XML 37 R28.htm IDEA: XBRL DOCUMENT v3.23.3
LOANS AND ALLOWANCE FOR CREDIT LOSSES (Tables)
6 Months Ended
Sep. 30, 2023
LOANS AND ALLOWANCE FOR CREDIT LOSSES  
Schedule of loans and financing receivable

    

September 30, 

    

March 31, 

2023

2023

Commercial and construction

 

  

 

  

Commercial business

$

242,041

$

232,868

Commercial real estate

 

561,377

564,496

Land

 

6,558

6,437

Multi-family

 

56,671

55,836

Real estate construction

 

50,785

47,762

Total commercial and construction

 

917,432

907,399

Consumer

 

Real estate one-to-four family

 

96,351

99,673

Other installment

 

1,842

1,784

Total consumer

 

98,193

101,457

Total loans

 

1,015,625

1,008,856

Less: Allowance for credit losses (1)

 

15,346

15,309

Loans receivable, net

$

1,000,279

$

993,547

(1)All amounts prior to April 1, 2023 were calculated using the previous incurred loss methodology to compute our allowance for loan losses, which is not directly comparable to the current expected credit losses (“CECL”) methodology.

Schedule of risk category of bank loans by year of origination

Term Loans Amortized Cost Basis by Origination Fiscal Year

 

Total

 

Revolving

Loans

2024

2023

2022

2021

2020

Prior

 

Loans

Receivable

Commercial business

Risk rating

Pass

$

6,242

$

64,468

$

89,457

$

32,201

$

18,026

$

14,329

$

8,821

$

233,544

Special Mention

 

 

820

 

945

86

623

295

5,625

8,394

Substandard

 

 

 

103

103

Total commercial business

$

6,242

$

65,288

$

90,402

$

32,287

$

18,649

$

14,727

$

14,446

$

242,041

Current period gross write-offs

$

$

$

$

$

$

$

$

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Commercial real estate

Risk rating

Pass

$

13,180

$

60,424

$

140,446

$

91,021

$

54,318

$

175,051

$

$

534,440

Special Mention

 

 

3,807

 

3,146

19,069

26,022

Substandard

 

 

 

915

915

Total commercial real estate

$

13,180

$

64,231

$

143,592

$

91,021

$

54,318

$

195,035

$

$

561,377

Current period gross write-offs

$

$

$

$

$

$

$

$

Land

Risk rating

Pass

$

$

2,381

$

1,404

$

1,828

$

115

$

470

$

$

6,198

Special Mention

 

 

360

 

360

Total land

$

$

2,741

$

1,404

$

1,828

$

115

$

470

$

$

6,558

Current period gross write-offs

$

$

$

$

$

$

$

$

Multi-family

Risk rating

Pass

$

526

$

6,369

$

32,402

$

5,270

$

9,139

$

2,868

$

$

56,574

Special Mention

 

 

 

35

32

67

Substandard

 

 

 

30

30

Total multi-family

$

526

$

6,369

$

32,402

$

5,270

$

9,174

$

2,930

$

$

56,671

Current period gross write-offs

$

$

$

$

$

$

$

$

Term Loans Amortized Cost Basis by Origination Fiscal Year

 

Total

 

Revolving

Loans

2024

2023

2022

2021

2020

Prior

 

Loans

Receivable

Real estate construction

Risk rating

Pass

$

7,597

$

24,147

$

18,801

$

$

$

$

$

50,545

Special Mention

 

240

 

 

240

Total real estate construction

$

7,837

$

24,147

$

18,801

$

$

$

$

$

50,785

Current period gross write-offs

$

$

$

$

$

$

$

$

Real estate one-to-four family

Risk rating

Pass

$

$

$

61,417

$

4,223

$

4,464

$

15,524

$

10,683

$

96,311

Substandard

 

 

 

40

40

Total real estate one-to-four family

$

$

$

61,417

$

4,223

$

4,464

$

15,564

$

10,683

$

96,351

Current period gross write-offs

$

$

$

$

$

$

$

$

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Other installment

Risk rating

Pass

$

282

$

655

$

268

$

107

$

48

$

27

$

455

$

1,842

Total other installment

$

282

$

655

$

268

$

107

$

48

$

27

$

455

$

1,842

Current period gross write-offs

$

$

11

$

$

$

$

$

$

11

Total loans receivable, gross

Risk rating

Pass

$

27,827

$

158,444

$

344,195

$

134,650

$

86,110

$

208,269

$

19,959

$

979,454

Special Mention

 

240

 

4,987

 

4,091

86

658

19,396

5,625

35,083

Substandard

 

 

 

1,088

1,088

Total loans receivable, gross

$

28,067

$

163,431

$

348,286

$

134,736

$

86,768

$

228,753

$

25,584

$

1,015,625

Total current period gross write-offs

$

$

11

$

$

$

$

$

$

11

Schedule of reconciliation of the allowance for loan losses

The following tables detail activity in the ACL for loans at or for the three and six months ended September 30, 2023 under the CECL methodology, and in the allowance for loan losses under the incurred loss methodology for the three and six months ended September 30, 2022, by loan category (in thousands):

Three months ended

    

Commercial

    

Commercial

    

    

Multi-

    

Real Estate

    

    

    

September 30, 2023

Business

Real Estate

Land

Family

Construction

Consumer

Unallocated

Total

Beginning balance

$

5,215

$

7,205

$

123

$

293

$

830

$

1,677

$

$

15,343

Provision for (recapture of) credit losses

 

124

(67)

(11)

30

(76)

Charge-offs

 

Recoveries

 

