XML 57 R37.htm IDEA: XBRL DOCUMENT v3.20.2
Acquisitions, Dispositions And Discontinued Operations (Tables)
12 Months Ended
Jun. 30, 2020
Net1 Korea [Member]  
Impact Of Deconsolidation And Calculation Of Net Gain Recognized On Deconsolidation
Net1 Korea
March 2020
Proceeds from disposal of Net1 Korea, net of cash disposed$192 619
Add: Cash and cash equivalents disposed23 473
Add: Cash withheld by purchaser to settle South Korean taxes(1)21 128
Fair value of consideration received237 220
Less: carrying value of Net1 Korea, comprising200 843
Cash and cash equivalents23 473
Accounts receivable, net30 467
Finance loans receivable, net13 695
Inventory2 377
Property, plant and equipment, net7 601
Operating lease right of use asset181
Goodwill (Note 11)107 964
Intangible assets, net4 655
Deferred income taxes assets1 719
Other long-term assets10 984
Accounts payable(5 484)
Other payables(5 523)
Operating lease lease liability - current(69)
Income taxes payable(3 481)
Deferred income taxes liabilities(1 497)
Operating lease liability - long-term(112)
Other long-term liabilities(335)
Released from accumulated other comprehensive income – foreign currency translation reserve (Note 16)14 228
Settlement assets44 111
Settlement liabilities(44 111)
Gain recognized on disposal, before transaction costs and tax36 377
Transaction costs(2)8 644
Gain recognized on disposal, before tax27 733
Taxes related to gain recognized on disposal(1)15 279
Gain recognized on disposal, after tax$12 454

(1) Represents taxes to be paid related to the disposal of Net1 Korea. The Company also agreed that the purchaser withhold capital gains taxes of $19.9 million (approximately KRW 23.8 billion) and non-refundable securities transaction taxes of $1.2 million (approximately KRW 1.4 billion), for a total withholding of $21.1 million, from the purchase price and pay such amounts, on behalf of Net1 BV, to the South Korean tax authorities. Net1 BV has commenced the process to approach the South Korean tax authorities in order to claim a refund, in full, of the capital gains taxes withheld. The Company has included the expected amount to be refunded in the caption Accounts receivable, net and other receivables in its consolidated balance sheet as of June 30, 2020, refer also to Note 5.

(2) Transaction costs include expenses incurred by the Company of $7.5 million directly related to the disposal of Net1 Korea and paid in cash and a non-refundable securities transfer tax of approximately $1.2 million which was also withheld from the purchase price and paid to the South Korean tax authorities directly by the purchaser.

Schedule Of Balances Included On Condensed Consolidated Balance Sheet
Net1 Korea
June 30,
2019
Current assets of discontinued operation$117 842
Cash and cash equivalents 26 051
Accounts receivable, net41 359
Finance loans receivable, net9 650
Inventory1 826
Settlement assets 38 956
Long-term assets of discontinued operation149 390
Property, plant and equipment, net 10 327
Goodwill (Note 11)112 071
Intangible assets, net 9 661
Deferred income taxes assets1 917
Other long-term assets15 414
Current liabilities of discontinued operation57 815
Accounts payable 7 139
Other payables6 827
Income taxes payable 4 893
Settlement liabilities 38 956
Long-term liabilities of discontinued operation3 264
Deferred income taxes liabilities2 756
Other long-term liabilities$508
FIHRST [Member]  
Impact Of Deconsolidation And Calculation Of Net Gain Recognized On Deconsolidation
FIHRST
December 31,
2019
Proceeds from disposal of FIHRST, net of cash disposed$10 895
Add: Cash and cash equivalents disposed854
Fair value of consideration received11 749
Less: carrying value of FIHRST, comprising1 870
Cash and cash equivalents854
Accounts receivable, net367
Property, plant and equipment, net64
Goodwill (Note 11)599
Intangible assets, net30
Deferred income taxes assets42
Accounts payable(7)
Other payables(1 437)
Income taxes payable(220)
Released from accumulated other comprehensive income – foreign currency translation reserve (Note 16)1 578
Settlement assets17 406
Settlement liabilities(17 406)
Gain recognized on disposal, before tax9 879
Taxes related to gain recognized on disposal, comprising:-
Capital gains tax 2 654
Release of valuation allowance related to capital losses previously unutilized(1)(2 654)
Transaction costs136
Gain recognized on disposal, after tax$9 743

