XML 24 R2.htm IDEA: XBRL DOCUMENT v3.24.3
Pay vs Performance Disclosure
ZAR in Thousands
12 Months Ended
Jun. 30, 2024
USD ($)
ZAR
Jun. 30, 2023
USD ($)
ZAR
Jun. 30, 2022
USD ($)
ZAR
Pay vs Performance Disclosure      
Pay vs Performance Disclosure, Table

PAY VERSUS PERFORMANCE DISCLOSURES

As required by Section 953(a) of the Dodd-Frank Wall Street Reform and Consumer Protection Act, and Item 402(v) of Regulation S-K promulgated under the Exchange Act, we are providing the following information about the relationship between executive compensation actually paid and certain financial performance of our company. Refer to the Compensation Discussion and Analysis section for further information concerning our variable pay-for-performance philosophy and how it aligns executive compensation with our performance.

Year       Summary
compensation
table
total for
first PEO

(1)(5)
    Summary
compensation
table total
for second
PEO (2)(4)
    Compensation
actually
paid to
first PEO
(1) (5)
    Compensation
actually
paid to
second
PEO

(2) (5)
    Average
summary
compensation
table total
for non-
PEO
NEOs
(3)(6)
    Average
compensation
actually
paid to
non-
PEO
NEOs
(3)(7)
    Value of
initial fixed
$100
investment
based on:
    Net loss
$ '000
    Group
Adjusted
EBITDA

ZAR '000
(9)
 
  Total
shareholder
return(8)
 
2024   $ 1,244,097   $ 5,709,225   $ 1,386,802   $ 6,371,525   $ 1,298,856   $ 1,347,237   $ 99     ($17,440 )   690,943  
2023   $ 1,432,860     N/A   $ 833,154     N/A   $ 1,283,723   $ 925,470   $ 81     ($35,074 )   445,450  
2022   $ 3,978,441     N/A   $ 1,430,000     N/A   $ 873,407   $ 773,282   $ 109     ($43,876 )   (327,816 )

(1) First Principal Executive Officer ("PEO") was Chris Meyer. Mr. Meyer's employment terminated on February 29, 2024.

(2) Second PEO is our current Executive Chairman, Mr. Mazanderani.

(3) 2024 comprises four NEOs: Messrs. Kola, Heilbron, and Mali;
2023 comprises four NEOs: Messrs. Kola, Heilbron, Mali, and Alex M.R. Smith (terminated employment March 1, 2023); and
2022 comprises four NEOs: Messrs. Kola, Heilbron (from April 14, 2022), Mali, and A.M.R Smith.

(4) Represents the amount of total compensation reported for each PEO for each corresponding fiscal year in the "Total" column of the Summary Compensation Table for each applicable fiscal year.

(5) Represents the amount of "compensation actually paid" to the first and second PEO's respectively, as computed in accordance with Item 402(v) of Regulation S-K. The dollar amounts do not necessarily reflect the actual amount of compensation earned by or paid to the respective PEO during the applicable fiscal year. In accordance with the requirements of Item 402(v) of Regulation S-K, the following adjustments were made to the respective PEO's total Summary Compensation Table compensation for each year to determine the compensation actually paid:

      First PEO     Second PEO  
Year     Summary
compensation
table total
    Reported
value of equity
awards

(a)
    Equity award
adjustments

(b)
    Compensation
actually
paid
    Summary
compensation
table total
    Reported
value of
equity
awards

(a)
    Equity award
adjustments

(b)
    Compensation
actually
paid
 
2024     $ 1,244,097     ($441,779 ) $ 584,484   $ 1,386,802   $ 5,709,225     ($5,480,000 ) $ 6,142,300   $ 6,371,525  
2023   $ 1,432,860     ($257,985 )   ($341,721 ) $ 833,154     N/A     N/A     N/A     N/A  
2022   $ 3,978,441     ($2,548,441 ) $ 2,566,918   $ 3,996,918     N/A     N/A     N/A     N/A  

(a) The grant date fair value of equity awards represents the total of the amounts reported in the "Stock Awards" and "Option Awards" columns in the Summary Compensation Table for the applicable fiscal year.

