Washington
|
000-22957
|
91-1838969
|
|||
(State or other jurisdiction
of incorporation)
|
(Commission
File Number)
|
(I.R.S. Employer
Identification No.)
|
900 Washington Street, Suite 900, Vancouver, Washington
|
98660
|
||
(Address of principal executive offices)
|
(Zip Code)
|
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions.
|
[ ] Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
|
[ ] Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
|
[ ] Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act
(17 CFR 240.14d-2(b))
|
[ ] Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act
(17 CFR 240.13e-4(c))
|
Title of each class
|
Trading Symbol(s)
|
Name of each exchange on which registered
|
||
Common Stock, Par Value $0.01 per share
|
RVSB
|
The NASDAQ Stock Market LLC
|
|
RIVERVIEW BANCORP, INC.
|
|
|
Date: July 29, 2021
|
/S/ David Lam
|
|
David Lam
|
|
Chief Financial Officer
(Principal Financial Officer)
|
![]() |
![]() |
Contact: Kevin Lycklama or David Lam
Riverview Bancorp, Inc. 360-693-6650
|
•
|
Net income increased to $5.8 million, or $0.26 per diluted share.
|
•
|
Pre-tax, pre-provision for loan losses income (non-GAAP) was $5.7 million for the quarter compared to $4.4 million in the previous quarter and $5.1 million for the quarter ended June 30, 2020.
|
•
|
Total loan modifications decreased substantially to a single commercial loan totaling $563,000.
|
•
|
Net interest income increased to $11.3 million compared to $11.2 million in the preceding quarter and $11.1 million in the first quarter a year ago.
|
•
|
Riverview recorded a recapture for loan losses of $1.6 million during the quarter.
|
•
|
The allowance for loan losses was $17.6 million, or 1.98% of total loans. The allowance for loan losses excluding SBA purchased and SBA PPP loans (non-GAAP) was 2.22% of total loans.
|
•
|
Total loans were $889.5 million. SBA PPP loans totaled $55.5 million.
|
•
|
Loan pipeline increased 235% during the quarter to $84.2 million.
|
•
|
Total deposits increased $66.9 million, or 19.9% annualized, during the quarter to $1.41 billion.
|
•
|
Non-performing assets were 0.02% of total assets.
|
•
|
Total risk-based capital ratio was 17.49% and Tier 1 leverage ratio was 9.37%.
|
Range
|
Number of loans
|
Total
(in 000s)
|
||
Up to $150,000
|
26
|
$
|
1,362
|
|
$150,001 to $350,000
|
7
|
1,503
|
||
$350,001 to $2,000,000
|
2
|
895
|
||
Over $2,000,000
|
1
|
2,136
|
||
Total
|
36
|
$
|
5,896
|
Range
|
Number of loans
|
Total
(in 000s)
|
||
Up to $150,000
|
300
|
$
|
14,208
|
|
$150,001 to $350,000
|
62
|
13,717
|
||
$350,001 to $2,000,000
|
26
|
19,745
|
||
Over $2,000,000
|
1
|
1,945
|
||
Total
|
389
|
$
|
49,615
|
Tangible shareholders' equity to tangible assets and tangible book value per share:
|
