XML 32 R9.htm IDEA: XBRL DOCUMENT v3.25.1
Acquisitions
9 Months Ended
Mar. 31, 2025
Acquisitions [Abstract]  
Acquisitions
2.
 
Acquisitions
The Company did not make
 
any acquisition during the nine
 
months ended March 31, 2024.
 
The cash paid, net of
 
cash received
related to the Company’s acquisitions during
 
the nine months ended March 31, 2025, is summarized in the table below:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total
Total cash paid
$
24,161
Less: cash acquired
11,207
Total cash paid, net
 
of cash received
$
12,954
2025
 
Acquisitions
October 2024 acquisition of Adumo
On May 7,
 
2024, the Company
 
entered into a
 
Sale and Purchase
 
Agreement (the “Purchase
 
Agreement”) with Lesaka
 
SA, and
Crossfin Apis Transactional
 
Solutions (Pty) Ltd
 
and Adumo ESS
 
(Pty) Ltd (“the
 
Sellers”). Pursuant to
 
the Purchase Agreement
 
and
subject to its terms and
 
conditions, Lesaka, through its
 
subsidiary,
 
Lesaka SA, agreed to
 
acquire, and the Sellers agreed
 
to sell, all of
the
 
outstanding
 
equity
 
interests
 
and
 
certain
 
claims
 
in
 
the
 
Adumo
 
(RF)
 
Proprietary
 
Limited
 
(“Adumo”).
 
The
 
transaction
 
closed
 
on
October 1, 2024.
Adumo
 
is
 
an
 
independent
 
payments
 
and
 
commerce
 
enablement
 
platform
 
in
 
Southern
 
Africa,
 
and
 
at
 
acquisition,
 
it
 
served
approximately
23,000
 
active
 
merchants
 
with
 
operations
 
across
 
South
 
Africa,
 
Namibia,
 
Botswana
 
and
 
Kenya.
 
For
 
more
 
than
 
two
decades,
 
Adumo
 
has
 
facilitated
 
physical
 
and
 
online
 
commerce
 
between
 
retail
 
merchants
 
and
 
end-consumers
 
by
 
offering
 
a
 
unique
combination
 
of
 
payment
 
processing
 
and
 
integrated
 
software
 
solutions,
 
which
 
currently
 
include
 
embedded
 
payments,
 
integrated
payments,
 
reconciliation
 
services,
 
merchant
 
lending,
 
customer
 
engagement
 
tools,
 
card
 
issuing
 
program
 
management
 
and
 
data
analytics.
 
Adumo operates
 
across three businesses,
 
which provide
 
payment processing
 
and integrated software
 
solutions to different
 
end
markets:
The
 
Adumo
 
Payments
 
business
 
offers
 
payment
 
processing,
 
integrated
 
payments
 
and
 
reconciliation
 
solutions
 
to
 
small-and-
medium (“SME”) merchants
 
in South Africa,
 
Namibia and Botswana, and
 
the Adumo Payouts
 
business provides card
 
issuing
program management to corporate clients such as Anglo American and
 
Coca-Cola;
The Adumo ISV
 
business, known as
 
GAAP,
 
has operations in
 
South Africa, Botswana
 
and Kenya, and
 
clients in a further
 
21
countries, and is the leading provider of integrated point-of-sales software and hardware to the hospitality industry in Southern
Africa, serving clients such as KFC, McDonald’s,
 
Pizza Hut, Nando’s and Krispy
 
Kreme; and,
 
The Adumo
 
Ventures
 
business offers
 
online commerce
 
solutions (Adumo
 
Online), cloud-based,
 
multi-channel point-of-sales
solutions
 
(Humble)
 
and
 
an
 
aggregated
 
payment
 
and
 
credit platform
 
for
 
in-store
 
and
 
online
 
commerce
 
(SwitchPay)
 
to SME
merchants and corporate clients in South Africa and Namibia.
 
The acquisition
 
continues the
 
Company’s
 
consolidation in
 
the Southern
 
African fintech
 
sector.
 
At acquisition,
 
the Company’s
ecosystem served approximately
1.7
 
million active consumers,
120,200
 
merchants, and processes over ZAR
270
 
billion in throughput
(cash,
 
card
 
and
 
VAS)
 
per
 
year.
 
