EX-99.1 2 riv8k42822exh991.htm
Exhibit 99.1

 
 

Contact:
Kevin Lycklama or David Lam
Riverview Bancorp, Inc. 360-693-6650
   
   

Riverview Bancorp Earns $4.1 Million for Fourth Fiscal Quarter of 2022
and a Record $21.8 Million for Fiscal Year 2022;
Results Highlighted by Robust Loan Growth and Strong Core Deposit Growth

Vancouver, WA – April 28, 2022 - Riverview Bancorp, Inc. (Nasdaq GSM: RVSB) (“Riverview” or the “Company”) today reported earnings of $4.1 million, or $0.19 per diluted share, in the fourth fiscal quarter ended March 31, 2022, compared to $5.5 million, or $0.25 per diluted share, in the preceding quarter and $3.4 million, or $0.15 per diluted share, in the fourth fiscal quarter a year ago. For fiscal 2022, net income more than doubled to a record $21.8 million, or $0.98 per diluted share, compared to $10.5 million, or $0.47 per diluted share, in fiscal 2021.
“We delivered strong fourth quarter and record fiscal year 2022 results, highlighted by substantial loan growth, strong loan production and solid revenue growth,” stated Kevin Lycklama, president and chief executive officer. “We had exceptional organic loan growth for the third consecutive quarter, and our loan pipeline remains strong. Additionally, core deposit growth was robust year-over-year. We are operating from a position of strength as we enter fiscal year 2023, where we plan to capitalize on anticipated strong loan demand in the growing Southwest Washington and Oregon markets we serve, coupled with a rising interest rate environment.”

Fourth Quarter Highlights (at or for the period ended March 31, 2022)

Net income was $4.1 million, or $0.19 per diluted share.
Pre-tax, pre-provision for loan losses income (non-GAAP) was $4.8 million for the quarter compared to $5.9 million in the preceding quarter and $4.4 million for the year ago quarter.
Net interest income was $11.9 million for the quarter compared to $12.1 million in the preceding quarter and $11.2 million in the fourth fiscal quarter a year ago.
Net interest margin (“NIM”) was 2.98%.
Riverview recorded a recapture of loan losses of $650,000 during the quarter, compared to a $1.3 million recapture in the preceding quarter and no provision for loan losses in the fourth fiscal quarter a year ago.
The allowance for loan losses was $14.5 million, or 1.47% of total loans. The allowance for loan losses excluding SBA purchased and SBA PPP loans (non-GAAP) was 1.57% of total loans.
Total loans increased $28.2 million, or 11.9% annualized, during the quarter. The net increase consisted of an increase of $39.4 million in non-PPP loans offset by a decrease of $11.2 million in SBA PPP loans.
o
Of the $39.4 million in fourth quarter loan growth, Riverview purchased $13.3 million of SBA loans and its organic loan portfolio increased by $28.5 million, or 12.0% annualized.
Total deposits increased $60.4 million, or 16.6% annualized, during the quarter to $1.53 billion.
Total risk-based capital ratio was 16.38% and Tier 1 leverage ratio was 9.19%.
Paid a quarterly cash dividend during the quarter of $0.055 per share.







RVSB Reports Fourth Quarter Fiscal 2022 Results
April 28, 2022
Page 2

Income Statement Review
Riverview’s net interest income was $11.9 million in the current quarter, compared to $12.1 million in the preceding quarter, and $11.2 million in the fourth fiscal quarter a year ago. The decrease in net interest income compared to the prior quarter was due to a decrease in the average yield on loans, a decrease in SBA PPP loan interest and fee income, as this portfolio continues to decline due to the forgiveness, and a decrease in net prepayment fees collected in the quarter of $144,000, compared to $250,000 during the previous quarter. Investment income continues to supplement interest income due to the overall growth in the investment portfolio. Additionally, the low interest rate environment produced lower interest expense on deposits. The adjusted net interest income (non-GAAP) increased to $11.1 million in the quarter compared to $10.9 million in the preceding quarter and $9.8 million in the fourth fiscal quarter a year ago. In fiscal 2022, net interest income increased to $47.6 million compared to $44.9 million in fiscal 2021.
During the fourth quarter of fiscal 2022, $440,000 of interest and net fee income was earned through PPP loan forgiveness and normal amortization. This compared to $781,000 of interest and net fee income on PPP loans during the preceding quarter and $1.3 million in the fourth quarter of the prior year.
Riverview’s NIM was 2.98% for the fourth quarter of fiscal 2022, a two basis-point increase compared to 2.96% in the preceding quarter and a 28 basis-point decrease compared to 3.26% in the fourth quarter of fiscal 2021. “The modest NIM expansion during the quarter was primarily due to an increase in investment yields and lower cash balances. With the recent rate increase enacted by the Federal Reserve at the end of the quarter, we anticipate improvement in our NIM in future quarters, especially with the likelihood of additional rate increases throughout the year,” said David Lam, executive vice president and chief financial officer.” In fiscal 2022, the NIM was 3.03% compared to 3.41% in fiscal 2021.
During the fourth quarter of fiscal 2022, net fees on loan prepayments, which included purchased SBA loan premiums, increased net interest income by $144,000 and increased the NIM by four basis points. This compared to $250,000 in net fees on loan prepayments adding six basis points to NIM in the preceding quarter. The interest accretion on purchased loans totaled $127,000 and resulted in a three-basis point increase in the NIM during the fourth quarter, compared to $64,000 and a two-basis point increase in the NIM during the preceding quarter. SBA PPP loan interest and fees added 9 basis points to the NIM for the current quarter, compared to 15 basis points for the preceding quarter. The average overnight cash balances were $236.6 million during the quarter ended March 31, 2022, compared to $307.4 million in the preceding quarter and $248.1 million for the fourth fiscal quarter a year ago. Without the elevated level in overnight cash balances, NIM would have been 44 basis points higher in the current quarter, 62 basis points higher in the prior quarter and 72 basis points higher in the fourth quarter a year ago. These items resulted in a core-NIM (non-GAAP) of 3.26% in the current quarter, 3.35% in the preceding quarter and 3.78% in the fourth fiscal quarter a year ago. The following table represents the components of (non-GAAP) Core NIM:
   
Three Months Ended
 
   
March 31, 2022
   
December 31, 2021
   
March 31, 2021
 
                   
Net interest margin (GAAP)
   
2.98
%
   
2.96
%
   
3.26
%
  Net fees on loan prepayments
   
(0.04
)
   
(0.06
)
   
0.02
 
  Accretion on purchased MBank loans
   
(0.03
)
   
(0.02
)
   
(0.02
)
  SBA PPP loans
   
(0.09
)
   
(0.15
)
   
(0.20
)
  Excess FRB liquidity
   
0.44
     
0.62
     
0.72
 
Core net interest margin (non-GAAP)
   
3.26
%
   
3.35
%
   
3.78
%

During the fourth fiscal quarter of 2022, Riverview continued to deploy excess cash into its investment portfolio. Investment securities totaled $418.9 million at March 31, 2022, compared to $395.0 million at December 31, 2021. During the current quarter, the Company purchased $45.9 million in new securities with a weighted average yield of 2.17%. Investment purchases were comprised primarily of agency securities and MBS backed by government agencies.


