XML 37 R13.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Fair Value Of Financial Instruments
12 Months Ended
Jun. 30, 2024
Fair Value Of Financial Instruments [Abstract]  
Fair Value Of Financial Instruments
6.
 
FAIR VALUE
 
OF FINANCIAL INSTRUMENTS
Fair value of financial instruments
Initial recognition and measurement
Financial instruments
 
are recognized
 
when the
 
Company becomes
 
a party
 
to the
 
transaction. Initial
 
measurements are
 
at cost,
which includes transaction costs.
 
Risk management
The Company manages its exposure
 
to currency exchange, translation, interest rate,
 
credit, microlending credit and equity price
and liquidity risks as discussed below.
 
Currency exchange risk
The Company is subject to currency exchange risk because it purchases components
 
for its vaults, that the Company assembles,
and inventories
 
that it is
 
required to
 
settle in other
 
currencies, primarily
 
the euro, renminbi,
 
and U.S. dollar.
 
The Company
 
has used
forward contracts in order to limit its
 
exposure in these transactions to fluctuations
 
in exchange rates between the South African
 
rand
(“ZAR”), on the one hand, and the U.S. dollar and the euro, on the other hand.
Translation risk
Translation risk relates to
 
the risk that
 
the Company’s results of operations
 
will vary significantly
 
as the U.S.
 
dollar is its
 
reporting
currency,
 
but it earns a
 
significant amount of its
 
revenues and incurs a
 
significant amount of its
 
expenses in ZAR. The
 
U.S. dollar to
the ZAR
 
exchange rate
 
has fluctuated
 
significantly over
 
the past
 
three years.
 
As exchange
 
rates are
 
outside the
 
Company’s
 
control,
there can be no
 
assurance that future fluctuations will
 
not adversely affect the Company’s results of operations and
 
financial condition.
Interest rate risk
As a result of its
 
normal borrowing activities, the Company’s operating results are exposed to fluctuations in
 
interest rates, which
it manages primarily through regular financing activities. Interest rates in South Africa have been trending upwards
 
in recent quarters
but have,
 
as of the
 
date of
 
these consolidated
 
annual financial
 
statements, stabilized
 
and are
 
expected to
 
remain at
 
current levels,
 
or
perhaps even
 
decline moderately
 
towards the last
 
quarter of calendar
 
2024. Therefore,
 
ignoring the impact
 
of changes to
 
the margin
on its borrowings (refer to Note 12), the Company expects its
 
cost of borrowing to remain stable, or even to decline moderately, in the
foreseeable
 
future, however
 
if the
 
upward trend
 
resumes
 
the Company
 
would
 
expect
 
higher interest
 
rates in
 
the future
 
which
 
will
increase its
 
cost of
 
borrowing. The
 
Company periodically
 
evaluates the
 
cost and
 
effectiveness
 
of interest
 
rate hedging
 
strategies to
manage
 
this
 
risk.
 
The
 
Company
 
generally
 
maintains
 
surplus
 
cash
 
in
 
cash
 
equivalents
 
and
 
held
 
to
 
maturity
 
investments
 
and
 
has
occasionally invested in marketable securities.
Credit risk
Credit
 
risk
 
relates
 
to
 
the
 
risk
 
of
 
loss
 
that
 
the
 
Company
 
would
 
incur
 
as
 
a
 
result
 
of
 
non-performance
 
by
 
counterparties.
 
The
Company
 
maintains
 
credit
 
risk
 
policies
 
in
 
respect
 
of
 
its
 
counterparties
 
to
 
minimize
 
overall
 
credit
 
risk.
 
These
 
policies
 
include
 
an
evaluation
 
of
 
a
 
potential
 
counterparty’s
 
financial
 
condition,
 
credit
 
rating,
 
and
 
other
 
credit
 
criteria
 
and
 
risk
 
mitigation
 
tools
 
as
 
the
Company’s
 
management deems appropriate.
 