The
 
acquisition
 
of
 
Adumo
 
enhances
 
the
 
Company’s
 
strength
 
in
 
both
 
the
 
consumer
 
and
 
merchant
markets in which it operates.
The total purchase
 
consideration was ZAR
1.67
 
billion ($
96.2
 
million) and comprised
 
the issuance of
17,279,803
 
shares of the
Company’s
 
common stock
 
(“Consideration Shares”)
 
with a
 
value of
 
$
82.8
 
million (
17,279,803
 
multiplied by
 
$
4.79
 
per share)
 
and
cash of $
13.4
 
million. The purchase consideration was settled through
 
the combination of the Consideration Shares and a ZAR
232.2
million ($
13.4
 
million, translated at the prevailing
 
rate of $1: ZAR
17.3354
 
as of October 1, 2024)
 
payment in cash. The Company’s
closing price on
 
the Johannesburg
 
Stock Exchange on
 
October 1, 2024,
 
was ZAR
83.05
 
($
4.79
 
using the October
 
1, 2024, $1:
 
ZAR
exchange rate).
 
 
2.
 
Acquisitions (continued)
2025
 
Acquisitions (continued)
October 2024 acquisition of Adumo (continued)
The
 
closing
 
of
 
the
 
transaction
 
was
 
subject
 
to
 
customary
 
closing
 
conditions,
 
including
 
(i)
 
approval
 
from
 
the
 
competition
authorities of South
 
Africa and
 
Namibia; (ii) exchange
 
control approval from
 
the financial surveillance
 
department of the
 
South African
Reserve
 
Bank;
 
(iii)
 
approval
 
from
 
all necessary
 
regulatory
 
bodies
 
and
 
from
 
shareholders
 
to
 
issue
 
the
 
Consideration
 
Shares
 
to
 
the
Sellers; (iv) obtaining
 
certain third-party
 
consents; (v) the
 
Company obtained confirmation
 
from RMB that
 
it has sufficient
 
funds to
settle the
 
cash portion
 
of the purchase
 
consideration; (vi)
 
approval of
 
Adumo shareholders
 
(including preference
 
shareholders) with
respect to entering into and implementation of the Purchase Agreement, and
 
all other agreements and transactions contemplated in the
Purchase Agreement;
 
(vii) obtained
 
the consent
 
of Adumo’s
 
lender regarding
 
Adumo entering
 
into and
 
implementing the
 
Purchase
Agreement, and
 
all other
 
agreements and
 
transactions contemplated
 
in the
 
Purchase Agreement;
 
(viii) the
 
release of
 
certain Seller’s
shares held
 
as security
 
by such
 
bank; (ix)
 
consent of
 
the lender
 
of one
 
of Adumo’s
 
shareholders regarding
 
Adumo entering
 
into the
transaction;
 
(x)
 
the
 
Company
 
signing
 
a
 
written
 
addendum
 
to
 
the
 
Policy
 
Agreement
 
with
 
International
 
Finance
 
Corporation
 
that
provides for the inclusion
 
of the Consideration
 
Shares attributable to certain
 
Seller shareholders
 
in the definition of
 
“Put Shares” under
the
 
Policy
 
Agreement,
 
and
 
related
 
change;
 
and
 
(xi)
 
a
 
Seller
 
(or
 
their
 
nominee),
 
which
 
ultimately
 
was
 
Crossfin,
 
concluding
 
share
purchase agreements to dispose
 
of an amount of Consideration
 
Shares (which ultimately was determined
 
as
3,587,332
 
Consideration
Shares).
The Company agreed to file a
 
resale registration statement with the United States
 
Securities and Exchange Commission (“SEC”)
covering the resale of the Consideration Shares by the Sellers. The resale registration statement
 
was declared effective by the SEC on
December 6, 2024.
The Company
 
incurred transaction-related
 
expenditures of $
1.7
 
million during the
 
nine months ended
 
March 31, 2025,
 
related
to the acquisition of
 
Adumo. The Company’s
 
accruals presented in Note
 
10 of as March 31,
 
2025, includes an
 
accrual of transaction
related
 
expenditures
 
of
 
$
0.4
 
million
 
and
 
the
 
Company
 
does
 
not
 
expect
 
to
 
incur
 
any
 
further
 
significant
 
transaction
 
costs over
 
the
remainder of the 2025 fiscal year.
March 2025 acquisition of Recharger
On November 19,
 