RVSB Reports Fourth Quarter Fiscal 2022 Results
April 28, 2022
Page 3

Average securities balances for the quarters ended March 31, 2022, December 31, 2021, and March 31, 2021, were $410.4 million, $368.6 million and $204.8 million, respectively. The weighted average yields on securities balances for those same periods were 1.63%, 1.50% and 1.54%, respectively.
Average PPP loans were $6.8 million in the fourth quarter compared to $23.8 million in the preceding quarter and $90.3 million in the fourth fiscal quarter a year ago. During the quarter, Riverview recorded $16,000 in interest income on PPP loans and $424,000 in loan fee amortization into income. This compared to $60,000 in interest income on PPP loans and $721,000 in loan fee amortization during the preceding quarter and $229,000 in interest income on PPP loans and $1.1 million in loan fee amortization during the fourth fiscal quarter a year ago.
Loan yields decreased during the quarter to 4.43% compared to 4.67% in the preceding quarter and 4.77% in the fourth fiscal quarter a year ago. Loan yields excluding PPP loans were 4.28% for the quarter compared to 4.45% in the preceding quarter and 4.65% in the year-ago quarter. Loan yields excluding PPP loans and net fees on loan prepayments were 4.22% for the quarter compared to 4.35% in the preceding quarter and 4.69% in the year-ago quarter.
Riverview’s cost of deposits was 0.08% during the fourth fiscal quarter and in the preceding quarter, and 0.15% in the fourth fiscal quarter a year ago as deposit costs remained low reflecting the continued low interest rate environment.
Non-interest income was $3.0 million during the fourth fiscal quarter, compared to $3.1 million in the preceding quarter, and $2.8 million in the fourth fiscal quarter of 2021. Interchange and merchant bankcard fee income was higher due to the continued increase in economic activity in Oregon and Washington. Brokered loan fee income was strong but has slowed moderately due to rising interest rates. In fiscal 2022, non-interest income increased to $12.7 million compared to $11.1 million in fiscal 2021. Non-interest income for fiscal year 2022 included a $500,000 BOLI death benefit.
Asset management fees were $1.1 million during the fourth fiscal quarter and the preceding quarter. This compared to $900,000 in the fourth fiscal quarter a year ago. The preceding quarter included a one-time fee of approximately $200,000.  Riverview Trust Company’s assets under management was $1.3 billion at March 31, 2022, compared to $1.4 billion at December 31, 2021, and $1.3 billion at March 31, 2021.
Non-interest expense was $10.1 million during the quarter compared to $9.3 million in the preceding quarter and $9.6 million in the fourth fiscal quarter a year ago. Salary and employee benefits increased compared to the prior quarter primarily due to annual salary increases and fiscal year-end bonuses and incentive pay. Additionally, wage pressures, and the competitive landscape for attracting and retaining employees in Riverview’s primary markets, continues to put pressure on salary and employee benefits. For fiscal 2022, non-interest expense was $36.7 million, compared to $36.3 million for fiscal 2021. Riverview also recognized a $1.0 million gain on sale of a former branch property during the second fiscal quarter of 2022, which reduced non-interest expense for fiscal 2022. Fiscal 2021 included salary offsets of approximately $800,000 related to SBA PPP loans that were not present in fiscal 2022.
Return on average assets was 0.97% in the fourth quarter of fiscal 2022 compared to 1.28% in the preceding quarter. Return on average equity and return on average tangible equity (non-GAAP) was 10.23% and 12.26%, respectively, compared to 13.47% and 16.23%, respectively, for the prior quarter. The efficiency ratio was 68.0% for the fourth fiscal quarter compared to 61.2% in the preceding quarter and 68.6% in the fourth fiscal quarter a year ago.
Riverview’s effective tax rate for the fourth quarter of fiscal 2022 was 23.7%, compared to 23.2% for the preceding quarter, and 22.5% for the year ago quarter.




RVSB Reports Fourth Quarter Fiscal 2022 Results
April 28, 2022
Page 4

Balance Sheet Review
Total loans were $990.4 million at March 31, 2022 compared to $962.2 million three months earlier and $943.2 million a year ago. The $28.2 million increase in loan balances compared to the prior quarter was driven by a number of factors. In addition to growing organic loans by $28.5 million, Riverview completed the purchase of approximately $13.3 million of SBA guaranteed loans. These increases offset the $11.2 million of SBA PPP loan forgiveness during the quarter. SBA PPP loans, net of fees, totaled $3.1 million at March 31, 2022, compared to $14.3 million at December 31, 2021, and $93.4 million at March 31, 2021.
Riverview’s loan pipeline totaled $101.4 million at March 31, 2022 compared to $81.2 million at the end of the prior quarter. Loan activity remained strong, with new loan originations during the quarter totaling $92.9 million compared to $109.0 million in the preceding quarter and $64.8 million in the fourth quarter a year ago. “As our markets continue to emerge from the pandemic, we have continued to focus on loan originations and emphasize business development activities,” said Lycklama. “Organic loan growth continued to exceed our expectations during the quarter and we are pleased with the continued success of our lending teams. The strong loan demand in our local markets is encouraging, however, loan growth continues to be impacted by loan payoffs.”
Undisbursed construction loans totaled $39.5 million at March 31, 2022 compared to $28.0 million at December 31, 2021, with the majority of the undisbursed construction loans expected to fund over the next several quarters. Revolving commercial business loan commitments totaled $66.0 million at March 31, 2022, compared to $67.4 million three months earlier. Utilization on these loans totaled 18.4% at March 31, 2022, compared to 19.2% at December 31, 2021. The weighted average rate on loan originations during the quarter was 3.77% compared to 3.85% in the preceding quarter. Loan originations during the quarter included several large loans with rate lock commitments made early in the quarter. Recent loan originations, excluding these loans, have weighted average rates over 4.00%
Total deposits were $1.53 billion at March 31, 2022 compared to $1.47 billion at December 31, 2021. Total deposits increased $187.8 million, or 14.0%, compared to a year earlier. The growth in deposits over the last year came from core checking, savings and money market accounts. Non-interest bearing checking accounts increased $59.7 million, or 13.7%, year-over-year to $494.8 million at March 31, 2022. Checking accounts, as a percentage of total deposits, totaled 51.0% at March 31, 2022.
Shareholders’ equity was $157.2 million at March 31, 2022 compared to $163.1 million three months earlier and $151.6 million a year earlier. Tangible book value per share (non-GAAP) was $5.86 at March 31, 2022, compared to $6.11 at December 31, 2021, and $5.54 at March 31, 2021. The decrease in tangible book value per share during the current quarter was primarily due to a $8.6 million decrease in accumulated other comprehensive income (AOCI) related to an increase in the unrealized loss on available for sale securities, reflecting the increase in interest rates during the current quarter. Riverview paid a quarterly cash dividend of $0.055 per share on April 21, 2022.
Credit Quality
Non-performing assets were $22.1 million, or 1.27% of total assets, at March 31, 2022 compared to $1.8 million, or 0.11% of total assets, three months earlier and $571,000, or 0.04% of total assets, at March 31, 2021. The increase is attributed to an increase in non-performing SBA government guaranteed loans where payments have been delayed due to the servicing transfer of these loans between two third-party servicers. Once the servicing transfer is complete, Riverview expects to receive the delayed payments and expects non-performing assets to decrease.
Additional details on government guaranteed portion of the SBA and USDA loans.
The Bank holds approximately $29.0 million of the government guaranteed portion of SBA and USDA loans originated by other banks that, when purchased, were placed into a Direct Registration Certificate (“DRC”) program by the SBA’s former fiscal transfer agent, Colson Inc. (“Colson”). Under the DRC program, Colson was required to remit monthly payments to the investor holding the guaranteed balance, whether or not a payment had actually been received from the borrower. In 2020, Colson did not successfully retain its existing contract as the SBA’s fiscal transfer agent and