||||||||||||
(Dollars in thousands)
|
June 30, 2021
|
March 31, 2021
|
June 30, 2020
|
|||||||||
Shareholders' equity (GAAP)
|
$
|
156,976
|
$
|
151,594
|
$
|
147,478
|
||||||
Exclude: Goodwill
|
(27,076
|
)
|
(27,076
|
)
|
(27,076
|
)
|
||||||
Exclude: Core deposit intangible, net
|
(588
|
)
|
(619
|
)
|
(724
|
)
|
||||||
Tangible shareholders' equity (non-GAAP)
|
$
|
129,312
|
$
|
123,899
|
$
|
119,678
|
||||||
Total assets (GAAP)
|
$
|
1,617,016
|
$
|
1,549,158
|
$
|
1,377,374
|
||||||
Exclude: Goodwill
|
(27,076
|
)
|
(27,076
|
)
|
(27,076
|
)
|
||||||
Exclude: Core deposit intangible, net
|
(588
|
)
|
(619
|
)
|
(724
|
)
|
||||||
Tangible assets (non-GAAP)
|
$
|
1,589,352
|
$
|
1,521,463
|
$
|
1,349,574
|
||||||
Shareholders' equity to total assets (GAAP)
|
9.71
|
%
|
9.79
|
%
|
10.71
|
%
|
||||||
Tangible common equity to tangible assets (non-GAAP)
|
8.14
|
%
|
8.14
|
%
|
8.87
|
%
|
||||||
Shares outstanding
|
22,277,868
|
22,351,235
|
22,245,472
|
|||||||||
Book value per share (GAAP)
|
7.05
|
6.78
|
6.63
|
|||||||||
Tangible book value per share (non-GAAP)
|
5.80
|
5.54
|
5.38
|
|||||||||
Pre-tax, pre-provision income
|
||||||||||||
Three Months Ended
|
||||||||||||
(Dollars in thousands)
|
June 30, 2021
|
March 31, 2021
|
June 30, 2020
|
|||||||||
Net income (GAAP)
|
$
|
5,755
|
$
|
3,414
|
$
|
480
|
||||||
Include: Provision for income taxes
|
1,580
|
992
|
86
|
|||||||||
Include: Provision for (recapture of) loan losses
|
(1,600
|
)
|
-
|
4,500
|
||||||||
Pre-tax, pre-provision income (non-GAAP)
|
$
|
5,735
|
$
|
4,406
|
$
|
5,066
|
Net interest margin reconciliation to core net interest margin
|
||||||||||||
Three Months Ended
|
||||||||||||
(Dollars in thousands)
|
June 30, 2021
|
March 31, 2021
|
June 30, 2020
|
|||||||||
Net interest income (GAAP)
|
$
|
11,284
|
$
|
11,196
|
$
|
11,128
|
||||||
Tax equivalent adjustment
|
16
|
16
|
6
|
|||||||||
Net fees on loan prepayments
|
(43
|
)
|
72
|
100
|
||||||||
Accretion on purchased MBank loans
|
(71
|
)
|
(92
|
)
|
(72
|
)
|
||||||
SBA PPP loans interest income and net fees
|
(892
|
)
|
(1,292
|
)
|
(611
|
)
|
||||||
Income on excess FRB liquidity
|
(77
|
)
|
(56
|
)
|
(18
|
)
|
||||||
Adjusted net interest income (non-GAAP)
|
$
|
10,217
|
$
|
9,844
|
$
|
10,533
|
||||||
Three Months Ended
|
||||||||||||
(Dollars in thousands)
|
June 30, 2021
|
March 31, 2021
|
June 30, 2020
|
|||||||||
Average balance of interest-earning assets (GAAP)
|
$
|
1,478,715
|
$
|
1,393,153
|
$
|
1,222,686
|
||||||
SBA PPP loans (average)
|
(80,297
|
)
|
(90,268
|
)
|
(84,809
|
)
|
||||||
Excess FRB liquidity (average)
|
(272,331
|
)
|
(248,100
|
)
|
(94,901
|
)
|
||||||
Average balance of interest-earning assets excluding
|
||||||||||||
SBA PPP loans and excess FRB liquidity (non-GAAP)
