EX-99.1 2 riv8k72319exh991.htm EXHIBIT 99.1
Exhibit 99.1

 
 
 
 
Contact:     Kevin Lycklama or David Lam
                    Riverview Bancorp, Inc. 360-693-6650
 
 
 


Riverview Bancorp Earns $4.2 Million in First Quarter of Fiscal Year 2020;
Highlighted by Strong Loan Growth and Solid Revenue Generation

Vancouver, WA – July 23, 2019 - Riverview Bancorp, Inc. (Nasdaq GSM: RVSB) (“Riverview” or the “Company”) today announced earnings for the first fiscal quarter ended June 30, 2019. For the first quarter, net income was $4.2 million, or $0.18 per diluted share, which was in line with the operating results reported for the preceding quarter. Net income was $4.4 million, or $0.20 per diluted share, in the first fiscal quarter a year ago.
“We are pleased to report strong earnings for the first quarter,” said Kevin Lycklama, president and chief executive officer. “Our team executed well in the first quarter generating great momentum in our core business lines. With our healthy loan pipelines and sound financial condition, we are confident that our solid operating results will continue in future periods, and that we are well positioned to take advantage of growth opportunities in our market in the upcoming year.”

First Quarter Highlights (at or for the period ended June 30, 2019)

Net income of $4.2 million, or $0.18 per diluted share.
Net interest margin (NIM) was 4.32% for the quarter.
Return on average assets of 1.46% for the first quarter.
Return on average equity of 12.34% for the first quarter.
Total loans were $888.0 million at June 30, 2019, a 7.4% increase over $826.6 million a year ago.
Cost of deposits remained low at 0.15% for the quarter compared to 0.10% for the preceding quarter.
Non-performing assets were 0.13% of total assets.
Total risk-based capital ratio was 17.18% and Tier 1 leverage ratio was 11.94%.
Increased quarterly cash dividend by 12.5% to $0.045 per share, generating a current dividend yield of 2.16% based on the share price at close of market on July 12, 2019.

Income Statement
Return on average assets was 1.46% in the first quarter of fiscal year 2020 compared to 1.57% in the first fiscal quarter of 2019. The return on average equity and average tangible equity (non-GAAP) remained healthy at 12.34% and 15.52%, respectively, compared to 14.98% and 19.62% for the first fiscal quarter a year ago.
“Riverview continued to perform well, generating another quarter of strong core earnings, solid loan growth, excellent asset quality and strong capital levels,” stated Lycklama.
Total revenues increased during the quarter to $14.6 million compared to $14.5 million in both the prior quarter and the year ago quarter. The increase was primarily driven by an increase in total loans and an increase in our non-interest income.
Net interest income for the quarter was $11.4 million compared to $11.5 million in both the preceding quarter and in the first fiscal quarter a year ago. The decline in net interest income compared to the preceding quarter was attributable to increased funding costs.