(b) The equity award adjustments for each applicable fiscal year include the addition (or subtraction, as applicable) of the following: (i) the year-end fair value of any equity awards granted in the applicable fiscal year that are outstanding and unvested as of the end of the fiscal year; (ii) the amount of change as of the end of the applicable fiscal year (from the end of the prior fiscal year) in fair value of any awards granted in prior fiscal years that are outstanding and unvested as of the end of the applicable fiscal year; (iii) for awards that are granted and vest in same applicable fiscal year, the fair value as of the vesting date; (iv) for awards granted in prior years that vest in the applicable fiscal year, the amount equal to the change as of the vesting date (from the end of the prior fiscal year) in fair value; an d(v) for awards granted in prior fiscal years that are determined to fail to meet the applicable vesting conditions during the applicable fiscal year, a deduction for the amount equal to the fair value at the end of the prior fiscal year; and (vi) the dollar value of any dividends or other earnings paid on stock or option awards in the applicable fiscal year prior to the vesting date that are not otherwise reflected in the fair value of such award or included in any other component of total compensation for the applicable fiscal year (there were no adjustments related to item (vi)). The valuation assumptions used to calculate fair values did not materially differ from those disclosed at the time of grant. The amounts deducted or added in calculating the equity award adjustments are as follows (only applicable years presented for each respective PEO):

Year       (i)
Year End Fair
Value of
Unvested
Covered Year
Equity Awards
    (ii)
Year over Year
Change in Fair
Value of
Outstanding and
Unvested Prior
Year Equity
Awards
    (iii)
Fair Value as
of Vesting Date
of Equity
Awards
Granted and
Vested in the
Year
    (iv)
Year over Year
Change in Fair
Value of Equity
Awards Granted
in Prior Years that
Vested in the Year
    (v)
Awards Granted in
Prior Fiscal Years that
are Determined to Fail
to Meet the Applicable
Vesting Conditions
During the Applicable
Fiscal Year
    Equity
award
adjustments
 
      First PEO  
2024   $ 469,121   $ 183,382   $ 0   $ 155,445     ($223,464 ) $ 584,484  
2023   $ 203,927     ($550,377 ) $ 0   $ 4,729   $ 0     ($341,721 )
2022   $ 2,267,323   $ 0   $ 299,595   $ 0   $ 0   $ 2,566,918  
                                       
      Second PEO  
2024   $ 6,142,300   $ 0   $ 0   $ 0   $ 0   $ 6,142,300  

(6) Represents the average of the amounts reported for our non-PEO NEOs as a group in the "Total" column of the Summary Compensation Table in each applicable fiscal year.

(7) Represents the average amount of "compensation actually paid" to the non-PEO NEOs as a group, as computed in accordance with Item 402(v) of Regulation S-K. The dollar amounts do not necessarily reflect the actual average amount of compensation earned by or paid to the non-PEO NEOs as a group during the applicable fiscal year. In accordance with the requirements of Item 402(v) of Regulation S-K, the following adjustments were made to average total Summary Compensation Table compensation for the non-PEO NEOs as a group for each year to determine the compensation actually paid:

Year         Average Reported Summary
Compensation Table Total for
Non-PEO NEOs
    Average Reported Value of
Equity Awards

(a)
    Average Equity
Award Adjustments

(b)
    Average Compensation
Actually
Paid to Non-PEO NEOs
 
2024   $ 1,298,856     ($498,661 ) $ 547,042   $ 1,347,237  
2023   $ 1,283,723     ($681,395 ) $ 323,142   $ 925,470  
2022   $ 873,407     ($417,458 ) $ 317,333   $ 773,282  

(a) The grant date fair value of equity awards represents the total of the amounts reported in the "Stock Awards" and "Option Awards" columns in the Summary Compensation Table for the applicable fiscal year.

(b) The equity award adjustments for each applicable fiscal year include the addition (or subtraction, as applicable) are as discussed above in footnote (6)(b), and there were no adjustments related to item (vi) in footnote (6)(b). The amounts deducted or added in calculating the equity award adjustments for our non-PEO NEOs are as follows: 

