XML 26 R16.htm IDEA: XBRL DOCUMENT v3.21.2
ALLOWANCE FOR LOAN LOSSES
6 Months Ended
Sep. 30, 2021
ALLOWANCE FOR LOAN LOSSES  
ALLOWANCE FOR LOAN LOSSES

7.      ALLOWANCE FOR LOAN LOSSES

The allowance for loan losses is maintained at a level sufficient to provide for estimated probable loan losses based on evaluating known and inherent risks in the loan portfolio. The allowance is provided based upon management’s ongoing quarterly assessment of the pertinent factors underlying the quality of the loan portfolio. These factors include changes in the size and composition of the loan portfolio, delinquency levels, actual loan loss experience, current economic conditions and a detailed analysis of individual loans for which full collectability may not be assured. The detailed analysis includes techniques to estimate the fair value of loan collateral and the existence of potential alternative sources of repayment. The allowance consists of specific, general and unallocated components.

The specific component relates to loans that are considered impaired. For loans that are classified as impaired, an allowance is established when the discounted cash flows or collateral value (less estimated selling costs, if applicable) of the impaired loan is lower than the carrying value of that loan.

The general component covers non-impaired loans based on the Company’s risk rating system and historical loss experience adjusted for qualitative factors. The Company calculates its historical loss rates using the average of the last four quarterly 24-month periods. The Company calculates and applies its historical loss rates by individual loan types in its loan portfolio. These historical loss rates are adjusted for qualitative and environmental factors.

An unallocated component is maintained to cover uncertainties that the Company believes have resulted in incurred losses that have not yet been allocated to specific elements of the general and specific components of the allowance for loan losses. Such factors include uncertainties in economic conditions, uncertainties in identifying triggering events that directly correlate to subsequent loss rates, changes in appraised value of underlying collateral, risk factors that have not yet manifested themselves in loss allocation factors and historical loss experience data that may not precisely correspond to the current loan portfolio or economic conditions. The unallocated component of the allowance reflects the margin of imprecision inherent in the underlying assumptions used in the methodologies for estimating specific and general losses in the loan portfolio. The appropriate allowance level is estimated based upon factors and trends identified by the Company as of the date of the filing of the consolidated financial statements.

When available information confirms that specific loans or portions thereof are uncollectible, identified amounts are charged against the allowance for loan losses. The existence of some or all of the following criteria will generally confirm that a loss has been incurred: the loan is significantly delinquent and the borrower has not demonstrated the ability or intent to bring the loan current; the Company has no recourse to the borrower, or if it does, the borrower has insufficient assets to pay the debt; and/or the estimated fair value of the loan collateral is significantly below the current loan balance, and there is little or no near-term prospect for improvement.

Management’s evaluation of the allowance for loan losses is based on ongoing, quarterly assessments of the known and inherent risks in the loan portfolio. Loss factors are based on the Company’s historical loss experience with additional consideration and adjustments made for changes in economic conditions, changes in the amount and composition of the loan portfolio, delinquency rates, changes in collateral values, seasoning of the loan portfolio, duration of the current business cycle, a detailed analysis of impaired loans and other factors as deemed appropriate. These factors are evaluated on a quarterly basis. Loss rates used by the Company are affected as changes in these factors increase or decrease from quarter to quarter. In addition, regulatory agencies, as an integral part of their examination process, periodically review the Company’s allowance for loan losses and may require the Company to make additions to the allowance based on their judgment about information available to them at the time of their examinations.

The following tables present a reconciliation of the allowance for loan losses for the periods indicated (in thousands):

Three months ended

    

Commercial

    

Commercial

    

    

Multi-

    

Real Estate

    

    

    

September 30, 2021

Business

Real Estate

Land

Family

Construction

Consumer

Unallocated

Total

Beginning balance

$

2,202

$

12,942

$

237

$

607

$

197

$

712

$

693

$

17,590

Provision for (recapture of) loan losses

 

59

(1,147)

(5)

(77)

34

119

(83)

(1,100)

Charge-offs

 

(4)

(4)

Recoveries

 