RVSB Reports First Quarter Fiscal 2020 Results
July 23, 2019
Page 2

Riverview’s first fiscal quarter net interest margin was 4.32% compared to 4.39% in the prior quarter and 4.40% in the first fiscal quarter a year ago. The quarter ended June 30, 2018 included the collection of approximately $585,000 of non-accrual interest from prior charged-off loans which added 23 basis points to the net interest margin for that period. The accretion on purchased loans totaled $108,000 during the current quarter compared to $198,000 during the preceding quarter, resulting in a four-basis point increase in the NIM for the current period compared to a seven basis-point increase for the preceding quarter.
“Higher deposit costs and a flatter yield curve contributed to decrease in the net interest margin during the quarter,” said David Lam, executive vice president and chief financial officer. “While our loan yield remained relatively flat compared to the prior quarter, we experienced an increase in our funding costs due to higher interest rates as a result of the prior Fed rate hikes.”
The weighted average rate on loans originated during the quarter ended June 30, 2019 was 5.73% compared to 5.81% for the quarter ended March 31, 2019 and 5.37% for the quarter ended June 30, 2018.
Non-interest income increased to $3.2 million in the first fiscal quarter compared to $3.0 million in the preceding quarter. The improvement in non-interest income was primarily driven by an increase in asset management fees. This increase was offset by a decrease in fees and service charges which was a result of a decrease in loan prepayment fees of $299,000 during the first fiscal quarter compared to the preceding quarter. Net gains on sale from loans held for sale also increased during the quarter, as a result of a rise in mortgage originations sold in the secondary market.
Asset management fees increased 23.4% compared to the same quarter a year ago. During the first fiscal quarter, asset management fees were $1.1 million compared to $987,000 in the preceding quarter and $926,000 in the first fiscal quarter a year ago. Riverview Trust Company’s assets under management increased $119.6 million, or 20.8%, over the last twelve months. Assets under management were $694.8 million at June 30, 2019 compared to $646.0 million three months earlier and $575.2 million one year earlier.
Non-interest expense was $9.2 million during the first fiscal quarter of 2020 compared to $9.0 million in the preceding quarter. The increase in expenses were primarily centered around a number of strategic initiatives to drive further growth, expand customer relationships and improve profitability. The addition of several new seasoned bankers to our lending teams drove the increase in salaries and employee benefits. Additionally, Riverview launched its new online mortgage origination platform during the quarter and continued to expand its digital product offerings which contributed to an increase in technology related expenses during the current quarter. The Company will continue to prudently manage its operating expenses in the current fiscal year.
The efficiency ratio was 62.95% for the first fiscal quarter compared to 61.63% in the preceding quarter and 62.03% in the first fiscal quarter a year ago.
For the first fiscal quarter of 2020, income tax expense totaled $1.2 million, for an effective tax rate of 22.5%, compared to 22.3% in the first fiscal quarter of 2019.

Balance Sheet Review
Riverview’s total loans increased $11.9 million during the quarter, a 5.6% annualized increase, to $888.0 million and increased $61.4 million, or 7.4%, when compared to $826.6 million a year ago. The growth during the quarter was mostly concentrated in commercial business loans, commercial real estate and commercial construction loans with a decrease in consumer loans. While loan demand has remained strong, loan balances have continued to be impacted by pay downs on existing loans.
The loan pipeline increased to $47.7 million at June 30, 2019 compared to $38.2 million at the end of the prior quarter. Undisbursed construction loans totaled $69.0 million at June 30, 2019 compared to $63.0 million three months earlier. The majority of the undisbursed construction loans are expected to fund over the next several quarters.