|
$
|
1,126,087
|
$
|
1,054,785
|
$
|
1,042,976
|
||||||
Three Months Ended
|
||||||||||||
June 30, 2021
|
March 31, 2021
|
June 30, 2020
|
||||||||||
Net interest margin (GAAP)
|
3.07
|
%
|
3.26
|
%
|
3.65
|
%
|
||||||
Net fees on loan prepayments
|
(0.02
|
)
|
0.02
|
0.04
|
||||||||
Accretion on purchased MBank loans
|
(0.02
|
)
|
(0.02
|
)
|
(0.02
|
)
|
||||||
SBA PPP loans
|
(0.08
|
)
|
(0.20
|
)
|
0.03
|
|||||||
Excess FRB liquidity
|
0.69
|
0.72
|
0.35
|
|||||||||
Core net interest margin (non-GAAP)
|
3.64
|
%
|
3.78
|
%
|
4.05
|
%
|
||||||
Allowance for loan losses reconciliation, excluding SBA purchased and PPP loans
|
||||||||||||
(Dollars in thousands)
|
June 30, 2021
|
March 31, 2021
|
June 30, 2020
|
|||||||||
Allowance for loan losses
|
$
|
17,590
|
$
|
19,178
|
$
|
17,076
|
||||||
Loans receivable (GAAP)
|
$
|
889,479
|
$
|
943,235
|
$
|
1,002,720
|
||||||
Exclude: SBA purchased loans
|
(42,213
|
)
|
(47,379
|
)
|
(70,853
|
)
|
||||||
Exclude: SBA PPP loans
|
(55,511
|
)
|
(93,444
|
)
|
(110,341
|
)
|
||||||
Loans receivable excluding SBA purchased and PPP loans (non-GAAP)
|
$
|
791,755
|
$
|
802,412
|
$
|
821,526
|
||||||
Allowance for loan losses to loans receivable (GAAP)
|
1.98
|
%
|
2.03
|
%
|
1.70
|
%
|
||||||
Allowance for loan losses to loans receivable excluding SBA purchased and PPP loans (non-GAAP)
|
2.22
|
%
|
2.39
|
%
|
2.08
|
%
|
RIVERVIEW BANCORP, INC. AND SUBSIDIARY
|
||||||||||||
Consolidated Balance Sheets
|
||||||||||||
(In thousands, except share data) (Unaudited)
|
June 30, 2021
|
March 31, 2021
|
June 30, 2020
|
|||||||||
ASSETS
|
||||||||||||
Cash (including interest-earning accounts of $318,639, $254,205,
|
$
|
334,741
|
$
|
265,408
|
$
|
157,835
|
||||||
and $143,017)
|
||||||||||||
Certificate of deposits held for investment
|
249
|
249
|
249
|
|||||||||
Investment securities:
|
||||||||||||
Available for sale, at estimated fair value
|
268,853
|
216,304
|
137,749
|
|||||||||
Held to maturity, at amortized cost
|
39,225
|
39,574
|
26
|
|||||||||
Loans receivable (net of allowance for loan losses of $17,590,
|
||||||||||||
$19,178 and $17,076)
|
871,889
|
924,057
|
985,644
|
|||||||||
Prepaid expenses and other assets
|
12,912
|
13,189
|
9,062
|
|||||||||
Accrued interest receivable
|
4,940
|
5,236
|
5,202
|
|||||||||
Federal Home Loan Bank stock, at cost
|
1,722
|
1,722
|
2,620
|
|||||||||
Premises and equipment, net
|
17,940
|
17,824
|
16,124
|
|||||||||
Financing lease right-of-use assets
|
1,413
|
1,432
|
1,489
|
|||||||||
Deferred income taxes, net
|
5,047
|
5,419
|
3,067
|
|||||||||
Mortgage servicing rights, net
|
66
|
81
|
162
|
|||||||||
Goodwill
|
27,076
|
27,076
|
27,076
|
|||||||||
Core deposit intangible, net
|
588
|
619
|
724
|
|||||||||
Bank owned life insurance
