XML 24 R6.htm IDEA: XBRL DOCUMENT v3.25.0.1
Condensed Consolidated Statements Of Changes In Equity - USD ($)
$ in Thousands
Total
Common And Treasury Stock [Member]
Treasury Stock [Member]
Number Of Shares, Net Of Treasury [Member]
Additional Paid-In Capital [Member]
Retained Earnings [Member]
Accumulated Other Comprehensive Loss [Member]
Parent [Member]
Noncontrolling Interest [Member]
Redeemable Common Stock [Member]
Balance, Number of Shares at Jun. 30, 2023   88,884,532   63,640,246            
Balance at Jun. 30, 2023 $ 179,478 $ 83 $ (288,238)   $ 335,696 $ 327,663 $ (195,726) $ 179,478 $ 0  
Balance, Number of Treasury Shares at Jun. 30, 2023     (25,244,286)              
Redeemable Common Stock, Balance at Jun. 30, 2023 79,429                  
Shares repurchased (Note 13) (198)   $ (198)         (198)    
Shares repurchased (in shares) (Note 13)   0 (50,975) (50,975)            
Restricted stock granted 0             0    
Restricted stock granted, shares   868,996   868,996            
Exercise of stock options (Note 13) $ 23 $ 0     23     23    
Exercise of stock options, shares (Note 13) 7,385 7,385   7,385            
Stock-based compensation charge (Note 13) $ 3,580       3,580     3,580    
Reversal of stock-based compensation charge (Note 13) (17)       (17)     (17)    
Reversal of stock-based compensation charge (Note 13), shares   (22,129)   (22,129)            
Stock-based compensation charge related to equity-accounted investment (Note 6) (133)       (133)     (133)    
Net loss $ (8,358)         (8,358)   (8,358) 0  
Balance, Number of Shares at Dec. 31, 2023 64,443,523 89,738,784   64,443,523            
Balance at Dec. 31, 2023 $ 180,723 $ 83 $ (288,436)   339,149 319,305 (189,378) 180,723 0  
Other comprehensive loss (Note 12) 6,348           6,348 6,348 0  
Redeemable Common Stock, Balance at Dec. 31, 2023 79,429                  
Balance, Number of Treasury Shares at Dec. 31, 2023     (25,295,261)              
Balance, Number of Shares at Sep. 30, 2023   88,883,198   63,638,912            
Balance at Sep. 30, 2023 175,266 $ 83 $ (288,238)   337,490 322,012 (196,081) 175,266 0  
Balance, Number of Treasury Shares at Sep. 30, 2023     (25,244,286)              
Redeemable Common Stock, Balance at Sep. 30, 2023 79,429                  
Shares repurchased (Note 13) (198)   $ (198)   0     (198)    
Shares repurchased (in shares) (Note 13)     (50,975) (50,975)            
Restricted stock granted 0             0    
Restricted stock granted, shares   868,996   868,996            
Exercise of stock options (Note 13) $ 2 $ 0     2     2    
Exercise of stock options, shares (Note 13) 592 592   592            
Stock-based compensation charge (Note 13) $ 1,812     $ 0 1,812     1,812    
Reversal of stock-based compensation charge (Note 13) (8)       (8)     (8)    
Reversal of stock-based compensation charge (Note 13), shares   (14,002)   (14,002)            
Stock-based compensation charge related to equity-accounted investment (Note 6) (147)     $ 0 (147)     (147)    
Net loss $ (2,707)     $ 0   (2,707)   (2,707) 0  
Balance, Number of Shares at Dec. 31, 2023 64,443,523 89,738,784   64,443,523            
Balance at Dec. 31, 2023 $ 180,723 $ 83 $ (288,436)   339,149 319,305 (189,378) 180,723 0  
Other comprehensive loss (Note 12) 6,703           6,703 6,703 0  
Redeemable Common Stock, Balance at Dec. 31, 2023 79,429                  
Balance, Number of Treasury Shares at Dec. 31, 2023     (25,295,261)              
Balance, Number of Shares at Jun. 30, 2024   89,836,051   64,272,243            