RVSB Reports First Quarter Fiscal 2020 Results
July 23, 2019
Page 3

“We experienced strong loan growth in our commercial real estate portfolio during the first quarter” noted Lycklama. “Our strong loan pipelines reflect the strength of our local markets and the opportunities for continued loan growth. Total period-end loan balances exceeded our fourth quarter total average loans by $10.6 million, providing solid momentum heading into the second quarter.”
Total deposits were $922.3 million at June 30, 2019 compared to $925.1 million three months earlier. Deposit costs increased five basis-points during the quarter to 0.15% due to deposit pricing pressure and continued competition.
Shareholders’ equity improved to $138.7 million at June 30, 2019 compared to $133.1 million three months earlier and $119.8 million a year earlier. Tangible book value per share (non-GAAP) increased to $4.88 at June 30, 2019 compared to $4.65 at March 31, 2019 and $4.06 at June 30, 2018. Riverview increased its quarterly cash dividend to $0.045 per share. The dividend was paid on July 23, 2019 to shareholders of record on July 12, 2019.
Credit Quality
Riverview’s asset quality continues to improve, with non-performing loans, non-performing assets and classified assets all decreasing compared to a year ago. Riverview recorded no provision for loan losses during the first fiscal quarter of 2020, or in the linked quarter. In the first fiscal quarter a year ago, Riverview recorded a recapture for loan losses of $200,000.
Non-performing loans decreased to $1.5 million, or 0.16% of total loans, at June 30, 2019 compared to $2.3 million, or 0.28% of total loans, at June 30, 2018. Riverview had no real estate owned balances at June 30, 2019.
Net loan charge offs were $15,000 during the first fiscal quarter of 2020 compared to $45,000 in the preceding quarter. In the first fiscal quarter a year ago, Riverview had net loan recoveries of $783,000 which was primarily due to the collection of a prior charge off on a single loan.
Classified assets decreased to $6.0 million at June 30, 2019 compared to $6.3 million at March 31, 2019 and $7.2 million at June 30, 2018. The classified asset to total capital ratio was 4.1% at June 30, 2019 compared to 4.5% three months earlier and 5.6% a year earlier.
At June 30, 2019, the allowance for loan losses totaled $11.4 million compared to $11.5 million at March 31, 2019. The allowance for loan losses represented 1.29% of total loans at June 30, 2019 compared to 1.31% of total loans at the end of the prior quarter. Included in the carrying value of loans are net discounts on the MBank purchased loans which may reduce the need for an allowance for loan losses on these loans because they are carried at an amount below the outstanding principal balance. The remaining net discount on these purchased loans was $1.4 million at June 30, 2019 compared to $1.5 million at the end of the prior quarter and $2.1 million at June 30, 2018.
Capital
Riverview continues to maintain capital levels well in excess of the regulatory requirements to be categorized as “well capitalized” with a total risk-based capital ratio of 17.18% and a Tier 1 leverage ratio of 11.94% at June 30, 2019. The Company’s tangible common equity to average tangible assets ratio (non-GAAP) increased to 9.73% at June 30, 2019.
Non-GAAP Financial Measures
In addition to results presented in accordance with generally accepted accounting principles (“GAAP”), this press release contains certain non-GAAP financial measures. We believe that certain non-GAAP financial measures provide investors with information useful in understanding the Company’s financial performance; however, readers of this report are urged to review these non-GAAP financial measures in conjunction with GAAP results as reported.
Financial measures that exclude intangible assets are non-GAAP measures. To provide investors with a broader understanding of capital adequacy, Riverview provides non-GAAP financial measures for tangible common equity, along with the GAAP measure. Tangible shareholders’ equity is calculated as shareholders’ equity less goodwill and other intangible assets. In addition, tangible assets are total assets less goodwill and other intangible assets. We calculate tangible book value per share by dividing tangible shareholders’ equity by the number of common shares outstanding. This non-GAAP financial measure has inherent limitations, is not required to be uniformly applied and is not audited.



RVSB Reports First Quarter Fiscal 2020 Results
July 23, 2019
Page 4

Further, the non-GAAP financial measure should not be considered in isolation or as a substitute for book value per share or total shareholders' equity determined in accordance with GAAP and may not be comparable to similarly titled measures reported by other companies. Reconciliations of the GAAP and non-GAAP financial measures are presented below.

(Dollars in thousands)
 