RVSB Reports Fourth Quarter Fiscal 2022 Results
April 28, 2022
Page 5

began transitioning servicing over to a new company called Guidehouse. In late 2021, Guidehouse, under their contract with the SBA, declined to continue the DRC program. After declining to continue the DRC program, all payments under the DRC program began to be held by Guidehouse or Colson until the DRC program could be unwound and the DRC holdings converted into normal pass through certificates. As part of unwinding the DRC program, Colson has requested investors who had received payments in advance of the borrower actually remitting payment return advanced funds before they will process the conversion of certificates. The Bank continues to work with Colson on the reconciliation and transfer of these loans. The Bank expects the reconciliation and unwinding process to continue through the next two quarters and until the reconciliation and unwinding process is completed, these loans will be reflected as past due. The Bank is fully guaranteed to be paid all principal and interest on these loans.


Non-performing loans reconciliation, excluding SBA Government Guaranteed Loans
       
                   
   
Three Months Ended
 
(Dollars in thousands)
 
March 31, 2022
   
December 31, 2021
   
March 31, 2021
 
                   
Non-performing loans (GAAP)
 
$
22,099
   
$
1,840
   
$
571
 
  Less: Non-performing SBA Government Guaranteed loans
   
(21,826
)
   
(1,533
)
   
(176
)
Adjusted non-performing loans excluding SBA
Government Guaranteed loans (non-GAAP)
 
$
273
   
$
307
   
$
395
 
                         
Non-performing loans to total loans (GAAP)
   
2.23
%
   
0.19
%
   
0.06
%
                         
Non-performing loans, excluding SBA Government
Guaranteed loans to total loans (non-GAAP)
   
0.03
%
   
0.03
%
   
0.04
%
                         
Non-performing loans to total assets (GAAP)
   
1.27
%
   
0.11
%
   
0.04
%
                         
Non-performing loans, excluding SBA Government
Guaranteed loans to total assets (non-GAAP)
   
0.02
%
   
0.02
%
   
0.03
%

Riverview recorded an insignificant amount of net loan charge-offs during the fourth fiscal quarter. This compared to net loan charge-offs of $52,000 for the preceding quarter and $14,000 in the fourth fiscal quarter a year ago. Due to the improvement in economic conditions, no loan charge-offs, and the overall quality of the loan portfolio, Riverview recorded a recapture of loan losses of $650,000 during the fourth fiscal quarter. This compared to a recapture of loan losses of $1.3 million in the prior quarter and no provision for loan losses during the fourth fiscal quarter a year ago. Riverview had no commercial or consumer loan modifications remaining on its books at March 31, 2022 and Riverview’s hotel/motel portfolio performance has steadily improved over the last several quarters.
Classified assets were $6.4 million at March 31, 2022, compared to $6.5 million at December 31, 2021 and $7.7 million at March 31, 2021. The classified asset to total capital ratio was 3.8% at March 31, 2022, compared to 3.9% three months earlier and 4.8% a year earlier. Criticized assets decreased to $7.8 million at March 31, 2022, compared to $14.0 million at December 31, 2021, and $42.5 million at March 31, 2021. These balances may decline further over the next several quarters as the Company receives updated financial statements from these borrowers. The criticized assets balance reflects risk rating changes primarily associated with loans that had been granted COVID-19 loan modifications.
At March 31, 2022, the allowance for loan losses was $14.5 million, compared to $15.2 million at December 31, 2021, and $19.2 million one year earlier. The allowance for loan losses represented 1.47% of total loans at March 31, 2022, compared to 1.58% in the preceding quarter and 2.03% a year earlier. The allowance for loan losses to loans, net of SBA guaranteed loans (including SBA purchased and PPP loans) (non-GAAP), was 1.57% at March 31, 2022, compared to 1.68% at December 31, 2021 and 2.39% a year earlier. Included in the carrying value of loans are net discounts on the MBank purchased loans, which may reduce the need for an allowance for loan losses on these loans because they are carried at an amount below the outstanding principal balance. The remaining net discount on these purchased loans was $371,000 at March 31, 2022, compared to $497,000 three months earlier.



RVSB Reports Fourth Quarter Fiscal 2022 Results
April 28, 2022
Page 6

PPP Loans
During Round 1, Riverview originated 790 PPP loans totaling approximately $112.9 million, net of deferred fees, with an average loan size of $147,000. In PPP Round 2, Riverview originated 414 PPP loans totaling approximately $54.1 million, net of deferred fees, with an average loan size of $131,000.  Unamortized PPP deferred loan fees at March 31, 2022 totaled $99,000 for all PPP loans. In total, 1,182 PPP loans totaling $163.9 million, or 98.1%, have been forgiven by the SBA or repaid by the borrower.
The following table presents the breakdown and balance, net of deferred fees, of all PPP loans (Round 1 and Round 2) at March 31, 2022:

Range
Number of loans
   
Total
(in 000s)
         
Up to $150,000
15
 
$
589
150,001 to $350,000
5
   
1,009
350,001 to $2,000,000
2
   
1,487
Total
22
 
$
3,085

Capital
Riverview continues to maintain capital levels well in excess of the regulatory requirements to be categorized as “well capitalized” with a total risk-based capital ratio of 16.38% and a Tier 1 leverage ratio of 9.19% at March 31, 2022. Tangible common equity to average tangible assets ratio (non-GAAP) was 7.57% at March 31, 2022.