2024, the Company,
 
through Lesaka SA,
 
entered into a
 
Sale of Shares Agreement
 
(the “Recharger
 
Purchase
Agreement”) with
 
Imtiaz Dhooma
 
(Recharger’s
 
former chief
 
executive officer)
 
and Ninety
 
Nine Proprietary
 
Limited (“the
 
Seller”).
Pursuant to
 
the Recharger
 
Purchase Agreement
 
and subject
 
to its
 
terms and
 
conditions, Lesaka,
 
through its
 
subsidiary,
 
Lesaka SA,
agreed to acquire, and the Seller agreed to sell, all of the outstanding equity interests in Recharger Proprietary Limited (“Recharger”).
The transaction closed on March 3, 2025.
 
At the same time, Recharger also entered into
 
independent contractor agreement with Recharger’s former chief executive officer
which has a
 
term of
12
 
months and requires
 
him, among other
 
things, to
 
support operational activities
 
of the Recharger
 
business, in
consultation with Company representatives, facilitate the handover process and
 
assist Recharger in transitioning ownership to Lesaka
SA, avail himself for important
 
customer and vendor meetings, attend
 
scheduled weekly management committee
 
meetings regarding
operational and
 
business activities of
 
the Recharger
 
business, and providing
 
support on an
 
ad-hoc basis to
 
Company representatives
with regard to operational matters and in facilitating the hand over,
 
as and when reasonably required.
This acquisition
 
will be
 
reported as
 
part of
 
the Company’s
 
Enterprise Division
 
and demonstrates
 
positive advancement
 
of the
Company’s
 
strategy
 
in its
 
Enterprise
 
Division.
 
The
 
Company
 
expects
 
the
 
acquisition
 
to act
 
as an
 
entry
 
point
 
for
 
it into
 
the
 
South
African private utilities space while augmenting the Enterprise division’s
 
alternative payment offering.
 
The
 
transaction
 
consideration per
 
the Recharger
 
Purchase Agreement
 
was ZAR
503.4
 
million
 
($
27.0
 
million)
 
and comprised
ZAR
328.4
 
million ($
17.6
 
million) in
 
cash and
 
ZAR
175.0
 
million ($
9.4
 
million) in
 
shares of
 
the Company’s
 
common stock,
 
to be
settled
 
in
 
two
 
tranches.
 
The
 
share
 
price
 
applied
 
to
 
determine
 
the
 
number
 
of
 
shares
 
of
 
common
 
stock
 
to
 
be
 
issued
 
for
 
the
 
equity
consideration is
 
based on
 
the volume-weighted
 
average price
 
of the
 
Company’s
 
common shares
 
for the
 
three-month period
 
prior to
the
 
disbursal
 
of
 
each
 
tranche.
 
Lesaka
 
SA
 
extended
 
a
 
ZAR
43.1
 
million
 
($
2.3
 
million)
 
loan
 
to
 
Recharger
 
at
 
closing
 
which
 
was
exclusively used to repay an existing loan due by Recharger
 
to the Seller.
 
The first tranche,
 
comprising ZAR
153.4
 
million ($
8.2
 
million) in cash
 
and
1,092,361
 
shares of the
 
Company’s
 
common stock
with a value of ZAR
98.3
 
million ($
5.3
 
million), was settled at
 
closing. The value of the
 
shares of common stock were
 
calculated using
the shares issued multiplied
 
by the Company’s
 
closing price on the Johannesburg
 
Stock Exchange on March
 
3, 2025, of ZAR
90.00
,
and translated
 
to U.S.
 
dollars at
 
the exchange
 
rate of
 
$1: ZAR
18.63
. Lesaka
 
SA delivered
 
the
1,092,361
 
shares of
 
the Company’s
common stock from
 
a pool of shares
 
it purchased in
 
October 2024, and
 
the Company recognized
 
a gain in
 
additional paid-in-capital
of $
0.4
 
million related to the difference between in the value on March 3, 2025,
 
and the price paid per share in October 2024.
 
2.
 
