XML 55 R37.htm IDEA: XBRL DOCUMENT v3.25.0.1
Borrowings (Tables)
6 Months Ended
Dec. 31, 2024
Borrowings [Abstract]  
Summary Of Short-Term Credit Facilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
RMB
RMB
RMB
RMB
Nedbank
Facility E
Bridge
Indirect
Connect
Facilities
Total
Short-term facilities available as of
December 31, 2024
$
-
$
48,594
$
7,170
$
14,339
$
8,314
$
78,417
Overdraft
 
-
48,594
-
14,339
-
62,933
Indirect and derivative facilities
 
-
-
7,170
-
8,314
15,484
Movement in utilized overdraft
facilities:
 
Restricted as to use for ATM
funding only
6,737
-
-
-
-
6,737
No restrictions as to use
 
-
-
-
9,351
-
9,351
Balance as of June 30, 2024
6,737
-
-
9,351
-
16,088
Utilized
 
23,893
43,200
-
5,655
-
72,748
Repaid
(31,028)
-
-
(3,374)
-
(34,402)
Guarantee fee paid
-
(431)
-
-
-
(431)
Foreign currency
adjustment
(1)
398
(2,683)
-
(566)
-
(2,851)
Balance as of December 31, 2024
-
40,086
-
11,066
-
51,152
No restrictions as to use
 
$
-
$
40,086
$
-
$
11,066
$
-
$
51,152
Interest rate as of December 31,
2024 (%)
(2)
N/A
13.05
N/A
11.15
N/A
Movement in utilized indirect and
derivative facilities:
Balance as of June 30, 2024
$
-
$
-
$
1,821
$
-
$
116
$
1,937
Foreign currency adjustment
(1)
-
-
(63)
-
(4)
(67)
Balance as of December 31, 2024
$
-
$
-
$
1,758
$
-
$
112
$
1,870
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) Represents the effects of the fluctuations between the
 
ZAR and the U.S. dollar.
(2) Facility E interest was set at prime, RMB Bridge at prime plus
1.8
% and the Connect facility at prime less
0.10
%.
Summary Of Long-Term Borrowings
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Facilities
Lesaka
RMB
 
G & H
Connect
RMB
 
A&B
CCC
 
RMB
Connect
Wesbank
Asset
backed
Total
Included in current
$
-
$
-
$
-
$
3,878
$
3,878
Included in long-term
56,151
66,815
11,841
4,501
139,308
Opening balance as of June 30, 2024
56,151
66,815
11,841
8,379
143,186
Facilities utilized
11,022
-
559
2,096
13,677
Facilities repaid
(3,911)
-
(554)
(2,117)
(6,582)
Non-refundable fees amortized
88
24
21
-
133
Capitalized interest
3,735
-
-
-
3,735
Capitalized interest repaid
(95)
-
-
-
(95)
Foreign currency adjustment
(1)
(2,374)
(2,302)
(414)
(307)
(5,397)
Closing balance as of December 31, 2024
64,616
64,537
11,453
8,051
148,657
Included in current
64,616
-
-
3,684
68,300
Included in long-term
-
64,537
11,453
4,367
80,357
Unamortized fees
-
(149)
-
-
(149)
Due within 2 years
-
4,978
-
2,873
7,851
Due within 3 years
-
7,634
11,453
1,119
20,206
Due within 4 years
-
52,074
-
333
52,407
Due within 5 years
$
-
$
-
$
-
$
42
$
42
Interest rates as of December 31, 2024 (%):
12.50
11.50
12.15
12.00
Base rate (%)
7.75
7.75
11.25
11.25
Margin (%)
4.75
3.75
0.90
0.75
Footnote number
(2)
(3)
(4)
(5)
(1) Represents the effects of the fluctuations between the
 
ZAR and the U.S. dollar.
(2)
 
Interest
 
on
 
Facility
 
G
 
and
 
Facility
 
H
 
is
 
based
 
on
 
the
 
JIBAR in
 
effect
 
from
 
time
 
to
 
time
 
plus
 
a
 
margin,
 
which
 
margin
 
is
calculated as:
 
(i)
5.50
% if
 
the Look
 
Through Leverage
 
(“LTL”)
 
ratio is
 
greater than
 
3.50x; (ii)
4.75
% if
 
the LTL
 
ratio is
 
less than
3.50x but greater than 2.75x; (iii)
3.75
% if the LTL ratio is less than 2.75x but greater than 1.75x; or (iv)
2.50
% if the LTL ratio is less
than 1.75x.
 
The LTL
 
ratio is
 
expressed as
 
times (“x”),
 
and was
 
introduced to
 
calculate the
 
margin
 
used in
 
the determination
 
of the
interest
 
rate.
 
The
 
LTL
 
ratio
 
is
 
calculated
 
as
 
the
 
Total
 
Attributable
 
Net
 
Debt
 
to
 
the
 
Total
 
Attributable
 
EBITDA,
 
as
 
defined
 
in
 
the
Company’s borrowing arrangements
 
with RMB, for the measurement period ending on a specified date.
 
(3) Interest on Facility
 
A and Facility B is calculated
 
based on JIBAR plus a
 
margin, which
 
margin is calculated
 
as (i)
4.00
% if
the Leverage Ratio (“LR”) is
 
greater than 3.50x; (ii)
3.75
% if the LR is less than
 
3.50x but greater than 2.50x;
 
(iii)
3.40
% if the LTL
ratio is less than 2.50x.
(4) Interest is charged at prime plus
0.90
% per annum on the utilized balance.
(5) Interest is charged at prime plus
0.75
% per annum on the utilized balance.