14

14

Ending balance

$

2,261

$

11,795

$

232

$

530

$

231

$

841

$

610

$

16,500

Six months ended

September 30, 2021

Beginning balance

$

2,416

$

14,089

$

233

$

638

$

294

$

852

$

656

$

19,178

Provision for (recapture of) loan losses

 

(155)

(2,294)

(1)

(108)

(63)

(33)

(46)

(2,700)

Charge-offs

 

(13)

(13)

Recoveries

 

35

35

Ending balance

$

2,261

$

11,795

$

232

$

530

$

231

$

841

$

610

$

16,500

Three months ended

September 30, 2020

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Beginning balance

$

2,011

$

11,323

$

243

$

879

$

692

$

1,281

$

647

$

17,076

Provision for (recapture of) loan losses

 

169

 

1,886

 

2

 

(134)

 

28

 

(116)

 

(35)

 

1,800

Charge-offs

 

 

 

 

 

 

(23)

 

 

(23)

Recoveries

 

 

 

 

 

 

13

 

 

13

Ending balance

$

2,180

$

13,209

$

245

$

745

$

720

$

1,155

$

612

$

18,866

Six months ended

September 30, 2020

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Beginning balance

$

2,008

$

6,421

$

230

$

854

$

1,149

$

1,363

$

599

$

12,624

Provision for (recapture of) loan losses

 

162

 

6,788

 

15

 

(109)

 

(429)

 

(140)

 

13

 

6,300

Charge-offs

 

 

 

 

 

 

(88)

 

 

(88)

Recoveries

 

10

 

 

 

 

 

20

 

 

30

Ending balance

$

2,180

$

13,209

$

245

$

745

$

720

$

1,155

$

612

$

18,866

The following tables present an analysis of loans receivable and the allowance for loan losses, based on impairment methodology, at the dates indicated (in thousands):

    

Allowance for Loan Losses

Recorded Investment in Loans

    

Individually

    

Collectively

    

    

Individually

    

Collectively

    

Evaluated 

Evaluated

Evaluated

Evaluated

for

for

for

for

September 30, 2021

Impairment

Impairment

Total

Impairment

Impairment

Total

Commercial business

$

$

2,261

$

2,261

$

110

$

206,599

$

206,709

Commercial real estate

 

 

11,795

11,795

133

566,910

567,043

Land

 

 

232

232

15,925

15,925

Multi-family

 

 

530

530

40,455

40,455

Real estate construction

 

 

231

231

13,621

13,621

Consumer

 

9

 

832

841

515

70,264

70,779

Unallocated

 

 

610

610

Total

$

9

$

16,491

$

16,500

$

758

$

913,774

$

914,532

March 31, 2021

Commercial business

$

$

2,416

$

2,416

$

120

$

265,025

$

265,145

Commercial real estate

 

 

14,089

 

14,089

 

1,468

 

541,999

 

543,467

Land

 

 

233

 

233

 

710

 

13,330

 

14,040

Multi-family

 

 

638

 

638

 

753

 

44,261

 

45,014

Real estate construction

 

 

294

 

294

 

 

16,990

 

16,990

Consumer

 

11

 

841

 

852

 

530

 

58,049

 

58,579

Unallocated

 

 

656

 

656

 

 

 

Total

$

11

$

19,167

$

19,178

$

3,581

$

939,654

$

943,235

Non-accrual loans: Loans are reviewed regularly and it is the Company’s general policy that a loan is past due when it is 30 to 89 days delinquent. In general, when a loan is 90 days delinquent or when collection of principal or interest appears doubtful, it is placed on non-accrual status, at which time the accrual of interest ceases and a reserve for unrecoverable accrued interest is established and charged against operations. As a general practice, payments received on non-accrual loans are applied to reduce the outstanding principal balance on a cost recovery method. Also, as a general practice, a loan is not removed from non-accrual status until all delinquent principal, interest and late fees have been brought current and the borrower has demonstrated a history of performance based upon the contractual terms of the note. A history of repayment performance generally would be a minimum of six months. Interest income foregone on non-accrual loans was $14,000 and $35,000 for the six months ended September 30, 2021 and 2020, respectively.