|
30,355
|
30,968
|
30,345
|
|||||||||
TOTAL ASSETS
|
$
|
1,617,016
|
$
|
1,549,158
|
$
|
1,377,374
|
||||||
LIABILITIES AND SHAREHOLDERS' EQUITY
|
||||||||||||
LIABILITIES:
|
||||||||||||
Deposits
|
$
|
1,412,966
|
$
|
1,346,060
|
$
|
1,158,749
|
||||||
Accrued expenses and other liabilities
|
17,431
|
21,906
|
11,472
|
|||||||||
Advance payments by borrowers for taxes and insurance
|
555
|
521
|
632
|
|||||||||
Federal Home Loan Bank Advances
|
-
|
-
|
30,000
|
|||||||||
Junior subordinated debentures
|
26,770
|
26,748
|
26,684
|
|||||||||
Capital lease obligations
|
2,318
|
2,329
|
2,359
|
|||||||||
Total liabilities
|
1,460,040
|
1,397,564
|
1,229,896
|
|||||||||
SHAREHOLDERS' EQUITY:
|
||||||||||||
Serial preferred stock, $.01 par value; 250,000 authorized,
|
||||||||||||
issued and outstanding, none
|
-
|
-
|
-
|
|||||||||
Common stock, $.01 par value; 50,000,000 authorized,
|
||||||||||||
June 30, 2021 - 22,351,235 issued and 22,277,868 outstanding;
|
||||||||||||
March 31, 2021 - 22,351,235 issued and outstanding;
|
222
|
223
|
222
|
|||||||||
June 30, 2020 – 22,245,472 issued and outstanding;
|
||||||||||||
Additional paid-in capital
|
63,213
|
63,650
|
63,254
|
|||||||||
Retained earnings
|
92,522
|
87,881
|
81,240
|
|||||||||
Accumulated other comprehensive income (loss)
|
1,019
|
(160
|
)
|
2,762
|
||||||||
Total shareholders’ equity
|
156,976
|
151,594
|
147,478
|
|||||||||
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY
|
$
|
1,617,016
|
$
|
1,549,158
|
$
|
1,377,374
|
RIVERVIEW BANCORP, INC. AND SUBSIDIARY
|
||||||||||||
Consolidated Statements of Income
|
||||||||||||
Three Months Ended
|
||||||||||||
(In thousands, except share data) (Unaudited)
|
June 30, 2021
|
March 31, 2021
|
June 30, 2020
|
|||||||||
INTEREST INCOME:
|
||||||||||||
Interest and fees on loans receivable
|
$
|
10,776
|
$
|
11,023
|
$
|
11,528
|
||||||
Interest on investment securities - taxable
|
999
|
713
|
655
|
|||||||||
Interest on investment securities - nontaxable
|
50
|
50
|
18
|
|||||||||
Other interest and dividends
|
95
|
79
|
37
|
|||||||||
Total interest and dividend income
|
11,920
|
11,865
|
12,238
|
|||||||||
INTEREST EXPENSE:
|
||||||||||||
Interest on deposits
|
442
|
473
|
858
|
|||||||||
Interest on borrowings
|
194
|
196
|
252
|
|||||||||
Total interest expense
|
636
|
669
|
1,110
|
|||||||||
Net interest income
|
11,284
|
11,196
|
11,128
|
|||||||||
Provision for (recapture of) loan losses
|
(1,600
|
)
|
-
|
4,500
|
||||||||
Net interest income after provision for (recapture of loan losses
|
12,884
|
11,196
|
6,628
|
|||||||||
NON-INTEREST INCOME:
|
||||||||||||
Fees and service charges
|
1,855
|
1,667
|
1,398
|
|||||||||
Asset management fees
|
976
|
900
|
974
|
|||||||||
