XML 45 R4.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Operations (Unaudited) (USD $)
In Thousands, except Share data, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2012
Jun. 30, 2011
Jun. 30, 2012
Jun. 30, 2011
Interest and dividend income        
Loans, including fees $ 4,247 $ 4,268 $ 8,479 $ 8,459
Interest bearing balances with banks 8 5 15 9
Federal funds sold and other overnight investments 10 8 22 15
Mortgage-backed securities 295 370 599 718
U. S. Government agencies securities 201 296 416 625
State and municipal securities 12 11 23 22
Equity securities 23 19 50 39
Total interest and dividend income 4,796 4,977 9,604 9,887
Interest expense        
Certificates of deposit, $100,000 or more 153 136 295 271
Other deposits 248 458 541 917
Securities sold under agreements to repurchase 12 24 23 41
Interest on long-term borrowings 327 325 655 646
Total interest expense 740 943 1,514 1,875
Net interest income 4,056 4,034 8,090 8,012
Provision for credit losses 110 679 277 1,236
Net interest income after provision for credit losses 3,946 3,355 7,813 6,776
Noninterest income        
Service charges and fees on deposits 310 316 594 616
Mortgage banking fees 50 15 96 17
Other fee income 96 (31) 183 (2)
Gain on sale of loans 0 79 0 147
Gain (loss) on sale of real estate owned and repossessed assets 10 (22) 30 (22)
Loss on disposal of fixed assets 0 (1) 0 (32)
Total noninterest income 466 356 903 724
Noninterest expense        
Personnel 1,618 1,714 3,307 3,475
Occupancy and equipment 369 424 747 845
Data processing 208 213 420 421
Legal and professional fees 137 146 268 225
Marketing 99 123 217 232
FDIC Insurance 86 135 168 281
Other operating expenses 421 461 805 780
Total noninterest expense 2,938 3,216 5,932 6,259
Income before income taxes 1,474 495 2,784 1,241
Income tax expense 553 169 1,039 406
Net income 921 326 1,745 835
Preferred stock dividend and discount accretion 61 123 169 245
Net income available to common shareholders $ 860 $ 203 $ 1,576 $ 590
Basic earnings per common share $ 0.22 $ 0.05 $ 0.40 $ 0.15
Basic weighted average shares 3,975,156 3,938,070 3,971,988 3,944,417
Diluted earnings per common share $ 0.21 $ 0.05 $ 0.39 $ 0.14
Diluted weighted average shares 4,103,035 4,285,370 4,064,435 4,291,717