Stock Repurchase Program
On March 9, 2022, Riverview announced that its Board of Directors authorized the repurchase up to $5.0 million of the Company’s outstanding shares in the open market, based on prevailing market prices, or in privately negotiated transactions, over a period beginning on March 21, 2022, and continuing until the earlier of the completion of the repurchase or September 9, 2022, depending upon market conditions. As of March 31, 2022, Riverview had repurchased 28,240 shares at an average price of $7.63 per share.

Non-GAAP Financial Measures
In addition to results presented in accordance with generally accepted accounting principles (“GAAP”), this press release contains certain non-GAAP financial measures. Management has presented these non-GAAP financial measures in this earnings release because it believes that they provide useful and comparative information to assess trends in Riverview's core operations reflected in the current quarter's results and facilitate the comparison of our performance with the performance of our peers. However, these non-GAAP financial measures are supplemental and are not a substitute for any analysis based on GAAP. Where applicable, comparable earnings information using GAAP financial measures is also presented. Because not all companies use the same calculations, our presentation may not be comparable to other similarly titled measures as calculated by other companies. For a reconciliation of these non-GAAP financial measures, see the tables below.






RVSB Reports Fourth Quarter Fiscal 2022 Results
April 28, 2022
Page 7

Tangible shareholders' equity to tangible assets and tangible book value per share:
       
                   
(Dollars in thousands)
 
March 31, 2022
   
December 31, 2021
   
March 31, 2021
 
                   
Shareholders' equity (GAAP)
 
$
157,249
   
$
163,141
   
$
151,594
 
Exclude: Goodwill
   
(27,076
)
   
(27,076
)
   
(27,076
)
Exclude: Core deposit intangible, net
   
(495
)
   
(526
)
   
(619
)
Tangible shareholders' equity (non-GAAP)
 
$
129,678
   
$
135,539
   
$
123,899
 
                         
Total assets (GAAP)
 
$
1,740,096
   
$
1,683,076
   
$
1,549,158
 
Exclude: Goodwill
   
(27,076
)
   
(27,076
)
   
(27,076
)
Exclude: Core deposit intangible, net
   
(495
)
   
(526
)
   
(619
)
Tangible assets (non-GAAP)
 
$
1,712,525
   
$
1,655,474
   
$
1,521,463
 
                         
Shareholders' equity to total assets (GAAP)
   
9.04
%
   
9.69
%
   
9.79
%
                         
Tangible common equity to tangible assets (non-GAAP)
   
7.57
%
   
8.19
%
   
8.14
%
                         
Shares outstanding
   
22,127,396
     
22,176,612
     
22,351,235
 
                         
Book value per share (GAAP)
   
7.11
     
7.36
     
6.78
 
                         
Tangible book value per share (non-GAAP)
   
5.86
     
6.11
     
5.54
 


Pre-tax, pre-provision income
                             
   
Three Months Ended
   
Twelve Months Ended
 
(Dollars in thousands)
 
March 31, 2022
   
December 31, 2021
   
March 31, 2021
   
March 31, 2022
   
March 31, 2021
 
                               
Net income (GAAP)
 
$
4,125
   
$
5,510
   
$
3,414
   
$
21,820
   
$
10,472
 
Include: Provision for income taxes
   
1,282
     
1,661
     
992
     
6,456
     
2,981
 
Include: Provision for (recapture of) loan losses
   
(650
)
   
(1,275
)
   
-
     
(4,625
)
   
6,300
 
Pre-tax, pre-provision income (non-GAAP)
 
$
4,757
   
$
5,896
   
$
4,406
   
$
23,651
   
$
19,753
 









RVSB Reports Fourth Quarter Fiscal 2022 Results
April 28, 2022
Page 8

Net interest margin reconciliation to core net interest margin
                         
   
Three Months Ended
   
Twelve Months Ended
 
(Dollars in thousands)
 
March 31, 2022
   
December 31, 2021
   
March 31, 2021
   
March 31, 2022
   
March 31, 2021
 
                               
Net interest income (GAAP)
 
$
11,906
   
$
12,059
   
$
11,196
   
$
47,625
   
$
44,917
 
  Tax equivalent adjustment
   
21
     
21
     
16
     
75
     
41
 
  Net fees on loan prepayments
   
(144
)
   
(250
)
   
72
     
(922
)
   
212
 
  Accretion on purchased MBank loans
   
(127
)
   
(64
)
   
(92
)
   
(351
)
   
(344
)
  SBA PPP loans interest income and net fees
   
(440
)
   
(781
)
   
(1,292
)
   
(3,041
)
   
(3,999
)
  Income on excess FRB liquidity
   
(109
)
   
(114
)
   
(56
)
   
(429
)
   
(185
)
Adjusted net interest income (non-GAAP)
 
$
11,107
   
$
10,871
   
$
9,844
   
$
42,957
   
$
40,642
 

   
Three Months Ended
   
Twelve Months Ended
 
(Dollars in thousands)
 
March 31, 2022
   
December 31, 2021
   
March 31, 2021
   
March 31, 2022
   
March 31, 2021
 
                               
Average balance of interest-earning assets (GAAP)
 
$
1,623,660
   
$
1,619,775
   
$
1,393,153
   
$
1,575,068
   
$
1,320,109
 
  SBA PPP loans (average)
   
(6,794
)
   
(23,769
)
   
(90,268
)
   
(39,326
)
   
(96,441
)
  Excess FRB liquidity (average)
   
(236,572
)
   
(307,437
)
   
(248,100
)
   
(290,882
)
   
(195,635
)
Average balance of interest-earning assets excluding
                                       
SBA PPP loans and excess FRB liquidity (non-GAAP)
 
$
1,380,294
   
$
1,288,569
   
$
1,054,785
   
$
1,244,860
   
$
1,028,033
 

   
Three Months Ended
   
Twelve Months Ended
 
   
March 31, 2022
   
December 31, 2021
   
March 31, 2021
   
March 31, 2022
   
March 31, 2021
 
                               
Net interest margin (GAAP)
   
2.98
%
   
2.96
%
   
3.26
%
   
3.03
%
   
3.41
%
  Net fees on loan prepayments
   
(0.04
)
   
(0.06
)
   
0.02
     
(0.06
)
   
0.01
 
  Accretion on purchased MBank loans
   
(0.03
)
   
(0.02
)
   
(0.02
)
   
(0.02
)
   
(0.03
)
  SBA PPP loans
   
(0.09
)
   
(0.15
)
   
(0.20
)
   
(0.12
)
   