Bank owned life insurance ("BOLI")
|
190
|
188
|
190
|
|||||||||
BOLI death benefit in excess of cash surrender value
|
479
|
-
|
-
|
|||||||||
Other, net
|
88
|
81
|
61
|
|||||||||
Total non-interest income, net
|
3,588
|
2,836
|
2,623
|
|||||||||
NON-INTEREST EXPENSE:
|
||||||||||||
Salaries and employee benefits
|
5,754
|
6,301
|
5,192
|
|||||||||
Occupancy and depreciation
|
1,409
|
1,439
|
1,450
|
|||||||||
Data processing
|
765
|
666
|
661
|
|||||||||
Amortization of core deposit intangible
|
31
|
35
|
35
|
|||||||||
Advertising and marketing
|
152
|
83
|
129
|
|||||||||
FDIC insurance premium
|
95
|
98
|
48
|
|||||||||
State and local taxes
|
198
|
196
|
204
|
|||||||||
Telecommunications
|
46
|
50
|
86
|
|||||||||
Professional fees
|
317
|
269
|
320
|
|||||||||
Other
|
370
|
489
|
560
|
|||||||||
Total non-interest expense
|
9,137
|
9,626
|
8,685
|
|||||||||
INCOME BEFORE INCOME TAXES
|
7,335
|
4,406
|
566
|
|||||||||
PROVISION FOR INCOME TAXES
|
1,580
|
992
|
86
|
|||||||||
NET INCOME
|
$
|
5,755
|
$
|
3,414
|
$
|
480
|
||||||
Earnings per common share:
|
||||||||||||
Basic
|
$
|
0.26
|
$
|
0.15
|
$
|
0.02
|
||||||
Diluted
|
$
|
0.26
|
$
|
0.15
|
$
|
0.02
|
||||||
Weighted average number of common shares outstanding:
|
||||||||||||
Basic
|
22,344,785
|
22,346,368
|
22,256,665
|
|||||||||
Diluted
|
22,358,764
|
22,361,730
|
22,276,303
|
(Dollars in thousands)
|
At or for the three months ended
|
|||||||||||
June 30, 2021
|
March 31, 2021
|
June 30, 2020
|
||||||||||
AVERAGE BALANCES
|
||||||||||||
Average interest–earning assets
|
$
|
1,478,715
|
$
|
1,393,153
|
$
|
1,222,686
|
||||||
Average interest-bearing liabilities
|
959,033
|
906,124
|
808,715
|
|||||||||
Net average earning assets
|
519,682
|
487,029
|
413,971
|
|||||||||
Average loans
|
925,161
|
938,162
|
986,816
|
|||||||||
Average deposits
|
1,373,086
|
1,289,259
|
1,105,540
|
|||||||||
Average equity
|
154,981
|
153,896
|
150,707
|
|||||||||
Average tangible equity (non-GAAP)
|
127,299
|
126,180
|
122,885
|
|||||||||
ASSET QUALITY
|
June 30, 2021
|
March 31, 2021
|
June 30, 2020
|
|||||||||
Non-performing loans
|
$
|
383
|
$
|
571
|
$
|
1,288
|
||||||
Non-performing loans to total loans
|
0.04
|
%
|
0.06
|
%
|
0.13
|
%
|
||||||
Real estate/repossessed assets owned
|
$
|
-
|
$
|
-
|
$
|
-
|
||||||
Non-performing assets
|
$
|
383
|
$
|
571
|
$
|
1,288
|
||||||
Non-performing assets to total assets
|
0.02
|
%
|
0.04
|
%
|
0.09
|
%
|
||||||
Net loan charge-offs (recoveries) in the quarter
|
$
|
(12
|
)
|
$
|
14
|
$
|
48
|
|||||
Net charge-offs (recoveries) in the quarter/average net loans
|
(0.01
|
)%
|
0.01
|
%
|
0.02
|
%
|
||||||
Allowance for loan losses
|
$
|
17,590
|
$
|
19,178
|
$
|
17,076
|
||||||
Average interest-earning assets to average
|
||||||||||||
