XML 55 R21.htm IDEA: XBRL DOCUMENT v2.4.0.6
Fair Value Measurements (Tables)
6 Months Ended
Jun. 30, 2012
Fair Value Measurements [Abstract]  
Assets measured at fair value on a recurring basis
                                         
          Fair Value Measurements of Assets        
(dollars in thousands)         at June 30, 2012 Using        

Description

  Fair Value
June 30, 2012
    Quoted
Prices in
Active
Markets for
Identical
Assets

(Level 1)
    Other
Observable
Inputs

(Level 2)
    Significant
Unobservable
Inputs

(Level 3)
    Total
Changes in
Fair Values
Included in
Period
Earnings
 

Investment Securities Available for Sale

                                       

Debt securities

                                       

Issued by U. S. Government agencies

  $ 49,946     $ 0     $ 49,946     $ 0     $ 0  

Issued by State and municipal

    1,144       0       1,144       0       0  

Mortgage-backed securities issued by Government agencies

    37,611       0       37,611       0       0  

Private label mortgage-backed securities

    1,588       0       0       1,588       0  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Debt Securities

    90,289       0       88,701       1,588       0  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Equity securities

                                       

Mutual funds

    676       0       676       0       0  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Equity Securities

    676       0       676       0       0  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Investment Securities Available for Sale

  $ 90,965     $ 0     $ 89,377     $ 1,588     $ 0  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
                                         
          Fair Value Measurements of Assets        
(dollars in thousands)         at December 31, 2011 Using        

Description

  Fair Value
December 31,
2011
    Quoted
Prices in
Active
Markets for
Identical
Assets

(Level 1)
    Other
Observable
Inputs

(Level 2)
    Significant
Unobservable
Inputs

(Level 3)
    Total
Changes in
Fair Values
Included in
Period
Earnings
 

Investment Securities Available for Sale

                                       

Debt securities

                                       

Issued by U.S. Government agencies

  $ 48,032     $ 0     $ 48,032     $ 0     $ 0  

Issued by State and municipal

    1,136       0       1,136       0       0  

Mortgage-backed securities issued by Government agencies

    35,870       0       35,870       0       0  

Private label mortgage-backed securities

    1,855       0       0       1,855       0  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Debt Securities

    86,893       0       85,038       1,855       0  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Equity Securities

                                       

Mutual funds

    656       0       656       0       0  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Equity Securities

    656       0       656       0       0  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Investment Securities Available for Sale

  $ 87,549     $ 0     $ 85,694     $ 1,855     $ 0  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
Fair value measurements using significant unobservable inputs (Level 3)
         
Fair Value Measurements Using Significant Unobservable Inputs (Level 3) – Roll Forward  

at June 30, 2012

 

Investment Securities Available for Sale – Debt Securities

       

Beginning Balance at December 31, 2011

  $ 1,855  

Transfers in to Level 3

    0  

Transfers out of Level 3

    0  

Unrealized gains

    14  

Repayments

    (281
   

 

 

 

Ending Balance at June 30, 2012

  $ 1,588  
   

 

 

 
         
Fair Value Measurements Using Significant Unobservable Inputs (Level 3) – Roll Forward  

at December 31, 2011

 

Investment Securities Available for Sale – Debt Securities

       

Beginning Balance at December 31, 2010

  $ 2,401  

Transfers in to Level 3

    0  

Transfers out of Level 3

    0  

Unrealized gains

    100  

Repayments

    (646
   

 

 

 

Ending Balance at December 31, 2011

  $ 1,855  
   

 

 

 
Summary of level 3 securities
                                 
            Remaining     Current Rating  

(in thousands)

 

Class

 

Coupon

  Par Value     Moody’s     Fitch  

CWHL 2005-21

  A13   5.5% Fixed   $ 166       B3       CC  

WFMBS 2005-14

  IA7   5.5% Fixed     1,490       Ca       A  

June 30, 2012

 

                                 
    Cumulative
Default (1)
    Weighted
Average
Life (2)
    Modified
Duration (3)
    Yield (4)  

CWHL 2005-21

    6.10     0.41 years       0.38 years       8.00

WFMBS 2005-14

    2.23     1.98 years       1.70 years       8.00

 

(1) The recent three month level of total defaults from the issuer within the pool of performing collateral.
(2) The average number of years that each dollar of principal remains outstanding.
(3) The weighted average of present values for a series of cash flows which accurately indicates the average time until the cash flows are received.
(4) The discount rate obtained from taking a sequence of cash flows and an estimated price.