(0.06
)
  Excess FRB liquidity
   
0.44
     
0.62
     
0.72
     
0.62
     
0.62
 
Core net interest margin (non-GAAP)
   
3.26
%
   
3.35
%
   
3.78
%
   
3.45
%
   
3.95
%


Allowance for loan losses reconciliation, excluding SBA purchased and PPP loans
             
                   
(Dollars in thousands)
 
March 31, 2022
   
December 31, 2021
   
March 31, 2021
 
                   
Allowance for loan losses
 
$
14,523
   
$
15,173
   
$
19,178
 
                         
Loans receivable (GAAP)
 
$
990,408
   
$
962,223
   
$
943,235
 
Exclude: SBA purchased loans
   
(59,420
)
   
(46,152
)
   
(47,379
)
Exclude: SBA PPP loans
   
(3,085
)
   
(14,322
)
   
(93,444
)
Loans receivable excluding SBA purchased and PPP loans
(non-GAAP)
 
$
927,903
   
$
901,749
   
$
802,412
 
                         
Allowance for loan losses to loans receivable (GAAP)
   
1.47
%
   
1.58
%
   
2.03
%
                         
Allowance for loan losses to loans receivable excluding
SBA purchased and PPP loans (non-GAAP)
   
1.57
%
   
1.68
%
   
2.39
%


Non-performing loans reconciliation, excluding SBA Government Guaranteed Loans
       
                   
   
Three Months Ended
 
(Dollars in thousands)
 
March 31, 2022
   
December 31, 2021
   
March 31, 2021
 
                   
Non-performing loans (GAAP)
 
$
22,099
   
$
1,840
   
$
571
 
  Less: Non-performing SBA Government Guaranteed loans
   
(21,826
)
   
(1,533
)
   
(176
)
Adjusted non-performing loans excluding SBA
Government Guaranteed loans (non-GAAP)
 
$
273
   
$
307
   
$
395
 
                         
Non-performing loans to total loans (GAAP)
   
2.23
%
   
0.19
%
   
0.06
%
                         
Non-performing loans, excluding SBA Government
Guaranteed loans to total loans (non-GAAP)
   
0.03
%
   
0.03
%
   
0.04
%
                         
Non-performing loans to total assets (GAAP)
   
1.27
%
   
0.11
%
   
0.04
%
                         
Non-performing loans, excluding SBA Government
Guaranteed loans to total assets (non-GAAP)
   
0.02
%
   
0.02
%
   
0.03
%



RVSB Reports Fourth Quarter Fiscal 2022 Results
April 28, 2022
Page 9


About Riverview
Riverview Bancorp, Inc. (www.riverviewbank.com) is headquartered in Vancouver, Washington – just north of Portland, Oregon, on the I-5 corridor. With assets of $1.74 billion at March 31, 2022, it is the parent company of the 98-year-old Riverview Community Bank, as well as Riverview Trust Company. The Bank offers true community banking services, focusing on providing the highest quality service and financial products to commercial and retail clients through 17 branches, including 13 in the Portland-Vancouver area, and 3 lending centers. For the past 9 years, Riverview has been named Best Bank by the readers of The Vancouver Business Journal and The Columbian.

“Safe Harbor” statement under the Private Securities Litigation Reform Act of 1995: This press release contains forward-looking statements that are subject to risks and uncertainties, including, but not limited to: the effect of the COVID-19 pandemic, including on our credit quality and business operations, as well as the impact on general economic and financial conditions and other uncertainties resulting from the COVID-19 pandemic, such as the extent and duration of the impact on public health, the U.S. and global economies, and consumer and corporate customers, including economic activity, employment levels and market liquidity; the Company’s ability to raise common capital; the credit risks of lending activities, including changes in the level and trend of loan delinquencies and write-offs and changes in the Company’s allowance for loan losses and provision for loan losses that may be impacted by deterioration in the housing and commercial real estate markets; changes in general economic conditions, either nationally or in the Company’s market areas; changes in the levels of general interest rates, and the relative differences between short and long term interest rates, deposit interest rates, the Company’s net interest margin and funding sources; fluctuations in the demand for loans, the number of unsold homes, land and other properties and fluctuations in real estate values in the Company’s market areas; secondary market conditions for loans and the Company’s ability to sell loans in the secondary market; results of examinations of us by the Federal Reserve and our bank subsidiary by the Federal Deposit Insurance Corporation, the Washington State Department of Financial Institutions, Division of Banks or other regulatory authorities, including the possibility that any such regulatory authority may, among other things, require us to increase the Company’s reserve for loan losses, write-down assets, change Riverview Community Bank’s regulatory capital position or affect the Company’s ability to borrow funds or maintain or increase deposits, which could adversely affect its liquidity and earnings; legislative or regulatory changes that adversely affect the Company’s business including changes in regulatory policies and principles, or the interpretation of regulatory capital or other rules; the Company’s ability to attract and retain deposits; further increases in premiums for deposit insurance; the Company’s ability to control operating costs and expenses; the use of estimates in determining fair value of certain of the Company’s assets, which estimates may prove to be incorrect and result in significant declines in valuation; difficulties in reducing risks associated with the loans on the Company’s balance sheet; staffing fluctuations in response to product demand or the implementation of corporate strategies that affect the Company’s workforce and potential associated charges; computer systems on which the Company depends could fail or experience a security breach; the Company’s ability to retain key members of its senior management team; costs and effects of litigation, including settlements and judgments; the Company’s ability to successfully integrate any assets, liabilities, customers, systems, and management personnel it may in the future acquire into its operations and the Company’s ability to realize related revenue synergies and cost savings within expected time frames and any future goodwill impairment due to changes in the Company’s business, changes in market conditions, including as a result of the COVID-19 pandemic and other factors related thereto; increased competitive pressures among financial services companies; changes in consumer spending, borrowing and savings habits; the availability of resources to address changes in laws, rules, or regulations or to respond to regulatory actions; the Company’s ability to pay dividends on its common stock; and interest or principal payments on its junior subordinated debentures; adverse changes in the securities markets; inability of key third-party providers to perform their obligations to us; changes in accounting policies and practices, as may be adopted by the financial institution regulatory agencies or the Financial Accounting Standards Board, including additional guidance and interpretation on accounting issues and details of the implementation of new accounting methods; other economic, competitive, governmental, regulatory, and technological factors affecting the Company’s operations, pricing, products and services and the other risks described from time to time in our filings with the SEC.
Such forward-looking statements may include projections. Any such projections were not prepared in accordance with published guidelines of the American Institute of Certified Public Accountants or the Securities Exchange Commission regarding projections and forecasts nor have such projections been audited, examined or otherwise reviewed by independent auditors of the Company. In addition, such projections are based upon many estimates and inherently subject to significant economic and competitive uncertainties and contingencies, many of which are beyond the control of management of the Company. Accordingly, actual results may be materially higher or lower than those projected. The inclusion of such projections herein should not be regarded as a representation by the Company that the projections will prove to be correct.
The Company cautions readers not to place undue reliance on any forward-looking statements. Moreover, you should treat these statements as speaking only as of the date they are made and based only on information then actually known to the Company. The Company does not undertake and specifically disclaims any obligation to revise any forward-looking statements to reflect the occurrence of anticipated or unanticipated events or circumstances after the date of such statements. These risks could cause our actual results for fiscal 2023 and beyond to differ materially from those expressed in any forward-looking statements by, or on behalf of, us, and could negatively affect the Company’s operating and stock price performance.