The following tables present an analysis of loans by aging category at the dates indicated (in thousands):

    

    

    

    

Total 

    

    

90 Days

Past

and

Due and

Total

30-89 Days

Greater

Non-

 Loans

September 30, 2021

Past Due

Past Due

Non-accrual

accrual

Current

Receivable

Commercial business

$

1,811

$

95

$

172

$

2,078

$

204,631

$

206,709

Commercial real estate

 

 

 

133

133

566,910

567,043

Land

 

 

 

15,925

15,925

Multi-family

 

 

 

40,455

40,455

Real estate construction

 

 

 

13,621

13,621

Consumer

 

27

 

 

90

117

70,662

70,779

Total

$

1,838

$

95

$

395

$

2,328

$

912,204

$

914,532

March 31, 2021

 

  

 

  

 

  

 

  

 

  

 

  

Commercial business

$

98

$

175

$

182

$

455

$

264,690

$

265,145

Commercial real estate

 

 

 

144

 

144

 

543,323

 

543,467

Land

 

 

 

 

 

14,040

 

14,040

Multi-family

 

 

 

 

 

45,014

 

45,014

Real estate construction

 

 

 

 

 

16,990

 

16,990

Consumer

 

143

 

1

 

69

 

213

 

58,366

 

58,579

Total

$

241

$

176

$

395

$

812

$

942,423

$

943,235

Credit quality indicators: The Company monitors credit risk in its loan portfolio using a risk rating system (on a scale of one to nine) for all commercial (non-consumer) loans. The risk rating system is a measure of the credit risk of the borrower based on their historical, current and anticipated future financial characteristics. The Company assigns a risk rating to each commercial loan at origination and subsequently updates these ratings, as necessary, so that the risk rating continues to reflect the appropriate risk characteristics of the loan. Application of appropriate risk ratings is key to management of loan portfolio risk. In determining the appropriate risk rating, the Company considers the following factors: delinquency, payment history, quality of management, liquidity, leverage, earnings trends, alternative funding sources, geographic risk, industry risk, cash flow adequacy, account practices, asset protection and extraordinary risks. Consumer loans, including custom construction loans, are not assigned a risk rating but rather are grouped into homogeneous pools with similar risk characteristics. When a consumer loan is delinquent 90 days, it is placed on non-accrual status and assigned a substandard risk rating. Loss factors are assigned to each risk rating and homogeneous pool based on historical loss experience for similar loans. This historical loss experience is adjusted for qualitative factors that are likely to cause the estimated credit losses to differ from the Company’s historical loss experience. The Company uses these loss factors to estimate the general component of its allowance for loan losses.

Pass – These loans have a risk rating between 1 and 4 and are to borrowers that meet normal credit standards. Any deficiencies in satisfactory asset quality, liquidity, debt servicing capacity and coverage are offset by strengths in other areas. The borrower currently has the capacity to perform according to the loan terms. Any concerns about risk factors such as stability of margins, stability of cash flows, liquidity, dependence on a single product/supplier/customer, depth of management, etc. are offset by strengths in other areas. Typically, these loans are secured by the operating assets of the borrower and/or real estate. The borrower’s management is considered competent. The borrower has the ability to repay the debt in the normal course of business.

Watch – These loans have a risk rating of 5 and are included in the “pass” rating. However, there would typically be some reason for additional management oversight, such as the borrower’s recent financial setbacks and/or deteriorating financial position, industry concerns and failure to perform on other borrowing obligations. Loans with this rating are monitored closely in an effort to correct deficiencies.

Special mention – These loans have a risk rating of 6 and are rated in accordance with regulatory guidelines. These loans have potential weaknesses that deserve management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or in the credit position at some future date. These loans pose elevated risk but their weakness does not yet justify a “substandard” classification.

Substandard – These loans have a risk rating of 7 and are rated in accordance with regulatory guidelines, for which the accrual of interest may or may not be discontinued. By definition under regulatory guidelines, a “substandard” loan has defined weaknesses which make payment default or principal exposure likely but not yet certain. Repayment of such loans is likely to be dependent upon collateral liquidation, a secondary source of repayment, or an event outside of the normal course of business.

