Fair Value Of Financial Instruments (Tables)

9 Months Ended

Mar. 31, 2025

Fair Value Of Financial Instruments [Abstract]

Schedule Of Key Valuation Inputs Used To Measure Fair Value Of Investment In Cell C

Weighted Average Cost of Capital ("WACC"):

Between

21

% and

26

% over the period of the forecast

Long term growth rate:

4.5

% (

4.5

% as of June 30, 2024)

Marketability discount:

20

% (

20

% as of June 30, 2024)

Minority discount:

24

% (

24

% as of June 30, 2024)

Net adjusted external debt - March 31, 2025:

(1)

ZAR

7.8

 billion ($

0.4

 billion), no lease liabilities included

Net adjusted external debt - June 30, 2024:

(2)

ZAR

7.9

 billion ($

0.4

 billion), no lease liabilities included

(1) translated from ZAR to U.S. dollars at exchange rates applicable as of March 31, 2025.

(2) translated from ZAR to U.S. dollars at exchange rates applicable as of June 30, 2024.

Schedule Of Impact On Carrying Value Of Cell C Investment

Sensitivity for fair value of Cell C investment

1.0% increase

1.0% decrease

WACC rate

$

-

$

863

EBITDA margin

$

1,570

$

-

Fair Value Of Assets And Liabilities Measured On Recurring Basis

Quoted Price in

Active Markets

for Identical

Assets

(Level 1)

Significant

Other

Observable

Inputs

(Level 2)

Significant

Unobservable

Inputs

(Level 3)

Total

Assets

Investment in Cell C

$

-

$

-

$

-

$

-

Investment in MobiKwik

22,113

-

-

22,113

Related to insurance

business: 

Cash, cash equivalents and

restricted cash (included

in other long-term assets) 

137

-

-

137

Fixed maturity

investments (included in

cash and cash equivalents)

4,424

-

-

4,424

Total assets at fair value 

$

26,674

$

-

$

-

$

26,674

Quoted Price in

Active Markets

for Identical

Assets

(Level 1)

Significant

Other

Observable

Inputs

(Level 2)

Significant

Unobservable

Inputs

(Level 3)

Total

Assets

Investment in Cell C

$

-

$

-

$

-

$

-

Related to insurance business

Cash and cash equivalents

(included in other long-term

assets)

216

-

-

216

Fixed maturity investments

(included in cash and cash

equivalents)

4,635

-

-

4,635

Total assets at fair value 

$

4,851

$

-

$

-

$

4,851

Carrying Value Of Assets And Liabilities Measured On Recurring Basis

Carrying value

Assets

Balance as of June 30, 2023

$

-

Foreign currency adjustment

(1)

-

Balance as of March 31, 2024

$

-

Carrying value

Assets

Balance as of June 30, 2024

$

-

Foreign currency adjustment

(1)

-

Balance as of March 31, 2025

$

-

(1) The foreign currency adjustment represents the effects of the fluctuations of the South African rand against the U.S. dollar on

the carrying value.

(1) The foreign currency adjustment represents the effects of the fluctuations of the South African rand against the U.S. dollar

on the carrying value.