RVSB Reports Fourth Quarter Fiscal 2022 Results
April 28, 2022
Page 10

RIVERVIEW BANCORP, INC. AND SUBSIDIARY
                 
Consolidated Balance Sheets
                 
(In thousands, except share data)  (Unaudited)
 
March 31, 2022
   
December 31, 2021
   
March 31, 2021
 
ASSETS
                 
                   
Cash (including interest-earning accounts of $224,589, $227,635,
 
$
241,424
   
$
239,857
   
$
265,408
 
and $254,205)
                       
Certificate of deposits held for investment
   
249
     
249
     
249
 
Investment securities:
                       
Available for sale, at estimated fair value
   
165,782
     
182,303
     
216,304
 
Held to maturity, at amortized cost
   
253,100
     
212,722
     
39,574
 
Loans receivable (net of allowance for loan losses of $14,523,
                       
$15,173 and $19,178)
   
975,885
     
947,050
     
924,057
 
Prepaid expenses and other assets
   
12,396
     
11,597
     
13,189
 
Accrued interest receivable
   
4,650
     
4,580
     
5,236
 
Federal Home Loan Bank stock, at cost
   
2,019
     
1,722
     
1,722
 
Premises and equipment, net
   
17,166
     
17,410
     
17,824
 
Financing lease right-of-use assets
   
1,355
     
1,374
     
1,432
 
Deferred income taxes, net
   
7,501
     
5,791
     
5,419
 
Mortgage servicing rights, net
   
34
     
41
     
81
 
Goodwill
   
27,076
     
27,076
     
27,076
 
Core deposit intangible, net
   
495
     
526
     
619
 
Bank owned life insurance
   
30,964
     
30,778
     
30,968
 
                         
TOTAL ASSETS
 
$
1,740,096
   
$
1,683,076
   
$
1,549,158
 
                         
LIABILITIES AND SHAREHOLDERS' EQUITY
                       
                         
LIABILITIES:
                       
Deposits
 
$
1,533,878
   
$
1,473,454
   
$
1,346,060
 
Accrued expenses and other liabilities
   
19,298
     
17,163
     
21,906
 
Advance payments by borrowers for taxes and insurance
   
555
     
211
     
521
 
Junior subordinated debentures
   
26,833
     
26,812
     
26,748
 
Finance lease liability
   
2,283
     
2,295
     
2,329
 
Total liabilities
   
1,582,847
     
1,519,935
     
1,397,564
 
                         
SHAREHOLDERS' EQUITY:
                       
Serial preferred stock, $.01 par value; 250,000 authorized,
                       
issued and outstanding, none
   
-
     
-
     
-
 
Common stock, $.01 par value; 50,000,000 authorized,
                       
March 31, 2022 – 22,155,636 issued and 22,127,396 outstanding;
                       
December 31, 2021 – 22,426,520 issued and 22,176,612 outstanding;
   
221
     
221
     
223
 
March 31, 2021 – 22,351,235 issued and outstanding;
                       
Additional paid-in capital
   
62,048
     
62,234
     
63,650
 
Retained earnings
   
104,931
     
102,023
     
87,881
 
Accumulated other comprehensive loss
   
(9,951
)
   
(1,337
)
   
(160
)
Total shareholders’ equity
   
157,249
     
163,141
     
151,594
 
                         
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY
 
$
1,740,096
   
$
1,683,076
   
$
1,549,158
 



RVSB Reports Fourth Quarter Fiscal 2022 Results
April 28, 2022
Page 11

RIVERVIEW BANCORP, INC. AND SUBSIDIARY
                             
Consolidated Statements of Income
                             
   
Three Months Ended
   
Twelve Months Ended
 
(In thousands, except share data)   (Unaudited)
 
March 31, 2022
   
Dec. 31, 2021
   
March 31, 2021
   
March 31, 2022
   
March 31, 2021
 
INTEREST INCOME:
                             
Interest and fees on loans receivable
 
$
10,631
   
$
11,046
   
$
11,023
   
$
44,079
   
$
45,498
 
Interest on investment securities - taxable
   
1,563
     
1,303
     
713
     
5,001
     
2,422
 
Interest on investment securities - nontaxable
   
66
     
66
     
50
     
237
     
129
 
Other interest and dividends
   
129
     
136
     
79
     
508
     
295
 
Total interest and dividend income
   
12,389
     
12,551
     
11,865
     
49,825
     
48,344
 
                                         
INTEREST EXPENSE:
                                       
Interest on deposits
   
283
     
300
     
473
     
1,424
     
2,544
 
Interest on borrowings
   
200
     
192
     
196
     
776
     
883
 
Total interest expense
   
483
     
492
     
669
     
2,200
     
3,427
 
Net interest income
   
11,906
     
12,059
     
11,196
     
47,625
     
44,917
 
Provision for (recapture of) loan losses
   
(650
)
   
(1,275
)
   
-
     
(4,625
)
   
6,300
 
                                         
Net interest income after provision for (recapture of) loan losses
   
12,556
     
13,334
     
11,196
     
52,250
     
38,617
 
                                         
NON-INTEREST INCOME:
                                       
Fees and service charges
   
1,681
     
1,759
     
1,667
     
7,109
     
6,382
 
Asset management fees
   
1,067
     
1,137
     
900
     
4,107
     
3,646
 
Bank owned life insurance ("BOLI")
   
187
     
189
     
188
     
800
     
813
 
BOLI death benefit in excess of cash surrender value
   
-
     
-
     
-
     
500
     
-
 
Other, net
   
31
     
31
     
81
     
228
     
249
 
Total non-interest income, net
   
2,966
     
3,116
     
2,836
     
12,744
     
11,090
 
                                         
NON-INTEREST EXPENSE:
                                       
