XML 30 R19.htm IDEA: XBRL DOCUMENT v3.25.3
Stock-based Compensation
9 Months Ended
Sep. 30, 2025
Share-Based Payment Arrangement [Abstract]  
Stock-based Compensation Stock-based Compensation
The Company recognized total stock-based compensation expense during the three and nine months ended September 30, 2025 and 2024 as follows (table in thousands):
Three Months Ended September 30,Nine Months Ended September 30,
2025202420252024
Service-based Awards:
Restricted Stock Units$263 $163 $744 $440 
Stock Option Awards269 158 615 470 
Total$532 $321 $1,359 $910 
Performance-based Restricted Stock Awards
A summary of the Company’s performance-based restricted stock awards during the nine months ended September 30, 2025 is as follows:
Performance-based Restricted Stock AwardsNumber of SharesWeighted Average
Grant-Date
Fair Value
Unvested at January 1, 2025891 $62.70 
Unvested at September 30, 2025891 $62.70 
Performance-based restricted stock awards are measured based on their fair value on the date of grant and amortized over the vesting period of 20 months. As of September 30, 2025, there is no unrecognized stock-based compensation expense related to performance-based restricted stock awards.
Restricted Stock Units - Market Condition
During the nine months ended September 30, 2025, the Company granted 717,000 restricted stock units with a market condition ("RSU-MC") under its Amended and Restated 2018 Long Term Incentive Plan with a grant date fair value of $0.6 million. The RSU-MCs are subject to both service and market based vesting conditions.
The RSU-MCs will vest, subject to the recipient's continued employment through the vesting date, if the average closing price of the Company's common stock equals or exceeds $2.14 per share for any consecutive 60-day trading period occurring prior to the third anniversary of the grant date. Except in the event of a change in control or termination due to death or disability, no portion of the award will vest before the first anniversary of the grant date. The RSU-MCs qualify as equity instruments and are accounted for under ASC 718, Compensation, Stock Compensation ("ASU 718").
The stock-based compensation expense recorded in connection with the RSU-MCs was $0.1 million for the three and nine months ended September 30, 2025.
The fair value of RSU-MCs was measured on the date of grant using the Monte Carlo Simulation valuation model based on the following assumptions:
Exercise price$1.07
Expected stock price volatility93.0%
Risk-free interest rate4.0%
Term (years)2.50
Service-based Restricted Stock Units
A summary of the Company’s service-based restricted stock units during the nine months ended September 30, 2025 and 2024 is as follows:
Service-based Restricted Stock UnitsNumber of SharesWeighted Average
Grant-Date
Fair Value
Unvested at January 1, 2025584,309 $1.72 
Granted1,000,000 1.07 
Vested(417,649)1.85 
Unvested at September 30, 20251,166,660 $1.12 
The fair value of service-based restricted stock units is measured on the date of grant and amortized over the vesting period. The vesting periods range from one to three years. As of September 30, 2025, the unrecognized stock-based compensation expense was $0.9 million, which is expected to be recognized over the next 1.4 years.
Service-based Stock Option Awards
The fair value of the service-based stock option awards granted during the nine months ended September 30, 2025 and 2024 were based on the following assumptions:
Nine Months Ended September 30, 2025Nine Months Ended September 30, 2024
Exercise price
$1.07 - $1.26
$1.39 - $1.80
Expected stock price volatility
90.4% - 91.2%
81.8%
Risk-free interest rate
3.74% - 4.14%
4.31% - 4.45%
Term (years)
5.62 - 5.86
5.61 - 5.62
A summary of the Company’s service-based stock option activity for the nine months ended September 30, 2025 is as follows:
Service-based Stock Option AwardsShares
Underlying
Options
Weighted
Average Exercise
Price
Weighted
Average
Remaining
Contractual
Term
Aggregate
Intrinsic Value
(in thousands)
Outstanding at January 1, 20251,886,247 $3.98 
Granted1,502,500 1.07 
Exercised(10,313)1.48 
Forfeited(50,805)1.42 
Expired(45,767)3.08 
Outstanding at September 30, 2025
3,281,862 $2.71 8.3$192 
Exercisable at September 30, 2025
1,108,150 $5.47 6.8$— 
The aggregate intrinsic value is calculated as the difference between the closing price of the Company's common stock at the date indicated and the exercise price of the stock options that had strike prices below the closing price.
As of September 30, 2025, total stock-based compensation expense related to unvested options not yet recognized totaled approximately $1.2 million, which is expected to be recognized over the next 2.5 years.