June 30, 2019
   
March 31, 2019
   
June 30, 2018
 
                   
Shareholders' equity
 
$
138,663
   
$
133,122
   
$
119,828
 
Goodwill
   
27,076
     
27,076
     
27,076
 
Core deposit intangible, net
   
880
     
920
     
1,057
 
Tangible shareholders' equity
 
$
110,707
   
$
105,126
   
$
91,695
 
                         
Total assets
 
$
1,165,234
   
$
1,156,921
   
$
1,140,268
 
Goodwill
   
27,076
     
27,076
     
27,076
 
Core deposit intangible, net
   
880
     
920
     
1,057
 
Tangible assets
 
$
1,137,278
   
$
1,128,925
   
$
1,112,135
 

About Riverview
Riverview Bancorp, Inc. (www.riverviewbank.com) is headquartered in Vancouver, Washington – just north of Portland, Oregon, on the I-5 corridor. With assets of $1.17 billion at June 30, 2019, it is the parent company of the 96-year-old Riverview Community Bank, as well as Riverview Trust Company. The Bank offers true community banking services, focusing on providing the highest quality service and financial products to commercial and retail clients. There are 18 branches, including 14 in the Portland-Vancouver area and three lending centers. For the past 6 years, Riverview has been named Best Bank by the readers of The Vancouver Business Journal, The Columbian and The Gresham Outlook.
“Safe Harbor” statement under the Private Securities Litigation Reform Act of 1995: This press release contains forward-looking statements that are subject to risks and uncertainties, including, but not limited to: the Company’s ability to raise common capital; the credit risks of lending activities, including changes in the level and trend of loan delinquencies and write-offs and changes in the Company’s allowance for loan losses and provision for loan losses that may be impacted by deterioration in the housing and commercial real estate markets; changes in general economic conditions, either nationally or in the Company’s market areas; changes in the levels of general interest rates, and the relative differences between short and long term interest rates, deposit interest rates, the Company’s net interest margin and funding sources; fluctuations in the demand for loans, the number of unsold homes, land and other properties and fluctuations in real estate values in the Company’s market areas; secondary market conditions for loans and the Company’s ability to sell loans in the secondary market; results of examinations of us by the Office of Comptroller of the Currency or other regulatory authorities, including the possibility that any such regulatory authority may, among other things, require us to increase the Company’s reserve for loan losses, write-down assets, change Riverview Community Bank’s regulatory capital position or affect the Company’s ability to borrow funds or maintain or increase deposits, which could adversely affect its liquidity and earnings; legislative or regulatory changes that adversely affect the Company’s business including changes in regulatory policies and principles, or the interpretation of regulatory capital or other rules; the Company’s ability to attract and retain deposits; further increases in premiums for deposit insurance; the Company’s ability to control operating costs and expenses; the use of estimates in determining fair value of certain of the Company’s assets, which estimates may prove to be incorrect and result in significant declines in valuation; difficulties in reducing risks associated with the loans on the Company’s balance sheet; staffing fluctuations in response to product demand or the implementation of corporate strategies that affect the Company’s workforce and potential associated charges; computer systems on which the Company depends could fail or experience a security breach; the Company’s ability to retain key members of its senior management team; costs and effects of litigation, including settlements and judgments; the Company’s ability to successfully integrate any assets, liabilities, customers, systems, and management personnel it may in the future acquire into its operations and the Company’s ability to realize related revenue synergies and cost savings within expected time frames and any goodwill charges related thereto; increased competitive pressures among financial services companies; changes in consumer spending, borrowing and savings habits; the availability of resources to address changes in laws, rules, or regulations or to respond to regulatory actions; the Company’s ability to pay dividends on its common stock; and interest or principal payments on its junior subordinated debentures; adverse changes in the securities markets; inability of key third-party


RVSB Reports First Quarter Fiscal 2020 Results
July 23, 2019
Page 5

providers to perform their obligations to us; changes in accounting policies and practices, as may be adopted by the financial institution regulatory agencies or the Financial Accounting Standards Board, including additional guidance and interpretation on accounting issues and details of the implementation of new accounting methods; other economic, competitive, governmental, regulatory, and technological factors affecting the Company’s operations, pricing, products and services and the other risks described from time to time in our filings with the SEC.
Such forward-looking statements may include projections. Any such projections were not prepared in accordance with published guidelines of the American Institute of Certified Public Accountants or the Securities Exchange Commission regarding projections and forecasts nor have such projections been audited, examined or otherwise reviewed by independent auditors of the Company. In addition, such projections are based upon many estimates and inherently subject to significant economic and competitive uncertainties and contingencies, many of which are beyond the control of management of the Company. Accordingly, actual results may be materially higher or lower than those projected. The inclusion of such projections herein should not be regarded as a representation by the Company that the projections will prove to be correct.
The Company cautions readers not to place undue reliance on any forward-looking statements. Moreover, you should treat these statements as speaking only as of the date they are made and based only on information then actually known to the Company. The Company does not undertake and specifically disclaims any obligation to revise any forward-looking statements to reflect the occurrence of anticipated or unanticipated events or circumstances after the date of such statements. These risks could cause our actual results for fiscal 2020 and beyond to differ materially from those expressed in any forward-looking statements by, or on behalf of, us, and could negatively affect the Company’s operating and stock price performance.