December 31, 2011

 

                                 
    3 Month
Cumulative
Default (1)
    Weighted
Average
Life (2)
    Modified
Duration (3)
    Yield (4)  

CWHL 2005-21

    3.04     0.65 years       0.59 years       8.00

WFMBS 2005-14

    3.84     2.10 years       1.80 years       8.00

 

(1) The anticipated level of total defaults from the issuer within the pool of performing collateral as of December 31, 2011.
(2) The average number of years that each dollar of principal remains outstanding.
(3) The weighted average of present values for a series of cash flows which accurately indicates the average time until the cash flows are received.
(4) The discount rate obtained from taking a sequence of cash flows and an estimated price.
Assets measured at fair value on a nonrecurring basis
                                         
          Fair Value Measurements        
(in thousands)         at June 30, 2012 Using        

Description

  Fair Value
June 30, 2012
    Quoted
Prices in
Active
Markets for
Identical
Assets

(Level 1)
    Other
Observable
Inputs

(Level 2)
    Significant
Unobservable
Inputs
(Level 3)
    Total
Changes
in Fair
Values
Included
in Period
Earnings
 

Loans

                                       

Impaired loans

                                       

Commercial

  $ 967     $ 0     $ 967     $ 0     $ 0  

Commercial real estate

    1,165       0       1,165       0       0  

Residential real estate

    2,029       0       2,029       0       0  

Construction

    606       0       606       0       0  

Consumer

    81       0       81       0       0  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total impaired loans

    4,848       0       4,848       0       0  

Real estate owned

    1,169       0       1,169       0       0  

Other assets (repossessed assets)

    116       0       116       0       0  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Assets Measured at Fair Value on a Nonrecurring Basis

  $ 6,133     $ 0     $ 6,133     $ 0     $ 0  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
       
          Fair Value Measurements        
(in thousands)         at December 31, 2011 Using        

Description

  Fair Value
December 31, 2011
    Quoted
Prices in
Active
Markets for
Identical
Assets

(Level 1)
    Other
Observable
Inputs

(Level 2)
    Significant
Unobservable
Inputs
(Level 3)
    Total
Changes
in Fair
Values
Included
in Period
Earnings
 

Loans

                                       

Impaired loans

                                       

Commercial

  $ 1,202     $ 0     $ 1,202     $ 0     $ 0  

Commercial real estate

    995       0       995       0       0  

Residential real estate

    2,580       0       2,580       0       0  

Construction

    719       0       719       0       0  

Consumer

    323       0       323       0       0  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total impaired loans

    5,819       0       5,819       0       0  

Real estate owned

    1,222       0       1,222       0       0  

Other assets (repossessed assets)

    52       0       52       0       0  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Assets Measured at Fair Value on a Nonrecurring Basis

  $ 7,093     $ 0     $ 7,093     $ 0     $ 0  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
Summary of estimated fair value of financial instruments
                                 
    June 30, 2012     December 31, 2011  
    Carrying     Estimated Fair     Carrying     Estimated Fair  
(dollars in thousands)   Amount     Value     Amount     Value  

Financial assets

                               

Level 2 inputs:

                               

Cash and due from banks

  $ 2,852     $ 2,852     $ 2,026     $ 2,026  

Interest bearing balances with banks

    28,884       28,884       18,288       18,288  

Federal funds sold

    8       8       26,583       26,583  

Investment securities

    89,377       89,377       85,694       85,694  

Federal Reserve and Federal Home Loan Bank stock

    2,865       2,865       2,992       2,992  

Loans and loans held for sale, net

    290,476       290,777       283,284       283,667  

Accrued interest receivable

    1,320       1,320       1,279       1,279  

Bank owned life insurance

    5,734       5,734       5,624       5,624  

Real estate owned

    1,169       1,169       1,222       1,222  

Level 3 inputs:

                               

Other debt securities

    1,588       1,588       1,855       1,855  

Financial liabilities

                               

Level 2 inputs:

                               

Noninterest bearing deposits

  $ 56,414     $ 56,414     $ 56,664     $ 56,664  

Interest bearing deposits

    286,801       288,033       293,717       298,788  

Securities sold under agreements to repurchase

    16,458       16,458       11,344       11,344  

Long-term borrowings

    35,000       31,265       35,000       31,357  

Junior subordinated debt

    5,000       5,000       5,000       5,000  

Accrued interest and dividends payable

    187       187       167       167