Doubtful – These loans have a risk rating of 8 and are rated in accordance with regulatory guidelines. Such loans are placed on non-accrual status and repayment may be dependent upon collateral which has value that is difficult to determine or upon some near-term event which lacks certainty.

Loss – These loans have a risk rating of 9 and are rated in accordance with regulatory guidelines. Such loans are charged-off or charged-down when payment is acknowledged to be uncertain or when the timing or value of payments cannot be determined. “Loss” is not intended to imply that the loan or some portion of it will never be paid, nor does it in any way imply that there has been a forgiveness of debt.

The following tables present an analysis of loans by credit quality indicators at the dates indicated (in thousands):

    

    

    

    

    

    

Total

Special

 Loans

September 30, 2021

Pass

Mention

Substandard

Doubtful

Loss

Receivable

Commercial business

$

206,228

$

168

$

313

$

$

$

206,709

Commercial real estate

 

526,127

31,061

9,855

 

 

 

567,043

Land

 

15,925

 

 

 

15,925

Multi-family

 

40,404

43

8

 

 

 

40,455

Real estate construction

 

13,621

 

 

 

13,621

Consumer

 

70,689

90

 

 

 

70,779

Total

$

872,994

$

31,272

$

10,266

$

$

$

914,532

March 31, 2021

 

  

 

  

 

  

 

  

 

  

 

  

Commercial business

$

264,564

$

399

$

182

$

$

$

265,145

Commercial real estate

 

494,010

42,045

7,412

 

 

 

543,467

Land

 

14,040

 

 

 

14,040

Multi-family

 

44,941

49

24

 

 

 

45,014

Real estate construction

 

16,990

 

 

 

16,990

Consumer

 

58,510

69

 

 

 

58,579

Total

$

893,055

$

42,493

$

7,687

$

$

$

943,235

Impaired loans and troubled debt restructurings (“TDRs”): A loan is considered impaired when it is probable that the Company will be unable to collect all amounts when due (principal and interest) according to the contractual terms of the loan agreement. Typically, factors used in determining if a loan is impaired include, but are not limited to, whether the loan is 90 days or more delinquent, internally designated as substandard or worse, on non-accrual status or represents a TDR. The majority of the Company’s impaired loans are considered collateral dependent. When a loan is considered collateral dependent, impairment is measured using the estimated value of the underlying collateral, less any prior liens, and when applicable, less estimated selling costs. For impaired loans that are not collateral dependent, impairment is measured using the present value of expected future cash flows, discounted at the loan’s original effective interest rate. When the estimated net realizable value of the impaired loan is less than the recorded investment in the loan (including accrued interest, net deferred loan fees or costs, and unamortized premium or discount), an impairment is recognized by adjusting an allocation of the allowance for loan losses. Subsequent to the initial allocation of allowance to the individual loan, the Company may conclude that it is appropriate to record a charge-off of the impaired portion of the loan. When a charge-off is recorded, the loan balance is reduced and the specific allowance is eliminated. Generally, when a collateral dependent loan is initially measured for impairment and has not had an appraisal of the collateral in the last six months, the Company obtains an updated market valuation. Subsequently, the Company generally obtains an updated market valuation of the collateral on an annual basis. The collateral valuation may occur more frequently if the Company determines that there is an indication that the market value may have declined.

The following tables present the total and average recorded investment in impaired loans at the dates and for the periods indicated (in thousands):

    

Recorded

    

Recorded

    

    

    

Investment 

Investment

with

with 

Related

No Specific

Specific

Total

Unpaid

Specific

Valuation

Valuation

Recorded

Principal

Valuation

September 30, 2021

Allowance

Allowance

Investment

Balance

Allowance

Commercial business

$

110

$

$

110

$

150

$

Commercial real estate

 

133

133

186

 

Land

 

 

Multi-family

 

 

Consumer

 

397

118

515

623

 

9

Total

$

640

$

118

$

758

$

959

$

9

March 31, 2021

 

  

 

  

 

  

 

  

 

  

Commercial business

$

120

$

$

120

$

157

$

Commercial real estate

 

1,468

1,468

1,556

 

Land

 

