LESAKA TECHNOLOGIES, INC.
CONSOLIDATED STATEMENT
OF CASHFLOWS
for the years ended June 30, 2025, 2024 and 2023
F-11
2025
2024
2023
(In thousands)
Cash flows from operating activities
Net loss
$
(87,634)
$
(17,440)
$
(35,074)
Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation and amortization
33,721
23,665
23,685
Impairment loss (Note 10)
18,863
-
7,039
Movement in allowance for credit losses
8,011
5,158
6,495
Fair value adjustment related to financial liabilities
(120)
(853)
(20)
Change in fair value of equity securities (Note 6 and 9)
59,828
-
-
Loss (Profit) on disposal of property, plant and equipment
13
(305)
(468)
Stock-based compensation charge (Note 17)
9,550
7,911
7,309
Loss on disposal of equity-accounted investment (Note 9)
161
-
205
(Earnings) Loss from equity-accounted investments (Note 9)
(114)
1,279
5,117
Movement in allowance for doubtful loans to equity-accounted investments
-
(250)
-
Dividends received from equity-accounted investments
96
95
42
Interest payable
4,723
1,119
5,069
Facility fee amortized (Note 12)
429
443
864
Changes in net working capital
Decrease (Increase) in accounts receivable (Note 20)
1,081
(10,873)
(1,687)
Increase in finance loans receivable (Note 20)
(34,614)
(10,029)
(12,353)
Decrease in inventory
169
9,840
2,172
(Decrease) Increase in accounts payable and other payables
(13,401)
22,141
1,705
Deferred consideration due to seller of Recharger included in accounts payable and
other payables (Note 3 and Note 13)
13,586
-
-
Increase (Decrease) in income taxes payable
485
(400)
(800)
Deferred tax expense (benefit)
(23,955)
(2,712)
(8,890)
Net cash (used in) provided by operating activities
(9,122)
28,789
410
Cash flows from investing activities
Capital expenditures
(17,199)
(12,665)
(16,156)
Proceeds from disposal of property, plant and equipment
1,938
1,565
1,497
Acquisition of intangible assets
(3,900)
(294)
(419)
Proceeds from disposal of equity securities (Note 6 and 9)
16,441
-
-
Acquisitions, net of cash acquired (Note 3)
(12,946)
(1,583)
-
Proceeds from disposal of equity-accounted investment (Note 9)
-
3,508
656
Repayment of loans by equity-accounted investments
-
250
112
Loans to equity-accounted investment (Note 9)
-
-
(112)
Net change in settlement assets
4,324
(7,196)
(2,036)
Net cash used in investing activities
(11,342)
(16,415)
(16,458)
Cash flows from financing activities
Proceeds from bank overdraft (Note 12)
98,616
182,990
520,065
Repayment of bank overdraft (Note 12)
(90,309)
(199,642)
(547,271)
Long-term borrowings utilized (Note 12)
190,061
23,728
24,355
Repayment of long-term borrowings (Note 12)
(149,511)
(20,073)
(17,512)
Non-refundable deal origination fees/ guarantee fees (Note 12)
(970)
-
(100)
Acquisition of treasury stock
(13,660)
(1,495)
(1,287)
Proceeds from exercise of stock options
116
165
481
Dividends paid to non-controlling interest
(432)
-
-
Net change in settlement obligations
(4,179)
7,214
2,148
Net cash provided by (used in) financing activities
29,732
(7,113)
(19,121)
Effect of exchange rate changes on cash
1,453
2,025
(10,999)
Net increase (decrease) in cash, cash equivalents and restricted cash
10,721
7,286
(46,168)
Cash, cash equivalents and restricted cash – beginning of period
65,918
58,632
104,800
Cash, cash equivalents and restricted cash – end of period (Note 20)
$
76,639
$
65,918
$
58,632
See accompanying notes to consolidated financial statements