XML 54 R42.htm IDEA: XBRL DOCUMENT v3.25.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2024
Income Tax Disclosure [Abstract]  
Schedule of U.S. and Foreign Components of Pretax Loss
The U.S. and foreign components of pretax loss are as follows:
Year Ended December 31,
20242023
Pretax (Loss) Income
U.S.$(480)$(8,444)
Foreign— 
Total Pretax Loss$(480)$(8,439)
Schedule of Reconciliation of Income Tax Expense at the Statutory Rate to Income Tax Expense at Entity's Effective Tax Rate
A reconciliation of income tax expense at the statutory rate to income tax expense at our effective tax rate is as follows (dollars in thousands):
Year Ended December 31,
20242023
Tax Benefit Computed of Pretax Loss$(101)$(1,772)
Changes in Tax Laws— — 
Foreign Income Tax Expense— — 
Effect of Change in Valuation Allowance101 1,772 
Total Income Tax Expense$— $— 
Schedule of Details of the Net Deferred Tax Asset
The details of the net deferred tax asset are as follows (dollars in thousands):
December 31,
20242023
Deferred tax assets:
Net Operating Loss Carryforward$71,423 $72,612 
Stock Based Compensation4,584 7,856 
General Business Credit6,872 6,872 
Research & Experimental Expenses338 459 
Inventories474 398 
Accrued Expenses84 144 
Deferred License Revenue106 118 
Other Deferred Tax Assets1,974 1,989 
Total Deferred Tax Assets85,855 90,448 
Deferred Tax Liabilities:
Goodwill & Intangible Assets327 259 
Prepaid Expenses205 181 
Book over Tax Depreciation60 35 
Total Deferred Tax Liabilities592 475 
Subtotal85,263 89,973 
Valuation Allowance(85,263)(89,973)
Net Deferred Tax Asset$— $—