interest-bearing liabilities
|
154.19
|
%
|
153.75
|
%
|
151.19
|
%
|
||||||
Allowance for loan losses to
|
||||||||||||
non-performing loans
|
4592.69
|
%
|
3358.67
|
%
|
1325.78
|
%
|
||||||
Allowance for loan losses to total loans
|
1.98
|
%
|
2.03
|
%
|
1.70
|
%
|
||||||
Shareholders’ equity to assets
|
9.71
|
%
|
9.79
|
%
|
10.71
|
%
|
||||||
CAPITAL RATIOS
|
||||||||||||
Total capital (to risk weighted assets)
|
17.49
|
%
|
17.35
|
%
|
17.40
|
%
|
||||||
Tier 1 capital (to risk weighted assets)
|
16.23
|
%
|
16.09
|
%
|
16.14
|
%
|
||||||
Common equity tier 1 (to risk weighted assets)
|
16.23
|
%
|
16.09
|
%
|
16.14
|
%
|
||||||
Tier 1 capital (to average tangible assets)
|
9.37
|
%
|
9.63
|
%
|
10.55
|
%
|
||||||
Tangible common equity (to average tangible assets) (non-GAAP)
|
8.14
|
%
|
8.14
|
%
|
8.87
|
%
|
||||||
DEPOSIT MIX
|
June 30, 2021
|
March 31, 2021
|
June 30, 2020
|
|||||||||
Interest checking
|
$
|
274,081
|
$
|
258,014
|
$
|
216,041
|
||||||
Regular savings
|
307,026
|
291,769
|
247,966
|
|||||||||
Money market deposit accounts
|
265,894
|
240,554
|
182,328
|
|||||||||
Non-interest checking
|
443,797
|
435,098
|
376,372
|
|||||||||
Certificates of deposit
|
122,168
|
120,625
|
136,042
|
|||||||||
Total deposits
|
$
|
1,412,966
|
$
|
1,346,060
|
$
|
1,158,749
|
COMPOSITION OF COMMERCIAL AND CONSTRUCTION LOANS
|
||||||||||||||||
Other
|
Commercial
|
|||||||||||||||
Commercial
|
Real Estate
|
Real Estate
|
& Construction
|
|||||||||||||
Business
|
Mortgage
|
Construction
|
Total
|
|||||||||||||
June 30, 2021
|
(Dollars in thousands)
|
|||||||||||||||
Commercial business
|
$
|
160,617
|
$
|
-
|
$
|
-
|
$
|
160,617
|
||||||||
SBA PPP
|
55,511
|
-
|
-
|
55,511
|
||||||||||||
Commercial construction
|
-
|
-
|
2,994
|
2,994
|
||||||||||||
Office buildings
|
-
|
136,580
|
-
|
136,580
|
||||||||||||
Warehouse/industrial
|
-
|
90,097
|
-
|
90,097
|
||||||||||||
Retail/shopping centers/strip malls
|
-
|
85,392
|
-
|
85,392
|
||||||||||||
Assisted living facilities
|
-
|
808
|
-
|
808
|
||||||||||||
Single purpose facilities
|
-
|
236,070
|
-
|
236,070
|
||||||||||||
Land
|
-
|
14,922
|
-
|
14,922
|
||||||||||||
Multi-family
|
-
|
44,804
|
-
|
44,804
|
||||||||||||
One-to-four family construction
|
-
|
-
|
8,392
|
8,392
|
||||||||||||
Total
|
$
|
216,128
|
$
|
608,673
|
$
|
11,386
|
$
|
836,187
|
||||||||
March 31, 2021
|
||||||||||||||||
Commercial business
|
$
|
171,701
|
$
|
-
|
$
|
-
|
$
|
171,701
|
||||||||
SBA PPP
|
93,444
|
-
|
-
|
93,444
|
||||||||||||
Commercial construction
|
-
|
-
|
9,810
|
9,810
|
||||||||||||
Office buildings
|
-
|
135,526
|
-
|
135,526
|
||||||||||||
Warehouse/industrial
|
-
|
87,880
|
-
|
87,880
|
||||||||||||
Retail/shopping centers/strip malls
|
-
|
85,414
|
-
|
85,414
