XML 78 R61.htm IDEA: XBRL DOCUMENT v3.10.0.1
Acquisitions (Schedule Of Purchase Price Allocation Translated At Applicable Foreign Exchange Rate) (Details) - USD ($)
$ in Thousands
1 Months Ended 12 Months Ended
Jul. 27, 2017
Jan. 20, 2016
Apr. 30, 2016
Jun. 30, 2018
Jun. 30, 2016
Jun. 30, 2017
Nov. 30, 2016
Oct. 31, 2016
Jun. 30, 2015
Business Acquisition [Line Items]                  
Goodwill (Note 10)       $ 283,240 $ 179,478 $ 188,833 [1]     $ 166,437
Deferred tax liabilities       (29,100)   (700)      
Less: carrying value at the acquisition date (Note 9)       $ (79,633)          
DNI [Member]                  
Business Acquisition [Line Items]                  
Cash and cash equivalents $ 2,979                
Accounts receivable 16,977                
Inventory 2,526                
Property, plant and equipment 1,317                
Equity-accounted investments - Speckpack (Note 9) 339                
Goodwill (Note 10) 114,161                
Intangible assets (Note 10) 104,003                
Deferred tax assets 561                
Other long-term assets [2] 21,348                
Account payables and other payables (20,914)                
Income taxes payable                
Other long-term liabilities [2] (8,291)                
Deferred tax liabilities (29,121)                
Fair value of assets and liabilities on acquisition 205,885                
Less: fair value attributable to controlling interests on aquisition date (94,123)                
Less: fair value of equity-accounted investment, comprising: (100,947)                
Add: loss on re-measurement of previously held interest 4,614                
Less: Contingent payment recognized related to 49% interest acquired (25,589)                
Less: carrying value at the acquisition date (Note 9) (79,972)                
Less: Contingent payment recognized related to 6% interest acquired (1,633)                
Total purchase price $ 9,182                
Malta FS [Member]                  
Business Acquisition [Line Items]                  
Cash and cash equivalents             $ 999    
Accounts receivable             983    
Property, plant and equipment             30    
Goodwill (Note 10)             2,475    
Intangible assets (Note 10)             1,078    
Account payables and other payables             (1,570)    
Deferred tax liabilities             (56)    
Total purchase price             $ 3,939    
Pros Software [Member]                  
Business Acquisition [Line Items]                  
Cash and cash equivalents               $ 110  
Accounts receivable               165  
Property, plant and equipment               9  
Intangible assets (Note 10)               2,311  
Account payables and other payables               (58)  
Income taxes payable               (69)  
Deferred tax liabilities               (647)  
Total purchase price               $ 1,821  
Malta FS And Pros Software [Member]                  
Business Acquisition [Line Items]                  
Cash and cash equivalents           1,109      
Accounts receivable           1,148      
Property, plant and equipment           39      
Goodwill (Note 10)           2,475      
Intangible assets (Note 10)           3,389      
Account payables and other payables           (1,628)      
Income taxes payable           (69)      
Deferred tax liabilities           (703)      
Total purchase price           $ 5,760      
Transact24 [Member]                  
Business Acquisition [Line Items]                  
Cash and cash equivalents   $ 1,334              
Accounts receivable   2,019              
Property, plant and equipment   154              
Goodwill (Note 10)   6,024              
Intangible assets (Note 10)   4,974              
Deferred tax assets   1,070              
Account payables and other payables   (1,898)              
Deferred tax liabilities   (1,243)              
Fair value of assets and liabilities on acquisition   12,434              
Less: fair value of equity-accounted investment, comprising:   (5,471)              
Less: gain on re-measurement of previously held interest   (1,908)              
Less: carrying value at the acquisition date (Note 9)   (3,563)              
Total purchase price   $ 6,963              
Masterpayment [Member]                  
Business Acquisition [Line Items]                  
Cash and cash equivalents     $ 665            
Accounts receivable     765            
Property, plant and equipment     18            
Goodwill (Note 10)     17,084            
Intangible assets (Note 10)     9,428            
Account payables and other payables     (1,114)            
Deferred tax liabilities     (2,236)            
Fair value of assets and liabilities on acquisition     24,610            
Less: fair value attributable to controlling interests on acquisition date     (9,844)            
Total purchase price     14,766            
Add: carrying value of non-controlling interests acquired     9,867            
Add: adjustment to Net1 equity (Note 15)     1,322            
Cash paid for non-controlling interest (Note 15)     11,189            
Total consideration paid for Masterpayment     $ 25,955            
Transact24 And Masterpayment [Member]                  
Business Acquisition [Line Items]                  
Cash and cash equivalents         1,999        
Accounts receivable         2,784        
Property, plant and equipment         172        
Goodwill (Note 10)         23,108        
Intangible assets (Note 10)         14,402        
Deferred tax assets         1,070        
Account payables and other payables         (3,012)        
Deferred tax liabilities         (3,479)        
Fair value of assets and liabilities on acquisition         37,044        
Less: fair value of equity-accounted investment, comprising:         (5,471)        
Less: gain on re-measurement of previously held interest         (1,908)        
Less: carrying value at the acquisition date (Note 9)         (3,563)        
Less: fair value attributable to controlling interests on acquisition date         (9,844)        
Total purchase price         $ 21,729        
[1] Refer to Note 1.
[2] DNI concluded an acquisition in November 2017 and other long-term liabilities includes a contingent purchase consideration of ZAR 113.8 million ($8.3 million) due to the sellers and other long-term assets includes an amount due from the DNI shareholders, excluding the Company. DNI is obligated under the terms of this obligation to pay 50% of the purchase consideration plus or (less) a contingent amount (refund) calculated on a multiple of excess (deficit) earnings over (less) an agreed earnings amount. The other DNI shareholders have agreed to reimburse DNI the 50% consideration plus (less) the contingent amount (refund) payable in full. Therefore, other long-term asset includes the amounts due from the DNI shareholder, excluding the Company, and other long-term liabilities includes the contingent consideration due under the November 2017 acquisition. The Company expects DNI to pay, and to be reimbursed, the additional amount during the first quarter of the year ended June 30, 2020, which amount represents the present value of the ZAR 129.0 million ($9.4 million) to be paid (amounts translated at exchange rates applicable as of June 30, 2018). The present value of ZAR 113.8 million ($8.3 million) has been calculated using the following assumptions (a) the maximum additional amount of ZAR 129.0 million will be paid on August 1, 2019 and (b) an interest rate of 10.0 % (the rate used to calculate interest earned by DNI on its surplus South African funds) has been used to discount the ZAR 129.0 million to its present value as of June 30, 2018. Utilization of different inputs, or changes to these inputs, may result in significantly higher or lower fair value measurement.