XML 63 R43.htm IDEA: XBRL DOCUMENT v3.20.2
Equity-Accounted Investments And Other Long-Term Assets (Tables)
12 Months Ended
Jun. 30, 2020
Ownership Percentage Of Equity-Accounted Investments
June 30,June 30,
20202019
Bank Frick & Co AG (“Bank Frick”)35%35%
DNI-30%
Finbond Group Limited (“Finbond”)31%29%
Carbon Tech Limited (“Carbon”), formerly OneFi Limited25%25%
Revix (“Revix”)25%-
SmartSwitch Namibia (Pty) Ltd (“SmartSwitch Namibia”)50%50%
V2 Limited (“V2”)50%50%
Walletdoc Proprietary Limited (“Walletdoc”)20%20%
Summary Of Movement In Equity-Accounted Investments
Bank FrickFinbondDNIOther(1)Total
Investment in equity
Balance as of June 30, 2018 - as reported$48 129$28 982$-$5 865$82 976
Correction of Finbond error (Note 1)-(2 540)--(2 540)
Balance as of June 30, 2018 - as restated48 12926 442-5 86580 436
Remeasurement of 8% of DNI (Note 3)--14 849-14 849
Remeasurement of 30% of DNI (Note 3)--59 346-59 346
Acquisition of shares -1 920-2 9894 909
Stock-based compensation -117--117
Comprehensive (loss) income:(1 542)6 870865(684)5 509
Other comprehensive income -4 251--4 251
Equity accounted (loss) earnings(1 542)2 619865(684)1 258
Share of net income (loss) (Note 1)1 1092 3151 380(684)4 120
Amortization of acquired intangible assets (747)-(715)-(1 462)
Deferred taxes on acquired intangible assets 180-200-380
Dilution resulting from corporate transactions -304--304
Other(2 084)---(2 084)
Dividends received -(1 920)(864)(454)(3 238)
Return of investment---(284)(284)
Sale of 8% of DNI--(14 996)-(14 996)
Foreign currency adjustment (Note 1)(2)653(818)1 830(34)1 631
Balance as of June 30, 201947 24032 61161 0307 398148 279
Acquisition of shares -274-2 5002 774
Stock-based compensation -71--71
Comprehensive (loss) income:(17 273)4 067(9 744)(4 365)(27 315)
Other comprehensive income -2 227--2 227
Equity accounted (loss) earnings(17 273)1 840(9 744)(4 365)(29 542)
Share of net income (loss)1 4211 8574 676(1 865)6 089
Amortization of acquired intangible assets (569)-(1 874)-(2 443)
Deferred taxes on acquired intangible assets 136-524-660
Dilution resulting from corporate transactions -(17)--(17)
Impairment(18 261)-(13 070)(2 500)(33 831)
Dividends received (1 308)(274)(1 787)(454)(3 823)
Sale of DNI--(36 508)-(36 508)
Foreign currency adjustment(2)1 080(5 873)(12 991)(478)(18 262)
Balance as of June 30, 2020$29 739$30 876$-$4 601$65 216
Investment in loans:
Balance as of June 30, 2018$-$-$-$3 152$3 152
Transfer to accounts receivables, net---(3 000)(3 000)
Foreign currency adjustment(2)---(4)(4)
Balance as of June 30, 2019---148148
Loans granted---1 2301 230
Allowance for doubtful loans---(730)(730)
Foreign currency adjustment(2)---(28)(28)
Balance as of June 30, 2020$-$-$-$620$620
EquityLoansTotal
Carrying amount as of :
June 30, 2019$ 148 279 $ 148 $ 148 427
June 30, 2020$ 65 216 $ 620 $ 65 836

(1) Includes Carbon, SmartSwitch Namibia, V2 and Walletdoc;

(2) The foreign currency adjustment represents the effects of the fluctuations of the South African rand, Nigerian naira and Namibian dollar, against the U.S. dollar on the carrying value.

Summary Financial Information Of Equity-Accounted Investments
Bank FrickFinbond(1)DNIOther(2)
Balance sheet, as ofJune 30February 28June 30Various
Current assets(3)
2020$n/a$n/a$n/a$19 910
2019n/an/a35 60817 781
Long-term assets
20201 042 366294 734n/a6 145
20191 013 677232 04739 8512 304
Current liabilities(3)
2020n/an/an/a7 824
2019n/an/a25 7578 492
Long-term liabilities
2020940 948112 331n/a18 076
2019915 050127 3527 3244 654
Non-controlling interest
2020-10 452n/a(73)
2019-11 6961 10025
Statement of operations, for the period endedJune 30(4)February 28June 30(5)Various
Revenue
202037 864161 37868 9837 862
201941 126174 17715 89833 807
201833 814161 915n/a10 955
Operating income (loss)
20204 81517 48324 563(5 064)
20193 63320 3555 814(753)
201877625 079n/a826
Income (loss) from continuing operations
20204 05314 44917 092(5 116)
20193 16917 7614 306(915)
201861716 475n/a152
Net income (loss)
20204 0536 43315 772(5 014)
20193 1699 3854 481(1 029)
2018$617$9 311$n/a$152