Acquisitions (continued)
2025
 
Acquisitions (continued)
March 2025 acquisition of Recharger (continued)
The total purchase consideration
 
was ZAR
294.8
 
million ($
15.8
 
million) and comprised the
 
issuance of the
1,092,361
 
shares of
the Company’s common stock with a
 
value of ZAR
98.3
 
million ($
5.3
 
million), the settlement of the pre-existing relationship loan of
ZAR
43.1
 
million ($
2.3
 
million) and cash of ZAR
153.4
 
million ($
8.2
) million.
The second
 
and final
 
tranche is due
 
on March
 
3, 2026,
 
and comprises
 
a contractual
 
cash payment
 
of ZAR
175.0
 
million ($
9.4
million) and the delivery
 
of shares of Lesaka’s
 
common stock with a
 
contractual value of ZAR
75.0
 
million ($
4.0
 
million). Pursuant
to
 
the
 
Recharger
 
Purchase
 
Agreement,
 
payment
 
of
 
the
 
second
 
tranche
 
in
 
March
 
2026
 
is
 
contingent
 
on
 
Recharger’s
 
former
 
chief
executive officer
 
’s
 
ongoing service
 
under the
 
independent contractor
 
agreement until
 
March 3,
 
2026. If
 
the future
 
services are
 
not
provided, then the second
 
tranche will not be paid,
 
except if failure to provide future
 
services is due to expiry of
 
the contract, mutual
agreement or death of the former chief executive officer.
 
The former chief executive officer is also a director of the Seller, and signed
the Recharger
 
Purchaser Agreement
 
on behalf
 
of himself,
 
Recharger
 
and
 
the Seller.
 
He has
 
also signed
 
an independent
 
contractor
agreement
 
under which
 
he is
 
required
 
to provide
 
post-combination
 
service to
 
Recharger.
 
The Company
 
has determined
 
that as
 
the
payment
 
of
 
the
 
second
 
tranche
 
is contingent
 
on
 
these
 
post-combination
 
services,
 
the
 
value
 
of
 
the
 
second
 
tranche
 
is not
 
treated
 
as
purchase consideration and rather, under
 
U.S. GAAP,
 
represents compensation for post-combination services.
The post-combination services for
 
the three and nine
 
months ended March 31,
 
2025, of $
1.1
 
million was calculated as the
 
sum
of one twelfth of
 
the future cash payment and
 
one twelfth of the value
 
of future shares to
 
be provided. The value
 
of the future shares
to be provided
 
was calculated using
 
the contractual value
 
of ZAR
75.0
 
million divided by
 
the volume-weighted
 
average price of
 
the
Company’s common shares for the three-month period prior
 
to March 31, 2025, divided
 
by twelve and at
 
the applicable exchange rate.
The post-combination compensation
 
charge is included
 
in the caption transaction
 
costs related to Adumo
 
and Recharger acquisitions
and certain compensation costs included on the unaudited condensed
 
consolidated statement of operations.
 
Refer to Note 13 for additional information. The liability for the future payments is included in the caption Other payables in the
unaudited condensed consolidated balance sheet as of March 31, 2025, refer to
 
Note 10.
The Company incurred
 
transaction-related expenditures of $
0.3
 
million during the nine
 
months ended March 31,
 
2025, related
to the acquisition of Recharger.
 
The Company does not expect to incur any further significant transaction
 
costs over the remainder of
the 2025 fiscal year.
Other acquisitions
Effective
 
November
 
1,
 
2024,
 
the
 
Company,
 
through
 
its
 
wholly
 
owned
 
subsidiary
 
Adumo
 
Technologies
 
Proprietary
 
Limited
(“Adumo AT”),
 
acquired the remaining
 
shares (representing
50
% of the issued and
 
outstanding shares) it did
 
not own in Innervation
Value
 
Added Services Namibia Pty Ltd
 
(“IVAS
 
Nam”) for $
0.4
 
million (ZAR
6.0
 
million, translated at November 1, 2024
 
exchange
rates). IVAS
 
Nam was accounted for using the equity method prior to the acquisition of a controlling interest in the company. Adumo
paid ZAR
2.0
 
million of
 
the purchase
 
price prior
 
to the
 
acquisition of
 
Adumo by
 
the Company
 
and the balance
 
of ZAR
4.0
 
million
will be paid
 
in
two
 
equal tranches, one
 
in March 2025
 
and the other
 
in September 2025.
 