With respect
 
to credit risk on
 
financial instruments, the
 
Company maintains a
 
policy of
entering
 
into such
 
transactions only
 
with South
 
African
 
and European
 
financial institutions
 
that have
 
a credit
 
rating of
 
“B” (or
 
its
equivalent) or better, as determined by credit
 
rating agencies such as Standard & Poor’s, Moody’s
 
and Fitch Ratings.
Consumer microlending credit
 
risk
The Company
 
is exposed
 
to credit
 
risk in
 
its Consumer
 
microlending activities,
 
which provides
 
unsecured short-term
 
loans to
qualifying customers.
 
Credit bureau
 
checks as
 
well as
 
an affordability
 
test are
 
conducted as
 
part of
 
the origination
 
process, both
 
of
which are in line with local regulations. The Company considers this
 
policy to be appropriate because the affordability test it
 
performs
takes into account
 
a variety of
 
factors such
 
as other debts
 
and total expenditures
 
on normal household
 
and lifestyle expenses.
 
Additional
allowances
 
may
 
be required
 
should the
 
ability of
 
its customers
 
to make
 
payments when
 
due
 
deteriorate
 
in the
 
future. Judgment
 
is
required to assess
 
the ultimate recoverability
 
of these finance
 
loan receivables, including
 
ongoing evaluation
 
of the creditworthiness
of each customer.
 
6.
 
FAIR VALUE
 
OF FINANCIAL INSTRUMENTS (continued)
Risk management (continued)
Merchant lending
The Company maintains an allowance for
 
doubtful finance loans receivable related to
 
its Merchant services segment with
 
respect
to short-term loans to qualifying merchant customers. The
 
Company’s risk management procedures include adhering to its proprietary
lending criteria which uses
 
an online-system loan application
 
process, obtaining necessary customer transaction-history
 
data and credit
bureau checks.
 
The Company considers
 
these procedures
 
to be appropriate
 
because it takes
 
into account
 
a variety of
 
factors such
 
as
the customer’s credit capacity and customer-specific
 
risk factors when originating a loan.
Equity price and liquidity risk
Equity price risk relates to the risk of loss that the Company would incur as a result of the volatility in the exchange-traded price
of equity
 
securities that
 
it holds.
 
The market
 
price of
 
these securities
 
may fluctuate
 
for a
 
variety of
 
reasons and,
 
consequently,
 
the
amount that the Company may obtain in a subsequent sale of these securities may significantly differ
 
from the reported market value.
 
Equity liquidity risk
 
relates to the risk
 
of loss that the
 
Company would incur as
 
a result of the lack
 
of liquidity on the
 
exchange
on
 
which
 
those
 
securities
 
are
 
listed.
 
The
 
Company
 
may
 
not be
 
able
 
to
 
sell some
 
or
 
all
 
of
 
these
 
securities
 
at
 
one
 
time,
 
or
 
over
 
an
extended period of time without influencing the exchange-traded price,
 
or at all.
Financial instruments
Fair value
 
is defined
 
as the price
 
that would
 
be received
 
upon sale
 
of an
 
asset or
 
paid upon
 
transfer of
 
a liability
 
in an orderly
transaction between
 
market participants
 
at the
 
measurement date
 
and in
 
the principal
 
or most
 
advantageous market
 
for that
 
asset or
liability. The
 
fair value should be calculated based
 
on assumptions that market participants
 
would use in pricing the asset
 
or liability,
not on assumptions specific to the entity. In addition, the fair value of liabilities should include consideration of non-performance risk
including the Company’s own credit
 
risk.
 