Salaries and employee benefits
   
6,366
     
5,880
     
6,301
     
23,635
     
22,570
 
Occupancy and depreciation
   
1,539
     
1,367
     
1,439
     
5,624
     
5,780
 
Data processing
   
753
     
698
     
666
     
2,940
     
2,662
 
Amortization of core deposit intangible
   
31
     
32
     
35
     
125
     
140
 
Advertising and marketing
   
127
     
155
     
83
     
614
     
466
 
FDIC insurance premium
   
118
     
113
     
98
     
439
     
319
 
State and local taxes
   
198
     
195
     
196
     
812
     
794
 
Telecommunications
   
45
     
51
     
50
     
197
     
295
 
Professional fees
   
290
     
285
     
269
     
1,235
     
1,231
 
Gain on sale of premises and equipment, net
   
-
     
-
     
-
     
(993
)
   
-
 
Other
   
648
     
503
     
489
     
2,090
     
1,997
 
Total non-interest expense
   
10,115
     
9,279
     
9,626
     
36,718
     
36,254
 
                                         
INCOME BEFORE INCOME TAXES
   
5,407
     
7,171
     
4,406
     
28,276
     
13,453
 
PROVISION FOR INCOME TAXES
   
1,282
     
1,661
     
992
     
6,456
     
2,981
 
NET INCOME
 
$
4,125
   
$
5,510
   
$
3,414
   
$
21,820
   
$
10,472
 
                                         
Earnings per common share:
                                       
Basic
 
$
0.19
   
$
0.25
   
$
0.15
   
$
0.98
   
$
0.47
 
Diluted
 
$
0.19
   
$
0.25
   
$
0.15
   
$
0.98
   
$
0.47
 
Weighted average number of common shares outstanding:
                                       
Basic
   
22,161,686
     
22,166,130
     
22,346,368
     
22,213,029
     
22,296,195
 
Diluted
   
22,172,735
     
22,177,120
     
22,361,730
     
22,224,947
     
22,312,831
 



RVSB Reports Fourth Quarter Fiscal 2022 Results
April 28, 2022
Page 12

(Dollars in thousands)
 
At or for the three months ended
   
At or for the twelve months ended
 
   
March 31, 2022
   
Dec. 31, 2021
   
March 31, 2021
   
March 31, 2022
   
March 31, 2021
 
AVERAGE BALANCES
                             
Average interest–earning assets
 
$
1,623,660
   
$
1,619,775
   
$
1,393,153
   
$
1,575,068
   
$
1,320,109
 
Average interest-bearing liabilities
   
1,052,004
     
1,032,089
     
906,124
     
1,016,592
     
861,820
 
Net average earning assets
   
571,656
     
587,686
     
487,029
     
558,476
     
458,289
 
Average loans
   
973,461
     
938,113
     
938,162
     
934,742
     
966,070
 
Average deposits
   
1,508,632
     
1,503,736
     
1,289,259
     
1,463,693
     
1,205,302
 
Average equity
   
163,581
     
162,282
     
153,896
     
160,155
     
151,650
 
Average tangible equity (non-GAAP)
   
135,993
     
134,661
     
126,180
     
132,519
     
123,881
 


ASSET QUALITY
 
March 31, 2022
     
Dec. 31, 2021
     
March 31, 2021
 
                       
Non-performing loans
 
$
22,099
     
$
1,840
     
$
571
 
Non-performing loans excluding SBA Government Guarantee (non-GAAP)
 
$
273
     
$
307
     
$
395
 
Non-performing loans to total loans
   
2.23
%
     
0.19
%
     
0.06
%
Non-performing loans to total loans excluding SBA Government Guarantee (non-GAAP)
   
0.03
%
     
0.03
%
     
0.04
%
Real estate/repossessed assets owned
 
$
-
     
$
-
     
$
-
 
Non-performing assets
 
$
22,099
     
$
1,840
     
$
571
 
Non-performing assets excluding SBA Government Guarantee (non-GAAP)
 
$
273
     
$
307
     
$
395
 
Non-performing assets to total assets
   
1.27
%
     
0.11
%
     
0.04
%
Non-performing assets to total assets excluding SBA Government Guarantee (non-GAAP)
   
0.02
%
     
0.02
%
     
0.03
%
Net loan charge-offs in the quarter
 
$
-
     
$
52
     
$
14
 
Net charge-offs in the quarter/average net loans
   
0.00
%
     
0.02
%
     
0.01
%
                             
Allowance for loan losses
 
$
14,523
     
$
15,173
     
$
19,178
 
Average interest-earning assets to average
                           
  interest-bearing liabilities
   
154.34
%
     
156.94
%
     
153.75
%
Allowance for loan losses to
                           
  non-performing loans
   
65.72
%
     
824.62
%
     
3358.67
%
Allowance for loan losses to total loans
   
1.47
%
     
1.58
%
     
2.03
%
Shareholders’ equity to assets
   
9.04
%
     
9.69
%
     
9.79
%
                             
                             
CAPITAL RATIOS
                           
Total capital (to risk weighted assets)
   
16.38
%
     
16.72
%
     
17.35
%
Tier 1 capital (to risk weighted assets)
   
15.12
%
     
15.47
%
     
16.09
%
Common equity tier 1 (to risk weighted assets)
   
15.12
%
     
15.47
%
     
16.09
%
Tier 1 capital (to average tangible assets)
   
9.19
%
     
9.10
%
     
9.63
%
Tangible common equity (to average tangible assets) (non-GAAP)
   
7.57
%
     
8.19
%
     
8.14
%

DEPOSIT MIX
 
March 31, 2022
   
Dec. 31, 2021
   
March 31, 2021
 
                   
Interest checking
 
$
287,861
   
$
285,807
   
$
258,014
 
Regular savings
   
340,076
     
327,887
     
291,769
 
Money market deposit accounts
   
299,738
     
277,355
     
240,554
 
Non-interest checking
   
494,831
     
469,100
     
435,098
 
Certificates of deposit
   
111,372
     
113,305
     
120,625
 
Total deposits
 
$
1,533,878
   
$
1,473,454
   
$
1,346,060
 




RVSB Reports Fourth Quarter Fiscal 2022 Results
April 28, 2022
Page 13


COMPOSITION OF COMMERCIAL AND CONSTRUCTION LOANS
             
                         
         
Other
         
Commercial
 
   
Commercial
   
Real Estate
   
Real Estate
   
& Construction
 
   
Business
   
Mortgage
   
Construction
   
Total
 
March 31, 2022
 
(Dollars in thousands)
 
