XML 72 R49.htm IDEA: XBRL DOCUMENT v3.22.2.2
Stock-Based Compensation (Tables)
12 Months Ended
Jun. 30, 2022
Stock-Based Compensation [Abstract]  
Summarized Stock Option Activity

 

 

 

 

 

2022

 

2021

 

2020

 

Expected volatility

50

%

 

62

%

 

57

%

 

Expected dividends

0

%

 

0

%

 

0

%

 

Expected life (in years)

3

 

 

3

 

 

3

 

 

Risk-free rate

1.61

%

 

0.19

%

 

1.57

%

Range Of Assumptions Used To Value Options Granted

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Number of shares

 

 

Weighted average exercise price

($)

 

 

Weighted average remaining contractual term

(in years)

 

 

Aggregate intrinsic value

($'000)

 

Weighted average grant date fair value

($)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding - July 1, 2019

 

864,579

 

 

7.81

 

 

7.05

 

 

-

 

2.62

 

 

 

Granted – October 2019

 

561,000

 

 

3.07

 

 

10.00

 

 

676

 

1.20

 

 

 

Forfeited

 

(93,928)

 

 

7.50

 

 

 

 

 

 

 

2.81

 

 

Outstanding - June 30, 2020

 

1,331,651

 

 

5.83

 

 

7.56

 

 

-

 

2.01

 

 

 

Granted – August 2020

 

150,000

 

 

3.50

 

 

3.00

 

 

166

 

1.11

 

 

 

Granted – November 2020

 

560,000

 

 

3.01

 

 

10.00

 

 

691

 

1.23

 

 

 

Exercised

 

(17,335)

 

 

3.07

 

 

-

 

 

35

 

-

 

 

 

Forfeited

 

(729,484)

 

 

6.65

 

 

 

 

 

 

 

2.24

 

 

Outstanding - June 30, 2021

 

1,294,832

 

 

3.93

 

 

7.68

 

 

1,624

 

1.45

 

 

 

Granted – February 2022

 

137,620

 

 

4.87

 

 

10.00

 

 

235

 

1.71

 

 

 

Exercised

 

(249,521)

 

 

3.05

 

 

-

 

 

470

 

-

 

 

 

Forfeited

 

(256,706)

 

 

4.53

 

 

 

 

 

 

 

1.69

 

 

Outstanding - June 30, 2022

 

926,225

 

 

4.14

 

 

6.60

 

 

1,249

 

1.60

 

 

 

 

 

 

 

Number of

shares

 

 

Weighted average exercise price

($)

 

 

Weighted average remaining contractual term

(in years)

 

 

Aggregate intrinsic value

($’000)

 

Vested and expecting to vest - June 30, 2022

 

 

926,225

 

 

4.14

 

 

6.60

 

 

1,249

 

 

 

 

 

 

 

Number of

shares

 

 

Weighted average exercise price

($)

 

 

Weighted average remaining contractual term

(in years)

 

 

Aggregate intrinsic value

($’000)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exercisable - June 30, 2022

 

 

380,674

 

 

5.00

 

 

5.46

 

 

163

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Restricted Stock Activity

 

 

 

 

 

 

Number of shares of restricted stock

 

 

Weighted average grant date fair value

($’000)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-vested – July 1, 2019

 

 

583,908

 

 

 

3,410

 

 

 

Granted – February 2020

 

 

568,000

 

 

 

2,300

 

 

 

Total vested

 

 

(18,908)

 

 

 

70

 

 

 

 

Vested – March 2020

 

 

(11,408)

 

 

 

42

 

 

 

 

Vested – March 2020 - accelerated vesting

 

 

(7,500)

 

 

 

28

 

 

 

Forfeitures

 

 

(17,500)

 

 

 

65

 

 

Non-vested – June 30, 2020

 

 

1,115,500

 

 

 

5,354

 

 

 

Granted – May 2021

 

 

254,560

 

 

 

1,035

 

 

 

Total vested

 

 

(311,300)

 

 

 

(1,037)

 

 

 

 

Vested – August 2020

 

 

(244,500)

 

 

 

812

 

 

 

 

Vested – September 2020 - accelerated vesting

 

 

(66,800)

 

 

 

225

 

 

 

Total forfeitures

 

 

(674,200)

 

 

 

2,690

 

 

 

 

Forfeitures - employee terminations

 

 

(644,200)

 

 

 

2,542

 

 

 

 

Forfeitures – September 2018 awards with market conditions

 

 

(30,000)

 

 

 

148

 

 

Non-vested – June 30, 2021

 

 

384,560

 

 

 

1,123

 

 

 

Total granted

 

 

2,168,110

 

 

 

11,097

 

 

 

 

Granted – July 2021

 

 

234,608

 

 

 

963

 

 

 

 

Granted – August 2021

 

 

44,986

 

 

 

192

 

 

 

 

Granted – November and December 2021

 

 

326,158

 

 

 

1,766

 

 

 

 

Granted – December 2021

 

 

50,300

 

 

 

269

 

 

 

 

Granted – February 2022

 

 

29,920

 

 

 

146

 

 

 

 

Granted – March 2022

 

 

207,859

 

 

 

1,097

 

 

 

 

Granted – April 2022

 

 

1,250,486

 

 

 

6,540

 

 

 

 

Granted – May 2022

 

 

23,793

 

 

 

124

 

 

 

Total granted and vested - November and December 2021

 

 

-

 

 

 

-

 

 

 

 

Granted - November and December 2021

 

 

71,647

 

 

 

393

 

 

 

 

Vested - November and December 2021

 

 

(71,647)

 

 

 

(393)

 

 

 

Total vested

 

 

(61,861)

 

 

 

306

 

 

 

Total forfeitures

 

 

(105,542)

 

 

 

542

 

 

 

 

Forfeitures - employee terminations

 

 

(75,542)

 

 

 

382

 

 

 

 

Forfeitures – September 2018 awards with market conditions

 

 

(30,000)

 

 

 

160

 

 

Non-vested – June 30, 2022

 

 

2,385,267

 

 

 

11,879

 

Recorded Net Stock Compensation Charge

 

 

 

 

 

 

Total charge

 

Allocated to IT processing, servicing and support

 

Allocated to selling, general and administration

 

Year ended June 30, 2022

 

 

 

 

 

 

 

 

 

 

 

 

Stock-based compensation charge

 

$

3,082

 

$

-

 

$

3,082

 

 

 

Reversal of stock compensation charge related to stock options and restricted stock forfeited

 

 

(120)

 

 

-

 

 

(120)

 

 

 

 

Total - year ended June 30, 2022

 

$

2,962

 

$

-

 

$

2,962

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year ended June 30, 2021

 

 

 

 

 

 

 

 

 

 

 

 

Stock-based compensation charge

 

$

1,430

 

$

-

 

$

1,430

 

 

 

Reversal of stock compensation charge related to stock options and restricted stock forfeited

 

 

(1,086)

 

 

-

 

 

(1,086)

 

 

 

 

Total - year ended June 30, 2021

 

$

344

 

$

-

 

$

344

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year ended June 30, 2020

 

 

 

 

 

 

 

 

 

 

 

 

Stock-based compensation charge

 

$

1,873

 

$

-

 

$

1,873

 

 

 

Reversal of stock compensation charge related to stock options and restricted stock forfeited

 

 

(145)

 

 

-

 

 

(145)

 

 

 

 

Total - year ended June 30, 2020

 

$

1,728

 

$

-

 

$

1,728