XML 53 R41.htm IDEA: XBRL DOCUMENT v3.26.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2025
Income Tax Disclosure [Abstract]  
Schedule of U.S. and Foreign Components of Pretax Loss
The U.S. and foreign components of pretax loss are as follows:
Year Ended December 31,
20252024
Pretax Loss
U.S.$(5,314)$(480)
Foreign— — 
Total Pretax Loss$(5,314)$(480)
Schedule of Reconciliation of Income Tax Expense at the Statutory Rate to Income Tax Expense at Entity's Effective Tax Rate
A reconciliation of income tax expense at the statutory rate to income tax expense at our effective tax rate is as follows (table in thousands):
Year Ended December 31,
20252024
Tax Expense Computed at Federal Statutory Rate$(1,116)21.0 %$(101)21.0 %
State and Local Income Tax, net of Federal Income Tax Effect(69)1.3 %(6)1.3 %
Effect of Change in Valuation Allowance1,185 (22.3)%107 (22.3)%
Total Income Tax Expense$— — %$— — %
Schedule of Details of the Net Deferred Tax Asset
The details of the net deferred tax asset are as follows (dollars in thousands):
December 31,
20252024
Deferred tax assets:
Net Operating Loss Carryforward$72,886 $71,423 
Stock Based Compensation3,230 4,584 
General Business Credit6,872 6,872 
Research & Experimental Expenses219 338 
Inventories27 474 
Deferred Interest2,150 1,909 
Accrued Expenses68 84 
Deferred License Revenue— 106 
Other Deferred Tax Assets244 65 
Total Deferred Tax Assets85,696 85,855 
Deferred Tax Liabilities:
Goodwill & Intangible Assets363 327 
Prepaid Expenses208 205 
Book over Tax Depreciation60 
Total Deferred Tax Liabilities578 592 
Net Deferred Tax Asset Before Valuation Allowance85,118 85,263 
Valuation Allowance(85,118)(85,263)
Net Deferred Tax Asset$— $—