Year     (i)
Average Year
End Fair
Value of
Unvested
Covered Year
Equity
Awards
    (ii)
Year over Year
Average Change in
Fair Value of
Outstanding and
Unvested Prior
Year Equity
Awards
    (iii)
Average Fair
Value as of
Vesting Date of
Equity Awards
Granted and
Vested in the
Year
    (iv)
Year over Year
Average Change in
Fair Value of
Equity Awards
Granted in Prior
Years that Vested
in the Year
    (v)
Average Awards
Granted in Prior Fiscal
Years that are
Determined to Fail to
Meet the Applicable
Vesting Conditions
During the Applicable
Fiscal Year
    Average
Equity

award
adjustments
 
2024   $ 532,489   $ 60,656   $ 0   $ 69,660     ($115,763 ) $ 547,042  
2023   $ 280,876     ($159,394 ) $ 341,250     ($36,790 )   ($102,800 ) $ 323,142  
2022   $ 267,099   $ 16,754   $ 23,036   $ 14,944     ($4,500 ) $ 317,333  

(8) Cumulative total shareholder return ("TSR") is calculated by dividing the sum of the cumulative amount of dividends for the measurement period, assuming dividend reinvestment, and the difference between our share price at the end and the beginning of the measurement period by the Company's share price at the beginning of the measurement period.

 

(9) Group Adjusted EBITDA is the most significant performance measure used to link our company's performance to compensation paid to our PEO and non-PEO NEO's. Group Adjusted EBITDA is a non-GAAP measure and is calculated as earnings (net income attributable to Lesaka) before interest, tax, depreciation and amortization ("EBITDA"), adjusted for non-operational transactions (including loss on disposal of equity-accounted investments, gain related to fair value adjustments to currency options), (earnings) loss from equity-accounted investments, stock-based compensation charges, and once-off items. Once-off items represents non-recurring expense items, including costs related to acquisitions and transactions consummated or ultimately not pursued.

 

   
Named Executive Officers, Footnote

(3) 2024 comprises four NEOs: Messrs. Kola, Heilbron, and Mali;
2023 comprises four NEOs: Messrs. Kola, Heilbron, Mali, and Alex M.R. Smith (terminated employment March 1, 2023); and
2022 comprises four NEOs: Messrs. Kola, Heilbron (from April 14, 2022), Mali, and A.M.R Smith.

   
Adjustment To PEO Compensation, Footnote

(5) Represents the amount of "compensation actually paid" to the first and second PEO's respectively, as computed in accordance with Item 402(v) of Regulation S-K. The dollar amounts do not necessarily reflect the actual amount of compensation earned by or paid to the respective PEO during the applicable fiscal year. In accordance with the requirements of Item 402(v) of Regulation S-K, the following adjustments were made to the respective PEO's total Summary Compensation Table compensation for each year to determine the compensation actually paid:

      First PEO     Second PEO  
Year     Summary
compensation
table total
    Reported
value of equity
awards

(a)
    Equity award
adjustments

(b)
    Compensation
actually
paid
    Summary
compensation
table total
    Reported
value of
equity
awards

(a)
    Equity award
adjustments

(b)
    Compensation
actually
paid
 
2024     $ 1,244,097     ($441,779 ) $ 584,484   $ 1,386,802   $ 5,709,225     ($5,480,000 ) $ 6,142,300   $ 6,371,525  
2023   $ 1,432,860     ($257,985 )   ($341,721 ) $ 833,154     N/A     N/A     N/A     N/A  
2022   $ 3,978,441     ($2,548,441 ) $ 2,566,918   $ 3,996,918     N/A     N/A     N/A     N/A  

(a) The grant date fair value of equity awards represents the total of the amounts reported in the "Stock Awards" and "Option Awards" columns in the Summary Compensation Table for the applicable fiscal year.

(b) The equity award adjustments for each applicable fiscal year include the addition (or subtraction, as applicable) of the following: (i) the year-end fair value of any equity awards granted in the applicable fiscal year that are outstanding and unvested as of the end of the fiscal year; (ii) the amount of change as of the end of the applicable fiscal year (from the end of the prior fiscal year) in fair value of any awards granted in prior fiscal years that are outstanding and unvested as of the end of the applicable fiscal year; (iii) for awards that are granted and vest in same applicable fiscal year, the fair value as of the vesting date; (iv) for awards granted in prior years that vest in the applicable fiscal year, the amount equal to the change as of the vesting date (from the end of the prior fiscal year) in fair value; an d(v) for awards granted in prior fiscal years that are determined to fail to meet the applicable vesting conditions during the applicable fiscal year, a deduction for the amount equal to the fair value at the end of the prior fiscal year; and (vi) the dollar value of any dividends or other earnings paid on stock or option awards in the applicable fiscal year prior to the vesting date that are not otherwise reflected in the fair value of such award or included in any other component of total compensation for the applicable fiscal year (there were no adjustments related to item (vi)). The valuation assumptions used to calculate fair values did not materially differ from those disclosed at the time of grant. The amounts deducted or added in calculating the equity award adjustments are as follows (only applicable years presented for each respective PEO):