(1) Net1 SA recorded a valuation allowance related to capital losses previously generated but not utilized. A portion of these unutilized capital losses was utilized as a result of the disposal of FIHRST and, therefore, the equivalent portion of the valuation allowance created was released.

DNI [Member]  
Schedule Of Cash Paid Net Of Cash Received Related To Acquisition Of DNI
2018
DNI(1)$6 202
Total cash paid, net of cash received$6 202

(1) – represents the cash paid, net of cash acquired, to acquire a further 6% voting and economic interest, which resulted in the Company obtaining a controlling stake in DNI. As described below, the acquisition of DNI occurred in stages and DNI was accounted for using the equity method until June 30, 2018, being the point at which the Company obtained control over DNI. The total cash paid, net of cash acquired, to obtain a 55% voting and economic interest in DNI was $85.7 million.

Summary Of Fair Value Of DNI Intangible Assets Acquired And Weighted-Average Amortization Period
Fair value as of acquisition dateWeighted-average amortization period (in years)
Finite-lived intangible asset:
Acquired during the year ended June 30, 2018:
DNI – customer relationships acquired$97 2555 – 15
DNI – software and unpatented technology2 6095
DNI – trademarks$4 1395
Impact Of Deconsolidation And Calculation Of Net Gain Recognized On Deconsolidation
DNI (as restated, refer to Note 1)
Equity method investment as of June 30, 2019
Total17% sold8% retained interest sold in May 201930% retained interestAttributed to non-controlling interest
Fair value of consideration received $27 626$27 626$-$-$-
Fair value of retained interest in DNI(1)74 195-14 84959 346-
Carrying value of non-controlling interest 88 934---88 934
Subtotal 190 75527 62614 84959 34688 934
Less: carrying value of DNI, comprising 199 93038 34614 54058 11088 934
Cash and cash equivalents 2 114354158633969
Accounts receivable, net24 5774 1161 8417 35811 262
Finance loans receivable, net1 03017377308472
Inventory 89314966268410
Property, plant and equipment, net 1 26521295379579
Equity-accounted investments 242411972110
Goodwill113 00318 9248 46633 83451 779
Intangible assets, net 80 76913 5266 05124 18337 009
Deferred income taxes 2852813
Other long-term assets26 5534 4471 9897 95012 167
Accounts payable (5 186)(868)(389)(1 553)(2 376)
Other payables(2)(16 484)(2 760)(1 235)(4 936)(7 553)
Income taxes payable (2 482)(416)(186)(743)(1 137)
Deferred income taxes (22 083)(3 698)(1 654)(6 612)(10 119)
Long-term debt(10 150)(1 700)(760)(3 039)(4 651)
Released from accumulated other comprehensive income – foreign currency translation reserve (as restated) (Note 1 and Note 16) 5 8415 841---
Loss recognized on disposal, before tax, comprising (9 175)(10 720)3091 236-
Related to sale of 17% of DNI (10 720)(10 720)--
Related to fair value adjustment of retained interest in 38% of DNI 1 545-3091 236
Taxes related to gain recognized on disposal(3)-505(3 836)3 331
Loss recognized on disposal of discontinued operation, after tax (as restated)$(9 175)$(11 225)$4 145$(2 095)

(1) The fair value of the retained interest in 38% of DNI of $74.2 million ($14.9 million plus $59.3 million) has been calculated using the implied fair value of DNI pursuant to the RMB Disposal and has been calculated as ZAR 215.0 million divided by 7.605235% multiplied by 38%, translated to dollars at the March 31, 2019, rate of exchange.

