XML 79 R68.htm IDEA: XBRL DOCUMENT v3.25.1
Loan and Security Agreement - Narrative (Details) - Term loan - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended
Jan. 02, 2024
Mar. 16, 2020
Mar. 31, 2025
Mar. 31, 2024
Loan and Security Agreement, Term loan        
Debt Instrument [Line Items]        
Aggregate principal amount $ 8,000 $ 35,000    
Calculation for number of shares of common stock able to be purchased by warrant, percentage of principal amount of relevant term loan funded   3.50%    
Common stock issuable upon exercise of pre-funded warrants (in shares) 191,096      
Exercise price of warrant (in dollars per share) $ 1.83      
Debt discount recognized     $ 600  
Interest rate, base percentage 7.50% 4.75%    
Interest rate, additional percentage added to base percentage 3.50% 4.00%    
Initial interest rate percentage   8.75%    
Option to add interest rate amount to outstanding principal balance in lieu of paying such amount in cash, percentage 2.00% 1.00%    
Period for which company is entitled to make interest-only payments 30 months      
Debt instrument, notice period (at least) 7 days      
Debt instrument prepayment before first anniversary of loan agreement date 6.00%      
Debt instrument, prepayment after first anniversary of loan agreement date but on or before second anniversary, percentage 2.00%      
Debt instrument, prepayment after second anniversary of loan agreement date but on or before third anniversary, percentage 1.00%      
Debt instrument, prepayment after third anniversary of loan agreement date through maturity, percentage 0.00%      
Fair value of warrant $ 200      
Effective interest rate     11.00%  
Interest expense     $ 200 $ 200
Outstanding balance     8,559  
Premium accretion     800  
Paid-in-kind interest     $ 200  
Loan and Security Agreement, Term loan | Debt Covenant, Period One        
Debt Instrument [Line Items]        
Debt instrument, covenant terms, trailing period 6 months      
Debt instrument, covenant terms, percentage of projected revenue to actual consolidated revenue (not less than) 85.00%      
Loan and Security Agreement, Term loan | Debt Covenant, Period Two        
Debt Instrument [Line Items]        
Debt instrument, covenant terms, trailing period 6 months      
Debt instrument, covenant terms, percentage of projected revenue to actual consolidated revenue (not less than) 80.00%      
Loan and Security Agreement, Term loan | Maximum        
Debt Instrument [Line Items]        
Period for which company is entitled to make interest-only payments 36 months      
Term loan, first tranche        
Debt Instrument [Line Items]        
Aggregate principal amount   $ 22,500    
Net draw down proceeds   21,200    
Closing costs   $ 1,300    
Debt instrument, additional fee at maturity, percentage   4.375%    
Debt instrument, additional fee at maturity, amount   $ 1,000    
Common stock issuable upon exercise of pre-funded warrants (in shares)   43,388    
Exercise price of warrant (in dollars per share)   $ 18.15    
Debt discount recognized   $ 500