3

3

Ending balance

$

5,339

$

7,138

$

112

$

293

$

860

$

1,604

$

$

15,346

Six months ended

September 30, 2023

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Beginning balance

$

3,123

$

8,894

$

93

$

798

$

764

$

1,127

$

510

$

15,309

Impact of adopting CECL (ASU 2016-13)

1,884

(1,494)

40

(492)

131

483

(510)

42

Provision for (recapture of) credit losses

 

332

(262)

(21)

(13)

(35)

(1)

 

Charge-offs

 

(11)

 

(11)

Recoveries

 

6

 

6

Ending balance

$

5,339

$

7,138

$

112

$

293

$

860

$

1,604

$

$

15,346

Three months ended

September 30, 2022

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Beginning balance

$

2,495

$

8,542

$

149

$

862

$

518

$

1,236

$

757

$

14,559

Provision for (recapture of) loan losses

 

294

(312)

(25)

(6)

120

(4)

(67)

 

Charge-offs

 

(10)

 

(10)

Recoveries

 

3

 

3

Ending balance

$

2,789

$

8,230

$

124

$

856

$

638

$

1,225

$

690

$

14,552

Six months ended

September 30, 2022

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Beginning balance

$

2,422

$

9,037

$

168

$

845

$

393

$

943

$

715

$

14,523

Provision for (recapture of) loan losses

 

367

 

(807)

 

(44)

 

11

 

245

 

253

 

(25)

 

Charge-offs

 

 

 

 

 

 

(16)

 

 

(16)

Recoveries

 

 

 

 

 

 

45

 

 

45

Ending balance

$

2,789

$

8,230

$

124

$

856

$

638

$

1,225

$

690

$

14,552

Schedule of impaired financing receivables

The following table presents an analysis of loans receivable and the allowance for loan losses, based on impairment methodology as of March 31, 2023 (in thousands):

s

Allowance for Loan Losses

Recorded Investment in Loans

Individually

    

Collectively

    

    

Individually

    

Collectively

    

Evaluated 

Evaluated

Evaluated

Evaluated

for

for

for

for

March 31, 2023

Impairment

Impairment

Total

Impairment

Impairment

Total

Commercial business

$

$

3,123

$

3,123

$

79

$

232,789

$

232,868

Commercial real estate

 

 

8,894

8,894

100

564,396

564,496

Land

 

 

93

93

6,437

6,437

Multi-family

 

 

798

798

55,836

55,836

Real estate construction

 

 

764

764

47,762

47,762

Consumer

 

6

 

1,121

1,127

450

101,007

101,457

Unallocated

 

 

510

510

Total

$

6

$

15,303

$

15,309

$

629

$

1,008,227

$

1,008,856

Schedule of analysis of loans by aging category

The following tables present an analysis of loans by aging category at the dates indicated (in thousands):

    

    

    

    

Total 

    

    

90 Days

Past

and

Due and

Total

30-89 Days

Greater

Non-

 Loans

September 30, 2023

Past Due

Past Due

Non-accrual

accrual

Current

Receivable

Commercial business

$

966

$

$

69

$

1,035

$

241,006

$

242,041

Commercial real estate

 

268

 

 

90

358

561,019

561,377

Land

 

 

 

6,558

6,558

Multi-family

 

 

 

56,671

56,671

Real estate construction

 

 

 

50,785

50,785

Consumer

 

 

 

39

39

98,154

98,193

Total

$

1,234

$

$

198

$

1,432

$

1,014,193

$

1,015,625

March 31, 2023

 

  

 

  

 

  

 

  

 

  

 

  

Commercial business

$

1,967

$

1,569

$

97

$

3,633

$

229,235

$

232,868

Commercial real estate

 

 

 

100

100

564,396

564,496

Land

 

 

 

6,437

6,437

Multi-family

 

 

 

55,836

55,836

Real estate construction

 

 

 

47,762

47,762

Consumer

 

11

 

 

86

97

101,360

101,457

Total

$

1,978

$

1,569

$

283

$

3,830

$

1,005,026

$

1,008,856

Schedule of credit quality indicators

The following table presents an analysis of loans by credit quality indicators as of March 31, 2023 (in thousands):

    

    

    

    

    

Total

Special

 Loans

March 31, 2023

Pass

Mention

Substandard

Doubtful

Loss

Receivable

Commercial business

$

231,384

$

1,367

$

117

$

$

$

232,868

Commercial real estate

 

544,426

17,626

2,444

 

 

 

564,496

Land

 

6,437

 

 

 

6,437

Multi-family

 

55,694

142

 

 

 

55,836

Real estate construction

 

47,762

 

 

 

47,762

Consumer

 

101,371

86

 

 

 

101,457

Total

$

987,074

$

19,135

$

2,647

$

$

$

1,008,856

Schedule of total and average recorded investment in impaired loans

The following tables present the total and average recorded investment in impaired loans at the dates and for the periods indicated (in thousands):

Recorded

    

Recorded

    

    

    

Investment 

Investment

with

with 

Related

No Specific

Specific

Total

Unpaid

Specific

March 31, 2023

Valuation

Valuation

Recorded

Principal

Valuation

Allowance

Allowance

Investment

Balance

Allowance

Commercial business

$

79

$

$

79

$

127

$

Commercial real estate

 

100

100

162

 

Consumer

 

355

95

450

442

 

6

Total

$

534

$

95

$

629

$

731

$

6

Three months ended

Six months ended

September 30, 2022

September 30, 2022

    

    

Interest

    

    

Interest

Recognized

Recognized

Average

on 

Average

on 

Recorded

Impaired

Recorded

Impaired

Investment

 

Loans

Investment

 

Loans

Commercial business

$

92

$

$

95

$

Commercial real estate

 

114

117

Consumer

 

481

6

486

12

Total

$

687

$

6

$

698

$

12