XML 54 R31.htm IDEA: XBRL DOCUMENT v3.25.1
Acquisitions (Tables)
9 Months Ended
Mar. 31, 2025
Acquisitions [Abstract]  
Schedule Of Cash Paid Net Of Cash Received Related To Acquisition
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total
Total cash paid
$
24,161
Less: cash acquired
11,207
Total cash paid, net
 
of cash received
$
12,954
Schedule Of Preliminary Purchase Price Allocation
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Acquisitions during fiscal 2025 through March
 
31, 2025
Adumo
Recharger
Other
Total
Cash and cash equivalents
 
$
9,227
$
1,720
$
260
$
11,207
Accounts receivable
6,799
17
706
7,522
Inventory
 
5,122
194
3
5,319
Property, plant and equipment
9,170
39
15
9,224
Operating lease right of use asset
1,025
401
-
1,426
Equity-accounted investment
477
-
-
477
Goodwill
73,173
2,878
539
76,590
Intangible assets
27,187
17,179
69
44,435
Deferred income taxes assets
1,061
81
55
1,197
Other long-term assets
2,809
-
-
2,809
Current portion of long-term borrowings
(1,178)
-
-
(1,178)
Accounts payable
 
(3,266)
(149)
(428)
(3,843)
Other payables
 
(28,044)
(1,439)
(252)
(29,735)
Operating lease liability - current
(1,019)
(185)
-
(1,204)
Income taxes payable
 
(150)
(4)
(42)
(196)
Deferred income taxes liabilities
(6,670)
(4,638)
(19)
(11,327)
Operating lease liability - long-term
(326)
(269)
-
(595)
Long-term borrowings
(7,308)
-
-
(7,308)
Other long-term liabilities
(140)
-
-
(140)
Settlement assets
 
8,603
-
-
8,603
Settlement liabilities
 
(8,530)
-
-
(8,530)
Fair value of assets and liabilities on acquisition
$
88,022
$
15,825
$
906
$
104,753
Summary Of Fair Value Of Intangible Assets Acquired And Weighted-Average Amortization Period
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fair value as of
acquisition date
Weighted-average
amortization
period (in years)
Finite-lived intangible asset:
Acquired during the nine months ended March 31, 2025:
Adumo – technology assets
$
13,997
3
 
-
7
Adumo – customer relationships
9,567
5
 
-
10
Adumo – brands
3,623
10
 
-
15
Recharger – technology assets
1,074
4
Recharger – customer relationships
16,105
5
Genisus Risk – technology assets
68
0.1
Schedule Of Transaction Costs And Certain Compensation Costs
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three months ended
March 31,
Nine months ended March
31,
2025
2024
2025
2024
Adumo transaction costs
$
-
$
631
$
1,702
$
665
Recharger transaction costs
(1)
92
-
342
-
Recharger post-combination services expensed
1,130
-
1,130
-
Total
$
1,222
$
631
$
3,174
$
665
(1) Recharger
 
transactions costs
 
for the
 
six months
 
ended March
 
31, 2025,
 
of $
0.25
 
million have
 
been allocated
 
from Selling,
general
 
and
 
administration
 
to Transaction
 
costs related
 
to
 
Adumo
 
and
 
Recharger
 
and
 
certain
 
compensation
 
costs in
 
the
 
unaudited
condensed consolidated statement operations for the nine months ended March 31,
 
2025.
Schedule Of Pro Forma Revenue, Net Income And Per Share Information
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three months ended
 
March 31,
 
Nine months ended
 
March 31,
 
2025
2024
2025
2024
Revenue
$
137,713
$
153,890
$
449,891
$
466,873
Net loss
$
(21,810)
$
(3,292)
$
(56,292)
$
(23,846)