|
||||||||||||
Assisted living facilities
|
-
|
854
|
-
|
854
|
||||||||||||
Single purpose facilities
|
-
|
233,793
|
-
|
233,793
|
||||||||||||
Land
|
-
|
14,040
|
-
|
14,040
|
||||||||||||
Multi-family
|
-
|
45,014
|
-
|
45,014
|
||||||||||||
One-to-four family construction
|
-
|
-
|
7,180
|
7,180
|
||||||||||||
Total
|
$
|
265,145
|
$
|
602,521
|
$
|
16,990
|
$
|
884,656
|
||||||||
LOAN MIX
|
June 30, 2021
|
March 31, 2021
|
June 30, 2020
|
|||||||||||||
Commercial and construction
|
||||||||||||||||
Commercial business
|
$
|
216,128
|
$
|
265,145
|
$
|
281,832
|
||||||||||
Other real estate mortgage
|
608,673
|
602,521
|
600,093
|
|||||||||||||
Real estate construction
|
11,386
|
16,990
|
37,824
|
|||||||||||||
Total commercial and construction
|
836,187
|
884,656
|
919,749
|
|||||||||||||
Consumer
|
||||||||||||||||
Real estate one-to-four family
|
51,480
|
56,405
|
79,582
|
|||||||||||||
Other installment
|
1,812
|
2,174
|
3,389
|
|||||||||||||
Total consumer
|
53,292
|
58,579
|
82,971
|
|||||||||||||
Total loans
|
889,479
|
943,235
|
1,002,720
|
|||||||||||||
Less:
|
||||||||||||||||
Allowance for loan losses
|
17,590
|
19,178
|
17,076
|
|||||||||||||
Loans receivable, net
|
$
|
871,889
|
$
|
924,057
|
$
|
985,644
|
DETAIL OF NON-PERFORMING ASSETS
|
||||||||
Southwest
|
||||||||
Washington
|
Total
|
|||||||
June 30, 2021
|
||||||||
Commercial business
|
$
|
177
|
$
|
177
|
||||
Commercial real estate
|
138
|
138
|
||||||
Consumer
|
68
|
68
|
||||||
Total non-performing assets
|
$
|
383
|
$
|
383
|
DETAIL OF LOAN MODIFICATIONS
|
||||||||||||||||||||
Number of Loan Deferrals
|
||||||||||||||||||||
3/31/2021
|
Ended
|
New
|
6/30/2021
|
Change
|
||||||||||||||||
Hotel / Motel
|
3
|
(3
|
)
|
-
|
-
|
(100.0
|
)%
|
|||||||||||||
Retail strip centers
|
1
|
-
|
-
|
1
|
(0.0
|
)%
|
||||||||||||||
Other - Commercial
|
1
|
(1
|
)
|
-
|
-
|
100.0
|
%
|
|||||||||||||
Total
|
5
|
(4
|
)
|
-
|
1
|
(80.0
|
)%
|
|||||||||||||
Loan Deferrals
|
||||||||||||||||||||
3/31/2021
|
Ended
|
New
|
6/30/2021
|
Change
|
||||||||||||||||
(dollars in thousands)
|
||||||||||||||||||||
Hotel / Motel
|
$
|
10,220
|
$
|
(10,220
|
)
|
$
|
-
|
$
|
-
|
(100.0
|
)%
|
|||||||||
Retail strip centers
|
563
|
-
|
-
|
563
|
(0.0
|
)%
|
||||||||||||||
Other - Commercial
|
7,302
|
(7,302
|
)
|
-
|
-
|
100.0
|
%
|
|||||||||||||
Total
|
$
|
18,085
|
$
|
(17,522
|
)
|
$
|
-
|
$
|
563
|
(96.9
|
)%
|
At or for the three months ended
|
||||||||||||
SELECTED OPERATING DATA
|
June 30, 2021
|
March 31, 2021
|
June 30, 2020
|
|||||||||
Efficiency ratio (4)
|
61.44
|
%
|
68.60
|
%
|
63.16
|
%
|
||||||
Coverage ratio (6)
|
123.50
|
%
|
116.31
|
%
|
128.13
|
%
|
||||||
Return on average assets (1)
|
1.46
|
%
|
0.93
|
%
|
0.15
|
%
|
||||||
Return on average equity (1)