RVSB Reports First Quarter Fiscal 2020 Results
July 23, 2019
Page 6

RIVERVIEW BANCORP, INC. AND SUBSIDIARY
                 
Consolidated Balance Sheets

                 
(In thousands, except share data)  (Unaudited)
 
June 30, 2019
   
March 31, 2019
   
June 30, 2018
 
ASSETS
                 
                   
Cash (including interest-earning accounts of $6,852, $5,844
 
$
24,112
   
$
22,950
   
$
33,268
 
and $15,791)
                       
Certificate of deposits held for investment
   
747
     
747
     
4,971
 
Loans held for sale
   
-
     
909
     
-
 
Investment securities:
                       
Available for sale, at estimated fair value
   
170,762
     
178,226
     
200,100
 
Held to maturity, at amortized cost
   
33
     
35
     
40
 
Loans receivable (net of allowance for loan losses of $11,442, $11,457
                       
and $11,349)
   
876,535
     
864,659
     
815,237
 
Prepaid expenses and other assets
   
8,705
     
4,596
     
3,759
 
Accrued interest receivable
   
3,989
     
3,919
     
3,578
 
Federal Home Loan Bank stock, at cost
   
3,658
     
3,644
     
1,353
 
Premises and equipment, net
   
15,453
     
15,458
     
15,674
 
Deferred income taxes, net
   
3,520
     
4,195
     
5,039
 
Mortgage servicing rights, net
   
280
     
296
     
380
 
Goodwill
   
27,076
     
27,076
     
27,076
 
Core deposit intangible, net
   
880
     
920
     
1,057
 
Bank owned life insurance
   
29,484
     
29,291
     
28,736
 
                         
TOTAL ASSETS
 
$
1,165,234
   
$
1,156,921
   
$
1,140,268
 
                         
LIABILITIES AND SHAREHOLDERS' EQUITY
                       
                         
LIABILITIES:
                       
Deposits
 
$
922,274
   
$
925,068
   
$
982,350
 
Accrued expenses and other liabilities
   
17,675
     
12,536
     
8,579
 
Advance payments by borrowers for taxes and insurance
   
689
     
631
     
580
 
Federal Home Loan Bank advances
   
56,941
     
56,586
     
-
 
Junior subordinated debentures
   
26,597
     
26,575
     
26,507
 
Capital lease obligations
   
2,395
     
2,403
     
2,424
 
Total liabilities
   
1,026,571
     
1,023,799
     
1,020,440
 
                         
SHAREHOLDERS' EQUITY:
                       
Serial preferred stock, $.01 par value; 250,000 authorized,
                       
issued and outstanding, none
   
-
     
-
     
-
 
Common stock, $.01 par value; 50,000,000 authorized,
                       
June 30, 2019 – 22,705,385 issued and outstanding;
                       
March 31, 2019 – 22,607,712 issued and outstanding;
   
226
     
226
     
226
 
June 30, 2018 – 22,570,179 issued and outstanding;
                       
Additional paid-in capital
   
65,326
     
65,094
     
64,882
 
Retained earnings
   
73,602
     
70,428
     
60,204
 
Accumulated other comprehensive loss
   
(491
)
   
(2,626
)
   
(5,484
)
Total shareholders’ equity
   
138,663
     
133,122
     
119,828
 
                         
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY
 
$
1,165,234
   
$
1,156,921
   
$
1,140,268
 



RVSB Reports First Quarter Fiscal 2020 Results
July 23, 2019
Page 7

RIVERVIEW BANCORP, INC. AND SUBSIDIARY
                 
Consolidated Statements of Income
                 
   
Three Months Ended
 
(In thousands, except share data)   (Unaudited)
 
June 30, 2019
   
March 31, 2019
   
June 30, 2018
 
INTEREST INCOME:
                 
Interest and fees on loans receivable
 
$
11,514
   
$
11,338
   
$
10,777
 
Interest on investment securities - taxable
   
878
     
1,032
     
1,198
 
Interest on investment securities - nontaxable
   
37
     
36
     
37
 
Other interest and dividends
   
87
     
58
     
93
 
Total interest and dividend income
   
12,516
     
12,464
     
12,105
 
                         
INTEREST EXPENSE:
                       
Interest on deposits
   
351
     
237
     
260
 
Interest on borrowings
   
735
     
693
     
358
 
Total interest expense
   
1,086
     
930
     
618
 
Net interest income
   
11,430
     
11,534
     
11,487
 
Provision for loan losses
   
-
     
-
     
(200
)
                         
Net interest income after provision for loan losses
   
11,430
     
11,534
     
11,687
 
                         
NON-INTEREST INCOME:
                       