Fair value measurements and inputs are categorized into a
 
fair value hierarchy which prioritizes the inputs into
 
three levels based
on the
 
extent to which
 
inputs used
 
in measuring
 
fair value
 
are observable
 
in the
 
market. Each fair
 
value measurement
 
is reported in
one of the three levels which is determined by the lowest level input that is significant
 
to the fair value measurement in its entirety.
These levels are:
 
Level 1 – inputs are based upon unadjusted quoted prices for identical instruments
 
traded in active markets.
Level 2 – inputs are based upon quoted prices for similar instruments in active markets, quoted prices for identical or similar
instruments in
 
markets that
 
are not
 
active, and
 
model-based valuation
 
techniques for
 
which all
 
significant assumptions
 
are
observable
 
in the
 
market or
 
can be
 
corroborated
 
by observable
 
market
 
data for
 
substantially the
 
full term
 
of the
 
assets or
liabilities.
Level
 
3
 
 
inputs
 
are
 
generally
 
unobservable
 
and
 
typically
 
reflect
 
management’s
 
estimates
 
of
 
assumptions
 
that
 
market
participants would use in pricing the asset or liability. The fair values are therefore determined using model-based techniques
that include option pricing models, discounted cash flow models, and
 
similar techniques.
The following
 
section describes
 
the valuation
 
methodologies the
 
Company uses
 
to measure
 
its significant
 
financial assets
 
and
liabilities at fair value.
 
6.
 
FAIR VALUE
 
OF FINANCIAL INSTRUMENTS (continued)
Financial instruments (continued)
Asset measured at fair value using significant unobservable inputs – investment
 
in Cell C
The Company’s
 
Level 3 asset represents
 
an investment of
75,000,000
 
class “A” shares in Cell
 
C, a significant
 
mobile telecoms
provider in South Africa.
 
The Company used a discounted cash flow model developed by the Company to determine
 
the fair value of
its investment
 
in Cell
 
C as of
 
June 30,
 
2024 and
 
June 30, 2023,
 
respectively,
 
and valued Cell
 
C at $
0.0
 
(zero) and
 
$
0.0
 
(zero) as
 
of
June 30, 2024, and June 30, 2023, respectively.
 
The Company incorporates the payments under Cell C’s
 
lease liabilities into the cash
flow forecasts and assumes
 
that Cell C’s
 
deferred tax assets would
 
be utilized over the
 
forecast period. The Company
 
has assumed a
the marketability
 
discount of
20
% and a
 
minority discount from
 
of
24
%. The Company
 
utilized the latest
 
business plan provided
 
by
Cell C management for the period ended December 31, 2027, for the June 30, 2024, and June 30, 2023, valuations. Adjustments have
been made to the WACC
 
rate to reflect the Company’s
 
assessment of risk to Cell C achieving its business plan.
The following key valuation inputs were used as of June 30, 2024 and 2023:
 
 
 
 
 
 
 
 
 
 
 
 
Weighted Average
 
Cost of Capital ("WACC"):
Between
21
% and
26
% over the period of the forecast
Long-term growth rate:
4.5
% (
4.5
% as of June 30, 2023)
Marketability discount:
21
% (
20
% as of June 30, 2023)
Minority discount:
24
% (
24
% as of June 30, 2023)
Net adjusted external debt - June 30, 2024:
(1)
ZAR
8
 
billion ($
0.4
 
billion), no lease liabilities included
Net adjusted external debt - June 30, 2023:
(2)
ZAR
8.1
 
billion ($
0.4
 
billion), no lease liabilities included
(1) translated from ZAR to U.S. dollars at exchange rates applicable as of
 
June 30, 2024.
(2) translated from ZAR to U.S. dollars at exchange rates applicable as of
 
June 30, 2023.
The fair value
 
of Cell C
 
as of June
 
30, 2024, utilizing
 
the discounted
 
cash flow valuation
 
model developed
 
by the Company
 
is
sensitive to the following inputs: (i) the ability of Cell C to
 
achieve the forecasts in their business case; (ii) the weighted
 
average cost
of capital
 
(“WACC”)
 
rate used;
 
and (iii)
 
the minority
 
and marketability
 
discount used.
 
Utilization of
 
different inputs,
 
or changes
 
to
these inputs, may result in a significantly higher or lower fair value measurement.
 
