XML 45 R33.htm IDEA: XBRL DOCUMENT v3.25.1
GOODWILL AND OTHER INTANGIBLE ASSETS (Tables)
3 Months Ended
Mar. 31, 2025
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Goodwill
The following table presents the changes in the Company's goodwill carrying values for its four reportable segments during 2025:

Radio BroadcastingReach Media
iOne (1)
TV One (1)
Total
(in thousands)
As of December 31, 2024
Gross goodwill$154,967 $30,468 $27,567 $165,044 $378,046 
Accumulated impairment losses(124,988)(16,114)(20,345)(20,174)(181,621)
Net goodwill at December 31, 2024$29,979 $14,354 $7,222 $144,870 $196,425 
Intersegment transfers (out) in (1)
— — (655)655— 
As of March 31, 2025
Gross goodwill$154,967 $30,468 $26,912 $165,699 $378,046 
Accumulated impairment losses(124,988)(16,114)(20,345)(20,174)(181,621)
Net goodwill at March 31, 2025$29,979 $14,354 $6,567 $145,525 $196,425 
(1) Includes the allocation of goodwill relating to the reclassification of the portion of the Company's CTV offering previously within the iONE reportable segment to our TV One reportable segment. See Note 13 - Segment Information for information on this segment reclassification.
Schedule of Impaired Intangible Assets
The following table presents the changes in the Company’s radio broadcasting licenses carrying value during the three months ended March 31, 2025.
(In thousands)
Balance as of January 1, 2025$257,759 
Impairment charges(6,443)
Balance as of March 31, 2025
$251,316 
Schedule of Estimate the Fair Value of the Broadcasting Licenses
Below are the key assumptions used in the income approach model for estimating the fair value of the broadcasting licenses for the five radio markets in the most recent interim impairment assessment performed as of March 31, 2025.

Radio Broadcasting LicensesMarch 31,
2025
Discount rate
9.5% - 10.0%
Revenue growth rate range
(1.9)% - 1.0%
Terminal growth rate(0.5)%
Mature market share range
0.8% - 30.0%
Operating profit margin range
2.8% - 30.0%
Schedule of Future Amortization Expense
Future estimated amortization expense related to the TV One Trade Name for the years 2025 through 2030 and thereafter is as follows:

(In thousands)
Remainder of 2025$1,900 
20262,407 
20272,280 
20282,153 
20292,027 
20301,900 
Thereafter13,300