Fees and service charges
   
1,677
     
1,743
     
1,755
 
Asset management fees
   
1,143
     
987
     
926
 
Net gain on sale of loans held for sale
   
96
     
39
     
152
 
Bank owned life insurance
   
193
     
189
     
179
 
Other, net
   
67
     
50
     
40
 
Total non-interest income, net
   
3,176
     
3,008
     
3,052
 
                         
NON-INTEREST EXPENSE:
                       
Salaries and employee benefits
   
5,715
     
5,665
     
5,578
 
Occupancy and depreciation
   
1,320
     
1,318
     
1,359
 
Data processing
   
680
     
593
     
631
 
Amortization of core deposit intangible
   
40
     
46
     
46
 
Advertising and marketing
   
210
     
160
     
192
 
FDIC insurance premium
   
80
     
80
     
76
 
State and local taxes
   
195
     
176
     
168
 
Telecommunications
   
86
     
87
     
93
 
Professional fees
   
325
     
306
     
284
 
Other
   
543
     
531
     
592
 
Total non-interest expense
   
9,194
     
8,962
     
9,019
 
                         
INCOME BEFORE INCOME TAXES
   
5,412
     
5,580
     
5,720
 
PROVISION FOR INCOME TAXES
   
1,220
     
1,373
     
1,278
 
NET INCOME
 
$
4,192
   
$
4,207
   
$
4,442
 
                         
Earnings per common share:
                       
Basic
 
$
0.19
   
$
0.19
   
$
0.20
 
Diluted
 
$
0.18
   
$
0.19
   
$
0.20
 
Weighted average number of common shares outstanding:
                       
Basic
   
22,619,580
     
22,605,012
     
22,570,179
 
Diluted
   
22,685,343
     
22,663,997
     
22,651,732
 


RVSB Reports First Quarter Fiscal 2020 Results
July 23, 2019
Page 8


(Dollars in thousands)
 
At or for the three months ended
 
   
June 30, 2019
   
March 31, 2019
   
June 30, 2018
 
AVERAGE BALANCES
                 
Average interest–earning assets
 
$
1,066,247
   
$
1,066,133
   
$
1,048,573
 
Average interest-bearing liabilities
   
728,976
     
723,805
     
726,065
 
Net average earning assets
   
337,271
     
342,328
     
322,508
 
Average loans
   
877,427
     
869,950
     
812,977
 
Average deposits
   
920,558
     
929,219
     
971,652
 
Average equity
   
136,592
     
131,400
     
118,976
 
Average tangible equity (non-GAAP)
   
108,614
     
103,378
     
90,814
 

ASSET QUALITY
 
June 30, 2019
   
March 31, 2019
   
June 30, 2018
 
                   
Non-performing loans
 
$
1,457
   
$
1,519
   
$
2,344
 
Non-performing loans to total loans
   
0.16
%
   
0.17
%
   
0.28
%
Real estate/repossessed assets owned
 
$
-
   
$
-
   
$
-
 
Non-performing assets
 
$
1,457
   
$
1,519
   
$
2,344
 
Non-performing assets to total assets
   
0.13
%
   
0.13
%
   
0.21
%
Net loan charge-offs (recoveries) in the quarter
 
$
15
   
$
45
   
$
(783
)
Net charge-offs (recoveries) in the quarter/average net loans
   
0.01
%
   
0.02
%
   
(0.39
)%
                         
Allowance for loan losses
 
$
11,442
   
$
11,457
   
$
11,349
 
Average interest-earning assets to average
                       
  interest-bearing liabilities
   
146.27
%
   
147.30
%
   
144.42
%
Allowance for loan losses to
                       
  non-performing loans
   
785.31
%
   
754.25
%
   
484.17
%
Allowance for loan losses to total loans
   
1.29
%
   
1.31
%
   
1.37
%
Shareholders’ equity to assets
   
11.90
%
   
11.51
%
   
10.51
%
                         
                         
CAPITAL RATIOS
                       
Total capital (to risk weighted assets)
   
17.18
%
   
16.88
%
   
15.59
%
Tier 1 capital (to risk weighted assets)
   
15.93
%
   
15.63
%
   
14.33
%
Common equity tier 1 (to risk weighted assets)
   