Year       (i)
Year End Fair
Value of
Unvested
Covered Year
Equity Awards
    (ii)
Year over Year
Change in Fair
Value of
Outstanding and
Unvested Prior
Year Equity
Awards
    (iii)
Fair Value as
of Vesting Date
of Equity
Awards
Granted and
Vested in the
Year
    (iv)
Year over Year
Change in Fair
Value of Equity
Awards Granted
in Prior Years that
Vested in the Year
    (v)
Awards Granted in
Prior Fiscal Years that
are Determined to Fail
to Meet the Applicable
Vesting Conditions
During the Applicable
Fiscal Year
    Equity
award
adjustments
 
      First PEO  
2024   $ 469,121   $ 183,382   $ 0   $ 155,445     ($223,464 ) $ 584,484  
2023   $ 203,927     ($550,377 ) $ 0   $ 4,729   $ 0     ($341,721 )
2022   $ 2,267,323   $ 0   $ 299,595   $ 0   $ 0   $ 2,566,918  
                                       
      Second PEO  
2024   $ 6,142,300   $ 0   $ 0   $ 0   $ 0   $ 6,142,300  
   
Non-PEO NEO Average Total Compensation Amount $ 1,298,856 $ 1,283,723 $ 873,407
Non-PEO NEO Average Compensation Actually Paid Amount $ 1,347,237 925,470 773,282
Adjustment to Non-PEO NEO Compensation Footnote

(7) Represents the average amount of "compensation actually paid" to the non-PEO NEOs as a group, as computed in accordance with Item 402(v) of Regulation S-K. The dollar amounts do not necessarily reflect the actual average amount of compensation earned by or paid to the non-PEO NEOs as a group during the applicable fiscal year. In accordance with the requirements of Item 402(v) of Regulation S-K, the following adjustments were made to average total Summary Compensation Table compensation for the non-PEO NEOs as a group for each year to determine the compensation actually paid:

Year         Average Reported Summary
Compensation Table Total for
Non-PEO NEOs
    Average Reported Value of
Equity Awards

(a)
    Average Equity
Award Adjustments

(b)
    Average Compensation
Actually
Paid to Non-PEO NEOs
 
2024   $ 1,298,856     ($498,661 ) $ 547,042   $ 1,347,237  
2023   $ 1,283,723     ($681,395 ) $ 323,142   $ 925,470  
2022   $ 873,407     ($417,458 ) $ 317,333   $ 773,282  

(a) The grant date fair value of equity awards represents the total of the amounts reported in the "Stock Awards" and "Option Awards" columns in the Summary Compensation Table for the applicable fiscal year.

(b) The equity award adjustments for each applicable fiscal year include the addition (or subtraction, as applicable) are as discussed above in footnote (6)(b), and there were no adjustments related to item (vi) in footnote (6)(b). The amounts deducted or added in calculating the equity award adjustments for our non-PEO NEOs are as follows: 

Year     (i)
Average Year
End Fair
Value of
Unvested
Covered Year
Equity
Awards
    (ii)
Year over Year
Average Change in
Fair Value of
Outstanding and
Unvested Prior
Year Equity
Awards
    (iii)
Average Fair
Value as of
Vesting Date of
Equity Awards
Granted and
Vested in the
Year
    (iv)
Year over Year
Average Change in
Fair Value of
Equity Awards
Granted in Prior
Years that Vested
in the Year
    (v)
Average Awards
Granted in Prior Fiscal
Years that are
Determined to Fail to
Meet the Applicable
Vesting Conditions
During the Applicable
Fiscal Year
    Average
Equity

award
adjustments
 
2024   $ 532,489   $ 60,656   $ 0   $ 69,660     ($115,763 ) $ 547,042  
2023   $ 280,876     ($159,394 ) $ 341,250     ($36,790 )   ($102,800 ) $ 323,142  
2022   $ 267,099   $ 16,754   $ 23,036   $ 14,944     ($4,500 ) $ 317,333  

(8) Cumulative total shareholder return ("TSR") is calculated by dividing the sum of the cumulative amount of dividends for the measurement period, assuming dividend reinvestment, and the difference between our share price at the end and the beginning of the measurement period by the Company's share price at the beginning of the measurement period.

