XML 54 R43.htm IDEA: XBRL DOCUMENT v3.21.1
Stock-Based Compensation (Tables)
9 Months Ended
Mar. 31, 2021
Stock-Based Compensation [Abstract]  
Summarized Stock Option Activity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Number of shares

 

 

Weighted average exercise price

($)

 

 

Weighted average remaining contractual term

(in years)

 

 

Aggregate intrinsic value

($'000)

 

Weighted average grant date fair value

($)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding - June 30, 2020

 

1,331,651

 

 

5.83

 

 

7.56

 

 

-

 

2.01

 

 

Granted - August 2020

 

150,000

 

 

3.50

 

 

3.00

 

 

166

 

1.11

 

 

Granted - November 2020

 

560,000

 

 

3.01

 

 

10.00

 

 

691

 

1.23

 

 

Exercised

 

(17,335)

 

 

3.07

 

 

-

 

 

35

 

-

 

 

Forfeited

 

(466,033)

 

 

7.12

 

 

-

 

 

-

 

2.31

 

 

 

Outstanding - March 31, 2021

 

1,558,283

 

 

4.24

 

 

7.80

 

 

2,860

 

1.56

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding - June 30, 2019

 

864,579

 

 

7.81

 

 

7.05

 

 

-

 

2.62

 

 

Granted – October 2019

 

561,000

 

 

3.07

 

 

10.00

 

 

676

 

1.20

 

 

Forfeited

 

(93,928)

 

 

7.50

 

 

-

 

 

-

 

2.81

 

 

 

Outstanding - March 31, 2020

 

1,331,651

 

 

5.83

 

 

7.83

 

 

-

 

2.01

 

 

 

 

 

 

 

Number of

shares

 

 

Weighted average exercise price

($)

 

 

Weighted average remaining contractual term

(in years)

 

 

Aggregate intrinsic value

($’000)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Vested and expecting to vest - March 31, 2021

 

 

1,558,283

 

 

4.24

 

 

7.80

 

 

2,860

 

 

 

 

 

 

 

 

Number of

shares

 

 

Weighted average exercise price

($)

 

 

Weighted average remaining contractual term

(in years)

 

 

Aggregate intrinsic value

($’000)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exercisable - March 31, 2021

 

 

460,798

 

 

6.46

 

 

6.86

 

 

345

 

Range Of Assumptions Used To Value Options Granted

 

 

 

 

 

Nine months ended

 

 

 

 

 

 

March 31,

 

 

 

 

 

 

 

2021

 

 

 

2020

 

 

Expected volatility

 

62

%

 

 

57

%

 

Expected dividends

 

0

%

 

 

0

%

 

Expected life (in years)

 

3

 

 

 

3

 

 

Risk-free rate

 

0.19

%

 

 

1.57

%

Restricted Stock Activity

 

 

 

 

 

 

 

Number of shares of restricted stock

 

 

 

Weighted average grant date fair value

($’000)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-vested – June 30, 2020

 

 

1,115,500

 

 

 

5,354

 

 

 

 

Total vested

 

 

(311,300)

 

 

 

(1,037)

 

 

 

 

 

Vested – August 2020

 

 

(244,500)

 

 

 

(812)

 

 

 

 

 

Vested – September 2020 - accelerated vesting

 

 

(66,800)

 

 

 

(225)

 

 

 

Forfeitures

 

 

(510,200)

 

 

 

(1,766)

 

 

 

 

 

Non-vested – March 31, 2021

 

 

294,000

 

 

 

994

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-vested – June 30, 2019

 

 

583,908

 

 

 

3,410

 

 

 

 

 

Granted – February 2020

 

 

568,000

 

 

 

2,300

 

 

 

Total vested

 

 

(18,908)

 

 

 

70

 

 

 

 

 

Vested – March 2020

 

 

(11,408)

 

 

 

42

 

 

 

 

 

Vested – March 2020 - accelerated vesting

 

 

(7,500)

 

 

 

28

 

 

 

 

Forfeitures

 

 

(17,500)

 

 

 

65

 

 

 

 

 

 

Non-vested – March 31, 2020

 

 

1,115,500

 

 

 

5,354

 

 

Recorded Net Stock Compensation Charge

 

 

 

 

 

 

Total charge

 

Allocated to cost of goods sold, IT processing, servicing and support

 

Allocated to selling, general and administration

 

 

Three months ended March 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock-based compensation charge

 

$

245

 

$

-

 

$

245

 

 

 

 

 

Total - three months ended March 31, 2021

 

$

245

 

$

-

 

$

245

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended March 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock-based compensation charge

 

$

492

 

$

-

 

$

492

 

 

 

 

Reversal of stock compensation charge related to stock options and restricted stock forfeited

 

 

(145)

 

 

-

 

 

(145)

 

 

 

 

 

Total - three months ended March 31, 2020

 

$

347

 

$

-

 

$

347

 

 

 

 

 

 

 

Total charge

 

Allocated to cost of goods sold, IT processing, servicing and support

 

Allocated to selling, general and administration

 

 

Nine months ended March 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock-based compensation charge

 

$

1,173

 

$

-

 

$

1,173

 

 

 

 

Reversal of stock compensation charge related to stock options and restricted stock forfeited

 

 

(297)

 

 

-

 

 

(297)

 

 

 

 

 

Total - nine months ended March 31, 2021

 

$

876

 

$

-

 

$

876

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine months ended March 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock-based compensation charge

 

$

1,315

 

$

-

 

$

1,315

 

 

 

 

Reversal of stock compensation charge related to stock options and restricted stock forfeited

 

 

(145)

 

 

-

 

 

(145)

 

 

 

 

 

Total - nine months ended March 31, 2020

 

$

1,170

 

$

-

 

$

1,170