XML 48 R36.htm IDEA: XBRL DOCUMENT v3.25.1
SEGMENT INFORMATION (Tables)
3 Months Ended
Mar. 31, 2025
Segment Reporting [Abstract]  
Schedule of segment reporting information
Detailed segment data for the three months ended March 31, 2025 and 2024 is presented in the following table:
Three Months Ended March 31, 2025
(in thousands)
Radio BroadcastingReach MediaDigitalCable Television
NET REVENUE$32,610$5,853$10,212$44,193
OPERATING EXPENSES:
Programming and technical 11,2933,3683,18712,909
Sales and marketing11,5462,1256,7879,096
General and administrative7,0501,0261843,595
Other segment income (expenses)1271154(1)
Segment Adjusted EBITDA$2,848 $(551)$58 $18,592 
Three Months Ended March 31, 2024
(in thousands)
Radio BroadcastingReach Media
Digital (1)
Cable Television (1)
STATEMENT OF OPERATIONS:
NET REVENUE$36,351$8,472$12,189$48,004
OPERATING EXPENSES:
Programming and technical 11,3293,4823,50214,600
Sales and marketing (2)
11,3942,1815,70410,139
General and administrative (2)
8,0669706363,964
Other segment income (expenses)72(9)
Segment Adjusted EBITDA$5,634 $1,830 $2,347 $19,301 
(1) Effective January 1, 2025, segment information for the prior periods has been recast in this Quarterly Report on Form 10-Q to include reclassification of a portion of revenues from our CTV offering from the Digital segment to the Cable Television segment.
(2) Effective January 1, 2025, prior period segment information has been recast between the Sales and marketing and the General and administrative in this Quarterly Report on Form 10-Q across the four segments to conform the presentation of significant segment expenses used to evaluate segment performance by the CODM.
Three Months Ended March 31,
20252024
(in thousands)
Segment Adjusted EBITDA to income from consolidated operations before provision for income taxes reconciliation
Segment Adjusted EBITDA$20,947 $29,112 
Corporate/Eliminations/Other(8,090)(6,855)
Corporate Development Costs747 5,359 
Severance-related costs219 64 
Loss from ceased non-core business initiatives359 712 
Stock-based compensation676 1,384 
Depreciation and amortization2,315 1,850 
Impairment of intangible assets6,443 — 
Interest and investment income(966)(1,998)
Interest expense10,924 12,998 
Gain on retirement of debt(11,587)(7,874)
Other income, net(192)(886)
Income from consolidated operations before provision for income taxes$3,919 $10,648 
Three Months Ended
March 31,
20252024
(In thousands)
Capital expenditures:
Radio Broadcasting$2,135$1,084
Reach Media10
Digital284447
Cable Television69
All other - corporate/eliminations128204
Consolidated$2,547$1,814