue growth rate range | Redeemable Non-controlling Interests | Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Significant Unobservable Input Value(a) 19.70% 19.70%
EBITDA Exit multiple | Redeemable Non-controlling Interests    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Significant Unobservable Input Value(a) 4.00% 4.00%