   
Compensation Actually Paid vs. Total Shareholder Return formdef14ax008.jpg    
Compensation Actually Paid vs. Net Income formdef14ax009.jpg    
Compensation Actually Paid vs. Company Selected Measure formdef14ax010.jpg    
Tabular List, Table

Tabular list of financial performance measures

We have adopted a cash incentive award plan for the current fiscal year which includes a number of financial and non-financial performance measures. We consider the following to be a list of our most important financial performance measures used to link compensation actually paid to our named executive officers for our fiscal 2024 company performance, as required by Item 402(v) of Regulation S-K, the following is a list of financial performance measures:

Meyer   Kola   Heilbron   Mali
Group Adjusted EBITDA   Group Adjusted EBITDA   Group Adjusted EBITDA   Group Adjusted EBITDA
Consolidated net profit before tax (excluding PPA)   Consolidated net profit before tax (excluding PPA)   Consolidated net profit before tax (excluding PPA)   Consolidated net profit before tax (excluding PPA)
Merchant Segment Adjusted EBITDA   Merchant Segment Adjusted EBITDA   Merchant Segment Adjusted EBITDA   Consumer Segment Adjusted EBITDA
Consumer Segment Adjusted EBITDA   Consumer Segment Adjusted EBITDA   Overall Merchant revenue   Consumer lending book balance
   
Total Shareholder Return Amount $ 99 81 109
Net Income (Loss) $ (17,440,000) $ (35,074,000) $ (43,876,000)
Company Selected Measure Amount | ZAR 690,943 445,450 (327,816)
Measure:: 1      
Pay vs Performance Disclosure      
Non-GAAP Measure Description

(9) Group Adjusted EBITDA is the most significant performance measure used to link our company's performance to compensation paid to our PEO and non-PEO NEO's. Group Adjusted EBITDA is a non-GAAP measure and is calculated as earnings (net income attributable to Lesaka) before interest, tax, depreciation and amortization ("EBITDA"), adjusted for non-operational transactions (including loss on disposal of equity-accounted investments, gain related to fair value adjustments to currency options), (earnings) loss from equity-accounted investments, stock-based compensation charges, and once-off items. Once-off items represents non-recurring expense items, including costs related to acquisitions and transactions consummated or ultimately not pursued.