15.93
%
   
15.63
%
   
14.33
%
Tier 1 capital (to average tangible assets)
   
11.94
%
   
11.56
%
   
10.46
%
Tangible common equity (to average tangible assets) (non-GAAP)
   
9.73
%
   
9.31
%
   
8.24
%

DEPOSIT MIX
 
June 30, 2019
   
March 31, 2019
   
June 30, 2018
 
                   
Interest checking
 
$
184,658
   
$
183,388
   
$
184,286
 
Regular savings
   
160,937
     
137,503
     
136,368
 
Money market deposit accounts
   
205,881
     
233,317
     
259,340
 
Non-interest checking
   
280,336
     
284,854
     
288,890
 
Certificates of deposit
   
90,462
     
86,006
     
113,466
 
Total deposits
 
$
922,274
   
$
925,068
   
$
982,350
 


RVSB Reports First Quarter Fiscal 2020 Results
July 23, 2019
Page 9

COMPOSITION OF COMMERCIAL AND CONSTRUCTION LOANS
             
                         
         
Other
         
Commercial
 
   
Commercial
   
Real Estate
   
Real Estate
   
& Construction
 
   
Business
   
Mortgage
   
Construction
   
Total
 
June 30, 2019
 
(Dollars in thousands)
 
Commercial business
 
$
164,400
   
$
-
   
$
-
   
$
164,400
 
Commercial construction
   
-
     
-
     
73,252
     
73,252
 
Office buildings
   
-
     
115,279
     
-
     
115,279
 
Warehouse/industrial
   
-
     
103,864
     
-
     
103,864
 
Retail/shopping centers/strip malls
   
-
     
64,989
     
-
     
64,989
 
Assisted living facilities
   
-
     
1,159
     
-
     
1,159
 
Single purpose facilities
   
-
     
187,082
     
-
     
187,082
 
Land
   
-
     
16,362
     
-
     
16,362
 
Multi-family
   
-
     
50,674
     
-
     
50,674
 
One-to-four family construction
   
-
     
-
     
20,464
     
20,464
 
  Total
 
$
164,400
   
$
539,409
   
$
93,716
   
$
797,525
 
                                 
March 31, 2019
                               
Commercial business
 
$
162,796
   
$
-
   
$
-
   
$
162,796
 
Commercial construction
   
-
     
-
     
70,533
     
70,533
 
Office buildings
   
-
     
118,722
     
-
     
118,722
 
Warehouse/industrial
   
-
     
91,787
     
-
     
91,787
 
Retail/shopping centers/strip malls
   
-
     
64,934
     
-
     
64,934
 
Assisted living facilities
   
-
     
2,740
     
-
     
2,740
 
Single purpose facilities
   
-
     
183,249
     
-
     
183,249
 
Land
   
-
     
17,027
     
-
     
17,027
 
Multi-family
   
-
     
51,570
     
-
     
51,570
 
One-to-four family construction
   
-
     
-
     
20,349
     
20,349
 
  Total
 
$
162,796
   
$
530,029
   
$
90,882
   
$
783,707
 

LOAN MIX
 
June 30, 2019
   
March 31, 2019
   
June 30, 2018
 
   
(Dollars in thousands)
 
Commercial and construction
                 
  Commercial business
 
$
164,400
   
$
162,796
   
$
148,257
 
  Other real estate mortgage
   
539,409
     
530,029
     
524,117
 
  Real estate construction
   
93,716
     
90,882
     
53,156
 
    Total commercial and construction
   
797,525
     
783,707
     
725,530
 
Consumer
                       
  Real estate one-to-four family
   
83,256
     
84,053
     
88,212
 
  Other installment
   
7,196
     
8,356
     
12,844
 
    Total consumer
   
90,452
     
92,409
     
101,056
 
                         
Total loans
   
887,977
     
876,116
     
826,586
 
                         
Less:
                       
  Allowance for loan losses
   
11,442
     
11,457
     
11,349
 
  Loans receivable, net
 
$
876,535
   
$
864,659
   
$
815,237
 


RVSB Reports First Quarter Fiscal 2020 Results
July 23, 2019
Page 10

DETAIL OF NON-PERFORMING ASSETS
                             
                               
    