Balance at Jun. 30, 2024 $ 175,857 [1] $ 83 $ (289,733)   343,639 310,223 (188,355) 175,857 0  
Balance, Number of Treasury Shares at Jun. 30, 2024 (25,563,808)   (25,563,808)              
Redeemable Common Stock, Balance at Jun. 30, 2024 [1] $ 79,429                  
Shares repurchased (Note 13) (12,586)   $ (12,586)         (12,586)    
Shares repurchased (in shares) (Note 13)     (2,733,557) (2,733,557)            
Stock issued 73,256 $ 17     73,239     73,256   $ 9,528
Stock issued, shares   17,279,803   17,279,803            
Restricted stock granted 0       0     0    
Restricted stock granted, shares   1,364,110   1,364,110            
Exercise of stock options (Note 13) $ 52 $ 1     51     52    
Exercise of stock options, shares (Note 13) 17,014 17,014   17,014            
Stock-based compensation charge (Note 13) $ 5,032       5,032     5,032    
Reversal of stock-based compensation charge (Note 13) (11)       (11)     (11)    
Reversal of stock-based compensation charge (Note 13), shares   (40,321)   (40,321)            
Stock-based compensation charge related to equity-accounted investment (Note 6) 0       0     0    
Adumo noncontrolling interest acquired (Note 2) 7,586               7,586  
Net loss $ (36,648)         (36,676)   (36,676) 28  
Balance, Number of Shares at Dec. 31, 2024 80,203,148 108,456,657   80,159,292            
Balance at Dec. 31, 2024 $ 200,037 $ 101 $ (302,319)   421,950 273,547 (199,969) 193,310 6,727  
Other comprehensive loss (Note 12) (12,200)           (11,614) (11,614) (586)  
Redeemable Common Stock, Balance at Dec. 31, 2024 $ 88,957                  
Balance, Number of Treasury Shares at Dec. 31, 2024 (28,297,365)   (28,297,365)              
Balance, Number of Shares at Sep. 30, 2024   89,865,751   64,301,943            
Balance at Sep. 30, 2024 $ 184,217 $ 83 $ (289,733)   346,016 305,681 (177,830) 184,217 0  
Balance, Number of Treasury Shares at Sep. 30, 2024     (25,563,808)              
Redeemable Common Stock, Balance at Sep. 30, 2024 79,429                  
Shares repurchased (Note 13) (12,586)   $ (12,586)         (12,586)    
Shares repurchased (in shares) (Note 13)   0 (2,733,557) (2,733,557)            
Stock issued 73,256 $ 17     73,239     73,256   $ 9,528
Stock issued, shares   17,279,803   17,279,803            
Restricted stock granted 0             0    
Restricted stock granted, shares   1,331,310   1,331,310            
Exercise of stock options (Note 13) $ 52 $ 1     51     52    
Exercise of stock options, shares (Note 13) 17,014 17,014   17,014            
Stock-based compensation charge (Note 13) $ 2,655     $ 0 2,655     2,655    
Reversal of stock-based compensation charge (Note 13) (11)       (11)     (11)    
Reversal of stock-based compensation charge (Note 13), shares   (37,221)   (37,221)            
Adumo noncontrolling interest acquired (Note 2) 7,586             0 7,586  
Dividends paid to non-controlling interest (301)             0 (301)  
Net loss $ (32,106)         (32,134)   (32,134) 28  
Balance, Number of Shares at Dec. 31, 2024 80,203,148 108,456,657   80,159,292            
Balance at Dec. 31, 2024 $ 200,037 $ 101 $ (302,319)   $ 421,950 $ 273,547 (199,969) 193,310 6,727  
Other comprehensive loss (Note 12) (22,725)           $ (22,139) $ (22,139) $ (586)  
Redeemable Common Stock, Balance at Dec. 31, 2024 $ 88,957                  
Balance, Number of Treasury Shares at Dec. 31, 2024 (28,297,365)   (28,297,365)              
[1]
(A) – Derived from audited financial statements