XML 47 R35.htm IDEA: XBRL DOCUMENT v3.25.1
STOCKHOLDERS EQUITY (Tables)
3 Months Ended
Mar. 31, 2025
Stockholders' Equity Note [Abstract]  
Schedule Of Stock Repurchase
The following table details our stock repurchases under the 2024 Stock Repurchase Program during the three months ended March 31, 2025:
Class AClass D
Shares of common stock repurchased449,252 204,646 
Average price paid per share$1.48 $0.82 
Total cost$665,829 $167,493 
Schedule of transaction and other information relating to stock options Transactions and other information relating to stock options of Class D common stock for the three months ended March 31, 2025, are summarized below:
Number of
Options
Weighted-Average
Exercise Price
Weighted-Average
Remaining
Contractual Term
(In Years)
Aggregate
Intrinsic
Value (a)
Outstanding at December 31, 20245,436,715$2.83 6.44$— 
Grants362,3010.81 9.92— 
Forfeited(44,231)1.11 9.50— 
Cancelled/expired/settled(61,420)4.76 — — 
Outstanding at March 31, 2025
5,693,365$2.69 6.39$— 
Vested and expected to vest at March 31, 20255,693,3652.69 6.39— 
Unvested at March 31, 2025618,1901.08 9.56— 
Exercisable at March 31, 20255,075,1752.89 6.00— 
(a)The aggregate intrinsic value in the table above represents the difference between the Company’s stock closing price on the last day of trading during the period, and the exercise price, multiplied by the number of shares that would have been received by the holders of in-the-money options had all the option holders exercised their options on that day. This amount changes based on the fair market value of the Company’s stock.
Schedule of transaction and other information relating to restricted stock grants
Activity relating to grants of restricted shares of Class A and Class D common stock for the three months ended March 31, 2025, are summarized below:
Class AClass D
SharesAverage
Fair Value
at Grant
Date
SharesAverage
Fair Value
at Grant
Date
Unvested at December 31, 2024750,000$5.39848,863$1.90
Grants850,8790.84
Vested(750,000)5.39(776,982)1.51
Forfeited/cancelled/expired(31,532)1.11
Unvested at March 31, 2025$891,228$1.26