The following table presents the impact on the carrying value of the Company’s
 
Cell C investment of a
1.0
% decrease and
1.0
%
increase in the WACC rate and the EBITDA margins used
 
in the Cell
 
C valuation on June
 
30, 2024, all amounts translated at
 
exchange
rates applicable as of June 30, 2024:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Sensitivity for fair value of Cell C investment
1.0% increase
1.0% decrease
WACC
 
rate
$
-
$
1,010
EBITDA margin
$
607
$
-
The fair value of
 
the Cell C shares as
 
of June 30, 2024,
 
represented approximately
0
% of the Company’s
 
total assets, including
these shares.
 
The Company expects to
 
hold these shares for
 
an extended period
 
of time and that
 
there will be short-term
 
equity price
volatility with respect to these shares particularly given the current situation of
 
Cell C’s business.
Derivative transactions - Foreign exchange contracts
As part
 
of the
 
Company’s
 
risk management
 
strategy,
 
the Company
 
enters into
 
derivative transactions
 
to mitigate
 
exposures to
foreign
 
currencies
 
using
 
foreign
 
exchange
 
contracts. These
 
foreign
 
exchange
 
contracts
 
are
 
over-the-counter
 
derivative
transactions. Substantially all of the Company’s derivative exposures are with counterparties that have long-term credit ratings of “B”
(or equivalent)
 
or better.
 
The Company
 
uses quoted
 
prices in
 
active markets
 
for similar
 
assets and liabilities
 
to determine
 
fair value
(Level 2). The Company has no derivatives that require fair value measurement
 
under Level 1 or 3 of the fair value hierarchy.
 
The Company had
no
 
outstanding foreign exchange contracts as of June 30, 2024 and June 30,
 
2023, respectively.
6.
 
FAIR VALUE
 
OF FINANCIAL INSTRUMENTS (continued)
Financial instruments (continued)
Derivative transactions - Foreign exchange option contracts during the year ended June
 
30, 2022
The Company held a significant amount of U.S. dollars in early fiscal 2022 and intended to use a portion of these funds to settle
part of the purchase
 
consideration related to the
 
Connect acquisition. The purchase
 
consideration was expected
 
to be settled in
 
ZAR.
Accordingly,
 
the
 
Company
 
entered
 
into
 
foreign
 
exchange
 
option
 
contracts
 
with
 
FirstRand
 
Bank
 
Limited
 
acting
 
through
 
its
 
Rand
Merchant Bank division (“RMB”) in November 2021
 
in order to manage the risk of currency volatility and to fix
 
the ZAR amount to
be
 
utilized
 
for
 
part
 
of
 
the
 
purchase
 
consideration
 
settlement. These
 
foreign
 
exchange
 
option
 
contracts,
 
also
 
known
 
as
 
synthetic
forwards, were over-the-counter derivative transactions (Level 2). RMB’s long
 
-term credit rating is “BB”. The Company used quoted
prices in active markets for similar assets and liabilities to determine fair value
 
of the foreign exchange option contracts (Level 2).
 
The Company
 
marked-to-market the synthetic
 
forwards as of
 
December 31, 2021,
 
using a Black-Scholes
 
option pricing model
which determined
 
the respective fair
 
value of the
 
options utilizing
 
current market
 
parameters. During
 
the year ended
 
June 30, 2022,
the Company recorded a net gain of $
3.7
 
million, which comprised a net gain of $
6.1
 
million (which includes the reversal of the $
2.4
.
million unrealized
 
loss which
 
was previously
 
recognized) recorded
 
during the
 
three months
 
ended March
 
2022, and
 
the unrealized
loss of $
2.4
 
million recorded during
 
the three months ended
 
December 31, 2021.
 
