XML 13 R2.htm IDEA: XBRL DOCUMENT v3.25.3
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Sep. 30, 2025
Dec. 31, 2024
ASSETS    
Cash and Cash Equivalents $ 13,610 $ 15,662
Investments Available-for-Sale 10,097 5,940
Accounts Receivable, net 8,328 8,291
Inventory, net 3,964 5,778
Prepaid and Other Current Assets 1,515 1,359
Total Current Assets 37,514 37,030
Property and Equipment, net 4,952 5,785
Inventory, Non-Current 0 178
Right of Use Assets - Operating, net 2,991 3,215
Right of Use Assets - Finance, net 753 1,344
Intangible Assets, net 9,794 10,207
Goodwill 921 921
Other Non-Current Assets 561 528
Total Assets 57,486 59,208
LIABILITIES AND STOCKHOLDERS’ EQUITY    
Accounts Payable 1,523 2,869
Accrued Liabilities 3,865 6,275
Deferred Consideration - Current 1,750 2,371
Lease Liabilities - Operating - Current 1,318 1,566
Lease Liabilities - Finance - Current 461 599
Deferred License Revenue - Current 0 46
Insurance Financing Note Payable 462 268
Customer Deposits 203 97
Total Current Liabilities 9,582 14,091
Lease Liabilities - Operating - Long-Term 1,724 1,699
Lease Liabilities - Financing - Long-Term 423 931
Term Loan - Long-Term, net of Issuance Costs 8,737 8,472
Deferred License Revenue - Long-Term 0 429
Deferred Consideration - Long-Term 0 1,000
Total Liabilities 20,466 26,622
Commitments and Contingencies (see Note 13)
Stockholders' Equity:    
Preferred Stock, $0.0001 par value, 2,000,000 shares authorized; 15,000 shares issued and outstanding at September 30, 2025 and December 31, 2024 0 0
Common Stock, $0.0001 par value; 170,000,000 shares authorized; 39,405,301 and 34,056,920 shares issued and outstanding at September 30, 2025 and December 31, 2024, respectively 4 3
Additional Paid-in Capital 439,381 430,207
Accumulated Deficit (402,438) (397,678)
Accumulated Other Comprehensive Income 73 54
Total Stockholders’ Equity 37,020 32,586
Total Liabilities and Stockholders’ Equity $ 57,486 $ 59,208