Northwest
   
Other
   
Southwest
             
    
Oregon
   
Oregon
   
Washington
   
Other
   
Total
 
June 30, 2019
 
(dollars in thousands)
 
                               
Commercial business
 
$
52
   
$
-
   
$
248
   
$
-
   
$
300
 
Commercial real estate
   
-
     
869
     
180
     
-
     
1,049
 
Consumer
   
-
     
-
     
88
     
20
     
108
 
                                         
    Total non-performing assets
 
$
52
   
$
869
   
$
516
   
$
20
   
$
1,457
 

DETAIL OF LAND DEVELOPMENT AND SPECULATIVE CONSTRUCTION LOANS
       
                         
    
Northwest
   
Other
   
Southwest
       
    
Oregon
   
Oregon
   
Washington
   
Total
 
June 30, 2019
 
(dollars in thousands)
 
                         
Land development
 
$
2,181
   
$
1,890
   
$
12,291
   
$
16,362
 
Speculative construction
   
2,035
     
118
     
15,353
     
17,506
 
                                 
    Total land development and speculative  construction
 
$
4,216
   
$
2,008
   
$
27,644
   
$
33,868
 



RVSB Reports First Quarter Fiscal 2020 Results
July 23, 2019
Page 11

   
At or for the three months ended
 
SELECTED OPERATING DATA
 
June 30, 2019
   
March 31, 2019
   
June 30, 2018
 
                   
Efficiency ratio (4)
   
62.95
%
   
61.63
%
   
62.03
%
Coverage ratio (6)
   
124.32
%
   
128.70
%
   
127.36
%
Return on average assets (1)
   
1.46
%
   
1.49
%
   
1.57
%
Return on average equity (1)
   
12.34
%
   
12.98
%
   
14.98
%
Return on average tangible equity (1) (non-GAAP)
   
15.52
%
   
16.50
%
   
19.62
%
                         
NET INTEREST SPREAD
                       
Yield on loans
   
5.28
%
   
5.29
%
   
5.32
%
Yield on investment securities
   
2.10
%
   
2.37
%
   
2.31
%
    Total yield on interest-earning assets
   
4.73
%
   
4.75
%
   
4.63
%
                         
Cost of interest-bearing deposits
   
0.22
%
   
0.15
%
   
0.15
%
Cost of FHLB advances and other borrowings
   
3.42
%
   
3.60
%
   
4.37
%
    Total cost of interest-bearing liabilities
   
0.60
%
   
0.52
%
   
0.34
%
                         
Spread (7)
   
4.13
%
   
4.23
%
   
4.29
%
Net interest margin
   
4.32
%
   
4.39
%
   
4.40
%
                         
PER SHARE DATA
                       
Basic earnings per share (2)
 
$
0.19
   
$
0.19
   
$
0.20
 
Diluted earnings per share (3)
   
0.18
     
0.19
     
0.20
 
Book value per share (5)
   
6.11
     
5.89
     
5.31
 
Tangible book value per share (5) (non-GAAP)
   
4.88
     
4.65
     
4.06
 
Market price per share:
                       
  High for the period
 
$
8.54
   
$
8.04
   
$
9.52
 
  Low for the period
   
7.07
     
7.14
     
8.39
 
  Close for period end
   
8.54
     
7.31
     
8.44
 
Cash dividends declared per share
   
0.0450
     
0.0400
     
0.0350
 
                         
Average number of shares outstanding:
                       
  Basic (2)
   
22,619,580
     
22,605,012
     
22,570,179
 
  Diluted (3)
   
22,685,343
     
22,663,997
     
22,651,732
 

(1)
Amounts for the quarterly periods are annualized.
(2)
Amounts exclude ESOP shares not committed to be released.
(3)
Amounts exclude ESOP shares not committed to be released and include common stock equivalents.
(4)
Non-interest expense divided by net interest income and non-interest income.
(5)
Amounts calculated based on shareholders’ equity and include ESOP shares not committed to be released.
(6)
Net interest income divided by non-interest expense.
(7)
Yield on interest-earning assets less cost of funds on interest-bearing liabilities.