2022

2021

2020

(in thousands except percent and per share data)

Numerator:

Net loss attributable to Lesaka

$

(43,876)

$

(38,057)

$

(78,358)

Undistributed (loss) earnings

(43,876)

(38,057)

(78,358)

Continuing

(43,876)

(38,057)

(97,214)

Discontinued

$

-

$

-

$

18,856

Percent allocated to common shareholders

(Calculation 1)

98%

99%

98%

Numerator for (loss) earnings per share: basic and diluted

$

(43,006)

$

(37,825)

$

(76,827)

Continuing

(43,006)

(37,825)

(95,315)

Discontinued

$

-

$

-

$

18,488

Denominator

Denominator for basic (loss) earnings per share:

weighted-average common shares outstanding

57,207

56,332

56,003

Effect of dilutive securities:

Stock options

-

259

-

Denominator for diluted (loss) earnings per share: adjusted weighted average common shares outstanding and assumed conversion

57,207

56,591

56,003

(Loss) Earnings per share:

Basic

$

(0.75)

$

(0.67)

$

(1.37)

Continuing

$

(0.75)

$

(0.67)

$

(1.70)

Discontinued

$

-

$

-

$

0.33

Diluted

$

(0.75)

$

(0.67)

$

(1.37)

Continuing

$

(0.75)

$

(0.67)

$

(1.70)

Discontinued

$

-

$

-

$

0.33

(Calculation 1)

Basic weighted-average common shares outstanding (A)

57,207

56,332

56,003

Basic weighted-average common shares outstanding and unvested restricted shares expected to vest (B)

58,364

56,678

57,119

Percent allocated to common shareholders

(A) / (B)

98%

99%

98%