The Company did
 
not incur any
 
significant
transaction costs related to this acquisition.
The Company, through
 
Lesaka SA, acquired
100
% of Genisus Risk (Pty) Ltd for a cash consideration of ZAR
2.0
 
million ($
0.1
million). The Company did not incur any significant transaction costs related
 
to this acquisition.
The
 
Company,
 
through
 
its
 
wholly
 
owned
 
subsidiary
 
Cash
 
Connect
 
Management
 
Solutions
 
Proprietary
 
Limited
 
(“CCMS”),
acquired
100
% of Master Fuel (Pty) Ltd (“Master Fuel) for a cash consideration of ZAR
2.0
 
million ($
0.1
 
million). The Company did
not incur any significant transaction costs related to this acquisition.
 
2.
 
Acquisitions (continued)
2025
 
Acquisitions (continued)
The preliminary purchase price allocation of acquisitions during
 
the nine months ended March 31,
 
2025, translated at the foreign
exchange rates applicable on the date of acquisition, in provided is the table below:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Acquisitions during fiscal 2025 through March
 
31, 2025
Adumo
Recharger
Other
Total
Cash and cash equivalents
 
$
9,227
$
1,720
$
260
$
11,207
Accounts receivable
6,799
17
706
7,522
Inventory
 
5,122
194
3
5,319
Property, plant and equipment
9,170
39
15
9,224
Operating lease right of use asset
1,025
401
-
1,426
Equity-accounted investment
477
-
-
477
Goodwill
73,173
2,878
539
76,590
Intangible assets
27,187
17,179
69
44,435
Deferred income taxes assets
1,061
81
55
1,197
Other long-term assets
2,809
-
-
2,809
Current portion of long-term borrowings
(1,178)
-
-
(1,178)
Accounts payable
 
(3,266)
(149)
(428)
(3,843)
Other payables
 
(28,044)
(1,439)
(252)
(29,735)
Operating lease liability - current
(1,019)
(185)
-
(1,204)
Income taxes payable
 
(150)
(4)
(42)
(196)
Deferred income taxes liabilities
(6,670)
(4,638)
(19)
(11,327)
Operating lease liability - long-term
(326)
(269)
-
(595)
Long-term borrowings
(7,308)
-
-
(7,308)
Other long-term liabilities
(140)
-
-
(140)
Settlement assets
 
8,603
-
-
8,603
Settlement liabilities
 
(8,530)
-
-
(8,530)
Fair value of assets and liabilities on acquisition
$
88,022
$
15,825
$
906
$
104,753
The
 
fair
 
value
 
of
 
the
 
non-controlling
 
interests
 
recorded
 
was $
7.6
 
million.
 
The
 
fair
 
value
 
of
 
the
 
non-controlling
 
interest
 
was
determined as
 
the non-controlling
 
interests respective
 
portion of
 
the equity value
 
of the entity
 
acquired by
 
the Company,
 
and which
was adjusted for
 
a
20
% minority discount.
 
The allocation of the
 
purchase price related
 
to the various
 
acquisitions is preliminary
 
and
not yet finalized.
 
The preliminary allocation of the purchase price is based upon preliminary
 
estimates which used information that was available
to
 
management
 
at
 
the
 
time
 
the
 
unaudited
 
condensed
 
consolidated
 
financial
 
statements
 
were
 
prepared
 
and
 
these
 
estimates
 
and
assumptions are subject to
 
change within the measurement period,
 
up to one
 
year from the acquisition
 
date. Accordingly, the allocation
may change. We
 
continue to refine certain inputs to the calculation of acquired
 
intangible assets and, for Adumo, the valuation of the
non-controlling interest.
 
2.
 
Acquisitions (continued)
2025 Acquisitions (continued)
Intangible assets acquired
No
 
intangible assets were identified related
 
to the acquisition
 
of IVAS Nam. Summarized below is the fair value
 
of the intangible
assets acquired and the weighted-average amortization period:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fair value as of
acquisition date
Weighted-average
amortization
period (in years)
Finite-lived intangible asset:
Acquired during the nine months ended March 31, 2025:
Adumo – technology assets
$
13,997
3
 
