XML 85 R69.htm IDEA: XBRL DOCUMENT v3.25.1
FAIR VALUE MEASUREMENTS - Fair value measurements on recurring and nonrecurring valuation techniques (Details)
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Discount rate | Employment Agreement Award    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair value assumptions measurement rate 11.50% 10.00%
Discount rate | Redeemable non-controlling interests    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair value assumptions measurement rate 20.50% 12.50%
Operating profit margin range | Employment Agreement Award | Minimum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair value assumptions measurement rate 27.00% 35.00%
Operating profit margin range | Employment Agreement Award | Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair value assumptions measurement rate 34.40% 42.30%
Operating profit margin range | Redeemable non-controlling interests | Minimum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair value assumptions measurement rate 30.90% 24.50%
Operating profit margin range | Redeemable non-controlling interests | Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair value assumptions measurement rate 34.00% 31.90%
Revenue growth rate range | Employment Agreement Award | Minimum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair value assumptions measurement rate (12.20%) (2.10%)
Revenue growth rate range | Employment Agreement Award | Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair value assumptions measurement rate 1.90% 2.50%
Revenue growth rate range | Redeemable non-controlling interests | Minimum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair value assumptions measurement rate (5.10%) 1.20%
Revenue growth rate range | Redeemable non-controlling interests | Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair value assumptions measurement rate 19.70% 16.50%
Average recurring EBITDA multiple | Employment Agreement Award    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair value assumptions measurement rate 450.00%  
Average recurring EBITDA multiple | Employment Agreement Award | Minimum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair value assumptions measurement rate   6.30%
Average recurring EBITDA multiple | Employment Agreement Award | Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair value assumptions measurement rate   6.50%
Exit multiple | Redeemable non-controlling interests    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair value assumptions measurement rate 400.00% 400.00%