(2) Other payables include a short-term loan of ZAR 60.5 million ($4.3 million, translated at exchange rates applicable as of June 30, 2019) due to the Company. The short-term loan is included in accounts receivable, net and other receivables on the Company’s consolidated balance sheet as of June 30, 2019. The loan was repaid in full on July 31, 2019. Interest on the loan was charged at the South African prime rate.

(3) Amounts presented are net of a valuation allowance provided. The disposal of DNI resulted in a capital loss for tax purposes of approximately $1.5 million and the Company provided a valuation allowance of $1.5 million against this capital loss because it did not have any capital gains to offset against this amount at the time. On an individual basis, the transaction to dispose of 17% of DNI resulted in a capital gain of $0.5 million and the re-measurement of the retained 38% interest has resulted in a capital loss of $2.0 million ($5.3 million (8% transaction) less $3.3 million (30% transaction)). The valuation allowance of $1.5 million was provided against the $5.3 million, for a net amount presented in the table above of $3.8 million ($5.3 million less $1.5 million).

Schedule Of Balances Included On Condensed Consolidated Balance Sheet
DNI - discontinued operations
as of June 30, 2018
Initial Amended
DNI PPAAmendmentDNI PPA
Current assets: $22 482$-$22 482
Cash and cash equivalents 2 979-2 979
Accounts receivable 16 235-16 235
Finance loans receivable742-742
Inventory 2 526-2 526
Long-term assets: 242 704(1 951)240 753
Property, plant and equipment 1 317-1 317
Equity-accounted investment339-339
Goodwill114 1615 017119 178
Intangible assets104 003(6 968)97 035
Deferred tax assets 1 536-1 536
Other long-term assets 21 348-21 348
Current liabilities: (20 914)-(57 350)
Accounts payables (13 949)-(13 949)
Other payables (6 349)-(6 349)
Current portion of long-term borrowings (616)-(616)
Long-term liabilities: (38 387)1 951(36 436)
Other long-term liabilities(1)(8 291)-(8 291)
Deferred tax liabilities (30 096)1 951(28 145)
Fair value of assets and liabilities on acquisition$205 885$-205 885
Less: fair value attributable to controlling interests on acquisition date(94 123)
Less: fair value of equity-accounted investment, comprising:(100 947)
Add: loss on re-measurement of previously held interest4 614
Less: Contingent payment recognized related to 49% interest acquired(25 589)
Less: carrying value at the acquisition date(79 972)
Less: Contingent payment recognized related to 6% interest acquired(1 633)
Total purchase price$9 182

(1) – DNI concluded an acquisition in November 2017 and other long-term liabilities includes a contingent purchase consideration of ZAR 113.8 million ($8.3 million) due to the sellers and other long-term assets includes an amount due from the DNI shareholders, excluding the Company. DNI is obligated under the terms of this obligation to pay 50% of the purchase consideration plus or (less) a contingent amount (refund) calculated on a multiple of excess (deficit) earnings over (less) an agreed earnings amount. The other DNI shareholders have agreed to reimburse DNI the 50% consideration plus (less) the contingent amount (refund) payable in full. Therefore, other long-term asset includes the amounts due from the DNI shareholder, excluding the Company, and other long-term liabilities includes the contingent consideration due under the November 2017 acquisition. The Company expected DNI to pay, and to be reimbursed, the additional amount during the first quarter of the year ended June 30, 2020, which expected amount represented the present value of the ZAR 129.0 million ($9.4 million) to be paid (amounts translated at exchange rates applicable as of June 30, 2018). The present value of ZAR 113.8 million ($8.3 million) was calculated using the following assumptions (a) the maximum additional amount of ZAR 129.0 million will be paid on August 1, 2019 and (b) an interest rate of 10.0 % (the rate used to calculate interest earned by DNI on its surplus South African funds) has been used to discount the ZAR 129.0 million to its present value as of June 30, 2018. Utilization of different inputs, or changes to these inputs, may have resulted in significantly higher or lower fair value measurement.