|
14.89
|
%
|
9.00
|
%
|
1.28
|
%
|
||||||
Return on average tangible equity (1) (non-GAAP)
|
18.13
|
%
|
10.97
|
%
|
1.57
|
%
|
||||||
NET INTEREST SPREAD
|
||||||||||||
Yield on loans
|
4.67
|
%
|
4.77
|
%
|
4.69
|
%
|
||||||
Yield on investment securities
|
1.53
|
%
|
1.54
|
%
|
1.95
|
%
|
||||||
Total yield on interest-earning assets
|
3.24
|
%
|
3.46
|
%
|
4.02
|
%
|
||||||
Cost of interest-bearing deposits
|
0.19
|
%
|
0.22
|
%
|
0.45
|
%
|
||||||
Cost of FHLB advances and other borrowings
|
2.68
|
%
|
2.73
|
%
|
2.02
|
%
|
||||||
Total cost of interest-bearing liabilities
|
0.27
|
%
|
0.30
|
%
|
0.55
|
%
|
||||||
Spread (7)
|
2.97
|
%
|
3.16
|
%
|
3.47
|
%
|
||||||
Net interest margin
|
3.07
|
%
|
3.26
|
%
|
3.65
|
%
|
||||||
PER SHARE DATA
|
||||||||||||
Basic earnings per share (2)
|
$
|
0.26
|
$
|
0.15
|
$
|
0.02
|
||||||
Diluted earnings per share (3)
|
0.26
|
$
|
0.15
|
0.02
|
||||||||
Book value per share (5)
|
7.05
|
6.78
|
6.63
|
|||||||||
Tangible book value per share (5) (non-GAAP)
|
5.80
|
5.54
|
5.38
|
|||||||||
Market price per share:
|
||||||||||||
High for the period
|
$
|
7.35
|
$
|
7.58
|
$
|
6.12
|
||||||
Low for the period
|
6.47
|
5.12
|
4.20
|
|||||||||
Close for period end
|
7.09
|
6.93
|
5.65
|
|||||||||
Cash dividends declared per share
|
0.0500
|
0.0500
|
0.0500
|
|||||||||
Average number of shares outstanding:
|
||||||||||||
Basic (2)
|
22,344,785
|
22,346,368
|
22,256,665
|
|||||||||
Diluted (3)
|
22,358,764
|
22,361,730
|
22,276,303
|
(1)
|
Amounts for the quarterly periods are annualized.
|
(2)
|
Amounts exclude ESOP shares not committed to be released.
|
(3)
|
Amounts exclude ESOP shares not committed to be released and include common stock equivalents.
|
(4)
|
Non-interest expense divided by net interest income and non-interest income.
|
(5)
|
Amounts calculated based on shareholders’ equity and include ESOP shares not committed to be released.
|
(6)
|
Net interest income divided by non-interest expense.
|
(7)
|
Yield on interest-earning assets less cost of funds on interest-bearing liabilities.
|
E PP>OK1CG%T]*.>M !C/X48/6C^MG% !C'XT8[4G)_"E
M]Z -WP=K$NB>);2X5RL9D42#/45]8V=REY9PW"'*R(&'XU\8' *,\YK0R"C.3FC./QHSQC% '9_"O41IO
MCRT9VVI,#&Q_#-?4(.0#ZU\86UR]M=P3QG:R.#D?6OL/2+H7ND6ER#D21*WZ
M5SUEK!ZU]-_GX
&2UN'@E!#H<'-?:$B+(A5@"",5X5\4
M_ ;02-J&GQ_(%WR8'I6].?1G/5I=4>0_UH.0*0'(^E*GK1GC%&[D>U;'.'M79_"[GQM;_ .[_ %%<
M9GG-=G\+?^1UMQ_L_P!12E\++A\2/J*BBBN([PHHHH *^3?'G_(Y:B/^FI_G
M7UE7R;X[X\9ZC_UU;^=;4=S"OLCG,GK1D]?6C.!CUHSQCTKH.0.>E'<>Q%&<
MG-)W'U% SZL^''/@33?]T_S-=57*_#@Y\":;_NG^9KJJXI;L[X_"C \;_P#(
ME:Q_UZO_ "KY'C)\M3[5]<>-O^1*UC_KU?\ E7R/&<1*/45O1V9SXC=#LGKZ
MT<]*,\8]*,Y.:V.*^H/#WAJ#2-/6W= Q ZU?
MOM(MKJT>(1@%ACI6#JZG0J.A\>,&C=HGX=3R*.?RKT/XB^ IM!E%_"I=97).
M!T%>>!N];1DGJCGE%Q=@R