   
First PEO [Member]      
Pay vs Performance Disclosure      
PEO Total Compensation Amount $ 1,244,097 $ 1,432,860 $ 3,978,441
PEO Actually Paid Compensation Amount 1,386,802 833,154 1,430,000
Adjustment to Compensation, Amount $ 584,484 (341,721) 2,566,918
PEO Name Chris Meyer    
First PEO [Member] | Reported Value Of Equity Awards [Member]      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount $ (441,779) (257,985) (2,548,441)
First PEO [Member] | Fair Value Of Unvested Covered Year Equity Awards [Member]      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount 469,121 203,927 2,267,323
First PEO [Member] | Fair Value Of Outstanding And Unvested Prior Year Equity Awards [Member]      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount 183,382 (550,377) 0
First PEO [Member] | Fair Value As Of Vesting Date Of Equity Awards Granted And Vested In Year [Member]      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount 0 0 299,595
First PEO [Member] | Fair Value Of Equity Awards Granted In Prior Years That Vested In Year [Member]      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount 155,445 4,729 0
First PEO [Member] | Awards Granted In Prior Fiscal Years [Member]      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount (223,464) 0 0
First PEO [Member] | Equity Award Adjustments [Member]      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount 584,484 $ (341,721) $ 2,566,918
Second PEO [Member]      
Pay vs Performance Disclosure      
PEO Total Compensation Amount 5,709,225    
PEO Actually Paid Compensation Amount 6,371,525    
Adjustment to Compensation, Amount $ 6,142,300    
PEO Name Mr. Mazanderani    
Second PEO [Member] | Reported Value Of Equity Awards [Member]      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount $ (5,480,000)    
Second PEO [Member] | Fair Value Of Unvested Covered Year Equity Awards [Member]      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount 6,142,300    
Second PEO [Member] | Fair Value Of Outstanding And Unvested Prior Year Equity Awards [Member]      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount 0    
Second PEO [Member] | Fair Value As Of Vesting Date Of Equity Awards Granted And Vested In Year [Member]      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount 0    
Second PEO [Member] | Fair Value Of Equity Awards Granted In Prior Years That Vested In Year [Member]      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount 0    
Second PEO [Member] | Awards Granted In Prior Fiscal Years [Member]      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount 0    
Second PEO [Member] | Equity Award Adjustments [Member]      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount $ 6,142,300    
Chris G B Meyer [Member] | Measure:: 1      
Pay vs Performance Disclosure      
Name Group Adjusted EBITDA    
Chris G B Meyer [Member] | Measure:: 2      
Pay vs Performance Disclosure      
Name Consolidated net profit before tax (excluding PPA)    
Chris G B Meyer [Member] | Measure:: 3      
Pay vs Performance Disclosure      
Name Merchant Segment Adjusted EBITDA    
Chris G B Meyer [Member] | Measure:: 4      
Pay vs Performance Disclosure      
Name Consumer Segment Adjusted EBITDA    
Naeem E Kola [Member] | Measure:: 1      
Pay vs Performance Disclosure      
Name Group Adjusted EBITDA    
Naeem E Kola [Member] | Measure:: 2      
Pay vs Performance Disclosure      
Name Consolidated net profit before tax (excluding PPA)    
Naeem E Kola [Member] | Measure:: 3      
Pay vs Performance Disclosure      
Name Merchant Segment Adjusted EBITDA    
Naeem E Kola [Member] | Measure:: 4      
Pay vs Performance Disclosure      
Name Consumer Segment Adjusted EBITDA    
Steven J Heilbron [Member] | Measure:: 1      
Pay vs Performance Disclosure      
Name Group Adjusted EBITDA    
Steven J Heilbron [Member] | Measure:: 2      
Pay vs Performance Disclosure      
Name Consolidated net profit before tax (excluding PPA)    
Steven J Heilbron [Member] | Measure:: 3      
Pay vs Performance Disclosure      
Name Merchant Segment Adjusted EBITDA    
Steven J Heilbron [Member] | Measure:: 4      
Pay vs Performance Disclosure      
Name Overall Merchant revenue    
Lincoln C Mali [Member] | Measure:: 1      
Pay vs Performance Disclosure      
Name Group Adjusted EBITDA    
Lincoln C Mali [Member] | Measure:: 2      
Pay vs Performance Disclosure      
Name Consolidated net profit before tax (excluding PPA)    
Lincoln C Mali [Member] | Measure:: 3      
Pay vs Performance Disclosure      
Name Consumer Segment Adjusted EBITDA    
Lincoln C Mali [Member] | Measure:: 4      
Pay vs Performance Disclosure      
Name Consumer lending book balance    
Non-PEO NEO      
Pay vs Performance Disclosure      
PEO Name Messrs. Kola, Heilbron, and Mali Messrs. Kola, Heilbron, Mali, and Alex M.R. Smith (terminated employment March 1, 2023) Messrs. Kola, Heilbron (from April 14, 2022), Mali, and A.M.R Smith
Non-PEO NEO | Reported Value Of Equity Awards [Member]      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount $ (498,661) $ (681,395) $ (417,458)
Non-PEO NEO | Fair Value Of Unvested Covered Year Equity Awards [Member]      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount 532,489 280,876 267,099
Non-PEO NEO | Fair Value Of Outstanding And Unvested Prior Year Equity Awards [Member]      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount 60,656 (159,394) 16,754
Non-PEO NEO | Fair Value As Of Vesting Date Of Equity Awards Granted And Vested In Year [Member]      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount 0 341,250 23,036
Non-PEO NEO | Fair Value Of Equity Awards Granted In Prior Years That Vested In Year [Member]      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount 69,660 (36,790) 14,944
Non-PEO NEO | Awards Granted In Prior Fiscal Years [Member]      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount 115,763 102,800 (4,500)
Non-PEO NEO | Equity Award Adjustments [Member]      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount $ 547,042 $ 323,142 $ 317,333