Schedule Of Revenues And Expenses After DNI Disposal Transaction
DNI
Years ended June 30,
2020 2019
Revenue generated from transactions with DNI$-$-
Expenses incurred related to transactions with DNI$2 902$63
DNI [Member] | Customer Relationships [Member]  
Impact Of Reversal On Condensed Consolidated Statement Of Operation
Year ended June 30, 2019
Reversal of intangible asset amortization - decrease depreciation and amortization$506
Deferred tax impact related to reversal of intangible asset amortization - decrease income tax benefit142
Increase in non-controlling interest$164
DNI And Net1 Korea [Member]  
Schedule Of Major Captions That Have Not Been Separately Presented On Related To Discontinued Operation
2020 2019 2018
Total (Net1 Korea)TotalNet1 KoreaDNITotalNet1 KoreaDNI
Consolidated statement of operations
Discontinued:
Revenue$85 375$194 763$138 426$56 337$153 314$153 314$-
Cost of goods sold, IT processing, servicing and support37 37785 65257 98427 66860 98260 982-
Selling, general and administration30 56257 13653 4793 65757 56757 567-
Depreciation and amortization8 65225 24617 2208 02625 01125 011-
Impairment loss-5 305-5 305---
Operating income8 78421 4249 74311 6819 7549 754-
Interest income6781 8051 0987071 0401 040-
Interest expense10686452812372372-
Net income before tax9 35622 36510 78911 57610 42210 422-
Income tax expense2 9548 7504 9893 7612 8682 868-
Net income before earnings from equity-accounted investments6 40213 6155 8007 8157 5547 554-
Earnings from equity-accounted investments(1)-15-157 005-7 005
Net income from discontinued operations$6 402$13 630$5 800$7 830$14 559$7 554$7 005
Consolidated statement of cash flows
Discontinued:
Total net cash provided by operating activities(2)(3)$3 758$11 976$5 341$6 635$25 939$24 174$1 765
Total net cash provided by (used) in investing activities(3)$1 524$(6 816)$(6 300)$(516)$(8 270)$(8 270)$-

(1) Earnings from equity-accounted investments for the year ended June 30, 2018, represents DNI earnings (net of amortization of acquired intangibles and related deferred tax) attributed to the Company as a result of the Company using the equity method to account for its investment in DNI during the period (refer to Note 10).

(2) Total net cash (used in) provided by operating activities for the year ended June 30, 2019, includes dividends received of $0.9 million (refer to Note 10) from DNI while it was accounted for using the equity method during the three months ended June 30, 2019.

(3) Total net cash (used in) provided by operating activities for the year ended June 30, 2018, represents dividends received from DNI during the period.

CPS [Member]  
Impact Of Deconsolidation And Calculation Of Net Gain Recognized On Deconsolidation
CPS
May
2020
Fair value of consideration received$-
Less: carrying value of CPS, comprising(68)
Cash and cash equivalents328
Accounts receivable, net303
Inventory12
Property, plant and equipment, net236
Goodwill (Note 11)-
Deferred income taxes assets (Note 19)-
Accounts payable(238)
Other payables(33 160)
Released from accumulated other comprehensive income – foreign currency translation reserve (Note 16)32 451
Loss recognized on deconsolidation, before tax68
Intercompany accounts written off/ provided for(1)7 216
Taxes related to loss recognized on deconsolidation, comprising:-
Capital loss generated upon deconsolidation(2)5 399
Valuation allowance related to capital losses generated upon deconsolidation(2)(5 399)
Loss recognized on deconsolidation, after tax$7 148

(1) Certain of the Company’s subsidiaries had funds due from CPS as of May 31, 2020. The Company has written these amounts off as it does not believe that they are recoverable.

(2) The Company recorded a deferred tax asset related to the capital loss generated on deconsolidation of CPS. The Company is only able to claim the capital loss for South African capital gains tax purposes once it deregisters or disposes of its interest in CPS. The Company has recorded a valuation allowance related to the full CPS capital loss deferred tax asset recognized because it does not believe that this capital loss will be utilized in the foreseeable future.