-
7
Adumo – customer relationships
9,567
5
 
-
10
Adumo – brands
3,623
10
 
-
15
Recharger – technology assets
1,074
4
Recharger – customer relationships
16,105
5
Genisus Risk – technology assets
68
0.1
On acquisition of
 
these businesses, the
 
Company recognized an
 
aggregate deferred
 
tax liability of approximately
 
$
12.0
 
million
related to the acquisition of intangible assets during the nine months
 
ended March 31, 2025.
Transaction costs and certain compensation
 
costs
The table below
 
presents transaction costs
 
incurred related to
 
the acquisition of
 
Adumo and Recharger,
 
as well as
 
certain post-
combination compensation costs expensed during the three and
 
nine months ended March 31, 2025 and 2024:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three months ended
March 31,
Nine months ended March
31,
2025
2024
2025
2024
Adumo transaction costs
$
-
$
631
$
1,702
$
665
Recharger transaction costs
(1)
92
-
342
-
Recharger post-combination services expensed
1,130
-
1,130
-
Total
$
1,222
$
631
$
3,174
$
665
(1) Recharger
 
transactions costs
 
for the
 
six months
 
ended March
 
31, 2025,
 
of $
0.25
 
million have
 
been allocated
 
from Selling,
general
 
and
 
administration
 
to Transaction
 
costs related
 
to
 
Adumo
 
and
 
Recharger
 
and
 
certain
 
compensation
 
costs in
 
the
 
unaudited
condensed consolidated statement operations for the nine months ended March 31,
 
2025.
Pro forma results related
 
to acquisitions
Pro forma results of operations have not been
 
presented for the acquisition of IVAS Nam, Genisus Risk and Master Fuel because
the effect of these acquisitions, individually and in aggregate, are
 
not material to the Company. Since the closing of these acquisitions,
they
 
have
 
contributed
 
revenue
 
and
 
net
 
income
 
of
 
$
0.2
 
million
 
and
 
$
0.1
 
million,
 
respectively,
 
for
 
the
 
nine
 
months
 
ended
March 31, 2025.
The results of the Adumo and Recharger’s operations are reflected in the Company’s
 
financial statements from October 1, 2024,
and March 3, 2025, respectively.
 
The following unaudited pro forma revenue
 
and net income information has been
 
prepared as if the
acquisitions
 
of Adumo and
 
Recharger had occurred on
 
July 1, 2023,
 
using the applicable
 
average foreign exchange rates
 
for the periods
presented:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three months ended
 
March 31,
 
Nine months ended
 
March 31,
 
2025
2024
2025
2024
Revenue
$
137,713
$
153,890
$
449,891
$
466,873
Net loss
$
(21,810)
$
(3,292)
$
(56,292)
$
(23,846)
The unaudited pro forma financial
 
information presented above includes the
 
business combination accounting and
 
other effects
from the
 
acquisitions including
 
(1) amortization
 
expense related
 
to acquired
 
intangibles and
 
the related
 
deferred tax;
 
(2) the
 
loss of
interest income, net of
 
taxation, as a
 
result of funding a
 
portion of the
 
purchase price in
 
cash; (3) an
 
adjustment to exclude all
 
applicable
transaction-related costs
 
recognized in
 
the Company’s
 
consolidated statement
 
of operations
 
for three
 
and nine
 
months ended
 
March
31, 2025,
 
and include
 
the applicable
 
transaction-related costs
 
for the
 
year ended
 
June 30,
 
2024; an
 
adjustment to
 
exclude the
 
post-
combination
 
compensation
 
expenses
 
related
 
to
 
the
 
Recharger
 
acquisition
 
recognized
 
in
 
the
 
Company’s
 
consolidated
 
statement
 
of
operations
 
for
 
three
 
and
 
nine
 
months
 
ended
 
March
 
31,
 
2025,
 
and
 
include
 
the
 
expense
 
during
 
the
 
year
 
ended
 
June
 
30,
 
2024.
 
The
unaudited
 
pro
 
forma
 
net
 
income
 
presented
 
above
 
does
 
not
 
include
 
any
 
cost
 
savings
 
or
 
other
 
synergies
 
that
 
may
 
result
 
from
 
the
acquisition.
The unaudited pro forma
 
information as presented above
 
is for information purposes
 
only and is not indicative
 
of the results of
operations that would have been achieved if the acquisition had occurred on
 
these dates.
 
Since the closing of the acquisitions,
 
Adumo and Recharger have contributed aggregate revenue of $
32.2
 
million and net income
attributable to the Company, including intangible assets amortization related to assets
 
acquired, net of deferred taxes, of
 
$
0.68
 
million.