(1) Finbond balances included were derived from its publicly available information and presented for its years ended February. The amounts as of February 28, 2019 and for the years ended February 28, 2019 and 2018, respectively, have been restated for the error described in Note 1;

(2) Includes Carbon, SmartSwitch Namibia, Revix, Walletdoc and V2, as appropriate. Balance sheet information for Carbon, SmartSwitch Namibia, Revix and V2 is as of June 30, 2020 and 2019, and Walletdoc as of February 29, 2020 and February 28, 2020, respectively. Statement of operations information for Carbon, SmartSwitch Namibia, Revix, and V2 for the year ended June 30, and Walletdoc for the year ended February 29/28 (as appropriate);

(3) Bank Frick and Finbond are banks and do not present current and long-term assets and liabilities. All assets and liabilities of these two entities are included under the long-term caption;

(4) Statement of operations information for 2018 for Bank Frick is for the period from October 1, 2017 to June 30, 2018;

(5) Statement of operations information for DNI is for the period from July 1, 2019 to March 31, 2020, and April 1, 2019 to June 30, 2019.

Summary Of Other Long-Term Asset
June 30,June 30,
20202019
Total equity investments $26 993$26 993
Investment in 15% of Cell C, at fair value (Note 7)--
Investment in 12% (2019: 13%) of MobiKwik26 99326 993
Investment in 87.50% of CPS (Note 3)--
Total held to maturity investments --
Investment in 7.625% of Cedar Cellular Investment 1 (RF) (Pty) Ltd 8.625% notes --
Long-term portion of amount due from DNI related to sale of remaining interest in DNI2 857-
Policy holder assets under investment contracts (Note 12)490619
Reinsurance assets under insurance contracts (Note 12)1 0061 163
Total other long-term assets$31 346$28 775

(1) The Company determined that MobiKwik and CPS do not have readily determinable fair values and therefore elected to record these investments at cost minus impairment, if any, plus or minus changes resulting from observable price changes in orderly transactions for the identical or a similar investment of the same issuer. The Company accounted for its investment in MobiKwik at cost as of June 30, 2018.

Summary Of Components Of Equity Securities Without Readily Determinable Fair Value And Held To Maturity Investments
Cost basisUnrealized holdingUnrealized holdingCarrying
gainslossesvalue
Equity securities:
Investment in Mobikwik$26 993$-$-$26 993
Investment in CPS----
Held to maturity:
Investment in Cedar Cellular notes ----
Total $26 993$-$-$26 993

Cost basisUnrealized holdingUnrealized holdingCarrying
gainslossesvalue
Equity securities:
Investment in MobiKwik$26 993$-$-$26 993
Held to maturity:
Investment in Cedar Cellular notes ----
Total $26 993$-$-$26 993
Summary Of Contractual Maturity Of Investment
Cost basisEstimated fair value(1)
Due in one year or less $-$-
Due in one year through five years (2)--
Due in five years through ten years --
Due after ten years --
Total $-$-

(1) The estimated fair value of the Cedar Cellular note has been calculated utilizing the Company’s portion of the security provided to the Company by Cedar Cellular, namely, Cedar Cellular’s investment in Cell C.

(2) The cost basis is zero ($0.0 million).

Disposal Of DNI On April 1, 2020 [Member]  
Schedule Of Calculation Of Expected Gain (Loss) On Disposal Of DNI
April 1
2020
Loss on sale of DNI:
Consideration received in cash on April 1, 2020 - 26,886,310 shares$42 477
Consideration received with note on April 1, 2020 - present value of note - 3,508,455 shares 5 354
Less: transaction costs(1 010)
Less: carrying value of DNI(36 508)
Less: release of foreign currency translation reserve from accumulated other comprehensive loss(11 323)
Loss on sale of DNI before tax(1 010)
Taxes related to sale of DNI-
Capital gains tax related to sale of DNI(1)2 475
Utilization of capital loss carryforwards(1)(2 475)
Loss on disposal of DNI after tax$(1 010)

(1) Net1 SA recorded a valuation allowance related to capital losses previously generated but not utilized. The Company utilized approximately $12.0 million of these unutilized capital losses as a result of the disposal of its remaining interest in DNI in April 2020 and, therefore, the equivalent portion of the valuation allowance created was released.

Disposal Of DNI On May 3, 2019 [Member]  
Schedule Of Calculation Of Expected Gain (Loss) On Disposal Of DNI
May 2019 Disposal of 8% retained interest in DNI
May 3, 2019 fair value of consideration received$15 011
Less: equity-method interest sold (Note 10)(14 996)
Less: released from accumulated other comprehensive loss – foreign currency translation reserve (as restated) (Note 1 and Note 16)162
May 2019 gain recognized on disposal, before tax177
Capital loss related to disposal(1)-
Gain recognized on disposal, after tax, as of May 3, 2019$177

(1) The disposal of the 8% interest in DNI resulted in a capital loss for tax purposes of approximately $23.9 million and the Company provided a valuation allowance of $23.9 million against this capital loss because it did not have any capital gains to offset against this amount at the time.