The net gain is
 
included in the caption
 
gain related
to fair value adjustment to currency options in the Company’s consolidated statements of operations for the year ended June 30, 2022.
The following table presents the
 
Company’s assets measured
 
at fair value on a recurring basis as of
 
June 30, 2024, according to
the fair value hierarchy:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Quoted Price in
Active Markets for
Identical Assets
(Level 1)
Significant Other
Observable Inputs
(Level 2)
Significant
Unobservable
Inputs
(Level 3)
Total
Assets
Investment in Cell C
$
-
$
-
$
-
$
-
Related to insurance business:
 
Cash, cash equivalents and
restricted cash (included in other
long-term assets)
 
216
-
-
216
Fixed maturity investments
(included in cash and cash
equivalents)
4,635
-
-
4,635
Total assets at fair value
 
$
4,851
$
-
$
-
$
4,851
The following table presents the Company’s
 
assets measured at fair value on a recurring basis as of
 
June 30, 2023, according to
the fair value hierarchy:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Quoted Price in
Active Markets for
Identical Assets
(Level 1)
Significant Other
Observable Inputs
(Level 2)
Significant
Unobservable
Inputs
(Level 3)
Total
Assets
Investment in Cell C
$
-
$
-
$
-
$
-
Related to insurance business
Cash and cash equivalents
(included in other long-term
assets)
258
-
-
258
Fixed maturity investments
(included in cash and cash
equivalents)
3,119
-
-
3,119
Total assets at fair value
 
$
3,377
$
-
$
-
$
3,377
6.
 
FAIR VALUE
 
OF FINANCIAL INSTRUMENTS (continued)
Financial instruments (continued)
There have been
no
 
transfers in or out of Level 3 during the years ended June 30, 2024, 2023 and 2022, respectively.
There was
no
 
movement in the carrying value of assets measured at fair value on a recurring basis, and categorized within Level
3, during the years ended June 30, 2024
 
and 2023. Summarized below is the movement in
 
the carrying value of assets measured at fair
value on a recurring basis, and categorized within Level 3, during the year
 
ended June 30, 2024:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Carrying value
Assets
Balance as of June 30, 2023
$
-
Foreign currency adjustment
(1)
-
Balance as of June 30, 2024
$
-
(1) The
 
foreign currency
 
adjustment represents
 
the effects
 
of the fluctuations
 
of the South
 
African rand
 
against the
 
U.S. dollar
on the carrying value.
Summarized below is the movement in the carrying value of
 
assets and liabilities measured at fair value on a recurring
 
basis, and
categorized within Level 3, during the year ended June 30, 2023:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Carrying value
Assets
Balance as at June 30, 2022
$
-
Foreign currency adjustment
(1)
-
Balance as of June 30, 2023
$
-
(1) The
 
foreign currency
 
adjustment represents
 
the effects
 
of the fluctuations
 
of the South
 
African rand
 
against the
 
U.S. dollar
on the carrying value.
Trade, finance loans and other receivables
Trade,
 
finance loans
 
and other
 
receivables originated
 
by the
 
Company
 
are stated
 
at cost
 
less allowance
 
for doubtful
 
accounts
receivable. The fair value
 
of trade, finance loans
 
and other receivables approximates their
 
carrying value due to
 
their short-term nature.
Trade and other payables
The fair values of trade and other payables approximates their carrying amounts, due
 
to their short-term nature.
Assets and liabilities measured at fair value on a nonrecurring basis
 
The Company
 
measures equity
 
investments without
 
readily determinable
 
fair values
 
at fair
 
value on
 
a nonrecurring
 
basis. The
fair values of
 
these investments are
 
determined based on
 
valuation techniques using
 
the best information
 
available, and may
 
include
quoted market prices, market comparables, and discounted cash flow
 
projections. An impairment charge is recorded when the cost
 
of
the
 
asset
 
exceeds
 
its
 
fair
 
value
 
and
 
the
 
excess
 
is
 
determined
 
to
 
be
 
other-than-temporary.
 
Refer
 
to
 
Note
 
9
 
for
 
impairment
 
charges
recorded during the
 
reporting periods presented
 
herein. The Company
 
has
no
 
liabilities that
 
are measured at
 
fair value
 
on a
 
nonrecurring
basis.