710

710

740

 

Multi-family

 

753

753

856

 

Consumer

 

278

252

530

643

 

11

Total

$

3,329

$

252

$

3,581

$

3,952

$

11

Three months ended

Three months ended

September 30, 2021

September 30, 2020

    

    

Interest

    

    

Interest

Recognized

Recognized

Average

on 

Average

on 

Recorded

Impaired

Recorded

Impaired

Investment

 

Loans

Investment

 

Loans

Commercial business

$

112

$

$

132

$

Commercial real estate

 

793

2,356

15

Land

 

714

10

Multi-family

 

1,552

22

Consumer

 

518

6

485

10

Total

$

1,423

$

6

$

5,239

$

57

Six months ended

Six months ended

September 30, 2021

September 30, 2020

    

    

Interest

    

    

Interest

Recognized

Recognized

Average

on 

Average

on 

Recorded

Impaired

Recorded

Impaired

Investment

 

Loans

Investment

 

Loans

Commercial business

$

115

$

$

134

$

Commercial real estate

 

1,018

16

2,364

30

Land

 

714

20

Multi-family

 

1,551

44

Consumer

 

522

12

467

16

Total

$

1,655

$

28

$

5,230

$

110

The cash basis interest income on impaired loans was not materially different than the interest recognized on impaired loans as shown in the above tables.

TDRs are loans for which the Company, for economic or legal reasons related to the borrower’s financial condition, has granted a concession to the borrower that it would otherwise not consider. A TDR typically involves a modification of terms such as a reduction of the stated interest rate or face amount of the loan, a reduction of accrued interest, and/or an extension of the maturity date(s) at a stated interest rate lower than the current market rate for a new loan with similar risk. TDRs are considered impaired loans and as such, impairment is measured as described for impaired loans above.

The following table presents TDRs by interest accrual status at the dates indicated (in thousands):

September 30, 2021

March 31, 2021

    

Accrual

    

Nonaccrual

    

Total

    

Accrual

    

Nonaccrual

    

Total

Commercial business

$

$

110

$

110

$

$

120

$

120

Commercial real estate

 

133

133

 

1,324

144

1,468

Land

 

 

710

710

Multi-family

 

 

753

753

Consumer

 

515

515

 

530

530

Total

$

515

$

243

$

758

$

3,317

$

264

$

3,581

At September 30, 2021, the Company had no commitments to lend additional funds on TDR loans. At September 30, 2021, all of the Company’s TDRs were paying as agreed. There were no new TDRs for the three and six months ended September 30, 2021. There was one new TDR for the three and six months ended September 30, 2020. This TDR is a consumer real estate loan secured by a one-to-four family property located in Northwest Oregon where the Company granted a three month payment deferral which extended the maturity date by three months. The recorded investment in the loan prior to modification and at September 30, 2020 was $129,000.

In March 2020, the Company began offering short-term loan modifications to assist borrowers during the COVID-19 pandemic. The CARES Act along with a joint agency statement issued by banking regulatory agencies provides that a short-term modification made in response to COVID-19 and which meets certain criteria does not need to be accounted for as a TDR. Accordingly, the Company does not account for such loan modifications as TDRs. See Note 11 – New Accounting Pronouncements.

In accordance with the Company’s policy guidelines, unsecured loans are generally charged-off when no payments have been received for three consecutive months unless an alternative action plan is in effect. Consumer installment loans delinquent six months or more that have not received at least 75% of their required monthly payment in the last 90 days are charged-off. In addition, loans discharged in bankruptcy proceedings are charged-off. Loans under bankruptcy protection with no payments received for four consecutive months are charged-off. The outstanding balance of a secured loan that is in excess of the net realizable value is generally charged-off if no payments are received for four to five consecutive months. However, charge-offs are postponed if alternative proposals to restructure, obtain additional guarantors, obtain additional assets as collateral or a potential sale of the underlying collateral would result in full repayment of the outstanding loan balance. Once any other potential sources of repayment are exhausted, the impaired portion of the loan is charged-off. Regardless of whether a loan is unsecured or collateralized, once an amount is determined to be a confirmed loan loss it is promptly charged off.