Commercial business
 
$
225,006
   
$
-
   
$
-
   
$
225,006
 
SBA PPP
   
3,085
     
-
     
-
     
3,085
 
Commercial construction
   
-
     
-
     
12,741
     
12,741
 
Office buildings
   
-
     
124,690
     
-
     
124,690
 
Warehouse/industrial
   
-
     
100,184
     
-
     
100,184
 
Retail/shopping centers/strip malls
   
-
     
97,192
     
-
     
97,192
 
Assisted living facilities
   
-
     
663
     
-
     
663
 
Single purpose facilities
   
-
     
260,108
     
-
     
260,108
 
Land
   
-
     
11,556
     
-
     
11,556
 
Multi-family
   
-
     
60,211
     
-
     
60,211
 
One-to-four family construction
   
-
     
-
     
11,419
     
11,419
 
  Total
 
$
228,091
   
$
654,604
   
$
24,160
   
$
906,855
 
                                 
March 31, 2021
                               
Commercial business
 
$
171,701
   
$
-
   
$
-
   
$
171,701
 
SBA PPP
   
93,444
     
-
     
-
     
93,444
 
Commercial construction
   
-
     
-
     
9,810
     
9,810
 
Office buildings
   
-
     
135,526
     
-
     
135,526
 
Warehouse/industrial
   
-
     
87,880
     
-
     
87,880
 
Retail/shopping centers/strip malls
   
-
     
85,414
     
-
     
85,414
 
Assisted living facilities
   
-
     
854
     
-
     
854
 
Single purpose facilities
   
-
     
233,793
     
-
     
233,793
 
Land
   
-
     
14,040
     
-
     
14,040
 
Multi-family
   
-
     
45,014
     
-
     
45,014
 
One-to-four family construction
   
-
     
-
     
7,180
     
7,180
 
  Total
 
$
265,145
   
$
602,521
   
$
16,990
   
$
884,656
 


LOAN MIX
 
March 31, 2022
   
Dec. 31, 2021
   
March 31, 2021
 
Commercial and construction
 
(Dollars in thousands)
 
  Commercial business
 
$
228,091
   
$
222,535
   
$
265,145
 
  Other real estate mortgage
   
654,604
     
631,872
     
602,521
 
  Real estate construction
   
24,160
     
18,365
     
16,990
 
    Total commercial and construction
   
906,855
     
872,772
     
884,656
 
Consumer
                       
  Real estate one-to-four family
   
82,006
     
87,821
     
56,405
 
  Other installment
   
1,547
     
1,630
     
2,174
 
    Total consumer
   
83,553
     
89,451
     
58,579
 
                         
Total loans
   
990,408
     
962,223
     
943,235
 
                         
Less:
                       
  Allowance for loan losses
   
14,523
     
15,173
     
19,178
 
  Loans receivable, net
 
$
975,885
   
$
947,050
   
$
924,057
 


DETAIL OF NON-PERFORMING ASSETS
                 
   
Southwest
             
   
Washington
   
Other
   
Total
 
March 31, 2022
 
(Dollars in thousands)
 
Commercial business
 
$
100
   
$
-
   
$
100
 
Commercial real estate
   
122
     
-
     
122
 
Consumer
   
51
     
-
     
51
 
  Subtotal
   
273
     
-
     
273
 
                         
SBA Government Guaranteed
   
-
     
21,826
     
21,826
 
                         
Total non-performing assets
 
$
273
   
$
21,826
   
$
22,099
 



RVSB Reports Fourth Quarter Fiscal 2022 Results
April 28, 2022
Page 14

   
At or for the three months ended
   
At or for the twelve months ended
 
SELECTED OPERATING DATA
 
March 31, 2022
   
Dec. 31, 2021
   
March 31, 2021
   
March 31, 2022
   
March 31, 2021
 
                               
Efficiency ratio (4)
   
68.01
%
   
61.15
%
   
68.60
%
   
60.82
%
   
64.73
%
Coverage ratio (6)
   
117.71
%
   
129.96
%
   
116.31
%
   
129.70
%
   
123.90
%
Return on average assets (1)
   
0.97
%
   
1.28
%
   
0.93
%
   
1.31
%
   
0.74
%
Return on average equity (1)
   
10.23
%
   
13.47
%
   
9.00
%
   
13.62
%
   
6.91
%
Return on average tangible equity (1) (non-GAAP)
   
12.30
%
   
16.23
%
   
10.97
%
   
16.47
%
   
8.45
%
                                         
NET INTEREST SPREAD
                                       
Yield on loans
   
4.43
%
   
4.67
%
   
4.77
%
   
4.72
%
   
4.71
%
Yield on investment securities
   
1.63
%
   
1.50
%
   
1.54
%
   
1.54
%
   
1.65
%
    Total yield on interest-earning assets
   
3.10
%
   
3.08
%
   
3.46
%
   
3.17
%
   
3.67
%
                                         
Cost of interest-bearing deposits
   
0.11
%
   
0.12
%
   
0.22
%
   
0.14
%
   
0.31
%
Cost of FHLB advances and other borrowings
   
2.79
%
   
2.62
%
   
2.73
%
   
2.67
%
   
2.00
%
    Total cost of interest-bearing liabilities
   
0.19
%
   
0.19
%
   
0.30
%
   
0.22
%
   
0.40
%
                                         
Spread (7)
   
2.91
%
   
2.89
%
   
3.16
%
   
2.95
%
   
3.27
%
Net interest margin
   
2.98
%
   
2.96
%
   
3.26
%
   
3.03
%
   
3.41
%
                                         
PER SHARE DATA
                                       
Basic earnings per share (2)
 
$
0.19
   
$
0.25
   
$
0.15
   
$
0.98
   
$
0.47
 
Diluted earnings per share (3)
   
0.19
     
0.25
     
0.15
     
0.98
     
0.47
 
Book value per share (5)
   
7.11
     
7.36
     
6.78
     
7.11
     
6.78
 
Tangible book value per share (5) (non-GAAP)
   
5.86
     
6.11
     
5.54
     
5.86
     
5.54
 
Market price per share:
                                       
  High for the period
 
$
8.00
   
$
8.07
   
$
7.58
   
$
8.07
   
$
7.58
 
  Low for the period
   
7.30
     
7.19
     
5.12
     
6.47
     
3.82
 
  Close for period end
   
7.55
     
7.69
     
6.93
     
7.55
     
6.93
 
Cash dividends declared per share
   
0.0550
     
0.0550
     
0.0500
     
0.2150
     
0.2000
 
                                         
Average number of shares outstanding:
                                       
  Basic (2)
   
22,161,686
     
22,166,130
     
22,346,368
     
22,213,029
     
22,296,195
 
  Diluted (3)
   
22,172,735
     
22,177,120
     
22,361,730
     
22,224,947
     
22,312,831
 




(1)
Amounts for the periods shown are annualized.
(2)
Amounts exclude ESOP shares not committed to be released.
(3)
Amounts exclude ESOP shares not committed to be released and include common stock equivalents.
(4)
Non-interest expense divided by net interest income and non-interest income.
(5)
Amounts calculated based on shareholders’ equity and include ESOP shares not committed to be released.
(6)
Net interest income divided by non-interest expense.
(7)
Yield on interest-earning assets less cost of funds on interest-bearing liabilities.



# # #